Loading...
HomeMy WebLinkAbout20151793.tiff Red Hawk Petroleum, LLC Check Date: 05/31/2015 Check Number: 101380 Owner Number 0001384 Well I I Sales I Gross I I Price Gross Tax I Net I Owner I Owner I Owner IT Period Volume I Value I I Value I I Expenses Net I I I I I I I I I DUNN 1-13H O 04/15 708.71 44.92 31,841.11 0.00 31,841.11 0.0378125 0.00 12.04 DUNN 1-13H E 05/15 0.00 0.00 0.00 0.00 0.00 0.0378125 2.08 -2.08 DUNN 1-13H G 01/15 144.00 3.56 513.96 0.00 513.96 0.0378125 2.18 -1.99 DUNN 1-13H O 01/15 99.23 36.42 3,614.45 36.15 3,614.45 0.0378125 0.00 1.37 DUNN 1-13H E 02/15 0.00 0.00 0.00 0.00 0.00 0.0378125 2.08 -2.08 DUNN 1-13H O 02/15 1,159.47 40.42 46,871.16 501.52 46,871.16 0.0378125 0.00 17.72 DUNN 1-13H E 03/15 0.00 0.00 0.00 0.00 0.00 0.0378125 2.08 -2.08 DUNN 1-13H O 03/15 943.94 37.55 35,448.67 0.00 35,448.67 0.0378125 0.00 13.40 DUNN 1-13H E 04/15 0.00 0.00 0.00 0.00 0.00 0.0378125 2.08 -2.08 DUNN 1-13H G 10/14 34.00 5.50 187.29 0.00 187.29 0.0378125 0.10 -0.03 DUNN 1-13H O 10/14 504.63 71.83 36,252.17 387.90 36,252.17 0.0378125 0.00 13.71 DUNN 1-13H G 11/14 70.00 4.92 344.84 0.00 344.84 0.0378125 0.10 0.03 DUNN 1-13H O 11/14 749.85 65.91 49,422.63 528.83 49,422.63 0.0378125 0.00 18 69 3$0 DUNN 1-13H G 12/14 138.00 4.85 670.51 0.00 670.51 0.0378125 0.10 DUNN 1-13H O 12/14 752.79 48.38 36,427.33 389.77 36,427.33 0.0378125 0.00 13.77 Re wl{,3ffetroleugi9 cpi 0.00 0.00 0.00 0.00 0.00 0.0378125 24.20 -24.20 0.00 0.00 0.00 0.00 0.00 0.0000000 0.00 0.00 0.00 0.00 U.00 0.00 0.00 0.0000000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0000000 0.00 0.00 PLANCK 1-14H O 04/15 1,028.58 44.92 46,212.22 0.00 46,212.22 0.0189060 0.00 8.74 PLANCK 1-14H E 05/15 0.00 0.00 0.00 0.00 0.00 0.0189060 1.10 -1.10 PLANCK1-14H G 10/14 1,458.00 4.85 7,073.05 70.73 7,073.05 0.0189060 0.00 1.34 PLANCK 1-14H O 10/14 679.65 71.83 48,825.44 522.43 48,825.44 0.0189060 0.00 9.23 PLANCK 1-14H G 11/14 2,821.00 4.35 12,295.35 122.95 12,295.35 0.0189060 0.00 2.33 PLANCK 1-14H O 11/14 1,438.90 65.90 94,837.69 1,014.77 94,837.69 0.0189060 0.00 17.93 "SEE DISTRIBUTION STATEMENT FOR MORE DETAIL** T=Type T=Tax G=Gas P=Other Revenue 2=Misc Rev 2 E=Expense Legend: B=Backup Tax O=Oil 1 =Misc Rev 1 F=Flat Rate $=Payment 2015-1793 pe gd818q 101380 PRODUCT SSLTI USE WITH 91500 ENVELOPE PRINTED IN U.S A. A 386 EC87AA SLXRX1 09/174 19:03 M 3.29 iinwos"'"'° Distribution Statement Page: 1 RED HAWK PETROLEUM, LLC 1416 CAMPBELL ROAD BUILDING B, SUITE 206 HOUSTON, TX 77055 RECEIVED 855-805-0805 JUN 16 20b 0001384 WELD COUNTY COMMISSIONERS WELD COUNTY COLORADO 1150 O Street P O Box 758 Greeley CO 80632 Statement Date 05/31/15 Run No 041/2015 Check Amount $101.54 Production Revenue * NGL Crude Logistics L... 10/01-10/31 504.63 BBL @ $71.839110 $36,252.17 X(0.0378125%) 2014/10 * 13.71 * DCP Midstream, LP 10/01-10/31 34.00 MCF @ $5.508529 $187.29 X(0.0378125%) 2014/10 * 0.07 * Marketing Fees 62W OTH $-250.00 X(0.0378125%) 2014/10 * -0.10 * Devlar Energy Marketi... 749.85 BBL @ $65.910022 $49,422.63 X(0.0378125%) 2014/11 * 18.69 * DCP Midstream, LP 70.00 MCF @ $4.926286 $344.84 X(0.0378125%) 2014/11 * 0.13 * Marketing Fees 62W OTH $-250.00 X(0.0378125%) 2014/11 * -0.10 * Devlar Energy Marketi... 12/01-12/31 752.79 BBL @ $48.389763 $36,427.33 X(0.0378125%) 2014/12 * 13.77 * DCP Midstream, LP 12/01-12/31 138.00 MCF @ $4858768 $670.51 X(0.0378125%) 2014/12 * 0.25 * Marketing Fees 62W OTH $-250.00 X(0.0378125%) 2014/12 * -0.10 * DCP Midstream, LP 01/01-01/31 144.00 MCF @ $3.569167 $513.96 X(0.0378125%) 2015/01 * 0.19 * Devlar Energy Marketi... 01/01-01/31 99.23 BBL @ $36.424972 $3,614.45 X(0.0378125%) 2015/01 * 1.37 * Marketing Fees 62W OTH $-250.00 X(0.0378125%) 2015/01 * -0.10 * Devlar Energy Marketi... 02/01-02/28 1,159.47 BBL @ $40.424642 $46,871.16 X(0.0378125%) 2015/02 * 17.72 * Devlar Energy Marketi... 03/01-03/31 943.94 BBL @ $37.553944 $35,448.67 X(0.0378125%) 2015/03 * 13.40 Devlar Energy Marketi... 04/01-04/30 708.71 BBL @ $44.928264 $31,841.11 X(0.0378125%) 2015/04 12.04 Total Revenue $240,594.12 90.94 Well Expenses *02/26/15 Ad Valorem Tax Weld County Treasurer $64,015.54 X(0.0378125%) 2014/12 * 24.21 *02/01/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,500.00 X(0.0378125%) 2015/01 * 2.08 *02/28/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,500.00 X(0.0378125%) 2015/02 * 2.08 *03/27/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,500.00 X(0.0378125%) 2015/03 * 2.08 *04/30/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,500.00 X(0.0378125%) 2015/04 * 2.08 05/31/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,500.00 X(0.0378125%) 2015/05 2.08 Total Lease Operating Expense $91,515.54 34.61 Total Well Expenses $91,515.54 34.61 Your Royalty Interest This Well 56.33 =cntriac fmm cicnancn Thnca antdac wara nrnrnccnd in aadiar mnnthc In niararl inln umnancn until nnw 3.2.9 dmrosMtlb Owner's Distribution Statement Page: 2 RED HAWK PETROLEUM, LLC Statement Date 05/31/15 Run No 041/2015 Check Amount: $101.54 Continuation of statement for: 0001384 WELD COUNTY COLORADO Production Revenue * NGL Crude Logistics L... 10/01-10/31 679.65 BBL @ $71.839094 $48,825.44 X(0.0189060%) 2014/10 * 9.23 * DCP Midstream, LP 10/01-10/31 1,458.00 MCF @ $4.851200 $7,073.05 X(0.0189060%) 2014/10 * 1.34 * Gas Severance Tax GTAX1 @ 1% $-70.73 X(0.0189060%) 2014/10 * -0.01 * Devlar Energy Marketi... 1,438.90 BBL @ $65.909855 $94,837.69 X(0.0189060%) 2014/11 * 17.93 * DCP Midstream, LP 2,821.00 MCF @ $4.358508 $12,295.35 X(0.0189060%) 2014/11 * 2.33 *Gas Severance Tax GTAX1 @ 1% $-122.95 X(0.0189060%) 2014/11 * -0.02 * Devlar Energy Marketi... 12/01-12/31 804.60 BBL © $48.389485 $38,934.18 X(0.0189060%) 2014/12 * 7.36 * DCP Midstream, LP 12/01-12/31 2,502.00 MCF @ $4.447418 $11,127.44 X(0.0189060%) 2014/12 * 2.10 *Gas Severance Tax GTAX1 @ 1% $-111.27 X(0.0189060%) 2014/12 * -0.02 * DCP Midstream, LP 01/01-01/31 293.00 MCF @ $3.254539 $953.58 X(0.0189060%) 2015/01 * 0.18 * Devlar Energy Marketi... 01/01-01/31 975.73 BBL @ $36.425538 $35,541.49 X(0.0189060%) 2015/01 * 6.72 * Marketing Fees 62W OTH $-250.00 X(0.0189060%) 2015/01 * -0.05 * Devlar Energy Marketi... 02/01-02/28 693.52 BBL @ $40.424703 $28,035.34 X(0.0189060%) 2015/02 * 5.30 * Devlar Energy Marketi... 03/01-03/31 503.81 BBL @ $37.553760 $18,919.96 X(0.0189060%) 2015/03 * 3.58 Devlar Energy Marketi... 04/01-04/30 1,028.58 BBL @ $44.928173 $46,212.22 X(0.0189060%) 2015/04 8.74 Total Revenue $342,200.79 64.71 Well Expenses *02/01/15 Ad Valorem Tax Weld County Treasurer $67,749.60 X(0.0189060%) 2014/12 * 12.81 *02/01/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,800.00 X(0.0189060%) 2015/01 * 1.10 *02/28/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,800.00 X(0.0189060%) 2015/02 * 1.10 *03/27/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,800.00 X(0.0189060%) 2015/03 * 1.10 *04/30/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,800.00 X(0.0189060%) 2015/04 * 1.10 05/31/15 Ad Valorem Tax Red Hawk Petroleum LLC $5,800.00 X(0.0189060%) 2015/05 1.10 Total Lease Operating Expense $96,749.60 18.31 Total Well Expenses $96,749.60 18.31 Your Royalty Interest This Well 46.40 Total Well Activity This Run 101.54 Hello