HomeMy WebLinkAbout20143251.tiff LOCAL AGENCY OFFER AMENDMENT
Local Agency Offer Amendment
C 030-065
In accordance with Section 7 of the Master Agreement 14 HA4 64551, ("Master Agreement")
between the State of Colorado, Department of Transportation ("CDOT") and Weld County
("Local Agency"), the authorized person signing below for Local Agency hereby submits this
Local Agency Offer Amendment to CDOT for modification of Task Order No. 20055ER1
("Original Task Order") under the Master Agreement for the Flood Damaged Area in WCR 54
CR 41A Bridge over South Platte River ("Project Location").
All terms not defined in this Local Agency Offer Amendment shall have the meanings given in
the Master Agreement and/or Original Task Order.
The Local Agency hereby requests that the Original Task Order, and all prior amendments
thereto, if any, be modified as follows: Exhibit C as revised to include the State match.
In connection with this Local Agency Offer Amendment, the Local Agency approves the
attached documents and incorporates them by reference, if applicable:
• Task Order Scope
• Task Order Budget
• Local Agency Contract Administration Checklist
• Damage Inspection Report (Form FHWA 1547)
Local Agency hereby requests modification of the Original Task Order for the Project Location.
•Person signing for the Local Agency hereby swears and affirms that he/she are authorized to act on the
Local Agency's behalf(as indicated In Exhibit B of the Master Agreement)and acknowledge that the State is
relying on his/her representation to that effect.
Q / . !/v
Signature of Authorized Person (Local Agency)
Office of Emergency Management - Director
Title
September 11, 2014
Date
/}nt O464L. 2014-3251
e6: 080) EC, 0070
/0-20-02c14 Ze,CO 45
Sheet of
U.S.o.p.rbnentor Report Number:
Transportation DETAILED DAMAGE INSPECTION REPORT 20055_Weld_County_078-PR(RfK) _
Federal Highway
Admk9atrabon (Title 23, Federal-aid Highways) Inspection Date:
10/30/2013
Location(Name of Road and Milepost) FHWA Disaster Number:
CO-13-1
Weld County Site 07 Federal-aid Route Number:
County Road 54{CR41A Bridge)Over South Platte River 00054
Description of Damage (ONLY ONE ITEM MAY RF CHECKED) State: County:
❑ Emergency Repair Q Permanent Reparr ❑ Debris Removal CO Weld
Extreme rain amounts caused floodwaters that washed out approx.120feet of roadway;overtopped the roadway and Work Order Number:
damaged 330 feet of shoulder,embankment,and pavement. Ptrmanent repairs are necessary to restore pavement to
predisaster condition once emergency repairs are complete.
i
Cost Estimate
Description of Work to Date Cost
(Equipment,Labor,and Materials) Unit Unit Price . Quantity,Compieted ,Remaining
Major Earthwork Items CY $ 206.46 600 $ 123,877.48
Aggregate Base Course CY 0 $ -
Surfadng-HMA TN 0
Surfacing-Concrete SY 0 $ -
Structure Repairs LS $ - 1 $ -
Wails SF 0 $ -
Drainage LF 0 $ -
Misc.Items LS $ - 1 $
_
-
General Construction Items IS $ 37,906.51 1 $ 37,906.51
Winter Work&Dewatering Items LS , $ 16,178.40 1 $ 16,178.40
Minor Contract Revisions 1LS $ 26,694.36 1 $ 26,694.36
Credit-(Pavement)Constructed in ER Project $ 10,822.06
, I ,
Construction Estimate Subtotal $ 215,478.80
Right-of-Way $ 2,000.00
Preliminary Engineering $ 30,998.51
Construction Engineering $ 20,465.67,
Indirects , S -
Method Estimated Project Total $ 268,942.98
❑ tncai Fames ❑ State Forces ❑ Contract 1
Environmental Assessment Recommendation Prepared By: Date:
❑ Categorical Exclusion ❑ ENELS Ryan Sisson,P.E. 02/11/14
Concurrence FHWA Engineer(Print Name): FHWA Engineer(Signature): Date:
❑ Yes O No W. D. Daugherty, P. E. _.'" ' I, 03/03/2014
Concurs nce State Engineer(Print Name): St t Engineer(Signature): Date:
( Yes ❑ No Miranda Lange,P.E. /�• t r j /t 14.0 114-
Concurrence Local envy Print Name): Luca Agency(;i/ignaturee•): Date:
[3 yes ❑ No C�t �ttr 1•1{ � Eh/le/7,2=u- . �f' -Z ' /�
FHWA USE ONLY Form FHWA-1547
FEMA Eligible: O Yes ❑ No COOT 11.5.2013
Revised 5/8/14
Sheet of
Report Number:
U.S.Dopartmantof DETAILED DAMAGE INSPECTION REPORT Transportation 2QQ55_Weld_County_074 ER
Federal Highway
Administration (Title 23, Federal-aid Highways) Inspection Date:
A
10/30/2013
Location (Name of Road and Milepost) FHWA Disaster Number:
CO-13.1
Weld County Site 07 Federal-aid Route Number:
County Road 54(CR41A Bridge)Over South Platte River 00054
Description of Damage (ONLY ONE ITEM MAY BE CHECKED) State: County:
Q Emergency Repair ❑ Permanent Repair ❑ Debris Removal CO Weld
Extreme rain amounts caused floodwaters that washed out approx.120 Feet of roadway;overtopped the roadway and Work Order Number:
damaged 330 feet of shoulder,embankment,and pavement.Emergency repairs to restore essential traffic include
restoring the roadway.subgrade,embankments,and roadside elements.Emergency repairs to protect structure include
placing riprap and seeding the embankment.
Cost Estimate
Description of Work to Date Cost
(Equipment, Labor,and Materials) Unit Unit Price Quantity Completed Remaining
Major Earthwork Items CY 0 0
Aggregate Base Course CY 0 0
Surfacing-HMA TN 0 0
Surfacing-Concrete SY 0 0
Structure Repairs _LS 0 1 0
Walls SF 0 0
Drainage LF 0 0
Misc. Items LS 0 0
General Construction Items LS 0 0
Winter Work&Dewatering Items LS 0 0
Minor Contract Revisions LS 0 0
ER Work to Restore Traffic(See attached) $ 101,921.25
Deduction- Debris Removal $ (4,814.80)
Deduction-(Pavement)PR Item __ $ (10,822.06)
ER Work to Protect the Structure(See attached)* * $ 118,795.50
Engineering Services(See Attached) Per Randy Jensen $ 57,732.50
Construction Estimate Subtotal $ 262,812.39
Right-of-Way $ -
* Indicates item reimbursed at 80/20 rate due to work Preliminary Engineering $ -
occuring during the Emergency Repair Extension Construction Engineering $ -
Indirects $ -
Method
❑✓ Local Forces ❑ State Forces O Contrail Estimated Project Total $ 262,812.39
Environmental Assessment Recommendation Prepared By: Date:
Q Categorical Exclusion ❑ EA/EIS Adam Hanks,P.E. 04/23/14 f17 p
Concurrence y--� I I V/-lin a i E L FHWA£ngir .°,91 t' QR eDCouL=DOTFHWAWkewood YI,WSL WA
TA Yes ❑ No it5S1 1 V FHWALakewoodCO,en-JOSHUA O KIEL
Date.201405 1208:41:09.06'00'
Conc nce State Engineer(Print Name): St t Engineer(Signatu e): Date: �f—
DY es ❑ No Miranda Lange,P.E. 5701—
LocalrAgency(P ' t Name): *Loc I Agen (Signs re): Date. �/
a-Yes ❑ No v11,1 Sw// 7/g/ �G >r., fir,,-//
FHWA USE ONLY Form FHWA-1547
FEMA Eligible: O Yes ❑ No COOT 11.5.2013
For estimate purposes only. ALL reimbursements up through 3/30/14 are eligible for
100%. Any after are subject to regular reimbursable share. - Josh Kiel
EXHIBIT C -FUNDING PROVISIONS Task Order#: 20055 ER1
Estimated Cost of Work Project Name: ERLA WCR 54 CR 41A BRDGE OVER S PLATTE
the estimated total cost the Work is as follows:
I BUDGETED FUNDS
a. Federal Funds $242.368.00
(100%of Participating Costs) $144,017.00
(82.79%of Participating Costs) S 98.351.00
b. Local Funds $10.222.50
(0%of Participating Costs)
(8.605%of Participating Costs) $ 10222.50
c. State Funds $10.222.50
(8.605%of Participating Costs) $ 10,222.50
( TOTAL BUDGETED FUNDS: $262,813.00 $262,813.00
2 (ESTIMATED PAYMENT TO LOCAL AGENCY':
a. Federal Funds Budgeted(la) is242,368.00
b State Funds Budgeted(lc) IS 10 992 50
TOTAL ESTIMATED PAYMENT TO LOCAL AGENCY": 252 590.50
1
3 FOR CDOT ENCUMBRANCE PURPOSES
Encumbered
WBS Element Phase Function Payable Participating Percentage Budgeted Funds
Funds
Design 3020
ROW 3111/3114
(Acd/Reloc)
ROW 3114
Incidentals
Const 1%) 3301
20055.10.50 Miscellaneous 3404 $262,813.00 $262,813.00
Utilties 3988
Environmental 3403
TOTAL ENCUMBERED FUNDS:i$262,813.001$262,813.00
"The"Total Estimated Payment to Local Agency"amount assumes that that the entire budgeted amount in Section 1 will be
encumbered.Local Agency is not entitled to payment for any amounts that are not encumbered.
"The Agreement Funds payable by the State to Local Agency pursuant to this Agreement is limited to the aggregate amount of
encumbered funds identified in Section 3 above multiplied by the Payable Participating Percentage for Federal Funds or State Funds
identified in Section 3.
Page 1 of 2
Single Audit Act
All state and local government and non-profit organizations receiving more than$500,000 from all
funding sources defined as federal financial assistance for Single Audit Act of 1984,as amended
(PL 98-502; PL 104-156)(collectively the"Single Audit Act"),purposes shall comply with the
audit requirements of OMB Circular A-133(Audits of States,Local Governments and Non-Profit
Organizations)and OMB Circular A-133 Compliance Supplement,as amended.See also,49 CFR
18.20 through 18.26.The Single Audit Act requirements applicable to the Local Agency receiving
Federal Funds are as follows:
i.Expenditure less than$500,000
If the Local Agency expends less than$500,000 in Federal Funds(all federal sources,
not just highway funds)in its fiscal year then this requirement does not apply.
ii.Expenditure exceeding than$500,000-Highway Funds Only
If the Local Agency expends more than$500,000 in Federal Funds,but only received
federal highway funds(Catalog of Federal Domestic Assistance,CFDA 20.205)then a
program specific audit shall be performed.This audit will examine the"financial"
procedures and processes for this program area.
iii. Expenditure exceeding than $500,000-Multiple Funding Sources
If the Local Agency expends more than$500,000 in Federal Funds,and the Federal
Funds are from multiple sources(FTA,HUD,NPS,etc.)then the Single Audit Act
applies,which is an audit on the entire organization/entity.
iv. Independent CPA
Single audit shall only be conducted by an independent CPA,not by an auditor on staff.
An audit is an allowable direct or indirect cost.
THE REST OF THIS PAGE INTENTIONALLY LEFT BLANK
Page 2 of 2
Weld County Request for Reimbursement
CDOT Project#C 030-065
Task Order#15 HA4 71577
Reimbursement Request#1
Request for Reimbursement Date 7/31/2014
Labor Equipment Material Contractor
202/Contracted Construction $ 43,779.94
203/Contracted Design $ 24,946.41
207/ Field Testing
208/General Services(Engineering) $ 3,997.09
210/ Lab Testing $ 304.70
217/Surveying
219/Genral Services(Engineering Companies) $ 4,553.50
301/Class A Patching $ 473.51 $ 40.00
304/Mechanical Patching $ 1,510.01 $ 646.00 $ 3,213.21
305/Milling $ 826.18 $ 1,212.50 $ 1.08
306/Paving $ 102.19 $ 4,837.14
308/Sweeping $ 351.22 $ 276.50
314/ Hauling Asphalt $ 1,082.07 $ 2,346.00
400/Blading for Road Construction $ 1,541.32 $ 2,102.00
401/Site Work $ 7,501.12 $ 4,743.00 $ 225.00
402/Compaction $ 799.40 $ 341.50
403/Culvert Install $ 1,479.90
410/Tree Trimming with Contractor $ 899.23 $ 94.00 $ 3,724.00
600/Hauling Solids $ 8,780.43 $ 16,172.00 $ 25,495.72 $ 2,737.50
601/Haul to Stock Pile $ 29.51 $ 60.00
602 /Loading Trucks $ 425.32 $ 624.00
800/Signing $ 376.97 $ 116.00
900/General Administration $ 62.39
901/Travel Time Employees $ 2,578.24 $ 819.00
902/Work Support Activities $ 4,358.57 $ 5,426.00
907/Mobilization of Equipment $ 727.16 $ 720.00
908/Traffic Control $ 454.35 S 105.00
909/Debris Cleanup $ 124.78
$37,180.98 $ 35,843.50 $ 35,252.05 $ 79,866.13
Total $ 188,142.66 A
Weld County Request for Reimbursement
CDOT Project#C 030-065
Task Order# 15 HA4 71577
Reimbursement Request# 1
Request for Reimbursement Date 7/31/2014
Not included in invoice by Weld County
All labor by Weld County was
excluded by Weld County $37,180.98
AISA $ 21,837.70
Cowboy $ 21,942.24
Atkins $ 185.00
Atkins
$ 4,553.50
Waste $ 124.78
$37,180.98 $ - $ - # $ 48,643.22 B
Not Included Total (A-B) $ 85,824.20
Requested Total $ 102,318.46 C
Exceptions to the Invoice By CDOT
Atkins $ 11.76
(Meals)
Martin Materials Invoice 12451479 $ 3,213.23
(Insufficient backup to show
that the asphalt was delivered
to the site.)
Martin Materials Invoice 12620865 $ 4,837.15
(Insufficient backup to show
that the asphalt was delivered
to the site.)
Bestway Concrete Company Invoice 184778 $ 1,749.60
(No evidence this was delivered to the project)
Bestway Concrete Company Invoice 184773 $ 2,958.20
(No evidence this was delivered to the project)
$ 12,769.94 D
Recommended Payment(C-D) $ 89,548.52
Weld County Request for Reimbursement
CDOT Project#C 030-065
Task Order#15 HA4 71577
Reimbursement Request# 1
Request for Reimbursement Date 7/31/2014
Labor Equipment Material Contractor
202/Contracted Construction $ 43,779.94
203/Contracted Design $ 24,946.41
207/Field Testing
208/General Services(Engineering) $ 3,997.09
210/ Lab Testing $ 304.70
217/Surveying
219/Genral Services(Engineering Companies) $ 4,553.50
301/Class A Patching $ 473.51 $ 40.00
304/Mechanical Patching $ 1,510.01 $ 646.00 $ 3,213.21
305/Milling $ 826.18 $ 1,212.50 $ 1.08
306/Paving $ 102.19 $ 4,837.14
308/Sweeping $ 351.22 $ 276.50
314/ Hauling Asphalt $ 1,082.07 $ 2,346.00
400/ Blading for Road Construction $ 1,541.32 $ 2,102.00
401/Site Work $ 7,501.12 $ 4,743.00 $ 225.00
402/Compaction $ 799.40 $ 341.50
403/Culvert Install $ 1,479.90
410/Tree Trimming with Contractor $ 899.23 $ 94.00 $ 3,724.00
600/ Hauling Solids $ 8,780.43 $ 16,172.00 $ 25,495.72 $ 2,737.50
601/Haul to Stock Pile $ 29.51 $ 60.00
602/Loading Trucks $ 425.32 $ 624.00
800/Signing • $ 376.97 $ 116.00
900/General Administration $ 62.39
901/Travel Time Employees $ 2,578.24 $ 819.00
902/Work Support Activities $ 4,358.57 $ 5,426.00
907/Mobilization of Equipment $ 727.16 $ 720.00
908/Traffic Control $ 454.35 $ 105.00
909/ Debris Cleanup $ 124.78
$37,180.98 $ 35,843.50 $ 35,252.05 $ 79,866.13
Total $ 188,142.66 A
Weld County Request for Reimbursement
CDOT Project#C 030-065
Task Order# 15 HA4 71577
Reimbursement Request#1
Request for Reimbursement Date 7/31/2014
Not included in invoice by Weld County
All labor by Weld County was
excluded by Weld County $37,180.98
AISA $ 21,837.70
Cowboy $ 21,942.24
Atkins $ 4,553.50
Waste $ 124.78
Invoice#1 $ 102,318.46
$37,180.98 $ - $ - # $ 150,776.68 B
Not Included Total(A-B) $ 187,957.66
Requested Total $ 185.00 C
Exceptions to the Invoice By CDOT
None
$ - 0
Recommended Payment(C-D) $ 185.00
Hello