HomeMy WebLinkAbout20153930.tiff RESOLUTION TO ADOPT BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE GENERAL FUND
AND ADOPTING A BUDGET FOR THE BEEBE DRAW LAW ENFORCEMENT AUTHORITY
DISTRICT , LOCATED IN WELD COUNTY , COLORADO , FOR THE CALENDAR YEAR
BEGINNING ON THE FIRST DAY OF JANUARY, 2016 , AND ENDING ON THE LAST DAY OF
DECEMBER, 2016
WHEREAS , the Board of County Commissioners , of Weld County , Colorado , pursuant to
Colorado statute and the Weld County Home Rule Charter, is vested with the authority of
administering the affairs of Weld County , Colorado , and
WHEREAS , the Board of County Commissioners , of Weld County , Colorado , ex-officio
Beebe Draw Law Enforcement Authority Board , has appointed the Weld County Director of Budget
and Management Analysis to prepare and submit a proposed budget to said governing body at the
proper time , and
WHEREAS , said Director of Budget and Management Analysis has submitted a proposed
budget to this governing body for its consideration , and
WHEREAS , upon due and proper notice , published or posted in accordance with the law ,
said proposed budget was open for inspection by the public at a designated place , a public hearing
was held on December 14 , 2015 , and interested taxpayers were given the opportunity to file or
register any objections to said proposed budget .
NOW, THEREFORE , BE IT RESOLVED by the Board of County Commissioners , ex-officio
Beebe Draw Law Enforcement Authority Board , as follows .
Section1 . That estimated expenditures for each fund are as follows :
General Fund $ 14 , 546
de 2015-3930
SD0004
Section 2. That estimated revenues for each fund are as follows:
General Fund:
From unappropriated surpluses $ 0
From sources other than general property tax 1,000
From the general property tax levy 13,546
TOTAL GENERAL FUND $ 14,546
Section 3. That the budget, as submitted, amended, and hereinabove summarized by fund,
hereby is approved and adopted as the budget of the Beebe Draw Law Enforcement Authority
District for the year above stated.
Section 4. That the budget hereby approved and adopted shall be signed by the Chair,
Board of County Commissioners, ex-officio Beebe Draw Law Enforcement Authority Board, and
made a part of the public records of the District.
The above and foregoing Resolution was, on motion duly made and seconded, adopted by
the following vote on the 14th day of December, A.D., 2015.
BOARD OF COUNTY COMMISSIONERS
WE4D COUNTY, CO RADO
ATTEST: hi,47 �
i�arbara Kirkmey � Z
; er Chair
�
Weld County Clerk to the Board
EXCUSED
Mike Freeman, Pro-Tern
BY: r
Deputy Cler to the oard
Sean P. Conway
..'�Cozad
6? ok&---(5')
•u orney
-� ;teve Moreno
•
Date of signature: � tut A
*.40
Hr. 1y,
2015-3930
SD0004
2016
FINAL
BUDGET
BEEBE DRAW
LAW ENFORCEMENT
AUTHORITY
WELD COUNTY
COLORADO
BUDGET MESSAGE
SERVICE:
Service to be delivered by the Beebe Draw Law Enforcement Authority(Beebe Draw LEA) in Weld
County for 2016 will be the provision of law enforcement services through a contract with the Weld
County Sheriff. The contract will fulfill the intent of the creators of providing more adequate law
enforcement for persons residing in the district, to prevent the crime rate from rising within the
district, and to better assist law enforcement agencies in the prevention of crime and in the detection
and apprehension of criminal offenders.
BUDGETARY ACCOUNTING BASIS:
The Beebe Draw LEA budgetary procedure uses the following Basis of Accounting. Basis of
Accounting refers to when revenue and expenditures or expenses are recognized in the accounts
and reported in the financial statements. Basis of Accounting relates to the time of the
measurements made, regardless of the measurement focus applied.
The Beebe Draw LEA utilizes the modified accrual Basis of Accounting. Under this method revenue
is recognized in the year in which it becomes both measurable and available as net current assets.
Revenue susceptible to accrual, that is, measurable and available to finance the district=s
operations or of a material amount and not received at the normal time of receipt, primarily consists
of property taxes assessed in 2015 and payable in 2016. Unbilled charges for services are recorded
in the appropriate funds at year end.
Expenditures are generally recorded when the related fund liability is incurred.
SD0004
BEEBE DRAW LAW ENFORCEMENT AUTHORITY
GENERAL FUND
January 1, 2016, to December 31, 2016
DESCRIPTION 2014 2015 2016
ESTIMATED RESOURCES:
Beginning Fund Balance, $ 0 $ 0 $ 0
January 1
Estimated Fund Revenue:
Property Tax 11,075 21,223 13,546
Specific Ownership Tax 910 1,000 1,000
TOTAL AVAILABLE RESOURCES: $ 13,932 $ 22,223 $ 14,546
ESTIMATED EXPENDITURES:
Crime Control and Investigation $ 11,985 $ 22,223 $ 14,546
TOTAL EXPENDITURES: $ 11,985 $ 22,223 $ 14,546
ISD0004
BEEBE DRAW LAW ENFORCEMENT AUTHORITY
2016
Fund 7090: 2014 2015 2016
70500 REVENUES
4112 General Property Taxes 11,075 21,223 13,546
4130 Specific Ownership Taxes 910 1,000 1,000
TOTAL REVENUE $ 11,985 $ 22,223 $ 14,546
SD0004
BEEBE DRAW LAW ENFORCEMENT AUTHORITY
2016
Fund 7090: 2014 2015 2016
7090 - 70500 CRIME CONTROL AND
INVESTIGATION
6379 Professional Services $ 11,985 $ 22,223 $ 14,546
TOTAL REVENUE $ 11,985 $ 22,223 $ 14,546
SD0004
o 0 0 00000 00000 00000
> 0 0 0 00000 00000 00000
H ul O O . . . . . . . . . . . . . . .
M py N m 0 M M M M M M M
W 3 a > N 0 N N N N N N N
O R a O N 0 N N N N N N N
g m FC a
a s a H H N N N N N N N
••a N N N N N N N N
M(4
W
Cl)z
Z
H
a,E.,
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
£ m 0 m M M M CO m m
Z O N 0 N N N N N N N
H U N 0 N N N N N N N
F W
. p', H H N N N N N N N
•
N N N N N N N N
N W
U
[V)
x H
(34 .T4
0 0 0 00000 00000 00000
0 0 0 00000 00000 00000
H a) m 0 m M M m m m m
a a' N 0 N N N N N N N
N N 0 N N N N N N N
Q J-(
H H N N N N N N N
•• a) N N N N N N N N
H E
1)
W
m (0
KC O4
N a)
aQ
0 0 0 00000 00000 00000
0 0 0 00000 00000 00000
. .
It M 0 m CO cn M M M ri
-P O N N 0 N N N N N N N
(0 O4 in J+ N 0 N N N N N N N
Q a)l()H Ln
(Y. H 0 H H H N N N N N N N
a O N O N N N N N N N N
Z
a)< aNO aN
�.O< O
>rWW i U
O H
03< Er, 0 0 0 00000 00000 00000
U UO 0 0 0 00000 00000 00000
4 C/) . . . . . . . . . . . . . . .
b a)H En E L.110 Lc) Ln Ill Ill Ln Ln n L
0 N N N N N N N
a)rizi W O H H H H H H H H
3 d,
En H H H N N N N N N N
a'O H H H H H H H H
ON
H
(x
a
Cl)
Eli
U
33 DWG H
n n 'b 'O Cl) < N
a) a) >C H Cl)
E.1
w a) "
a) H a
mm b b H
Z
w w O H Cl) O u) W
Z W W .Q ,Q fx a H
a m m m w w Cl) a) a) m a) (1) a) a) a) a)
J-) 1.1 a Z m O !n 4-1 CD 4-4 (0 4-1
m O O O O W Gsaqu) O Ou) O 0 (4)
in o N O O (:4 O Ci+ (1) Oa) 0 a) Oa) O •• a) Oa) O
0 0 a O >,Q (Li 1)04 L >,Q a LLS 1) a .7,Q 04 RI 4-L
H in Q1 4 >4 0 U x a)(d)a) a) cb a) < a) (s > .4 a)
N 00 a 0 O H z H a [1 .-1NHZ xawHZ oxawEZ
CV l0 W > 1J W H P- ••HHHHH rHH rHH rH HrIHHHH
O H U -H RI IX O W ,-1 (d LO al (0 (0 (0 (0 (0 (0 (0 al (d (d (0 (ti
Z Cl) 4_) v W N FC4_)IL �)4)4) a-) t-)N .1) 41 Z4- i1Li-La)
Ln O H 0 O N a H HOOOOO •• OOOOO OOOOOO
HH
rC a U Cl) O O H H H H H H H H H H H H H H H H
ON
IN N H O H O N
U H H H H � H
fa (C�7 7�O OO H OH 0 ON m N ff0�0 ��]i ()
H O LYi r:400 O O H H M [L O ,:4
Hm 0w amp a <q. a to 114 w O
X
N Vl
C43
Ca
4a
a W
z
O
YI H
OS $a H
-OO 4
A• a)WH
IX H O 0
a ON W
Z YJN J Z
a) C) H
>4 N Q 0
O 61 H
03�W 0
U UO U
NC
rriH b)W U� H
AC
a)'0 0
3 0 a
Pa w
a
u)
N
�N w
+ � z4
■ r H a
N Z Ln W
H H pG
d' W >r ••W
W y+ •• W Q a
>
PO H W r 0�H ?i�+W P.i
m 3 H P4N 0 H FI >i •• CI)YJH
in aza I >{-rlo rd ›-. 0W
W •• W H a 0 .W0) - 0) )-id a)
H U a) AWRaWc,• rdo •• G >. •• S-i> oci)4-.) ra
N Z 4J A U) N N E O iJ 4J a) -H >a 0 )-1 w
(s7 l0 O"u) •• •• •• i r-1-rl ri-H-H 0 a) Q) 0H m
N l0 aH OHHNMH rd 0 1.1 YJ > 0>r Oa 4) U
o H OI 0>+ H tJ rd'd b)d-H O -H (1) H
W •• UW a) a) a) Ob)OOUIJUYJ a) O)Oa)a
In O) O u) mu) ••H ODUNauIODUla
oww IZ a)40,S�y�,S�y�, 4-).4J n3 41 o aa�4'dA,.0P090.0W 0
I H>+OHaaa070, (JOHN 4J U
O H W 4J YJ 1)1)Y) 4-1 w 4-I 4-1 44 4-I Y)Y) 0 Y1 JJ P4 A
W w a)+) a) a) a) a)4a yJ-rr-rr-rl-rl-rl-rl !� a) a) a) a) a)W fx
AU b)NO)b)O1O)OFiOOOUUOOb)b)!tiO)O)GQ 0
brodbbd r1a) a) a) a) a) a) r�bd �bd�j U
HI ;1
apciupggpapapa �aaua)ua)vacsaEnia)a�pdIUMIPI a T {
LEASE-PURCHASE AGREEMENTS
The following supplemental data regarding lease purchase agreements involving real property is
required under Section 29-1-104(2)(d), C.R.S., as amended:
A. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease-purchase agreements involving real property. -0-
B. The total maximum payment liability of the local government under all lease-
purchase agreements involving real property over the entire terms of such
agreements, including all optional renewal terms. -0-
C. The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease-purchase agreements other than those involving
real property. -0-
D. The total maximum payment liability of the local government under all lease-
purchase agreements other than those involving real property over the entire
terms of such agreements, including all optional renewal terms. -0-
SD0004
NOTICE OF ANNUAL MEETING AND PROPOSED BUDGET
DOCKET NO. 2015-127
NOTICE is hereby given that a proposed budget has been submitted to the Beebe Draw Law
Enforcement District Authority Board for the ensuing year of 2016. A copy of such proposed
budget has been filed in the Office of the Clerk to the Board where same is open for public
inspection. Such proposed budget will be considered at the Annual meeting of the Beebe Draw
Law Enforcement District Authority Board to be held in the Assembly Room of the Weld County
Administration Building, 1150 O Street, Greeley, Colorado, on December 14, 2015, at 9:00 a.m.
Any interested elector within such Beebe Draw Law Enforcement Authority District may inspect
the proposed budget and file or register any objections thereto at any time prior to the final
adoption of the budget.
If a court reporter is desired, please advise the Clerk to the Board, in writing, at least five days
prior to the hearing. The cost of engaging a court reporter shall be borne by the requesting
party. In accordance with the Americans with Disabilities Act, if special accommodations are
required in order for you to participate in this hearing, please contact the Clerk to the Board's
Office at (970) 336-7215, Extension 4226, prior to the day of the hearing.
E-Mail messages sent to an individual Commissioner may not be included in the case file. To
ensure inclusion of your E-Mail correspondence into the case file, please send a copy to
egesick@co.weld.co.us.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
DATED: November 6, 2015
PUBLISHED: November 11, 2015, in the Greeley Tribune
Affidavit of Publication
STATE OF COLORADO
5s.
County of Weld,
I Diane McConkey
of said County of Weld, being duly sworn, say
that I am an advertising clerk of
TIM GREELEY TRIBUNE,
that the same is a daily newspaper of general
circulation and printed and published in the City of
Greeley, in said county and state;that the notice or
advertisement,of which the annexed is a true copy,
has been published in said daily newspaper for
consecutive(days): that the notice was published in
the regular and entire issue of every number of said
NOTICE OF ANNUAL mEe-riNG AND newspaper during the period and time of
PROPOSED t'BUDGET publication of said notice, and in the newspaper
proper and not in a supplement thereof; that the
No7 ;40,. rr a,qta► 'AtAmEia EDAM EDAMA ,,use 4q first publication of said notice was contained in the
AAA .44 =s t Eleventh day of November A.D. 2015 and the
last publication thereof: in the issue of said
newspaper bearing the date of the
i i:.;
�.�,� `a t �; ,t� �� Eleventh day of November A.D. 2015 that said
4 EV'air, ' fur The Greeley Tribune has been published
414*
•
continuously and uninterruptedly during the period
r'a rz;
of at least six months next prior to the first issue
e
thereof contained said notice or advertisement
,; above referred to; that said newspaper has been
admitted to the United States mails as second-class
1.'•. ,c = , vE .iIcorr4 5* A`"Air AEAr . matter under the provisions of the Act of March
e 3ak,:.x st4 d e ( Air 4.44.1,E0, .
3,1$?9, or any amendments thereof; and that said
ci L,CoutIrr c,ou...4*,Ano newspaper is a daily newspaper duly qualified for
DAM) riur, rs;, ,. publishing legal notices and advertisements within
the meaning of the laws of the State of Colorado.
'dove nber 11 2015
Total Charges: $8.29
11th day of November 2015
My Commission Expires&'14/2017
NoLtn. t'lIt^n4
ROBERT LITTLE
NOTAFRY PUALIC
STATE O C}t ORADO
NOTARY IC 7200140113494
1 4 0 1 1349 4
1/4 MY COMMISSION EXPIRES JUNE 14,2017
A -11
CERTIFICATION
I hereby certify that the attached 2016 Final Budget is a true and accurate copy of the budget
of the Weld County Beebe Draw Law Enforcement Authority District, adopted by the Board of
County Commissioners, ex-officio Beebe Draw Law Enforcement Authority Board, on the 14th day of
December, 2015.
WELD COUNTY, COLORADO
BY: -,d1Act_
Esther Gesick
Clerk to the Board
SUBSCRIBED AND SWORN TO before me this 14th day of December, 2015.
Notary Pu
CHERYL LYNN HOFFMAN
NOTARY PUBLIC
STATE OF COLORADO
NOTARY ID 20144048044
MY COMMISSION EXPIRES DEC. 19, 2018
SD0004
, Vgg V OFFICE OF FINANCE & ADMINISTRATION
PHONE (970) 356-4000, EXT 4218
r. ___ t FAX: (970) 336-7233
1150 O STREET
�/ ' PO BOX 758
1 O UN — Y I GREELEY, COLORADO 80632
December 14, 2015
Division of Local Government
1313 Sherman Street, Room 520
Denver, CO 80203
Dear Sirs:
Enclosed please find the following documents relating to the Beebe Draw Law Enforcement
Authority located in Weld County.
2016 Final Budget
Resolution to Adopt Budget
Resolution to Appropriate Sums of Money
Resolution to Set Mill Levy
Copy of Certification of Tax Levies
The mill levy has been set at 7.0 mills, the maximum allowed under Section 30-15-406, C.R.S., as
amended. The 7.0 mill levy was approved on the November 3, 1998, ballot by a majority of the
voters. The voters also approved entirely"De-Brucing"the district. A copy of the certified tally sheet
of the November 3, 1998, election results, plus the ballot question, is enclosed.
Very truly yours,
1)49/1e4/,/,,//,(//,/ -
Donald D. Warden, Director
Finance and Administration
DDW/eg
Enclosure
Hello