Loading...
HomeMy WebLinkAbout20160535.tiff C000 0000269 00000000 001 003 011F7 INS'nn Page 1 of 3 ENE Owner Revenue Statement Owner Number/Owner Name Operator Payment 43444 PDC Energy Type Check WELD COUNTY BOARD OF COMM PO Box 26 Number 897571 w:+ PO BOX 758 Bridgeport,WV 26330 + GREELEY,CO 80632-0758 (888)860-5836(Royalty Hotline) Date 1/25/2016 "4 "• www.pdce.com Amount $328.67 4 • Total Property Values Owner Share r' Gross ' Gr-os, fix Nut Price Value l e Code Property 8/Name/ST/County: 105.000908 Silva 1 CO WELD Nov-15 G 1.097 494.00 1.98 976.99 -24.88 0.00477602 RI 2.36 4.67 FLP -0.12 -119.38 1121.25 POP -0.57 5.36 Nov-15 P 1662.99 0.41 681.43 -85.11 766.54 0.00477602 RI 7.94 3.25 POP -0.41 3.66 Property k/Name/ST/County: 105.000909 Silva 23-6 CO WELD Nov-15 G 1.098 296.00 1.98 585.62 -14.91 0.00477602 RI 1.41 2.80 FLP -0.07 -71.56 672.09 POP -0.34 3.21 Nov-15 P 996.82 0.41 408.45 -51.02 459.47 0.00477602 RI 4.76 1.95 POP -0.24 2.19 Property 4/Name/ST/County: 105.003113 Rudolph 2-34 CO WELD Nov-15 G 1.094 985.00 1.66 1638.61 -134.71 0.00615625 RI 6.06 10.09 FLP -0.83 -193.24 1966.56 POP -1.19 12.11 Nov-15 0 97.92 33.02 3233.61 3233.61 0.00615625 RI 0.60 19.91 19.91 Nov-15 P 5888.97 0.23 1360.43 -163.58 1524.01 0.00615625 RI 36.25 8.38 POP -1.01 9.39 Property 4/Name/ST/County: 105.003118 Rudolph 2-33 CO WELD Nov-15 G 1.095 717.00 1.66 1192.69 -98.05 0.00615625 RI 4.41 7.34 FLY -0.60 -140.65 1431.39 POP -0.87 8.81 Nov-15 0 71.54 33.02 2362.47 2362.47 0.00615625 RI 0.44 14.54 14.54 Nov-15 P 4286.39 0.23 990.21 -119.07 1109.28 0.00615625 RI 26.39 6.10 POP -0.73 6.83 Property 4/Name/ST/County: 105.007425 Nelson 11-33 .10 CO WELD Nov-15 G 1.095 455.00 1.48 675.07 -62.02 0.00042188 RI 0.19 0.28 FLP -0.03 -89.22 826.31 POP -0.04 0.35 Nov-15 P 1819.85 0.24 433.85 -52.18 486.03 0.00042188 RI 0.77 0.18 POP -0.02 0.20 Property 8/Name/ST/County: 105.007426 Nelson 21-33 JS CO WELD Nov-15 G 1.092 465.00 1.48 689.53 -63.34 0.00042188 RI 0.20 0.29 FLP rE^C E-0.03 0.' r Tax and Deduction Codes: FLP Fuel Components in Price POP Percent of Proceeds Components MST Merit Class Action Setti I V D JAN 2 9 24 'Product(PRD)Codes: O=Oil(BBL) G=Gas(MCF) C=Condensate(BBL) P=Plant Product(Gallons) WFI n • k fry 'Interest Types: OR=Overriding Royalty RI=Royalty Interest WI=Working Interest VQMMIOI\I RS Comments: `7 Merit Settlement-Royalties on natural gas and natural gas liquids produced from wells previously operated by Merit Energy,located in Weld,Adams and Boulder counties,Colorado,have been calculated as provided by the final judgment of the Anderson vs.Merit class action settlement. To comply with the judgment,the actual dollar amount of sales proceeds received by PDCE from these wells has been increased by 18.75%as indicated with the component labeled"MST",and the total increased value is utilized as the basis for calculating the net royalties paid to you. The calculation of royalties for any other existing PDC operated wells continues under existing procedures and in compliance with any existing Settlement or lease terms,and industry or statutory requirements. 2016-0535 Page 2 0f 3 (4)ENERGY Owner Revenue Statement Owner Number/Owner Name Operator Payment 43444 PDC Energy Type Check WELD COUNTY BOARD OF COMM PO Box 26 Number 897571 PO BOX 758 Bridgeport,WV 26330 {t GREELEY,CO 80632-0758 (888)860-5836(Royalty Hotline) Date 1/25/2016 y www.pdce.com Amount 5328.87 i' Total Property Values Owner Share -91.14 844.01 POP -0.04 0.36 Nov-15 P 1858.85 0.24 443.15 -53.30 496.45 0.00042188 RI 0.78 0.19 POP -0.02 0.21 Property I/Name/ST/County: 105.007427 Nelson 31-33 J9 CO WELD Nov-15 G 1.094 646.00 1.48 958.86 -87.97 0.00042188 RI 0.27 0.40 MP -0.04 -126.72 1173.55 POP -0.05 0.49 Nov-15 0 3.29 33.02 108.65 108.65 0.00042188 RI 0.05 0.05 Nov-15 P 2250.83 0.22 502.10 -60.36 562.46 0.00042188 RI 0.95 0.21 POP -0.03 0.24 Property 8/Name/ST/County: 105.007429 Nelson 42-33 JS CO WELD Nov-15 O 1.095 663.00 1.49 984.71 -90.34 0.00042188 RI 0.28 0.42 FLP -0.04 -130.14 1205.19 POP -0.05 0.51 Nov-15 0 3.29 33.02 108.65 108.65 0.00042188 RI 0.05 0.05 Nov-15 P 2311.50 0.22 515.64 -61.99 577.63 0.00042188 RI 0.98 0.22 POP -0.03 0.25 Property 8/Name/ST/County: 105.008758 Rinser 28LD NBCD CO WELD Nov-15 G 1.094 392.00 1.49 582.35 -53.45 0.00084375 RI 0.33 0.49 FLP -0.05 -76.97 712.77 POP -0.06 0.60 Nov-15 P 1586.15 0.23 367.42 -44.18 411.60 0.00084375 RI 1.34 0.31 POP -0.04 0.35 Property 8/Nm/ST/County: 105.060052 J NELSON 33-23 CO WELD Nov-15 0 1.095 663.00 1.49 984.71 -90.34 0.00042190 RI 0.28 0.42 FLP -0.04 -130.14 1205.19 POP -0.05 0.51 Nov-15 0 187.02 33.02 6175.96 6175.96 0.00042190 RI 0.08 2.61 2.61 Nov-15 P 2311.50 0.22 515.64 -61.99 577.63 0.00042190 RI 0.98 0.22 POP -0.03 0.25 Property 6/Nm/ST/County: 105.060096 N09ER 34-33 CO WELL Nov-15 G 1.096 167.00 1.66 277.42 -22.71 0.00367303 RI 0.61 1.02 FLP -0.08 -32.72 332.85 POP -0.12 1.22 Nov-15 P 929.56 0.21 193.24 -23.22 216.46 0.00367303 RI 3.41 0.71 POP -0.09 0.80 Property 8/Name/ST/County: 105.060102 OSTER 10-1 CO WELL Nov-15 G 1.096 240.00 1.66 399.40 -32.79 0.00142030 RI 0.34 0.57 FLP -0.05 -47.11 479.90 POP -0.07 0.69 Nov-15 P 1334.60 0.25 335.06 -40.31 375.37 0.00142030 RI 1.90 0.48 POP -0.06 0.54 Property 8/Nm/ST/County: 105.060103 OSTER 10-2 CO WELD Nov-15 O 1.090 89.00 1.66 147.83 -12.14 0.00142030 RI 0.13 0.21 PIP -0.02 -17.44 177.41 POP -0.02 0.25 Nov-15 P 493.98 0.25 124.02 -14.92 138.94 0.00142030 RI 0.70 0.18 POP -0.02 0.20 Property 8/Name/ST/County: 105.090364 Gold 11-950 NBCD CO WELD Nov-15 0 1.094 904.00 1.66 1503.20 -123.52 0.00818750 RI 7.40 12.30 1LP -1.01 -177.28 1804.00 POP -1.45 14.76 Nov-15 P 5212.88 0.25 1277.58 -153.68 1431.26 0.00818750 RI 42.68 10.46 POP -1.26 11.72 Property 8/Name/ST/County: 105.090365 Gold 9A-DD NBCD CO WELD Nov-15 G 1.092 401.00 1.66 666.21 -54.83 0.00409375 RI 1.64 2.73 FIX -0.22 -78.56 799.60 POP -0.32 3.27 Nov-15 0 188.22 33.02 6215.59 6215.59 0.00409375 RI 0.77 25.45 25.45 Nov-15 P 2501.72 0.26 656.45 -79.00 735.45 0.00409375 RI 10.24 2.69 POP -0.32 3.01 Property 8/Nm/9T/County: 105.100024 P69 225D NBCD CO WELD Nov-15 0 90.64 35.75 3239.93 3239.93 0.00285440 RI 0.26 9.25 9.25 Property 8/Name/ST/County: 105.100079 Schaefer 7ND NBCD CO WELD Nov-15 0 1.096 396.00 1.68 663.43 -54.32 0.00456250 RI 1.81 3.03 FLP -0.25 -75.75 793.50 POP -0.35 3.63 Nov-15 P 3022.56 0.24 728.38 -84.94 813.32 0.00456250 RI 13.79 3.32 POP -0.39 3.71 Property II/Name/ST/County: 105.100091 Noffsinges 2SD NBCD CO WELD Nov-15 G 1.098 765.00 1.99 1524.96 -38.92 0.00148261 RI 1.13 2.26 PIP -0.06 -186.35 1750.23 POP -0.28 2.60 Nov-15 0 102.16 33.02 3373.79 3373.79 0.00148261 RI 0.15 5.00 5.00 Nov-15 P 2640.80 0.39 1039.15 -129.79 1168.94 0.00148261 RI 3.92 1.54 POP -0.19 1.73 Property 8/Nm/ST/County: 105.100538 Stills 12-6N NB CO WELD Nov-15 0 1.094 2991.00 1.66 4974.70 -408.90 0.00020300 RI 0.61 1.01 1LP -0.08 -586.56 5970.16 POP -0.12 1.21 Nov-15 0 357.82 33.02 11816.29 11816.29 0.00020300 RI 0.07 2.40 2.40 Nov-15 P 17499.55 0.24 4194.95 -504.55 4699.50 0.00020300 RI 3.55 0.85 POP -0.10 0.95 Property 8/Name/8T/County: 105.100721 Thornton 14K-441 CD CO WELD Nov-15 G 1.095 2433.00 1.67 4051.83 4051.83 0.00060808 RI 1.48 2.46 2.46 Nov-15 0 1924.43 33.92 65282.44 65282.44 0.00060808 RI 1.17 39.70 39.70 Nov-15 P 19741.44 0.25 4890.88 4890.88 0.00060808 RI 12.00 2.97 2.97 Property 8/Nm/ST/County: 105.100769 Simonsen 1I-421 CD CO WELD Nov-15 0 1.095 1851.00 1.67 3097.85 3097.85 0.00018834 RI 0.35 0.58 0.58 Nov-15 0 439.17 36.10 15854.48 15854.48 0.00018834 RI 0.08 2.99 2.99 Nov-15 P 11868.15 0.25 2953.45 2953.45 0.00018834 RI 2.24 0.56 0.56 Property 8/Name/ST/County: 105.101246 Thornton 18L-401 CD CO WELD Nov-15 G 1.094 797.00 1.66 1324.32 -108.57 0.00047089 RI 0.38 0.62 PIP -0.05 -156.25 1589.14 POP -0.07 0.74 Nov-15 0 1087.87 33.92 36903.82 36903.62 0.00047089 RI 0.51 17.38 17.38 Nov-15 P 3656.44 0.21 777.52 -93.43 870.95 0.00047089 RI 1.72 0.37 POP -0.04 0.41 Property 8/Nm/ST/County: 105.902101 Blahs 30-1 CO WELD Nov-15 G 1.099 222.00 1.97 437.58 -82.05 519.63 0.00375000 RI 0.83 1.64 MST -0.31 1.95 Nov-15 0 68.76 33.02 2270.66 2270.66 0.00375000 RI 0.26 8.51 8.51 000 0000270 00000000 002 003 00157 INS:0 0 I Page 3 of 3 Owner Revenue Statement Owner Number/Owner Name Operator Payment 43444 PDC Energy Type Check WELD COUNTY BOARD OF COMM PO Box 26 PO BOX 758 Bridgeport,WV 26330 Number 897571 GREELEY,CO 80632-0758 (888)860-5836(Royalty Hotline Date 1/25/2016 ` '• ( Y tY ) 1.4. • www.pdce.com Amount $328.67 4 Total Property Values Owner Share P Prod R GrOss . Date D BTl1 Va:ue Taxes Ded-jr ins .. Nov-15 P 664.30 0.40 268.12 -50.27 318.39 0.00375000 RI 2.49 1.01 MST -0.19 1.20 Property#/Name/ST/County: 105.902102 91ehm 44-30 CO WELD Nov-15 G 1.096 301.00 1.97 592.31 -111.06 703.37 0.00375000 RI 1.13 2.22 MST -0.42 2.64 Nov-15 0 89.72 33.02 2962.82 2962.82 0.00375000 RI 0.34 11.11 11.11 Nov-15 P 899.20 0.40 362.93 -68.05 430.98 0.00375000 RI 3.37 1.36 MST -0.26 1.62 Property#/Name/ST/County: 105.902295 Hall 41-12 CO WELD Nov-15 G 1.106 47.00 1.49 70.04 -13.13 83.17 0.00054297 RI 0.03 0.04 MST -0.01 0.05 Nov-15 P 139.11 0.24 33.33 -6.25 39.58 0.00054297 RI 0.08 0.02 MST 0.02 Property #/Name/ST/County: 105.902296 Hall 42-12 CO WELD Nov-15 G 1.095 95.00 1.49 141.61 -26.55 168.16 0.00054297 RI 0.05 0.08 MST -0.01 0.09 Nov-15 P 281.26 0.24 67.39 -12.64 80.03 0.00054297 RI 0.15 0.04 MST -0.01 0.05 Property#/Name/ST/County: 105.902333 Irving 5 CO WELD Nov-15 G 1.094 469.00 1.66 779.72 -146.20 925.92 0.00084130 RI 0.39 0.66 NST -0.12 0.78 Property#/Name/ST/County: 105.902333 Irving 5 CO WELD Nov-15 P 2628.15 0.25 651.80 -122.21 774.01 0.00084130 RI 2.21 0.55 MST -0.10 0.65 Property#/Name/ST/County: 105.902390 Lee 1-5 CO WELD Nov-15 G 1.090 210.00 1.66 348.36 -65.32 413.68 0.00147860 RI 0.31 0.52 MST -0.10 0.62 Nov-15 P 917.32 0.24 221.94 -41.61 263.55 0.00147860 RI 1.36 0.33 MST -0.06 0.39 Property#/Name/ST/County: 105.902391 Lee 2 CO WELD Nov-15 G 1.096 104.00 1.67 173.33 -32.50 205.83 0.00147860 RI 0.15 0.26 MST -0.05 0.31 Nov-15 P 456.44 0.24 110.44 -20.71 131.15 0.00147860 RI 0.67 0.16 MST -0.03 0.19 Property#/Name/ST/County: 105.902410 Lohr 13-2 CO WELD Nov-15 G 1.088 137.00 1.66 226.93 -42.55 269.48 0.00140620 RI 0.19 0.32 MST -0.06 0.38 Nov-15 0 54.88 33.02 1812.22 1812.22 0.00140620 RI 0.08 2.55 2.55 Nov-15 P 599.15 0.22 132.93 -24.92 157.85 0.00140620 RI 0.84 0.19 MST -0.04 0.23 Property#/Name/ST/County: 105.902412 Lohr 32-13 CO WELD Nov-15 G 1.088 137.00 1.66 226.93 -42.55 269.48 0.00140620 RI 0.19 0.32 MST -0.06 0.38 Nov-15 0 54.89 33.02 1812.55 1812.55 0.00140620 RI 0.08 2.55 2.55 Nov-15 P 599.15 0.22 132.93 -24.92 157.85 0.00140620 RI 0.84 0.19 MST -0.04 0.23 Property#/Name/ST/County: 105.902413 Lohr 41-13 CO WELD Nov-15 G 1.088 137.00 1.66 226.93 -42.55 269.48 0.00140620 RI 0.19 0.32 MST -0.06 0.38 Nov-15 0 54.89 33.02 1812.55 1812.55 0.00140620 RI 0.08 2.55 2.55 Nov-15 P 599.15 0.22 132.93 -24.92 157.85 0.00140620 RI 0.84 0.19 MST -0.04 0.23 Property#/Name/ST/Ccunty: 105.902414 Lohr 5 CO WELD Nov-15 G 1.088 137.00 1.66 226.93 -42.55 269.48 0.00140620 RI 0.19 0.32 MST -0.06 0.38 Nov-15 0 54.89 33.02 1812.55 1812.55 0.00140620 RI 0.08 2.55 2.55 Property#/Name/ST/County: 105.902414 Lohr 5 CO WELD Nov-15 P 599.15 0.22 132.93 -24.92 157.85 0.00140620 RI 0.84 0.19 MST -0.04 0.23 Property#/Name/ST/County: 105.902501 Monfort 4-19 CO WELD Nov-15 G 1.094 554.00 1.66 921.76 -172.83 1094.59 0.00296035 RI 1.64 2.73 MST -0.51 3.24 Nov-15 P 3099.75 0.23 714.27 -133.93 848.20 0.00296035 RI 9.18 2.11 MST -0.40 2.51 Property#/Name/ST/County: 105.902558 Payne 2-26 CO WELD Nov-15 G 1.092 228.00 1.66 378.63 -70.99 449.62 0.00168260 RI 0.38 0.64 MST -0.12 0.76 Nov-15 P 1128.59 0.22 252.66 -47.37 300.03 0.00168260 RI 1.90 0.43 MST -0.08 0.51 Property#/Name/ST/County: 105.902676 Vaughn 12-30 CO WELD Nov-15 G 1.093 409.00 1.66 679.76 -127.46 807.22 0.01896810 RI 7.76 12.89 MST -2.42 15.31 Nov-15 P 1792.81 0.24 437.58 -82.05 519.63 0.01896810 RI 34.01 8.30 MST -1.56 9.86 Property#/Name/ST/County: 105.903000 Emancipator 22-9 CO WELD May-15 G 1.260 19.00 2.33 44.26 44.26 0.00562500 RI 0.11 0.25 0.25 Property#/Name/ST/County: 105.903003 Emancipator H 22-23 CO WELD Way-15 G 1.260 19.00 2.33 44.25 44.25 0.00421875 RI 0.08 0.19 0.19 Totals - This Check 227619.83 0.00 -7683.57 235303.40 306.75 0.00 -21.92 328.67 Totals - YTD 306.75 0.00 -21.92 328.67 000 0000271 00000000 003 003 00157 INS:0 0 Hello