Loading...
HomeMy WebLinkAbout20152877.tiff ■ Encana Oil &Gas (USA) Inc. RECEIVED 370 17th Street, Suite 1700 Denver,CO 80202 Owner: 2101560 Weld County CIO Board of County Comm AUG 2 5 2015 QRA Check Number: 1696117 WELD COUNTY Owner Relations Check Date: 08/20/2015 COMMISSIONERS Phone: 1 (866)917-3700 Check Amount: $8,593.96 ^i (1O",/t E-mail: encanasupport@pdsei.com Legend Product Codes(PC) Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) 100-Oil(bbl) NM-Non-Prtp Mineral Int PP-Production Payment AV-Ad Valorem 01-Compression 14-Compressor Fuel-Other 25-Production Tax Interest 200-Gas(mc0 NP-Net Profit Int RI-Royalty Interest AV1-Ad Valorem True-up 02-Dehydration 15-High Pressure Gath 26-Lease Use 300-Condensate(bbl) NR-Non-Pdp Royalty Int RM-Royalty-Miller CN-Conservation Tax 03-Processing 16-Low Pressure Gath 27-Processing Fuel 400-Plant Products(bbl) OM-Overriding Royalty-Miller RO-Royalty Opt-Out FE-Environmental Tax(Gas) 04-Treating 17-Gas Liquid Adj Drp 29-Cond/Oil Transportation 00-Overriding Royalty-Opt Out 05-Transportation Fuel 16-Gas Liquid Atlj NGL 30-High Pressure Gath 600-HeliumRS-Royalty-Settlement MT-Oil and Gas Maintenance Charge 06-Unutilized Gas Transport 19-Marketing (Jonah) DRP-Drip Condensate OR-Overriding Royalty SR-State Royalty PR-Production Tax 07-Unutilized NGL Transport 20-Shrink OR-Oil Restoration/ (bbl) OS-Overriding Royalty-Settlement UL-Unleased LA Mineral Int ES/SCH-School Tax 10-Other 21-Transportation(EMUS) Processors Tax OU-Overriding Royalty-Unit Alloc UM-Unleased Mineral Int ST-Shoshone Indians Tribal Sev Tax 11-Gathering 22-Transportation(Non-EMUS) OV-Reversionary Override UR-Unleased Royalty Int SV-Severance Tax 12-Production Interest 23-Piceance Creek Pipeline WI-Working Interest Well Property Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 15435 GURTLER 12-30(C) 200 0.0072634900 2.80 36.10 32.52 91.00 11.11 03 79.89 06/01/2015 Weld RM CO 2.51 1.113 1.32 3.69 0.45 3.24 15435 GURTLER 12-30(C) 400 0.0072634900 19.66 0.00 1.90 37.35 37.35 06/01/2015 Weld RM CO 0.00 0.000 0.08 1.51 1.51 15435-GURTLER 12-30(C)Subtotal: 5.20 0.00 0.45 4.75 40811 ELMQUIST 21-23(J) 200 0.0003859375 2.80 11.16 10.03 28.06 3.34 03 24.72 06/01/2015 Weld RM CO 2.51 1.113 0.02 0.06 0.00 0.06 40811 ELMQUIST21-23(J) 300 0.0003859375 50.68 0.00 2.42 122.64 122.64 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 40811 ELMQUIST21-23(J) 400 0.0003859375 19.10 0.00 0.62 11.84 11.84 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.02 0.02 40811-ELMQUIST 21-23(J)Subtotal: 0.12 0.00 0.00 0.12 43018 STARKS 23-30(J) 200 0.0072634900 2.80 59.70 53.64 150.10 18.29 03 131.81 06/01/2015 Weld RM CO 2.51 1.113 1.79 5.01 0.61 4.40 43018 STARKS 23-30(J) 300 0.0072634900 50.67 0.00 0.33 16.72 16.72 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.12 0.12 43018 STARKS 23-30(J) 400 0.0072634900 18.27 0.00 2.61 47.69 47.69 06/01/2015 Weld RM CO 0.00 0.000 0.09 1.59 1.59 43018-STARKS 23-30(J)Subtotal: 6.72 0.00 0.61 6.11 43019 STARKS 24-30(J) 200 0.0072634900 2.80 70.20 63.07 176.50 21.51 03 154.99 06/01/2015 Weld RM CO 2.51 1.113 2.11 5.89 0.72 5.17 43019 STARKS 24-30(J) 300 0.0072634900 50.68 0.00 066 33.45 33.45 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.24 0.24 43019 STARKS 24-30(J) 400 0.0072634900 18.26 0.00 307 5607 56.07 06/01/2015 Weld RM CO 0.00 0.000 0,10 1.87 1.87 43019-STARKS 24-30(J)Subtotal: 8.00 0.00 0.72 7.28 43149 ELMQUIST 11-23(C) 200 0.0007718700 2.80 43,13 38.75 108.43 13.24 03 95.19 06/01/2015 Weld RM CO 2.51 1.113 0.17 0.46 0.06 0,40 43149 ELMQUIST 11-23(C) 300 0.0007718700 50.68 0.00 57.92 2,935.28 2,935.28 06/01/2015 Weld RM CO 0.00 0.000 0.04 2.27 2.27 43149 ELMQUIST 11-23(C) 400 0.0007718700 21.04 0.00 2.07 43.56 43.56 06/01/2015 Weld RM CO 0.00 0.000 0.01 0.19 0.19 43149-ELMQUIST 11-23(C)Subtotal: 2.92 0.00 0.06 2.86 43151 ELMQUIST 12-23(C) 200 0.0007718700 2.80 24.10 21.65 60.58 7.40 03 53.18 06/01/2015 Weld RM CO 2.51 1.113 0.09 0.26 0.03 0.23 43151 ELMQUIST 12-23(C) 300 0.0007718700 50.68 0.00 22.20 1,125.05 1,125.05 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.87 0.87 43151 ELMQUIST 12-23(C) 400 0.0007718700 20.99 0.00 1.16 24.35 24.35 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.10 0.10 43151-ELMQUIST 12-23(C)Subtotal: 1.23 0.00 0.03 1.20 43152 ELMQUIST 12-23(N) 200 0.0007718700 2.80 24.10 21.65 60.58 7.40 03 53.18 06/01/2015 Weld RM CO 2.51 1.113 0.09 0.26 0.03 0.23 43152 ELMQUIST 12-23(N) 300 0.0007718700 50.68 0.00 22.21 1,125.56 1,125.56 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.87 0.87 2015-2877 Page 1 TCh Owner: 2101560 Weld County C/O Board of County Comm QRA Check Number: 1696117 Owner Relations Check Date: 08/20/2015 Phone: 1 (866)917-3700 eck Amount: $8,593.96 E-mail: encanasupport@pdsei.com Well Name PC Entitlement SOD MCF/BBL Alb MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Property Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date H Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 43152 ELMQUIST 12-23(N) 400 0.0007718700 20.99 0.00 1.16 24.35 24.35 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.10 0.10 43152-ELMQUIST 12-23(N)Subtotal: 1.23 0.00 0.03 1.20 43473 ELMQUIST 1(C) 200 0.0007718700 2.80 26.19 23.53 65.83 7.83 03 58.00 06/01/2015 Weld RM CO 2.51 1.113 0.10 0.28 0.03 0.25 43473 ELMQUIST 1(C) 300 0.0007718700 50.68 0.00 23.10 1,170.66 1,170.66 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.90 0.90 43473 ELMQUIST 1(C) 400 0.0007718700 19.14 0.00 1.45 27.75 27.75 06/01/2015 Weld RM CO 0.00 0.000 0.01 0.12 0.12 43473-ELMQUIST 1(C)Subtotal: 1.30 0.00 0.03 1,27 43474 ELMQUIST 1(N) 200 0.0007718700 2.80 26.15 23.53 65.83 7.83 03 58.00 06/01/2015 Weld RM CO 2.51 1.113 0.10 0.28 0.03 0.25 43474 ELMQUIST 1(N) 300 0.0007718700 50.68 0.00 23.12 1,171.68 1,171.68 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.90 0.90 43474 ELMQUIST 1(N) 400 0.0007718700 19.14 0.00 145 27.75 27.75 06/01/2015 Weld RM CO 0.00 0.000 0.01 0.12 0.12 43474-ELMQUIST 1(N)Subtotal: 1,30 0.00 0.03 1.27 46695 HALEY 8-2-22(J) 200 0.0007718700 2.80 29.90 26.94 75.39 8.93 03 66.46 06/01/2015 Weld RM CO 2.51 1.113 0.12 0.34 0.04 0.30 46695 HALEY 8-2-22(J) 300 0.0007718700 50.68 0.00 5.32 269.61 269.61 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.20 0.20 46695 HALEY 8-2-22(J) 400 0.0007718700 19.66 0.00 1.81 35.58 35.58 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.16 0.16 y 46695-HALEY 8-2-22(J)Subtotal: 0.70 0.00 0.04 0.66 46697 HALEY 8-4-22(J) 200 0.0003070300 2.80 73.59 66.12 185.02 22.61 03 162.41 06/01/2015 Weld RM CO 2.51 1.113 0.12 0.34 0.04 0.30 46697 HALEY 8-4-22(J) 300 0.0003070300 50.68 0.00 4.68 237.17 237.17 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.08 0.08 46697 HALEY 8-4-22(J) 400 0.0003070300 22.64 0.00 4.14 93.73 93.73 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.18 0.18 46697-HALEY 8-4-22(J)Subtotal: 0.60 0.00 0.04 0.56 48519 STARKS 23-30(C) 200 0.0072634900 2.80 96.72 86.90 243.19 2964 03 213.55 06/01/2015 Weld RM CO 2.51 1.113 2.90 8.12 0.99 7.13 48519 STARKS 23-30(C) 300 0.0072634900 50.68 0.00 19.67 996.84 996.84 06/01/2015 Weld RM CO 0.00 0.000 0.14 7.24 7.24 48519 STARKS 23-30(C) 400 0.0072634900 18.22 0.00 _ 4.24 77.27 77.27 06/01/2015 Weld RM CO 0.00 0.000 0.14 2.58 2.58 48519-STARKS 23-30(C)Subtotal: 17.94 0.00 0.99 16.95 48523 STARKS 24-30(C) 200 0.0072634900 2.80 108.45 97.44 272.66 33.23 03 239.43 06/0112015 Weld RM CO 2.51 1.113 3.25 9.10 1.11 7.99 48523 STARKS 24-30(C) 300 0.0072634900 50.68 0.0C 28.19 1,428.62 1,428.62 06/01/2015 Weld RM CO 0.00 0.000 0.20 10.38 10.38 48523 STARKS 24-30(C) 400 0.0072634900 18.24 0.00 4.75 86.64 86.64 06/01/2015 Weld RM CO 0.00 0.000 0.16 2.89 2.89 48523-STARKS 24-30(C)Subtotal: 22.37 0.00 1.11 21.26 53946 GURTLER 12-30(N) 200 0.0072634900 2.80 18.84 16.93 47.38 5.78 03 41.60 06/01/2015 Weld RM CO 2.51 1.113 0.57 1.58 0.19 • 1.39 53946 GURTLER 12-30(N) 400 0.0072634900 19.64 0.00 0.99 19,44 19.44 06/01/2015 Weld RM CO 0.00 0.000 0.03 065 0.65 53946-GURTLER 12-30(N)Subtotal: 2.23 0.00 0.19 2.04 4 55965 HALEY 8-2-22(C) 200 0.0007718700 2.80 55.61 49.96 139.81 16.57 03 123.24 06/01/2015 Weld RM CO 2.51 1.113 0.24 0.66 0.08 0.58 55965 HALEY 8-2-22(C) 300 0.0007718700 50.68 0.00 78.21 3,963.53 3,963.53 06/01/2015 Weld RM CO 0.00 0.000 0.06 3.06 3.06 55965 HALEY 8-2-22(C) 400 0.0007718700 19.63 0.00 3.36 65.97 65.97 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.32 0.32 55965-HALEY 8-2-22(C)Subtotal: 4.04 0.00 0.08 3.96 Page 2 Owner: 2101560 Weld County C/O Board of County Comm QRA Check Number: 1696117 Owner Relations Check Date: 08/20/2015 Phone: 1 (866)917-3700 Check Amount: $8,593.96 E-mail: encanasupport@pdsei.com Well Properly Name PC Entitlement SOD MCF/BBL Wit MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcU/(bbl) Value$ Tax$ Type Cd. Deducts$ Cd $ Sales County Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 55966 HALEY 8-2-22(N) 200 0.0007718700 2.80 55.61 49.96 139.81 16.57 03 123.24 06/01/2015 Weld RM CO 2.51 1.113 0.24 0.66 0.08 0.58 55966 HALEY 8-2-22(N) 300 0.0007718700 5068 0.00 78.20 3,963.03 3,963.03 06/01/2015 Weld RM CO 0.00 0.000 0.06 3.06 3.06 55966 HALEY 8-2-22(N) 400 0.0007718700 19.63 0.0C 3.36 65.97 65.97 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.32 0.32 55966-HALEY 8-2-22(N)Subtotal: 4.04 0.00 0.08 3.96 55983 HALEY 8-4-22(C) 200 0.0003070300 2.80 139.18 125.05 349.93 42.77 03 307.16 06/01/2015 Weld RM CO 2.51 1.113 0.24 0.68 0.08 0.60 55983 HALEY 8-4-22(C) 300 0.0003070300 50.68 0.00 68.99 3,496.28 3,496.28 06/01/2015 Weld RM CO 0.00 0.000 0.02 1.08 1.08 55983 HALEY 8-4-22(C) 400 0.0003070300 22.64 0.00 7.83 177.27 177.27 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.34 0.34 55983-HALEY 8-4-22(C)Subtotal: 2.10 0.00 0.08 2.02 55985 HALEY 8-4-22(N) 200 0.0003070300 2.80 156,59 140.69 393.71 48.12 03 345.59 06/01/2015 Weld RM CO 2.51 1.113 0.28 0.76 0.10 0.66 55985 HALEY 8-4-22(N) 300 0.0003070300 50.68 0.00 68.99 3,496.28 3,496.28 06/01/2015 Weld RM CO 0.00 0.000 0.02 1.08 1.08 55985 HALEY 8-4-22(N) 400 0.0003070300 22.64 0.00 8.81 199.45 199.45 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.38 0.38 55985-HALEY 8-4-22(N)Subtotal: 2.22 0.00 0.10 2.12 57080 ELMQUIST 2-4-23(J) 200 0.0003859375 2.80 19.70 1770 49.54 5.89 03 43.65 06/01/2015 Weld RM CO 2,51 1.113 0.04 0.10 0.02 0.08 57080 ELMQUIST 2-4-23(J) 300 0.0003859375 50.68 0.00 2.70 136.83 136.83 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.06 0.06 57080 ELMQUIST 2-4-23(J) 400 0.0003859375 19.17 0.00 1.09 20.89 20.89 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 57080-ELMQUIST 2-4-23(J)Subtotal: 0.20 0.00 0.02 0.18 64400 GURTLER 2A-30H(N) 200 0.0048401882 2.80 1,238.62 1,112.87 3,114.18 372.19 03 2,741.99 06/01/2015 Weld RM CO 2.51 1.113 43.78 122.52 14.64 107.88 64400 GURTLER 2A-30H(N) 300 0.0048401882 50.68 0.00 2,111.94 107,029.11 107,029.11 06/01/2015 Weld RM CO 0.00 0.000 10.22 518.04 518.04 64400 GURTLER 2A-30H(N) 400 0.0048401882 18.59 0.00 69.49 1,291.68 1,291.68 I 06/01/2015 Weld RM CO 0.00 0.000 2.74 50.82 50.82 64400-GURTLER 2A-30H(N)Subtotal: 691.38 0.00 14.64 676.74 67263 ELMQUIST 2-4-23(C) 200 0.0003054688 2.80 84.02 75.49 211.25 25.13 03 186.12 06/01/2015 Weld RM CO 2.51 1.113 0.12 0.36 0.04 0.32 67263 ELMQUIST 2-4-23(C) 300 0.0003054688 50.68 0.00 39.92 2,023.07 2,023.07 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.62 0.62 67263 ELMQUIST 2-4-23(C) 400 0.0003054688 19.12 0.00 4.66 89.09 89.09 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.16 0.16 67263-ELMQUIST 2-4-23(C)Subtotal: 1.14 0.00 0.04 1.10 67264 ELMQUIST2-4-23(N) 200 0.0003054688 2.80 84.02 75,49 211.25 25.13 03 186.12 06/01/2015 Weld RM CO 2.51 1.113 0.12 0.36 0.04 0.32 67264 ELMQUIST 2-4-23(N) 300 0.0003054688 50.68 0.00 39.91 2,022.56 2,022.56 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.62 0.62 67264 ELMQUIST 2-4-23(N) 400 0.0003054688 19.12 0.0C 4.66 89.09 89.09 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.16 0.16 67264-ELMQUIST 2-4-23(N)Subtotal: 1.14 0.00 0.04 1.10 68144 ELMQUIST 21-23(C) 200 0.0007718700 2.80 47,71 42.87 119.97 14.27 03 105.70 06/01/2015 Weld RM CO 2.51 1.113 0.18 0.52 0.06 0.46 68144 ELMQUIST21-23(C) 300 0.0007718700 50.68 0.00 35.60 1,804.14 1,804.14 06/01/2015 Weld RM CO 0.00 0.000 0.02 1.40 1.40 68144 ELMQUIST 21-23(C) 400 0.0007718700 19.10 0.00 2.65 50.61 50.61 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.22 0,22 68144-ELMQUIST 21-23(C)Subtotal: 2.14 0.00 0.06 2.08 68145 ELMQUIST 21-23(N) 200 0.0007718700 2.80 42,43 38.12 106.67 12,69 03 93.98 06/01/2015 Weld RM CO 2.51 1.113 0.16 0.46 0.06 0.40 Page 3 Owner: 2101560 Weld County C/O Board of County Comm QRA Check Number: 1696117 Owner Relations Check Date: 08/20/2015 Phone: 1 (866)917-3700 Check Amount: $8,593.96 E-mail: encanasupport@pdsei.com Well PC Entitlement SOD MCF/BBL VJh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Property Name Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value State Date Type Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 68145 ELMQUIST 21-23(N) 300 0.0007718700 50.68 0.00 35.60 1,804.14 1,804.14 06/01/2015 Weld RM CO 0.00 0.000 0.02 1.40 1.40 68145 ELMQUIST 21-23(N) 400 0.0007718700 19.14 0.00 2.35 44.99 44.99 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.20 0.20 68145-ELMQUIST 21-23(N)Subtotal: 2.06 0.00 0.06 2.00 69756 GURTLER 2B-30H(N) 200 0.0048401882 2.80 1,266.9E 1,138.35 3,185.50 380.71 03 2,804.79 06/01/2015 Weld RM CO 2.51 1.113 44.78 125.32 14.98 110.34 69756 GURTLER 2B-30H(N) 300 0.0048401882 50.68 0.00 2,167.80 109,859.99 109,859.99 06/01/2015 Weld RM CO 0.00 0.000 10.50 531.74 531.74 69756 GURTLER 2B-30H(N) 400 0.0048401882 18.59 0.00 71.08 1,321.25 1,321.25 06/01/2015 Weld RM CO 0.00 0.000 2.80 51.98 51.98 69756-GURTLER 26-30H(N)Subtotal: 709.04 0.00 14.98 694.06 73698 RODMAN BRUNTZ 2E-26H-C266(N) 200 0.0207374228 2.80 2,502.37 2,248.31 6,291.53 736.29 03 5,555.24 06/01/2015 Weld RM CO 2.51 1.113 394.66 1,104.40 129.25 975.15 73698 RODMAN BRUNTZ 2E-26H-C266(N) 300 0.0207374228 50.68 0.00 5,336.05 270,420.88 270,420.88 06/01/2015 Weld RM CO 0.00 0.000 110.66 5,607.83 5,607.83 73698 RODMAN BRUNTZ 2E-26H-C266(N) 400 0.0207374228 19.06 0.00 155.95 2,971.66 2,971.66 06/01/2015 Weld RM CO 0.00 0.000 27.37 521.64 521.64 73698-RODMAN BRUNTZ 2E-26H-C266(N)Subtotal: 7,233.87 0.00 129.25 7,104.62 760747 GURTLER 1(J) 200 0.0072635000 2.80 64.67 58.10 162.59 19.85 03 142.74 06/01/2015 Weld RM CO 2.51 1.113 2.35 6.57 0.80 5.77 760747 GURTLER 1(J) 400 0.0072635000 19.68 0.00 3.39 66.71 66.71 06/01/2015 Weld RM CO 0.00 0.000 0.14 2.70 2.70 760747-GURTLER 1(J)Subtotal: 9.27 0.00 0.80 8.47 760976 ELMQUIST 11-23(J) 200 0.0003859000 2.80 12.89 11.58 32.41 3.96 03 28.45 06/01/2015 Weld RM CO 2.51 1.113 0.02 0.06 0.01 0.05 760976 ELMQUIST 11-23(J) 300 0.0003859000 50.68 0.00 3.92 198.66 198.66 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.08 0.08 760976 ELMQUIST 11-23(J) 400 0.0003859000 20.98 0.00 0.62 13.01 13.01 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.02 0.02 760976-ELMQUIST 11-23(J)Subtotal: 0.16 0.00 0.01 0.15 761329 BANGERT 33-19(J) 200 0.0011016000 2.80 49.72 44.67 124.98 15.47 03 109.51 06/01/2015 Weld RM CO 2.51 1.113 0.29 0.82 0.10 0.72 761329 BANGERT 33-19(J) 300 0.0011016000 50.70 0.00 0.10 5.07 5.07 Ill 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.01 0.01 761329 BANGERT 33-19(J) 400 0.0011016000 22.17 0.00 1.93 42.79 42.79 06/01/2015 Weld RM CO 0.00 0.000 0.01 0.28 0.28 761329-BANGERT 33-19(J)Subtotal: 1.11 0.00 0.10 1.01 761381 BANGERT 32-19(J) 200 0.0011016000 2.80 80.98 72.76 203.61 25.21 03 178.40 06/01/2015 Weld RM CO 2.51 1.113 0.47 1.33 0.16 1.17 761381 BANGERT 32-19(J) 300 0.0011016000 50.69 0.00 0.16 8.11 8.11 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.01 0.01 761381 BANGERT 32-19(J) 400 0.0011016000 22.20 0.00 3.14 69.70 69.70 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.46 0.46 761381-BANGERT 32-19(J)Subtotal: 1.80 0.00 0.16 1.64 761437 BANGERT 44-19(J) 200 0.0011016000 2.80 72.88 65.48 183.24 22.69 03 160.55 06/01/2015 Weld RM CO 2.51 1.113 0.43 1.20 0.15 1.05 761437 BANGERT 44-19(J) 300 0,0011016000 50.67 0.00 0.15 7.60 7.60 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.01 0.01 761437 BANGERT 44-19(J) 400 0.0011016000 22.17 0.00 2.83 62.73 62.73 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.41 0.41 761437-BANGERT 44-19(J)Subtotal: 1.62 0.00 0.15 1.47 761620 ELMQUIST 1(J) 200 0.0003859000 2.80 15.63 14.04 39.28 4.67 03 34.61 06/01/2015 Weld RM CO 2.51 1.113 0.03 0.07 0.01 0.06 761620 ELMQUIST 1(J) 300 0.0003859000 5068 0.00 1.56 79.06 79.06 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 761620 ELMQUIST 1(J) 400 0.0003859000 19.06 0.00 0.87 16.58 16.58 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 Page 4 Owner: 2101560 Weld County CIO Board of County Comm QRA Check Number: 1696117 Owner Relations Check Date: 08/20/2015 Phone: 1 (866)917-3700 Check Amount: $8,593.96 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd, Deducts$ Cd $ -Sales County Int MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value State Date Type Avg Price (mcf)/(bbl) Value $ Tax$ Deducts$ $ 761620-ELMQUIST 1(J)Subtotal: 0.13 0.00 0.01 0.12 761778 BANGERT 3-19(J) 200 0.0011016000 2.80 75.23 67.59 189,15 23,41 03 165.74 06/01/2015 Weld RM CO 2,51 1.113 0.44 1.23 0.15 1.08 761778 BANGERT 3-19(J) 300 0,0011016000 50.69 0,00 0.16 8.11 8.11 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.01 0,01 761778 BANGERT 3-19(J) 400 0.0011016000 22.17 0.00 2.92 64.75 64.75 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.42 0.42 761778-BANGERT 3-19(J)Subtotal: 1.66 0.00 0.15 1.51 761888 BANGERT 43-19(J) 200 0.0011016000 2.80 74.18 66.65 186.50 23.08 03 163.42 06/01/2015 Weld RM CO 2.51 1.113 0.44 1.22 0.15 1.07 761888 BANGERT 43-19(J) 300 0.0011016000 50.67 0.00 0.15 7.60 7.60 06/01/2015 Weld RM CO 0,00 0.000 0.00 0.01 0.01 761888 BANGERT43-19(J) 400 0.0011016000 22.16 0.00 2.88 63.82 63.82 06/01/2015 Weld RM CO 0.00 0.000 0.02 0.42 0.42 761888-BANGERT 43-19(J)Subtotal: 1.65 0.00 0.15 1.50 762559 ELMQUIST 12-23(J) 200 0.0003859000 2.80 14.48 13.01 36.41 4.45 03 31.96 06/01/2015 Weld RM CO 2.51 1.113 0.02 0.06 0.01 0.05 762559 ELMQUIST 12-23(J) 300 0.0003859000 50.68 0.00 1.50 76.02 76.02 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 762559 ELMQUIST 12-23(J) 400 0.0003859000 20.90 0.00 0.70 14.63 14.63 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 762559-ELMQUIST 12-23(J)Subtotal: 0.12 0.00 0.01 0.11 762839 BANGERT 34-19(J) 200 0.0011016000 2.80 170.66 153.33 429.07 53.12 03 375.95 06/01/2015 Weld RM CO 2.51 1.113 1.00 2.80 0.35 2.45 762839 BANGERT 34-19(J) 300 0.0011016000 50.69 0.00 0.35 17.74 17.74 06/01/2015 Weld RM CO 0.00 0.000 0.00 0.02 0.02 762839 BANGERT 34-19(J) 400 0.0011016000 22.19 0.00 662 146.90 146.90 06/01/2015 Weld RM CO 0.00 0.000 0.04 0.96 0.96 762839-BANGERT 34-19(J)Subtotal: 3.78 0.00 0.35 3.43 763061 BANGERT 2-19(J) 200 0.0011016000 2.80 186.13 167.23 467.97 58.35 03 40962 06/01/2015 Weld RM CO 2.51 1.113 1.09 3.05 0.38 2,67 763061 BANGERT 2-19(J) 400 0.0011016000 23.47 0.00 7.63 179.05 179.05 06/01/2015 Weld RM CO 0.00 0.000 0.05 1.17 1.17 763061-BANGERT 2-19(J)Subtotal: 4.22 0.00 0.38 3.84 763704 GURTLER 12-30(J) 200 0.0072634900 2.80 70.32 63.18 176.80 21.59 03 155.21 06/01/2015 Weld RM CO 2.51 1.113 2.56 7.17 0.87 630 763704 GURTLER 12-30(J) 400 0,0072634900 19.65 0.00 3.69 72.52 72.52 06/01/2015 Weld RM CO 0.00 0.000 0.15 2.94 2.94 763704-GURTLER 12-30(J)Subtotal: 10.11 0,00 0.87 9.24 Current Check Totals: 8,760.86 0.00 0.00 166.90 8,593.96 Year to Date Totals: 89,713.51 0.00 0.00 1,283.56 88,429.95 Page 5 Hello