Loading...
HomeMy WebLinkAbout20154086.tiff IN Encana Oil&Gas(USA)Inc. RECEIVED 370 17th Street,Suite 1700 Denver,CO 80202 DEC 2 8 2015 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1747518 WELD COUNTY Owner Relations Check Date: 12/20/2015 COMMISSIONERS Phone: 1 (866)917-3700 Check Amount: $938.24 8e iP(J ftli._ E-mail: encanasupportc@pdsei.com C 4,2 Legend Product Codes(PC) Interest Types(Int Type) Tax Type Codes Deduct Codes(Dad Cd) 100-Oil(bbl) NM-Non-Prtp Mineral Int PP-Production Payment AV-Ad Valorem 01-Compression 14-Compressor Fed.Other 25-Prod lion Ter Interest NP-Net PrattInt RI Royalty 02-Dehydration 15-High Pressure Gam 26-Leese Use 300-Con oyalt Interest CN -AdValoremT Tax 03-Processing 16-Low Pressure Galt, 27-Processing Fuel 400-Condensate u(bbl)(b NR-NorfPdp Royalty y- RM-Royalt r FN-Environmental a Tax 04-Trasang 17-Gas Liquid Ad)Dry 29-CondlOil Transportation 400-Plant Products(bbl) OM-Overrdng Royally-Miller RO-Royalty Opt-Out FE-Envlonmerxal Tax(Gas) 05-TmspMation Fuel 18-Gas Liquid Ad)NGL 30-High Pressure Gam 600-Helium 00-Overriding Royalty-Opt Out RS-Royalty-Setaement MT-Oil and Gas Maintenance Charge 06-Untamed Gas Transport 19•Marketing (Jonah) DRP-Drip Condensate OR-Overriding Royalty SR-State Royalty PR-Production Tax 07-Unuezed NGL Transport 20-Shrink OR-01 Restoration/ (bbl) OS-Overriding RoyatySettlemem UL-Untamed LA Mineral Int ES/SCH-School Tax 10-Omer 21-Transportation(EMUS) Processors Tax OU-Overriding Royalty-Unit Allot UM-Unleased Mineral IM ST-Shoshone Indians Tribal Sev Tax 11-Gathering 22-TmsporMon(Non-EMUS) OV-Reversionary Override UR-Unleased Royalty Int SV-Severance Tax t2-Production Interest 23.Plcena Creek Pipeline WI-Working Interest Well I PC Entitlement -SOD MCFIBBL 'Mr MMBTU Well Gross Well Gross Wen Sev Tax Well . Ded Well Net Value Property Name / Number Decimal Price Avg Price Vol(mc0/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales CountyInt State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type . Avg Price (mci)/(bbl Value$ Tax$ Deducts$ $ 28366 BARCLAY CRISMAN 2-4-20(J) 200 0.0312500000 2.55 65.39 58.86 149.99 21.57 03 128.42 10/01/2015 Weld RM CO 2.29 1.111 11.83 30.13 4.32 25.81 28366 BARCLAY CRISMAN 2-4-20(J) 300 0.0312500000 38.25 0.00 5.24 200.41 200.41 10/01/2015 Weld RM CO 0.00 0.000 0.16 6.26 6.26 28366 BARCLAY CRISMAN 2.4-20(J) 400 0.0312500000 16.92 0.00 5.19 87.79 87.79 10/01/2015 Weld RM CO 0.00 0.000 1.04 17.64 17.64 28368-BARCLAY CRISMAN 2-4-20(J)Subtotal: 54.03 0.00 4.32 49.71 29114 BARCLAY CRISMAN 2-4-20(C) 200 0.0312500000 2.55 131.12 118.02 300.76 43.23 03 257.53 10/01/2015 Weld RM CO 2.29 1.111 23.70 60.42 8.68 51.74 29114 BARCLAY CRISMAN 2-4-20(C) 300 0.0312500000 38.25 0.00 77.46 2,962.57 2,962.57 10/01/2015 Weld RM CO 0.00 0.000 2.42 92.58 92.58 29114 BARCLAY CRISMAN 2-4-20(C) 400 0.0312500000 16.90 0.0C 10.41 175.96 175.96 10/01/2015 Weld RM CO 0.00 0.000 2.10 35.34 35.34 29114-BARCLAY CRISMAN 2-4-20(C)Subtotal: 188.34 0.00 8.68 179.66 29115 BARCLAY CRISMAN 2-4-20(N) 200 0.0312500000 2.55 131.12 118.02 300.76 43.23 03 257.53 10/01/2015 Weld RM CO 2.29 1.111 23.70 60.42 8.68 51.74 29115 BARCLAY CRISMAN 2.4-20(N) 300 0.0312500000 38.25 0.0C 77.45 2,962.18 2,962.18 10/01/2015 Weld RM CO 0.00 0.008 2.42 92.57 92.57 29115 BARCLAY CRISMAN 2-4-20(N) 400 0.0312500000 16.90 0.08 10.41 175.96 175.96 10/01/2015 Weld RM CO 0.00 0.000 2.10 35.34 35.34 29115-BARCLAY CRISMAN 2-4-20(N)Subtotal: 188.33 0.00 8.68 179.65 36400 SOSA 21.18(J) 200 0.0011486900 2.55 46.63 41.97 106.95 15.71 03 91.24 10/01/2015 Weld RM CO 2.29 1.111 0.51 1.29 0.19 1.10 36400 SOSA 21-18(J) 300 0.0011486900 38.24 0.00 1.84 70.37 70.37 10/01/2015 Weld RM CO 0.00 0.000 - 0.00 0.08 0.08 36400 SOSA 21-18(J) 400 0.0011486900 20.20 0.0C 4.46 90.10 90.10 10/01/2015 Weld RM CO 0.00 0.008 0.05 1.09 1.09 36400-SOSA 21-18(J)Subtotal: 2.46 0.00 0.19 2.27 36401 SOSA 12-18(J) 200 0.0011486900 2.55 48.06 41.48 105.67 15.52 03 90.15 10/01/2015 Weld RM CO 2.29 1.111 0.50 1.27 0.19 1.08 38401 SOSA 12-18(J) 300 0.0011486900 38.25 0.00 1.83 69.99 69.99 r 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.08 0.08 36401 SOSA 12-18(J) 400 0.0011486900 20.19 0.0C 4.41 89.03 89.03 10/01/2015 Weld RM CO 0.00 0.000 0.05 1.07 1.07 36401-SOSA 12-18(Si)Subtotal: 2.42 0.00 0.19 2.23 36402 SOSA 11-18(J) 200 0.0011486900 2.55 51.24 46.12 117.52 17.26 03 100.26 10/01/2015 Weld RM CO 2.29 1.111 0.56 1.41 0.21 1.20 36402 SOSA 11-18(J) 300 0.0011486900 38.25 0.00 1.83 69.99 69.99 10/01/2015 Weld RM CO 0.00 0.008 0.00 0.08 0.08 36402 SOSA 11-18(J) 400 0.0011486900 20.21 0.08 4.90 99.01 99.01 10/01/2015 Weld RM CO 0.00 0.000 0.06 1.19 1.19 36402-SOSA 11-18(J)Subtotal: 2.68 0.00 0.21 2.47 36574 SOSA 22-18(J) 200 0.0011486900 2.55 49.33 44.40 113.14 16.62 03 96.52 10/01/2015 Weld RM CO 2.29 1.111 0.53 1.36 0.20 1.16 Page 1 2015-4086 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1747518 (. . 1 s q Owner Relations Check Date: 12/20/2015 Phone: 1 (866)917-3700 Check Amount: $938.24 ;Y, k ,. el E-mail: encanasupport@pdsei.com Well PC Name PC n 1.'&/881. Wn MMBTU Well Gross Well Gross Weil Sev Tax Welt Ded Well Net Value Number Decimal Price Avg Price Vol(mc1)/(bb8 Value S Tax$ Type CA Deducts$ Cd $ Sales County IM { (�!t d C' �, (- BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type k 1 4`6 s.J'L (mc1)/(bbq Value$ Tax$ Deducts$ $ r} �,�,},,�� 36574 SOSA 22-18(J) 3Q,'1.�..kNV 4' 1 i Ai;1. (3BY25) 0.0C 1.58 60.43 60.43 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.07 0.07 - 36574 SOSA 22-18(J) 400 0.0011486900 --- 20.19 0.00 4.72 95.32 95.32 10/01/2015 Weld RM CO 0.00 0.000 0.08 1.15 1.15 - 36574-SOSA 22-18(J)Subtotal: 2.58 0.00 0.20 2.38 38238 SOSA 11-18(C) 200 0.0011486900 2.55 21.93 19.74 50.31 7.39 03 42.92 10/01/2015 Weld RM CO 2.29 1.111 0.24 0.60 0.09 0.51 38238 SOSA 11.18(C) 300 0.0011486900 38.25 0.00 60.66 2,320.03 2,320.03 10/01/2015 Weld RM CO 0.00 0.000 0.07 2.67 2.67 38238 SOSA 11-18(C) 400 0.0011486900 20.19 0.00 2.10 42.39 -- 42.39 10/01/2015 Weld RM CO 0.00 0.000 0.03 0.51 0.51 38238-SOSA 11-18(C)Subtotal: 3.78 0.00 0.09 3.69 38240 SOSA 11-18(N) 200 0.0011486900 2.55 9.41 8.47 21.58 3.17 03 18.41 10/01/2015 Weld RM CO 2.29 1.111 0.10 0.26 0.04 0.22 - 38240 SOSA 11-18(N) 300 0.0011486900 38.25 0.00 26.41 1,010.09 - 1,010.09 10/01/2015 Weld RM CO 0.00 0.000 0.03 1.18 1.16 38240 SOSA 11-18(N) 400 0.0011486900 20.21 0.00 0.90 18.19 18.19 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.22 0.22 38240-SOSA 11-18(N)Subtotal: 1.64 0.00 0.04 1.60 38299 SOSA 21-18(C) 200 0.0011486900 2.55 19.98 17.98 45.82 6.73 03 39.09 10/012015 Weld RM CO 2.29 1.111 0.22 0.55 0.08 0.47 38299 SOSA 21-18(C) 300 0.0011486900 38.25 0.00 60.40 2,310.08 -- 2,310.08 10/012015 Weld RM CO 0.00 0.000 0.07 2.65 2.65 38299 SOSA 21-18(C) 400 0.0011486900 20.21 0.00 1.91 38.60 38.60 10/01/2015 Weld RM CO 0.00 0.000 0.02 0.46 0.46 38299-SOSA 21.18(C)Subtotal: 3.66 0.00 0.08 3.58 38300 SOSA 21-18(N) 200 0.0011486900 2.55 8.56 7.70 19.63 2.88 03 16.75 10/01/2015 Weld RM CO 2.29 1.112 0.09 0.24 0.04 0.20 38300 SOSA 21-18(N) 300 0.0011486900 38.25 0.00 26.41 1,010.09 1,010.09 10/01/2015 Weld RM CO 0.00 0.000 0.03 1.16 1.16 38300 SOSA 21-18(N) - 400 0.0011486900 20.16 0.0C 0.82 16.53 , 16.53 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.20 0.20 38300-SOSA 21-18(N)Subtotal: 1.60 0.00 0.04 1.56 38343 SOSA 12-18(C) 200 0.0011486900 2.55 19.74 17.75 45.24 6.64 03 38.60 10/012015 Weld RN CO 2.29 1.112 0.21 0.54 0.08 0.46 -- 38343 SOSA 12-18(C) 300 0.0011486900 38.25 0.00 60.92 2,329.97 2,329.97 10/01/2015 Weld RM CO 0.00 0.000 0.07 2.68 2.68 - 38343 SOSA 12-18(C) 400 0.0011486900 - 20.18 0.0C 1.89 38.11 38.11 10/01/2015 Weld RM CO 0.00 0.000 0.02 0.46 0.46 38343-SOSA 12-18(C)Subtotal: 3.68 0.00 0.08 - 3.60 38344 SOSA 12-18(N) 200 0.0011486900 2.55 8.45 7.60 19.38 2.84 03 16.54 10/01/2015 Weld RM CO 2.29 1.112 0.09 0.23 0.04 0.19 38344 SOSA 12-18(N) 300 0.0011486900 38.25 0.00 26.41 1,010.09 1,010.09 10/012015 Weld RM CO 0.00 0.000 0.03 1.16 1.16 - 38344 SOSA 12-18(N) 400 0.0011486900 20.16 0.00 0.81 16.33 16.33 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.20 0.20 38344-SOSA 12.18(N)Subtotal: 1.59 0.00 0.04 1.55 38675 SOSA 22-18(C) 200 0.0011486900 2.55 21.14 19.01 48.45 7.12 03 41.33 10/01/2015 Weld RM CO 2.29 1.112 0.23 0.58 0.09 0.49 38675 SOSA 22.18(C) 300 0.0011486900 38.25 0.00 57.01 2,180.43 2,180.43 10/01/2015 Weld RM CO 0.00 0.000 0.07 2.50 2.50 38675 SOSA 22-18(C) 400 0.0011486900 20.22 0.0C 2.02 40.84 40.84 10/01/2015 Weld RM CO 0.00 0.000 0.03 0.49 0.49 38675-SOSA 22-18(C)Subtotal: 3.57 0.00 0.09 3.48 38677 SOSA 22-18(N) 200 0.0011486900 2.55 9.06 8.15 20.78 3.05 03 17.73 10/01/2015 Weld RM CO 2.29 1.112 0.10 0.25 0.04 0.21 38677 SOSA 22-18(N) 300 0.0011486900 38.25 0.00 24.57 939.71 939.71 10/01/2015 Weld RM CO 0.00 0.000 0.03 1.08 1.08 Page 2 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1747518 Owner Relations Check Date: 12/20/2015 Phone: 1 (866)917-3700 Check Amount: $938.24 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Wel Gross Well Sev Tax Wet Ded Wet Net Value Number Decbnal Price Avg Price Vol(mcp/Obbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County IM Slate MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mc1)/(bbq Value$ Tax$ Deducts$ $ 38677 SOSA 22-18(N) 400 0.0011486900 20.13 0.00 0.87 17.51 17.51 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.21 0.21 36677-SOSA 22-18(N)Subtotal: 1.54 0.00 0.04 1.50 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 2.50 555.59 506.00 1,263.34 169.04 03 1,094.30 06/01/2012 Weld RM CO 227 1.098 1.44 3.62 0.48 3.14 46689 ELMQUIST0-0-23(J) 200 0.0004726563 2.50 -555.55 -506.00 -1,263.34 -169.04 03 -1,094.30 06/01/2012 Weld RM CO 2.27 1.09E -2.72 -6.80 -0.92 -5.88 46689 ELMQUIST 0-0-23(.1) 400 0.0004726563 26.59 0.00 49.90 1,327.06 1,327.06 06/01/2012 Weld RM CO 0.00 0.000 0.14 3.80 3.80 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 26.59 0.00 -49.90 -1,327.06 -1,327.06 I 06/01/2012 Weld RM CO 0.00 0.000 -0.26 -7.14 -7.14 46689-ELMQUIST 0-0.23(.1)Subtotal: -6.52 0.00 -0.44 8.08 54781 WANDELL 0-6-7(J) 200 0.0008907300 2.3E 3.57 318.80 240.97 859.66 . 72.43 03 726.11 10/01/2015 Weld RM ' CO 2.70 1.323 0.21 0.77 0.06 0.69 0.00 11 0.00 0.33 16 0.00 60.79 27 0.02 . 54781 WANDELL 0-6-7(J) 300 0.0008907300 3824 0.00 0.78 29.83 -- 29.83 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 54781-WANDELL 0-6-7(.1)Subtotal: 0.80 0.00 0.08 0.72 57625 WANDELL 0-6-7(C) 200 0.0008907300 2.27 3.57 637.63 481.96 1,719.38 144.87 03 1,452.24 10/01/2015 Weld RM CO 2.70 1.323 0.43 1.53 0.13 1.35 0.00 11 0.00 0.66 16 0.00 121.61 27 0.05 57625 WANDELL 0-6.7(C) 300 0.0008907300 38.25 0.00 23.18 886.55 886.55 10/01/2015 Weld RM CO 0.00 0.000 0.02 0.79 0.79 57625-WANDELL 0-6-7(C)Subtotal: 2.32 0.00 0.18 2.14 57626 WANDELL Ota7(N) 200 0.0008907300 2.27 3.57 637.63 481.96 1,719.40 144.85 03 1,452.30 10/01/2015 Weld RM CO 2.70 1.323 0.43 1.53 0.13 1.35 0.00 11 0.00 0.66 16 0.00 121.59 27 0.05 57626 WANDELL 0.6.7(N) 300 0.0008907300 38.25 0.00 23.18 886.55 886.55 10/01/2015 Weld RM CO 0.00 0.000 0.02 0.79 0.79 57626-WANDELL 0-6-7(N)Subtotal: 2.32 0.00 0.16, 2.14 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 2.32 6.59 6.00 13.92 1.86 03 12.06 06/01/2012 Weld RM CO 2.11 1.098 2.69 6.27 0.84 5.43 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 - 2.32 -6.59 -6.00 -13.92 -1.86 03 -12.06 06/01/2012 Weld RM CO 2.11 1.098 -2.69 -6.28 -0.83 -5.45 65415 NELSON RANCH 2-4-17(J) 200 0.0625000000 3.16 184.20 167.00 528.18 55.10 03 473.08 10/01/2012 Weld RM CO 2.87 1.103 75.26 238.05 24.83 213.22 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 3.16 -184.20 -167.00 -528.18 -55.10 03 -473.08 10/01/2012 Weld RM CO 2.87 1.103 -7526 -238.04 -24.83 -213.21 65415 MELBON RANCH 2-4-17(.1) 200 0.0625000000 2.55 31.65 28.49 72.60 10.61 03 61.99 10/01/2015 Weld RM CO 2.29 1.111 12.84 32.72 4.77 27.95 65415 MELBON RANCH 2-4-17(.1) 300 0.0625000000 38.24 0.00 1.76 67.31 67.31 10/01/2015 Weld RM - CO 0.00 0.000 0.11 4.21 4.21 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 27.62 0.00 0.45 12.43 12.43 06/01/2012 Weld RM CO 0.00 0.000 0.21 5.60 5.60 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 27.62 0.00 -0.45 -12.43 -12.43 06/01/2012 Weld RM CO 0.00 0.000 -0.21 -5.59 -5.59 Page 3 I Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1747518 Owner Relations Check Date: 12/20/2015 Phone: 1 (866)917-3700 Check Amount: $938.24 E-mail: encanasupport@pdsei.com Weil Properly Name PC Entitlement SOD MCF/BBL Wh MMBTU Well Gross Wet Gross Web Sev Tax Well Ded Wet Net Value Number - Decimal Price Avg Price_ Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd 8 Sales Cou IM Sate MMBTU BTU Factor Owner Vol Owner Gross Owner Sex Owner Owner Net Value nty Date Type Avg Price (mcf/(bbi) Value$ Tax$ Deducts$ $ 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 40.83 0.0C 11.71 478.15 478.15 10/01/2012 Weld RM CO 0.00 0.000 5.28 215.50 215.50 65415 MELBON RANCH 2-4-17(J) 400 0.0626000000 - 40.83 0.0C -11.71 -478.15 -478.15 10/01/2012 Weld RM CO 0.00 0.000 -5.28 -215.51 -215.51 65415 NELSON RANCH 2-4-17(J) 400 0.0625000000 19.25 0.00 2.68 51.59 51.59 10/01/2015 Weld RM CO 0.00 0.000 1.21 23.24 23.24 65415-MELBON RANCH 2-4-17(J)Subtotal: 60.17 0.00 4.78 55.39 67266 ELMQUIST 0-0.23(N) 200 0.0004726563 2.50 76.86 70.00 174.69 23.37 03 151.32 06/01/2012 Weld RM CO 2.27 1.098 0.22 0.54 0.08 0.46 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 --- 2.50 -76.86 -70.00 -174.69 -23.37 03 -151.32 06/01/2012 Weld RM CO 2.27 1.090 -0.40 -1.02 -0.14 -0.88 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 26.59 0.0C 6.90 183.48 183.48 06/01/2012 Weld RM CO 0.00 0.000 0.02 0.56 0.56 --- 67266 ELMQUIST 0-0.23(N) 400 0.0004726563 26.59 0.00 -6.90 -183.48 -183.48 06/01/2012 Weld RN CO 0.00 0.000 -0.04 -1.06 -1.06 67266-ELMQUIST 0-0-23(N)Subtotal: -0.98 0.00 -0.06 -0.92 69839 MELBON RANCH 2.4-17(C) 200 0.0625000000 2.55 63.32 56.99 145.22 21.22 03 124.00 10/01/2015 Weld RM CO 2.29 1.111 25.69 65.45 9.57 55.88 69839 NELSON RANCH 2-4-17(C) 300 0.0625000000 38.25 0.00 25.88 989.82 989.82 10/01/2015 Weld RM CO 0.00 0.000 1.62 61.86 61.86 69839 MELBON RANCH 2-4-17(C) 400 0.0825000000 40.81 0.00 18.24 744.33 744.33 10/01/2012 Weld RM CO 0.00 0.000 8.22 335.46 335.46 ---- .--- 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 40.81 0.00 -18.24 -744.33 -744.33 10/01/2012 Weld RM CO 0.00 0.000 -8.22 -335.47 -335.47 - 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 40.65 0.00 12.62 512.95 512.95 12/01/2012 Weld RM CO 0.00 0.000 5.69 231.18 231.18 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 40.65 0.0C -12.62 -512.95 -512.95 12/01/2012 Weld RM CO 0.00 0.000 -5.68 -231.19 -231.19 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 19.21 0.00 5.37 103.18 103.18 10/01/2015 Weld RM CO 0.00 0.000 2.41 46.52 46.52 69839-MELBON RANCH 2-4-17(C)Subtotal:. 173.81 0.00 9.57 164.24 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.48 54.90 50.00 123.82 16.58 03 107.24 06/01/2012 Weld RM CO 2.26 1.098 22.55 55.81 7.47 48.34 69840 NELSON RANCH 2-4-17(N) 200 0.0625000000 2.48 -54.90 -50.00 -123.82 -16.58 03 -107.24 06/01/2012 Weld RM CO 2.26 1.098 -22.55 -55.80 -7.47 -48.33 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 3.18 122.43 111.00 352.75 36.79 03 315.96 10/01/2012 Weld RM CO 2.88 1.103 50.02 158.99 16.58 142.41 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 . 3.18 -122.43 -111.00 -352.75 -36.79 03 -315.98 10/01/2012 Weld RM CO 2.88 1.103 -50.02 -158.98 -16.58 -142.40 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.55 63.32 56.99 145.22 2122 03 124.00 10/01/2015 Weld RM CO 2.29 1.111 25.69 65.45 9.57 55.88 69840 MELBON RANCH 2-4-17(N) 300 0.0825000000 38.25 0.00 25.87 989.43 989.43 10/01/2015 Weld RM CO 0.00 0.000 1.62 61.84 81.84 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 40.88 0.00 7.81 319.31 319.31 10/01/2012 Weld RM CO 0.00 0.000 3.52 143.91 143.91 69840 MELBON RANCH 2.4.17(N) 400 0.0625000000 40.88 0.00 -7.81 -319.31 -319.31 10/01/2012 Weld RM CO 0.00 0.000 -3.52 -143.92 -143.92 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 40.65 0.00 12.62 512.95 512.95 12/01/2012 Weld RM CO 0.00 0.000 5.69 231.18 231.18 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 40.65 0.00 -12.62 -512.95 -512.95 12/01/2012 Weld RM CO 0.00 0.000 -5.68 -231.19 -231.19 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 19.21 0.00 5.37 103.18 103.18 10/01/2015 Weld RM CO 0.00 0.000 2.41 46.52 46.52 89840-MELBON RANCH 2-4-17(N)Subtotal: 173.81 0.00 9.57 164.24 761012 HUDSON 1(J) 200 0.0584919100 2.55 121.55 109.41 278.82 40.09 03 238.73 10/01/2015 Weld RM CO 2.29 1.111 32.46 82.71 11.89 70.82 761012 HUDSON 1(J) 400 0.0584919100 - 18.07 0.00 7.54 136.26 136.26 10/01/2015 Weld RM CO 0.00 0.000 2.23 40.43 40.43 Page 4 I\ Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1747518 Owner Relations Check Date: 12/20/2015 Phone: 1 (866)917-3700 Check Amount: $938.24 E-mail: encanasupport@pdsei.com Well Property Name PC Enfitlement SOD MCF/BI31. Wh MMBTU Well Gross Well Gross Wel Sev Tax Well Ded Well Net Value Number Decimal Price Avg Price Vol(mcr)/(bb0 Value$ Tax$ Type Cd Deducts$ Cd $ Sales County IM Slate MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mc0/(bb$ Value$ Tax$ Deducts$ $ 781012-HUDSON 1(J)Subtotal: 123.14 0.00 11.89 111.25 761456 KATS B UNIT 2(J/C) 200 0.0024490000 2.55 13.68 12.31 31.37 4.45 03 26.92 10/01/2015 Broomfield RM CO 2.29 1.111 0.20 0.50 0.07 0.43 761456 KATS B UNIT 2(J/C) 300 0.0024490000 38.24 0.0C 1.44 55.07 55.07 10/01/2015 Broomfield RM CO 0.00 0.000 0.00 0.13 0.13 761456 KATS B UNIT 2(J/C) 400 0.0024490000 - 16.87 0.00 0.85 14.34 - 14.34 10/01/2015 Broomfield RM CO 0.00 0.000 0.01 0.23 0.23 761456-KATS B UNIT 2(J/C)Subtotal: 0.86 0.00 0.07 0.79 761460 KATS B UNIT 2(N) 200 0.0024492100 2.55 54.74 49.27 125.55 17.81 03 107.74 10/01/2015 Broomfield RM CO 2.29 1.111 0.78 1.99 0.28 1.71 761460 KATS B UNIT 2(N) 300 0.0024492100 38.25 0.00 21.17 809.68 809.68 10/01/2015 Broomfield RM CO 0.00 0.000 0.05 1.98 1.98 761460 KATS B UNIT 2(N) 400 0.0024492100 16.82 0.00 3.41 57.37 57.37 10/01/2015 Broomfield RM CO 0.00 0.000 0.05 0.91 0.91 761460-KATS B UNIT 2(N)Subtotal: 4.88 0.00 0.28 4.60 761464 SOSA A UNIT 1(J) 200 0.0011487000 2.55 2.89 2.60 6.63 0.97 03 5.66 10/01/2015 Weld RM CO 2.29 1.112 0.03 0.07 0.01 0.06 761464 SOSA A UNIT 1(J) 300 0.0011487000 38.26 0.0C 0.27 10.33 10.33 ail 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.01 0.01 761464 SOSA A UNIT 1(J) 400 0.0011487000 19.93 0.00 0.28 5.58 5.58 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.06 0.06 761464-SOSA A UNIT 1(J)Subtotal: 0.14 0.00 0.01 0.13 761466 SOSA A UNIT 1(C) 200 0.0011487000 2.55 5.71 5.14 13.09 1.92 03 11.17 10/01/2015 Weld RM CO 2.29 1.111 0.06 0.14 0.02 0.12 761466 SOSA A UNIT 1(C) 300 0.0011487000 38.25 0.00 5.75 219.92 219.92 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.25 0.25 761466 SOSA A UNIT 1(C) 400 0.0011487000 20.04 0.0C 0.55 11.02 11.02 10/01/2015 Weld RM CO 0.00 0.000 0.01 0.12 0.12 761466-SOSA A UNIT 1(C)Subtotal: 0.51 0.00 0.02 0.49 761468 SOSA A UNIT 1(N) 200 0.0011487000 2.55 2.45 2.20 5.62 0.82 03 4.80 10/01/2015 Weld RM CO 2.29 1.114 0.02 0.06 0.01 0.05 - 761468 SOSA A UNIT 1(N) 300 0.0011487000 - - -38.25 0.00 1.83 69.99 69.99 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.08 0.08 400 0.0011487000 20.43 0.00 0.23 4.70 4.70 761468 SOSA A UNIT 1(N) I 10/01/2015 Weld RM CO 0.00 0.000 0.00 0.05 0.05 761468-SOSA A UNIT 1(N)Subtotal: 0.19 0.00 0.01 0.18 Current Check Totals: 997.35 0.00 0.00 59.11 938.24 Year to Date Totals: 14,904.23 0.00 0.00 657.92 14246.31 Page 5 Hello