Loading...
HomeMy WebLinkAbout20153506.tiff MI RECEIVE Encana Oil &Gas (USA) Inc. 370 17th Street, Suite 1700 D Denver,CO 80202 Owner: 2101559 Weld County Colorado Board of County ComnoQi4s2015 • QRA Check Number: 1721852 Owner Relations Check Date: 10/20/2015 WELD COUNTY Phone: 1 (866)917-3700 Check Amount: $836.97 ^^„� g ✓�� COMMISSIONERS E-mail: encanasupport@pdsei.com �l el J / Legend Product Codes(PC) Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) 100-Oil(bbl) NM-Non-Prtp Mineral Int PP-production Payment AV-Ad Valorem 01-Compression 14-Compressor Fuel-Other 25-Production Tax Interest 200-Gas(mcf) NP-Net Profit Int RI-Royalty Interest AV1-Ad Valorem True-up 02-Dehydration 15-High Pressure Gath 26-Lease Use 300-Condensate(bbl) NR-Non-Prtp Royalty Int RM-Royalty-Miller CN-Conservation Tax 03-Processing 16-Low Pressure Gam 27-Processing Fuel 400-Plant Products(bbl) OM-Overriding Royalty-Miller RO-Royalty Opt-Out FE-Environmental Tax(Gas) 04-Treating 17-Gas Liquid Adj Dry 29-CanNOil Transportation 00n9Royalty-Opt RS-Royalty-Settlement M7-Oil and Gas Maintenance Charge 05-Transportation Fuel to-Ges Liquid 600-Helium OR-Overridi Out 06-Unutilized Gas Transport 19-Marketin Atlj NGL 30� ;h Pressure Gam DRP-Drip Condensate OR-Overriding Royalty SR-State Royalty PR-Production Tax 07-Unutil¢ed NGL Transport 20-Shrink OR-Oil Restoration/ (bbl) OS-Overriding Royalty-Settlement UL-Unleased LA Mineral Int ES/SCH-School Tax 10-Omer 21-Transportation(EMUS) Processors Tex OU-Overriding Royalty-Unit Alloy UM-Unleased Mineral lot ST-Shoshone Indians Tribal Sev Tax 11-Gathering 22-Transportetlon(Non-EMUS) OV-Reversionary Override UR-Unleased Royalty Int SV-Severance Tax 12-Production Interest 23-Piceance Creek Pipeline WI-Working Interest Well Properly Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mcq/(bbl) Value$ Tax$ Deducts$ $ 19634 E RINN UNIT 23-15(J) 200 0.0000056600 2.80 88.05 79.97 223.77 26.56 03 197.21 08/01/2015 Weld RM CO 2.54 1.101 0.00 0.01 0.01 0.00 0.01 0.01 139.55 28.02 19634-E RINN UNIT 23-15(J)Subtotal: 0.00 0.00 28366 BARCLAY CRISMAN 2-4-20(J) 200 0.0312500000 2.80 62.37 56.65 158.53 18.98 03 08/01/2015 Weld RM CO 2.54 1.101 11.38 31.84 3.82 28366 BARCLAY CRISMAN 2-4-20(J) 300 0.0312500000 34.69 0.00 5.75 199.46 199.46 08/01/2015 Weld RM CO 0.00 0.000 0.18 6.24 6.24 28366 BARCLAY CRISMAN 2-4-20(J) 400 0.0312500000 11.60 0.00 3.47 40.24 40.24 08/01/2015 Weld RM CO 0.00 0.000 0.70 8.08 8.08 28366-BARCLAY CRISMAN 2-4-20(J)Subtotal: 46.16 0.00 3.82 42.34 29114 BARCLAY CRISMAN 2-4-20(C) 200 0.0312500000 2.80 125.05 113.58 317.84 38.05 03 279.79 08/01/2015 Weld RM CO 2.54 1.101 22.82 63.84 7.64 56.20 29114 BARCLAY CRISMAN 2-4-20(C) 300 0.0312500000 34.69 0.00 85.03 2,949.58 2,949.58 08/01/2015 Weld RM CO 0.00 0.000 265 92.17 92.17 29114 BARCLAY CRISMAN 2-4-20(C) 400 0.0312500000 11.59 0.00 6.96 80.69 80.69 08/01/2015 Weld RM CO 0.00 0.000 1.40 16.22 16.22 29114-BARCLAY CRISMAN 2-4-20(C)Subtotal: 172.23 0.00 7.64 164.59 29115 BARCLAY CRISMAN 2-4-20(N) 200 0.0312500000 2.80 125.05 113.58 317.84 38.05 03 279.79 08/01/2015 Weld RM CO 2.54 1.101 22.82 63.84 7.64 56.20 29115 BARCLAY CRISMAN 2-4-20(N) 300 0.0312500000 34.69 0.00 85.01 2.948.89 2,948.89 08/01/2015 Weld RM CO 0.00 0.000 2.65 92.15 92.15 29115 BARCLAY CRISMAN 2-4-20(N) 400 0.0312500000 11.59 0.00 6.96 80.69 80.69 v 08/01/2015 Weld RM CO 0.00 0.000 1.40 16.22 16.22 29115-BARCLAY CRISMAN 2-4-20(N)Subtotal: 172.21 0.00 7.64 164.57 36400 SOSA 21-18(J) 200 0.0011486900 2.80 56.47 51.29 143.53 17.04 03 126.49 08/01/2015 Weld RM CO 2.54 1.101 0.62 1.73 0.21 1.52 36400 SOSA 21-18(J) 300 0.0011486900 34.68 0.00 0.92 31.91 31.91 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 36400 SOSA 21-18(J) 400 0.0011486900 14.36 0.00 3.53 50.69 50.69 08/01/2015 Weld RM CO 0.00 0.000 0.04 0.61 0.61 36400-SOSA 21-18(J)Subtotal: 2.38 0.00 0.21 2.17 36401 SOSA 12-18(J) 200 0.0011486900 2.80 55.81 50.69 141.85 16.84 03 125.01 08/01/2015 Weld RM CO 2.54 1.101 0.61 1.71 0.20 1.51 36401 SOSA 12-18(J) 300 0.0011486900 34.69 0.00 0.90 31.22 31.22 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 36401 SOSA 12-18(J) 400 0.0011486900 14.35 0.00 3.49 50.09 50.09 08/01/2015 Weld RM CO 0.00 0.000 0.04 0.60 0.60 36401-SOSA 12-18(J)Subtotal: 2.35 0.00 0.20 2.15 36402 SOSA 11-18(J) 200 0.0011486900 2.80 62.05 56.36 157.71 18.72 03 138.99 08/01/2015 Weld RM CO 2.54 1.101 0.68 1.90 0.23 1.67 36402 SOSA 11-18(J) 300 0.0011486900 34.69 0.00 0.91 31.57 31.57 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 36402 SOSA 11-18(J) 400 0.0011486900 14.35 0.00 3.88 55.69 2015-3506 55.69 08/01/2015 Weld RM CO 0.00 0.000 0.05 0.67 0.67 I L I I Page 1 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1721852 Owner Relations Check Date: 10/20/2015 Phone: 1 (866)917-3700 Check Amount: $836.97 E-mail: encanasupport@pdsei.com Well PC. Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Property Name Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date ty Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 36402-SOSA 11-18(J)Subtotal: 261 0.00 0.23 2.38 36574 SOSA 22-18(J) . 200. . 0.0011486900 2.80 59.73 54.25 151.82 18.03 03 133.79 08/01/2015 Weld RM CO . 2.54 1.101 0.65 1.82 0.22 1.60 36574 SOSA 22-18(J) -- - 300 0.0011486900 34.69 0.00 0.78 27.06 27.06 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 36574 SOSA 22-18(J) 400 0.0011486900 14.38 0.00 3.73 53.65 53.65 08/01/2015 Weld RM CO 0.00 0.000 0.05 O64 0.64 36574-SOSA 22-18(J)Subtotal: 2.49 0.00 0.22 2.27 38238 SOSA 11-18(C) 200 0.0011486900 2.80 26.58 24.14 67.56 8.02 03 59.54 08/01/2015 Weld RM CO 2.54 1.101 0.29 0.81 0.10 0.71 38238 SOSA 11-18(C) 300 0.0011486900 34.69 0.00 30.29 1,050.72 1,050.72 08/01/2015 Weld RM CO 0.00 0.000 0.03 1.21 1.21 38238 SOSA 11-18(C) 400 0.0011486900 14.38 0.00 1.66 23.87 23.87 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.29 0.29 38238-SOSA 11-18(C)Subtotal: 2.31 0.00 0.10 2.21 38240 SOSA 11-18(N) 200 0.0011486900 2.80 11.39 10.35 28.95 3.44 03 25.51 08/01/2015 Weld RM CO 2.54 1.100 0.12 0.35 0.04 0.31 38240 SOSA 11-18(N) 300 0.0011486900 34.69 0.00 13.19 457.54 457.54 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.53 0.53 38240 SOSA 11-18(N) 400 0.0011486900 14.39 0.00 0.71 10.22 10.22 08/01/2015 Weld RM CO 0.00 0.000 0.01 0.12 0.12 38240-SOSA 11-18(N)Subtotal: 1.00 0.00 0.04 O96 38299 SOSA 21-18(C) 200 0.0011486900 2.80 24.19 21.97 61.48 7.30 03 54.18 08/01/2015 Weld RM CO 2.54 1.101 0.26 0.74 0.09 0.65 38299 SOSA 21-18(C) 300 0.0011486900 34.69 0.0C 30.16 1,046.21 1,046.21 08/01/2015 Weld RM CO 0.00 0.000 0.03 1.20 1.20 38299 SOSA 21-18(C) 400 0.0011486900 14.38 0.00 1.51 21.71 21.71 08/01/2015 Weld RM CO 0O0 0.000 0.02 0.26 0.26 38299-SOSA 21-18(C)Subtotal: 2.20 0.00 0.09 2.11 38300 SOSA 21-18(N) 200 0.0011486900 2.80 10.36 9.41 26.33 3.13 03 23.20 08/01/2015 Weld RM CO 2.54 1.101 0.11 0.32 0.04 0.28 38300 SOSA 21-18(N) 300 0.0011486900 34.69 0.00 13.20 457.89 457.89 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.53 0.53 • 38300 SOSA 21-18(N) 400 0.0011486900 14.31 0.00 0.65 9,30 9.30 08/01/2015 Weld RM CO O00 0.000 0.01 0.11 0.11 38300-SOSA 21-18(N)Subtotal: 0.96 0.00 0O4 0.92 38343 SOSA 12-18(C) 200 0.0011486900 2.80 23.88 21.69 60.70 7.20 03 53.50 08/01/2015 Weld RM CO 2.54 1.101 0.26 0.73 0.09 0.64 38343 SOSA 12-18(C) 300 0,0011486900 34.69 0.0C 30.44 1,055.92 1,055.92 08/01/2015 Weld RM CO 0.00 0.000 0.04 1.21 121 38343 SOSA 12-18(C) 400 0.0011486900 14.38 0.00 1.49 21.43 21.43 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.26 0.26 38343-SOSA 12-18(C)Subtotal: 2.20 0.00 0.09 2.11 38344 SOSA 12-18(N) 200 0.0011486900 2.80 10.22 9.28 25.98 3.08 03 22.90 08/01/2015 Weld RM CO 254 1.101 0.11 0.31 0.04 0.27 38344 SOSA 12-18(N) 300 0.0011486900 34.69 0.00 13.18 457.20 457.20 08/01/2015 Weld RM CO 0O0 0.000 0.02 0.53 0.53 38344 SOSA 12-18(N) - - 400 0.0011486900 14.36 0.00 0.64 9.19 9.19 08/01/2015 Weld RM CO 0.00 0.000 0.01 0.11 0.11 38344-SOSA 12-18(N)Subtotal: 0.95 0.00 0O4 0.91 38675 SOSA 22-18(C) 200 0.0011486900 2.80 25.59 23.24 65.04 7.72 03 57.32 08101/2015 Weld RM CO 2.54 1.101 0.28 078 0.09 0.69 38675 SOSA 22-18(C) 300 0.0011486900 34.69 0.00 28.48 987.93 987.93 08/01/2015 Weld RM CO 0.00 0.000 0.03 1.13 1.13 38675 SOSA 22-18(C) 400 0.0011486900 14.36 0.00 1.60 22.98 2298 08/01/2015 Weld RM CO 0.00 0.000 O02 0.28 0.28 38675-SOSA 22-18(C)Subtotal: 2.19 0.00 0.09 2.10 Page 2 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1721852 Owner Relations Check Date: 10/20/2015 Phone: 1 (866)917-3700 Check Amount: $836.97 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Count Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date y Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 38677 SOSA 22-18(N) 200 0.0011486900 2.80 10.97 9.96 27.88 3.31 03 24.57 08/01/2015 Weld RM CO 2.54 1.101 0.12 0.33 0.04 0.29 38677 SOSA 22-18(N) 300 0O011486900 34.69 0.00 12.27 425.63 425.63 08/01/2015 Weld RM CO 0.00 0.000 0.01 0.49 0.49 38677 SOSA 22-18(N) 400 0.0011486900 14.26 0.00 0.69 9.84 9.84 08/01/2015 Weld RM CO 0.00 0O00 0.01 0.12 0.12 38677-SOSA 22-18(N)Subtotal: 0.94 0.00 0.04 0.90 54781 WANDELL 0-6-7(J) 200 0O008907300 2.48 3.50 312.41 236.14 826.08 67.79 03 687.07 08/01/2015 Weld RM CO 2.64 1.323 0.21 0.75 0.06 0.66 0.00 11 0.00 1.67 16 0.00 69.55 27 0.03 54781 WANDELL 0-6-7(J) 300 0.0008907300 34.69 0.0C 0.71 24.63 24.63 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.02 0.02 54781-WANDELL 0-6-7(J)Subtotal: 0.77 0.00 0.09 0.68 56017 EAST RINN 13-15(J) 200 0.0000056600 2.80 103.09 93.63 262.00 31.09 03 230.91 08/01/2015 Weld RM CO 2.54 1.101 0.00 O02 0.00 0.02 56017-EAST RINN 13-15(J)Subtotal: 0.02 0.00 0.00 0.02 57625 WANDELL 0-6-7(C) 200 0.0008907300 2.48 3.50 624.87 472.31 1,652.23 135.59 03 1,374.17 08/01/2015 Weld RM CO 2.64 1.323 0.42 1.49 0.12 1.31 0.00 11 0.00 3.35 16 0.00 T 139.12 27 0.06 57625 WANDELL 0-6-7(C) 300 0.0008907300 34.69 0.0C 21.16 734.01 734.01 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.65 0.65 57625-WANDELL 0-6-7(C)Subtotal: 2.14 0.00 0.18 1.96 57626 WANDELL 0-6-7(N) 200 0.0008907300 2.48 3.50 624.87 472.31 1,652.27 135.60 03 1,374.20 08/01/2015 Weld RM CO 2.64 1.323 0.42 1.49 0.12 1.31 0.00 11 0.00 3.35 16 0.00 139.12 27 0.06 57626 WANDELL 0-6-7(N) 300 0.0008907300 34.69 0.00 21.15 733.67 733.67 08/01/2015 Weld RM CO 0.00 0.000 0.02 0.65 0.65 57626-WANDELL 0-6-7(N)Subtotal: 2.14 0.00 0.18 1.96 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 2.80 32.91 29.89 8365 10.04 03 73.61 08/01/2015 Weld RM CO 2.54 1.101 13.47 3770 4.52 33.18 65415 MELBON RANCH 2-4-17(J) 300 0.0625000000 34.69 0.00 1.73 60.01 60.01 08/01/2015 Weld RM CO 0.00 0.000 0.11 3.75 3.75 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 13.44 0.00 1.88 25.26 25.26 08/01/2015 Weld RM CO 0.00 0.000 0.85 11.39 11.39 65415-MELBON RANCH 2-4-17(J)Subtotal: 52.84 0.00 4.52 48.32 69839 MELBON RANCH 2-4-17(C) 200 0.0625000000 2.80 65.81 5977 167.24 20.07 03 147.17 08/01/2015 Weld RM CO 2.54 1.101 26.95 75.38 9.05 66.33 69839 MELBON RANCH 2-4-17(C) 300 0.0625000000 34.69 0.00 25.62 888.72 888.72 08/01/2015 Weld RM CO 0.00 0.006 1.60 55.55 55.55 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 13.47 0.0C 3.75 50.53 50.53 08/01/2015 Weld RM CO 0.00 0.000 1.70 2278 22.78 69839-MELBON RANCH 2-4-17(C)Subtotal: 153.71 0.00 9.05 144.66 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.80 65.81 59.77 167.24 20O7 03 147.17 08/01/2015 Weld RM CO 2.54 1.101 26.95 75.38 9.05 66.33 69840 MELBON RANCH 2-4-17(N) 300 0.0625000000 34.69 0.00 25.62 888.72 888.72 08/01/2015 Weld RM CO 0.00 0.000 1.60 55.55 55.55 Page 3 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1721852 Owner Relations Check Date: 10/20/2015 Phone: 1 (866)917-3700 Check Amount: $836.97 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value State Date Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 13.47 0.00 3.75 50.53 50.53 08/01/2015 Weld RM CO 0.00 0.000 1.70 22.78 22.78 69840-MELBON RANCH 2-4-17(N)Subtotal: 153.71 0.00 9.05 144.66 761012 HUDSON 1(J) 200 0.0584919100 2.80 116.4f 105.78 296.01 36.05 03 259.96 08/01/2015 Weld RM CO 2.54 1.101 31.38 87.81 10.69 77.12 761012 HUDSON 1(J) 400 0.0584919100 12.47 0.00 5.21 64.97 64.97 08/01/2015 Weld RM CO 0.00 0.000 1.55 19.28 19.28 761012-HUDSON 1(J)Subtotal: 107.09 0.00 10.69 96,40 761456 KATS B UNIT 2(J/C) 200 0.0024490000 2.80 16.02 14.55 40.72 4.90 03 35.82 08/01/2015 Broomfield RM CO 2.54 1.101 0.23 0.64 0.08 0.56 761456 KATS B UNIT 2(J/C) 300 0.0024490000 34.69 0.00 1.13 39.20 39.20 08/01/2015 Broomfield RM CO 0.00 0.000 0.00 0.10 0.10 761456 KATS B UNIT 2(J/C) 400 0.0024490000 11.43 0.00 0.72 8.23 8.23 08/01/2015 Broomfield RM CO 0.00 0.000 0.01 0.13 0.13 761456-KATS B UNIT 2(J/C)Subtotal: 0.87 0.00 0.08 0.79 761460 KATS B UNIT 2(N) 200 0.0024492100 2.80 64.09 58.21 162.90 19.59 03 143.31 08/01/2015 Broomfield RM CO 2.54 1.101 0.92 2.58 0.31 2.27 761460 KATS B UNIT 2(N) 300 0.0024492100 34.69 0.00 16.82 583.46 583.46 08/01/2015 Broomfield RM CO 0.00 0.000 0.04 143 1.43 761460 KATS B UNIT 2(N) 400 0.0024492100 11.44 0.00 2.88 32.95 32.95 08/01/2015 Broomfield RM CO 0.00 0.000 0.05 0.52 0.52 761460-KATS B UNIT 2(N)Subtotal: 4.53 0.00 0.31 4.22 761464 SOSA A UNIT 1(J) 200 50.0011487000 2.80 3.50 3.18 8.90 1.05 03 7.85 08/01/2015 Weld RM CO 2.54 1.101 0.04 0.10 0.01 0.09 761464 SOSAA UNIT 1(J) 400 0.0011487000 14.36 0.00 0.22 3.16 3.16 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 761464-SOSA A UNIT 1(J)Subtotal: 0.13 0.00 0.01 0.12 761466 SOSA A UNIT 1(C) 200 0.0011487000 2.80 6.90 6.27 17.54 2.08 03 15.46 08/01/2015 Weld RM CO 2.54 1.10C 0.07 0.19 0.02 0.17 761466 SOSA A UNIT 1(C) 300 0.0011487000 34.69 0.00 2.88 99.90 99.90 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.11 0.11 761466 SOSAA UNIT 1(C) 400 0.0011487000 14.40 0.00 0.43 6.19 6.19 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.07 0.07 761466-SOSA A UNIT 1(C)Subtotal: 0.37 0.00 0.02 0.35 761468 SOSA A UNIT 1(N) 200 0.0011487000 2.80 2.96 2.69 7.52 0.89 03 6.63 08/01/2015 Weld RM CO 2.54 1.100 0.03 0.08 0.01 0.07 761468 SOSA A UNIT 1(N) 300 0.0011487000 34.69 0.0C 0.91 31.57 31.57 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 761468 SOSA A UNIT 1(N) 400 0.0011487000 14.00 0.00 0.19 2.66 2.66 08/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 761468-SOSA A UNIT 1(N)Subtotal: 0.14 0.00 0.01 0.13 Current Check Totals: 891.65 0.00 0.00 54.68 836.97 Year to Date Totals: 12,976.91 0.00 0.00 556.50 12,420.41 Page 4 Hello