Loading...
HomeMy WebLinkAbout20161006.tiff ■ RECEIVED Encana Oil&Gas(USA)Inc. FEB 2 6 2016 370 17th Street,Suite 1700 Denver,CO 80202 • Owner: 2101559 Weld County Colora((��sl p � . gommissioners QRA Check Number: 1766934 MM�I�� Owner Relations Check Date: 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 /,,, r 9 ?5 1 E-mail: encanasupport@pdsei.com l"//Jr�,/ --#7-g Legend Q / Product Codes(PC) Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) 100-Oil(bbl) NM-Non-Prtp Mineral Int PP-Production Payment AV-Ad Valorem 01-Compression 15-High Pressure Gath 25-Production Tax Interest 200-Gas(mci) NP-Net Profit Int RI-Royalty Interest AV1-Ad Valorem True-up 02-Dehydration 16-Low Pressure Gath 26-Lease Use 300-Condensate(bbl) NR-Non-Prtp Royalty Int RM-Royalty-Miller CN-Conservation Tax 03-Processing 19-Marketing 27-Processing Fuel 400-Plant Products(bbl) OM-Overriding Royalty-Miller RO-Royalty Opt-Out FE-Environmental Tax(Gas) 04-Treating 20-Shrink 29-Cond/Oil Transportation 600-Helium 00-Overriding Royalty-Opt Out RS-Royalty-Settlement MT-Oil and Gas Maintenance Charge 05-Transportation Fuel 21-Transportation(EMUS) 30-High Pressure Gath DRP-Drip Condensate OR-Overriding Royalty SR-State Royalty PR-Production Tax 10-Other 22-Transportation (Jonah) (bbl) OS-Overriding Royalty-Settlement UL-Unleased LA Mineral Int ES/SCH-School Tax 11-Gathering (Non-EMUS) OR-Oil Restoration/ OU-Overriding Royalty-Unit Alloc UM-Unleased Mineral Int ST-Shoshone Indians Tribal Sev Tax 13-Compressor Fuel 23-Piceance Creek Pipeline Processors Tax OV-Reversionary Override UR-Unleased Royalty Int SV-Severance Tax 14-Compressor Fuel-Other 24-Plant Thermal Reduction WI-Working Interest Well Property Name PC Entitlement SOD MCF Avg Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Pace Vol(mct) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Avg Price (mcf) Value$ Tax$ Deducts$ $ 19634 E RINN UNIT 23-15(J) 200 0.0000056600 2.32 88.11 79.31 183.82 29.29 03 154.53 12/01/2015 Weld RM CO 2.09 1.111 0.00 0.01 0.00 0.01 19634-E RINN UNIT 23-15(J)Subtotal: 0.01 0.00 0.00 0.01 28366 BARCLAY CRISMAN 2-4-20(J) 200 0.0312500000 2.32 57.86 52.08 12071 19.13 03 101.58 12/01/2015 Weld RM CO 2.09 1.111 10.46 24.24 3.84 20.40 28366 BARCLAY CRISMAN 2-4-20(J) 300 0.0312500000 28.90 0.00 5.33 154.05 154.05 12/01/2015 Weld RM CO 0.00 0.000 0.16 4.82 462 28366 BARCLAY CRISMAN 2-4-20(J) 400 0.0312500000 16.02 0.00 4.65 74.47 74.47 12/01/2015 Weld RM CO 0.00 0.000 0.94 14.96 14.96 28366-BARCLAY CRISMAN 2-4-20(J)Subtotal: 44.02 0.00 3.84 40.18 29114 BARCLAY CRISMAN 2-4-20(C) 200 0.0312500000 2.32 115.46 103.92 240.87 38.18 03 202.69 12/01/2015 Weld RM CO 2.09 1.111 20.88 48.39 767 40.72 29114 BARCLAY CRISMAN 2-4-20(C) 300 0.0312500000 28.90 0.00 78.78 2,277.00 2,277.00 12/01/2015 Weld RM CO 0.00 0.000 2.46 71.15 7115 29114 BARCLAY CRISMAN 2-4-20(C) 400 0.0312500000 16.03 0.00 9.27 14861 148.61 12/01/2015 Weld RM CO 0.00 0.000 1.86 29.84 2964 29114-BARCLAY CRISMAN 2-4-20(C)Subtotal: 149.38 0.00 767 141.71 29115 BARCLAY CRISMAN 2-4-20(N) 200 0.0312500000 2.32 115.4E 103.92 240.87 38.18 03 202.69 12/01/2015 Weld RM CO 2.09 1.111 20.88 48.39 7.67 40.72 29115 BARCLAY CRISMAN 2-4-20(N) 300 0.0312500000 28.90 0.00 78.77 2,276.71 2,276.71 12/01/2015 Weld RM CO 0.00 0.000 2.46 71.14 7114 _ 29115 BARCLAY CRISMAN 2-4-20(N) 400 0.0312500000 16.03 0.00 9.27 148.61 148.61 12/01/2015 Weld RM CO 0.00 0.000 1.86 29.84 2984 29115-BARCLAY CRISMAN 2-4-20(N)Subtotal: 149.37 0.00 7.67 141.70 36400 SOSA 21-18(J) 200 0.0011486900 2.32 47.58 42.83 99.26 16.11 03 83.15 12/01/2015 Weld RM CO 2.09 1.111 0.52 1.20 0.19 1.01 - 36400 SOSA 21-18(J) 300 0.0011486900 '' 28.91 0.00 1.06 30.64 30.64 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 004 36400 SOSA 21-18(J) 400 0.0011486900 19.03 0.00 4.64 88.28 88.28 12/01/2015 Weld RM CO 0.00 0.000 0.06 1.06 106 36400-SOSA 21-18(J)Subtotal: 2.30 0.00 0.19 211 36401 SOSA 12-18(J) 200 0.0011486900 2.32 47.01 42.31 98.08 15.92 03 82.16 12/01/2015 Weld RM CO 2.09 1.111 0.51 1.18 0.19 099 36401 SOSA 12-18(J) 300 0.0011486900 28.90 0.00 1.05 30.35 30.35 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 36401 SOSA 12-18(J) 400 0.0011486900 19.04 0.00 4.58 87.22 87.22 12/01/2015 Weld RM CO 0.00 0.00C 0.06 1.05 1.05 36401-SOSA 12-18(J)Subtotal: 2.26 0.00 0.19 2.07 36402 SOSA 11-18(J) 200 0.0011486900 2.32 52.28 47.06 109.07 17.70 03 91.37 12/01/2015 Weld RM CO 2.09 1.111 0.57 1.31 0.21 1.10 36402 SOSA 11-18(J) ' 300 0.0011486900 28.91 0.00 1.06 30.64 3064 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.04 0.04 36402 SOSA 11-18(J) '' 400 0.0011486900 19.06 0.00 ' 5.09 '' 96.99 96.99 12/01/2015 Weld RM CO 0.00 0.000 0.06 1.17 117 2016-1006 Page 1 Owner: 2101559 Weld County Colorado Board of County Commissioner* -' QRA Check Number: 1766934 Owner Relations Check Date: 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 E-mail: encanasupport@pdsei.com Well Property PC Entitlement SOD MCF Avg Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Prop Name Number Decimal Price Price Vol(mc1) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Conty Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value S Date Type Avg Price (mcf) Value$ Tax$ Deducts$ $ 36402-SOSA 11-18(J)Subtotal: 2.52 0.00 0.21 2.31 36574 SOSA 22-18(J) 200 0.0011486900 2.32 50.34 45.31 105.02 17.04 03 87.98 12/01/2015 Weld RM CO 2.09 1.111 0.55 1.26 0.20 1.06 36574 SOSA 22-18(J) - 300 0.0011486900 28.90 0.00 0.89 25.72 25.72 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 36574 -- SOSA 22-18(J) --- 400 0.0011486900 -- 19.06 0.00 4.90 93.39 93.39 12/01/2015 Weld RM CO 0.00 0.000 0.06 1.12 1.12 36574-SOSA 22-18(J)Subtotal: 2.41 0.00 0.20 2.21 38238 SOSA 11-18(C) 200 0.0011486900 2.32 22.35 20.15 46.70 7.58 03 39.12 12/01/2015 Weld RM CO 2.09 1.111 0.24 0.56 0.09 0.47 38238 SOSA 11-18(C) 300 0.0011486900 28.90 0.00 34.80 1,005.83 1,005.83 12/01/2015 Weld RM CO 0.00 0.000 0.04 1.16 1.16 38238 SOSA 11-18(C) 400 0.0011486900 19.06 0.00 2.18 41.55 41.55 12/01/2015 Weld RM CO 0.00 0.000 0.03 ' 0.50 0.50 38238-SOSA 11-18(C)Subtotal: 2.22 0.00 0.09 2.13 38240 SOSA 11-18(N) 200 0.0011486900 2.32 961 865 20.04 3.25 03 16.79 12/01/2015 Weld RM CO 2.09 1.111 0.10 0.24 0.04 0.20 38240 SOSA 11-18(N) 300 O0011486900 28.90 0.00 15.15 437.88 437.88 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.50 0.50 38240 SOSA 11-18(N) 400 0.0011486900 18.96 0.00 0.94 17.82 17.82 il J 12/01/2015 Weld RM CO 0.00 0.000 0.01 0.21 0.21 38240-SOSA 11-18(N)Subtotal: 0.95 0.00 0.04 0.91 38299 SOSA 21-18(C) 200 0.0011486900 2.32 20.38 18.34 42.51 6.90 03 35.61 12/01/2015 Weld RM CO 2.09 1.111 0.22 0.51 0.08 0.43 38299 SOSA 21-18(C) 300 0.0011486900 28.90 0.00 3465 1,001.50 1,001.50 12/01/2015 Weld RM CO 0.00 0.000 0.04 1.15 1.15 38299 SOSA 21-18(C) 400 0.0011486900 18.99 0.00 1.99 37.80 37.80 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.46 0.46 38299-SOSA 21-18(C)Subtotal: 2.12 0.00 0.08 2.04 38300 SOSA 21-18(N) 200 0.0011486900 2.32 8.73 7.86 18.21 2.96 03 15.25 12/01/2015 Weld RM CO 2.09 1.111 0.09 0.22 0.04 0.18 38300 SOSA 21-18(N) 300 0.0011486900 28.90 0.00 15.16 438.17 438.17 12/01/2015 Weld RM CO 0O0 0.000 0O2 0.50 0.50 38300 SOSA 21-18(N) 400 0.0011486900 19.06 0.0C - 0.85 16.20 16.20 4 12/01/2015 Weld RM CO 0.00 0.000 0.01 0.19 0.19 38300-SOSA 21-18(N)Subtotal: 0.91 0.00 0.04 0.87 }. 38343 SOSA 12-18(C) 200 0.0011486900 2.32 20.13 18.12 41.99 6.81 03 35.18 i 12/01/2015 Weld RM CO 2.09 1.111 0.22 0.50 0.08 0.42 ll 38343 SOSA 12-18(C) 300 0.0011486900 28.90 0.0C 34.97 1,010.75 1,010.75 12/01/2015 Weld RM CO 0.00 0.000 0.04 1.16 1.16 38343 SOSA 12-18(C) 400 0.0011486900 19.04 0.00 1.96 37.32 37.32 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.45 045 38343-SOSA 12-18(C)Subtotal: 2.11 0.00 0.08 2.03 ill38344 SOSA 12-18(N) 200 0.0011486900 2.32 862 7.76 17.98 2.92 03 15.06 12/01/2015 Weld RM CO 2.09 1.111 0.09 0.22 0.04 0.18 38344 SOSA 12-18(N) 300 0.0011486900 28.90 0.00 15.16 438.17 438.17 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.50 0.50 III 38344 SOSA 12-18(N) 400 0.0011486900 19.00 0.00 0.84 15.96 15.96 12/01/2015 Weld RM CO 0.00 0.000 0.01 0.19 0.19 38344-SOSA 12-18(N)Subtotal: 0.91 0.00 0.04 0.87 38675 SOSA 22-18(C) 200 0.0011486900 2.32 21.56 19.41 44.99 7.30 03 37.69 12/01/2015 Weld RM CO - 2.09 1.111 0.23 0.54 0.09 0.45 38675 SOSA 22-18(C) 300 0.0011486900 28.90 0.00 32.71 945.43 945.43 12/01/2015 Weld RM CO 0.00 0.000 0.04 1.09 1.09 40.01 0.48 38675 SOSA 22-18(C) 400 0.0011486900 19O5 0.00 2.10 40.01 12/01/2015 Weld RM CO 0.00 0.000 0.03 0.48 38675-SOSA 22-18(C)Subtotal: 2.11 0.00 0.09 2O2 Page 2 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1766934 Owner Relations Check Date: 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF Avg WitMMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Pnce Price Vol(mcf) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Int nt MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value y State Date Type Avg Price (mcf) Value$ Tax$ Deducts$ $ 38677 SOSA 22-18(N) 200 0.0011486900 2.32 9.24 8.32 19.27 3.13 03 16.14 12/01/2015 Weld RM CO 2.09 1.111 0.10 0.23 0.04 0.19 38677 SOSA 22-18(N) 300 0.0011486900 28.90 0.00 14.10 407.54 407.54 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.47 047 38677 SOSA 22-18(N) 400 0.0011486900 19.06 0.00 0.90 17.15 17.15 12/01/2015 Weld RM CO 0.00 0.000 0.01 0.21 021 38677-SOSA 22-18(N)Subtotal: 0.91 0.00 0.04 0.87 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 2.50 533.5C 500.00 1,251.03 173.14 03 1,077.89 03/01/2012 Weld RM CO 2.34 1.067 1.44 3.58 0.50 3.08 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 2.50 -533.50 -500.00 -1,251.03 -173.14 03 -1,077.89 03/01/2012 Weld RM CO 2.34 1.067 -2.70 -6.74 -0.94 -5.80 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 1.98 879.27 795.00 1,576.26 263.37 03 1,312.89 04/01/2012 Weld RM CO 1.79 1.10E 2.28 4.52 0.76 376 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 1.98 -879.27 -795.00 -1,576.26 -263.37 03 -1,312.89 04/01/2012 Weld RM CO 1.79 1.10E -4.28 -8.48 -1.42 -7,06 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 1.95 746.55 675.00 1,316.44 221.94 03 1,094.50 05/01/2012 Weld RM CO 1.76 1.10E 1.94 3.76 0/4 3.12 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 1.95 -746.55 -675.00 -1,316.44 -221.94 03 -1,094.50 05/01/2012 Weld RM CO 1.76 1.10E -3.64 -7.08 -1.20 -5.88 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 2.72 665.71 603.00 1,637.95 198.76 03 1,439.19 07/01/2012 Weld RM CO 2.46 1.104 1.72 4.68 0.56 4.12 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 2.72 -665.71 -603.00 -1,637.95 -19876 03 -1,439.19 07/01/2012 Weld RM CO 2.46 1.104 -3.24 -8.82 -1.07 -7.75 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 3.09 383.84 348.00 1,073.58 115.72 03 957.86 08/01/2012 Weld RM CO 2.80 1.102 1.00 3.08 0.34 2.74 46689 ELMQUIST 0-0-23(J) 200 0.0004726563 3.09 -383.84 -348.00 -1,073.58 -115.72 03 -957.86 08/01/2012 Weld RM CO 2.80 1,102 -1.88 -5.78 -0.62 -5.16 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 43.49 0.00 62.57 2,721.23 ' ' ' 2,721.23 03/01/2012 Weld RM CO 0.00 0.000 0.18 7.78 7.78 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 43.49 O.00 -62.57 -2,721.23 -2,721.23 03/01/2012 Weld RM CO 0.00 0.000 -0.34 -14.64 -14.64 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 44.68 0.0C 72.07 3,220.09 3,220.09 04/01/2012 Weld RM CO 0.00 0.000 0.20 9.22 922 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 44.68 0.00 -72.07 -3,220.09 -3,220.09 04/01/2012 Weld RM CO 0.00 0.000 -0.38 -17.34 -17.34 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 37.06 0.00 59.81 2,216.74 2,216.74 05/01/2012 Weld RM CO 0.00 0.005 0.18 6.34 6/4 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 37.06 0.00 -59.81 -2,216.74 -2,216.74 05/01/2012 Weld RM CO 0.00 0.000 -0.32 -11.94 ' -11.94 I 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 33.74 0.0C 49.02 1,653.89 1,653.89 07/01/2012 Weld RM CO 0.00 O.OOL 0.14 4.74 4.74 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 33.74 0.0C -49.02 -1,653.89 -1,653.89 07/01/2012 Weld RM CO 0.00 0.000 -0.26 -8.90 -890 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 40.73 0.0C 29.43 1,198.64 1,198.64 08/01/2012 Weld RM CO 0.00 0.000 0.08 3.44 3.44 46689 ELMQUIST 0-0-23(J) 400 0.0004726563 40.73 0.00 -29.43 -1,198.64 -1,198.64 08/01/2012 Weld RM CO 0.00 0.000 -0.16 -6.46 -6.46 46689-ELMQUIST 0-0-23(J)Subtotal: -45.04 0.00 -2.45 -42.59 54781 WANDELL 0-6-7(J) 200 0.0008907300 2.07 3.01 288.18 217.82 656.11 55.58 03 547.47 12/01/2015 Weld RM CO 2.28 1.323 0.19 0.59 0.05 0.52 0.00 11 0.00 0.32 16 0.00 52.74 27 0.02 54781 WANDELL 0-6-7(J) 300 0.0008907300 28.90 0.00 0.89 25.72 25.72 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.02 0.02 54781-WANDELL 0-6-7(J)Subtotal: 0.61 0.00 0.07 0,54 Page 3 e, Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1766934 Owner Relations Check Date: 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF Avg Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Pro Number Decimal Price Price Vol(mcf) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value County Avg Price (mcf) Value$ Tax$ Deducts$ $ DateType 57625 WANDELL 0-6-7(C) 200 0.0008907300 2.00 3.01 576.38 435.66 1,312.26 111.15 03 1,094.96 12/01/2015 Weld RM CO 2.28 1.323 0.39 1.16 0.10 1.02 0.00 11 0.00 0.65 16 0.00 105.50 27 0.04 57625 WANDELL 0-6-7(C) 300 0.0008907300 28.90 0.00 25.83 746.57 746.57 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.66 0.66 57625-WANDELL 0-6-7(C)Subtotal: 1.82 0.00 0.14 1.68 57626 WANDELL 0-6-7(N) 200 0.0008907300 2.0C 3.01 576.38 435.66 1,312.30 111.16 03 1,095.00 12/01/2015 Weld RM CO 2.28 1.323 0.39 1.16 0.10 1.02 0.00 11 0.00 0.64 16 0.00 105.50 27 1, 0.04 57626 WANDELL 0-6-7(N) 300 0.0008907300 28.90 0.00 25.85 747.15 747.15 12/01/2015 Weld RM CO 0.00 0.000 0.02 0.67 0.67 57626-WANDELL 0-6-7(N)Subtotal: 1.83 0.00 0.14 1.69 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 271 420.62 381.00 1,034.41 124.83 03 909.58 07/01/2012 Weld RM CO 2.46 1.104 171.71 466.22 56.25 409.97 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 271 -420.62 -381.00 -1,034.41 -124.83 03 -909.58 07/01/2012 Weld RM CO 2.46 1.104 -17171 -466.22 -56.26 -409.96 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 3.10 243.98 221.00 684.23 73.05 03 611.18 08/01/2012 Weld RM CO 2.80 1.104 99.61 308.40 32.93 275.47 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 3.10 -243.98 -221.00 -684.23 -73.05 03 -611.18 1 08/01/2012 Weld RM CO 2.80 1.104 -99.61 -308.39 -32.93 -275.46 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 2.68 509.76 463.00 1,241.54 155.87 03 1,085.67 09/01/2012 Weld RM CO 2.44 1.101 208.68 559.57 70.24 489.33 65415 ME LlBON RANCH 2-4-17(J) 200 0.0625000000 2.68 -509.76 -463.00 -1,241,54 -155.87 03 -1,085.67 09/01/2012 Weld RM CO 2.44 1.101 -208.67 -559.56 -70.24 -489.32 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 372 109.20 99.00 368.07 32.87 03 335.20 11/01/2012 Weld RM CO 3.37 1.102 44.61 165.89 14.81 151.08 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 3.72 -109.20 -99.00 -368.07 -32.87 03 -335.20 11/01/2012 Weld RM CO 3.37 1.103 -44.61 . -165.90 -14.81 -151.09 65415 MELBON RANCH 2-4-17(J) 200 0.0625000000 2.32 28.79 2591 60.05 9.69 03 50.36 12/01/2015 Weld RM CO 2.09 1.111 11.68 27.06 4.36 22.70 65415 MELBON RANCH 2-4-17(J) 300 0.0625000000 28.90 0.0C 3.39 97.98 97.98 12/01/2015 Weld RM CO 0.00 0,000 0.21 6.12 6.12 65415 MELBON RANCH 2-4.17(J) 400 0.0625000000 38.50 0.0C 32.76 1,261.12 1,261.12 II 09/01/2012 Weld 65415 RM CO 0.00 0.000 14.75 568.39 568.39 MELBON RANCH 2-4-17(J) 400 0.0625000000 38.50 0.00 -32.76 -1,261.12 -1,261.12 09/01/2012 Weld RM CO 0.00 0000 -14.76 -568.40 -568.40 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 40.00 0.0C 7.29 291.59 291.59 11/01/2012 Weld RM CO 0.00 0.000 3.28 131.42 131.42 65415 MELBON RANCH 2-4-17(J) '' 400 0.0625000000 40.00 0.0C -7.29 -291.59 -291.59 11/01/2012 Weld RM CO 0.00 0.000 -3.29 -131,43 -131.43 65415 MELBON RANCH 2-4-17(J) 400 0.0625000000 18.17 0.00 2.48 45.07 45.07 12/01/2015 Weld RM CO 0.00 0.000 1.12 20.31 20.31 65415-MELBON RANCH 2-4-17(J)Subtotal: 53.48 0.00 4.35 49.13 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 2.49 118.44 111.00 276.86 38.32 03 238.54 03/01/2012 Weld RM CO 2.34 1.067 0.34 0.84 0.12 0.72 67266 ELMQUIST 0.0-23(N) 200 0.0004726563 2.49 -118.44 -111.00 -276.86 -38.32 03 -238.54 03/01/2012 Weld RM CO 2.34 1.067 -0.64 -1.60 -0.22 -1.38 160,05 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 1.98 107.28 97.00 192.15 32.10 03 04/01/2012 Weld RM CO 1.79 1.106 0.30 0.58 0.10 0.48 Page 4 -IIM=Mr yam- -ttllMilt- _ , _ '.- Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1766934 Check Date: Owner Relations 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF Avg Wh MMBTU Well Gross Well Gross W Detl Well Net Value Number Decimal Price Price Vol(mcI) Value$ Tax$ Type Cd DeductsWell $ Cd $ Sales County Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sex Owner Owner Net Value Date Type Avg Price (mcf) Value$ Tax$ Deducts$ $ 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 1.98 -107.28 -97.00 -192.15 -32.10 03 -160.05 04/01/2012 Weld RM CO 1.79 1.106 -0.56 -1.12 -0.18 -0,94 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 1.96 112.81 102.00 199.65 33.66 03 165.99 05/01/2012 Weld RM CO 1.77 1.106 0.32 0.60 0.10 0.50 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 1.96 -112.81 -102.00 -199.65 -33.66 03 -165.99 05/01/2012 Weld RM CO 1.77 1.106 -0.60 -1.16 -0.20 -0.96 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 2.71 150.14 136.00 369.16 44.80 03 324.36 07/01/2012 Weld RM CO 2.46 1.104 0.42 1.12 0.14 0.98 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 2.71 -150.14 -136.00 -369.16 -44.80 03 -324.36 07/01/2012 Weld RM CO 2.46 1.104 -0.78 -2.14 -0.26 -1.88 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 3.09 159.94 145.00 447.82 48.27 03 399.55 08/01/2012 Weld RM CO 2.80 1.103 0.44 1.36 0.14 1.22 67266 ELMQUIST 0-0-23(N) 200 0.0004726563 3.09 -159.94 -145.00 -447.82 -48.27 03 -399.55 08/01/2012 Weld - - RM CO 2.80 1.103 -0.84 -2.60 -0.28 -2.32 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 43.45 0.00 13.86 602.22 602.22 03/01/2012 Weld RM CO 0.00 0.000 0.04 1.84 184 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 43.45 0.00 -13.86 -602.22 -602.22 03/01/2012 Weld RM CO 0.00 0.000 -0.08 -3.48 -3.48 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 44.65 0.00 8.79 392.50 392.50 04/01/2012 Weld RM CO 0.00 0.000 0.02 1.20 1.20 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 44.65 0.0C -8.79 -392.50 -392.50 04/01/2012 Weld RM CO 0.00 0.000 -0.06 -2.28 -2.28 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 37.06 0.00 9.07 336.17 336.17 05/01/2012 Weld RM CO 0.00 0.000 0.02 1.02 102 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 37.06 0.00 -9.07 -336.17 -336.17 05/01/2012 Weld RM CO 0.00 0.000 -0.06 -1.94 -1.94 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 33.73 0.00 11.05 372.77 372.77 07/01/2012 Weld RM CO 0.00 0.000 0.04 1.14 114 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 33.73 0.0C -11.05 -372.77 -372.77 / 07/01/2012 Weld RM CO 0.00 0.000 -0.06 -2.16 -2.16 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 40.68 0.00 12.29 499,97 499,97 08/01/2012 Weld RM CO 0.00 0.000 0.04 1.52 152 67266 ELMQUIST 0-0-23(N) 400 0.0004726563 40.68 0.00 -12.29 -499.97 499.97 08/01/2012 Weld RM CO 0.00 0.000 -0.08 -2.90 -2.90 67266-ELMQUIST 0-0-23(N)Subtotal: -10.16 0.00 -0.54 -9.62 , 69839 MELBON RANCH 2-4-17(C) 200 0.0625000000 3.09 420.62 381.00 1,175.45 125.50 03 1,049.95 08/01/2012 Weld RM CO 2.79 1.104 171.71 529.78 56.55 473.23 69639 MELBON RANCH 2-4-17(C) 200 0.0625000000 3.09 -420.62 -381.00 -1,175.45 -125.50 03 -1,049.85 ! 08/01/2012 Weld RM CO 2.79 1.104 -171.71 -529.77 -56.56 -473.21 69839 MELBON RANCH 2-4-17(C) 200 0.0625000000 3.70 180.89 164.00 607.00 54.21 03 552.79 11/01/2012 Weld RM CO 3.36 1.103 73.92 273.58 24.43 249.15 69839 MELBON RANCH 2-4-17(C) 200 0.0625000000 3.70 -180.89 -164.00 -607.00 -54.21 03 -552.79 11/01/2012 Weld RM CO 3.36 1.103 -73.93 -273.59 -24.43 -249.16 69839 MELBON RANCH 2-4-17(C) 200 0.0625000000 2.32 57.59 51.84 120.14 19.39 03 100.75 12/01/2015 Weld RM CO 2.09 1.111 23.36 54.14 8.75 45.39 69839 MELBON RANCH 2-4-17(C) 300 0.0625000000 28.90 0.0C 50.17 1,450.08 1,450.08 12/01/2015 Weld RM CO 0.00 0.000 3.13 90.63 90.63 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 38.46 0.00 7.14 274.60 274.60 09/01/2012 Weld RM CO 0.00 0.000 3.20 123.75 123.75 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 38.46 0.00 -7.14 -274.60 -274.60 09/01/2012 Weld RM CO 0.00 0.000 -3.21 -123.76 -123.76 69839 MELBON RANCH 2-4-17(C) 400 0.0625000000 18.14 0.00 4.97 90.17 90.17 12/01/2015 Weld RM CO 0.00 0.000 2.24 40.63 40.63 69839-MELBON RANCH 2-4-17(C)Subtotal: 185.39 0.00 8.74 176.65 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.73 83.90 76.00 207.55 25.04 03 182.51 07/01/2012 Weld RM CO 2.47 1.104 34.26 93.55 11.28 82.27 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.73 -83.90 -76.00 -207.55 -25.04 03 -182.51 07/01/2012 Weld RM CO 2.47 1.104 -34.25 -93.54 -11.29 -82.25 Page 5 Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: 1766934 Owner Relations Check Date: 02/20/2016 Phone: 1 (866)917-3700 Check Amount: $793.12 E-mail: encanasupport@pdsei.com Well Property Name PC Entitlement SOD MCF Avg Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Prop Number Decimal Price Price Vol(met) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Int State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value County Type Avg Price (mcf) Value$ Tax$ Deducts$ $ Date 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 3.70 180.89 164.00 607.00 54.21 03 55279 11/01/2012 Weld RM CO 3.36 1.103 73.92 273.58 24.43 249.15 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 3.70 -180.89 -164.00 807.00 -54.21 03 -552.79 11/01/2012 Weld RM CO 3.36 1.103 -73.93 -273.59 -24.43 -249.16 69840 MELBON RANCH 2-4-17(N) 200 0.0625000000 2.32 57.59 51.84 120.14 19.39 03 100.75 12/01/2015 Weld RM CO 2.09 1.111 23.36 54.14 8.75 45.39 69840 MELBON RANCH 2-4-17(N) 300 0.0625000000 28.90 0.00 50.18 1,450.37 1,450.37 12/01/2015 Weld RM CO 0.00 0.000 3.13 90.64 90.64 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 33.49 0.00 5.40 18086 180.86 07/01/2012 Weld RM CO 0.00 0.000 2.43 81.50 81.50 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 33.49 0.00 -5.40 -180.86 -180.86 07/01/2012 Weld RM CO 0.00 0.000 -2.43 -81.51 -81.51 69840 MELBON RANCH 2-4-17(N) 400 0.0625000000 18.14 0.00 4.97 90.17 90.17 T 40.63 12/01/2015 Weld RM CO 0.00 0.000 2.24 40.63 69840-MELBON RANCH 2-4-17(N)Subtotal: 18540 0.00 8.74 176.66 761012 HUDSON 1(J) 200 0.0584919100 2.32 107.97 97.18 225.25 35.68 03 189.57 12/01/2015 Weld RM CO 2.09 1.111 28.83 66.82 10.59 56.23 761012 HUDSON 1(J) 400 0.0584919100 16.98 0.00 6,77 114.94 114.94 12/01/2015 Weld RM CO 0.00 0.000 2.01 34.10 34.10 761012-HUDSON 1(J)Subtotal: 100.92 0.00 10.59 90.33 761456 KATS B UNIT 2(J/C) 200 0.0024490000 2.32 12.21 10.99 25.47 3.98 03 21.49 12/01/2015 Broomfield RM CO 2.09 1.111 0.17 0.40 0.06 0.34 ill 761456 KATS B UNIT 2(J/C) 300 0.0024490000 28.90 0.0C 1.23 35.55 35.55 12/01/2015 Broomfield RM CO 0.00 0.000 0.00 0.09 0.09 ill 761456 KATS B UNIT 2(J/C) 400 0.0024490000 15.91 0.0C 0.77 12.25 12.25 12/01/2015 Broomfield - RM CO 0.00 0.000 0.01 0.19 0.19 761456-KATS B UNIT 2(J/C)Subtotal: 0.68 0.00 0.06 0.62 lill 761460 KATS B UNIT 2(N) 200 0.0024492100 2.32 48.81 43.93 101.81 15.92 03 85.89 12/01/2015 Broomfield RM CO 2.09 1.111 0.70 1.61 0.25 1.36 761460 KATS B UNIT 2(N) 300 0.0024492100 28.90 0.00 18.21 526.33 526.33 12/01/2015 Broomfield RM CO 0.00 0.000 0.04 - 1.29 129 761460 KATS B UNIT 2(N) 400 0.0024492100 15.89 0.00 3.08 48.94 48.94 12/01/2015 Broomfield RM CO 0.00 0.000 0.05 0.78 0.78 il 761460-KATS B UNIT 2(N)Subtotal: 3.68 0.00 0.25 3.43 761464 SOSA A UNIT 1(J) 200 0.0011487000 2.31 2.94 2.65 6.13 1.00 03 5.13 12/01/2015 Weld RM CO 2.09 1.109 0.03 0.07 0.01 0.06 761464 SOSA A UNIT 1(J) 400 0.0011487000 18.79 0.00 0.29 5.45 5.45 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.06 0.06 761464-SOSA A UNIT 1(J)Subtotal: 0.13 0.00 0.01 0.12 761466 SOSA A UNIT 1(C) 200 0.0011487000 2.32 5.82 5.24 12.14 1.97 03 10.17 12/01/2015 Weld RM CO 2.09 1.111 0.06 0.13 0.02 0.11 761466 SOSA A UNIT 1(C) 300 0.0011487000 28.90 0.0C 2.63 76.02 76.02 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.08 0.08 761466 SOSA A UNIT 1(C) 400 0.0011487000 18.91 0.00 0.57 10.78 10.78 12/01/2015 Weld RM CO 0.00 0.000 0.01 0.12 0.12 761466-SOSA A UNIT 1(C)Subtotal: 0.33 0.00 0.02 0.31 761468 SOSA A UNIT 1(N) 200 0.0011487000 2.32 2.49 2.24 5.19 0.84 03 4.35 12/01/2015 Weld RM CO 2.08 1.112 0.02 0.06 0.01 0.05 761468 SOSA A UNIT 1(N) 300 0.0011487000 28.90 0.00 0.84 24.28 24.28 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.03 0.03 761468 SOSA A UNIT 1(N) 400 0.0011487000 19.21 0.00 0.24 4.61 4.61 12/01/2015 Weld RM CO 0.00 0.000 0.00 0.05 0.05 761468-SOSA A UNIT 1(N)Subtotal: 0.14 0.00 0.01 0.13 Current Check Totals: 843.72 0.00 0.0C 50.60 793.12 Year to Date Totals: 1,712.38 0.00 0.0C 105.84 1,606.54 Page 6 Hello