HomeMy WebLinkAbout20163229.tiffORDINANCE NO. 251-A
IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2016
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2016
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2016 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2016 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2016 Budget be, and hereby are, approved.
4260904 Pages: 1 of 6
12/12/2016 '1I2:32�1PPMy �R1Fe+1e:$0.00Clerk and Recorder, Weld Whit ,1111
Carly ;oPPe�+ l �I,I .1+II117 idilr11II II L
VIII FAME II
CO
cG..GTF,(a0,)
FZ(cAcT (Cu.)/ PSG)
I a/1O1/ rC0
2016-3229
ORD251-A
RE: ORDINANCE #251-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 251-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 251-A was, on motion duly made and
seconded, adopted by the following vote on the 17th day of October, A.D., 2016.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
ditet#V
ATTEST: bi1/O;K
Mike Freeman hair
Weld County Clerk to the Board
BY:
a
uty Clerk to the Board
AP ' ! V JI AS T
County Attorney
Published:
Read and Approved:
Published:
Effective:
E _
Sean N. Co a , Pro-Tem
Lz;
zad
arbara Kirkmeye
Steve Moreno
October 14, 2016, in the Greeley Tribune
October 17, 2016
October 19, 2016, in the Greeley Tribune
October 17, 2016
4260904 Pages: 2 of 6
12/12/2016 12:32 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
l���Rtir11�+��I���F�l� �1alWirI��KtiJJ Yoh III III
2016-3229
ORD251-A
EXHIBIT A - GENERAL FUND
;SUPPLEMENTAL APPROPRIATION
;ACCOUNT CODE
FUND DEPT. ACCOUNT 1000 ; 88888 6379
1 1000! 22400 6956'1
1000~ 224001 6954
10001 56160; 6570'
1000 90160 6710
1000 10200 6372'
10001 962001 6379
1000 24415' 6225
1000' 10300 6320
1000 104001 6379 ;
1000 10400 6388
1000 11300 6227
1000i 11300 6220
1000, 11300 6954
1000 12100' 4730
1000 15100, 62271'
1000 17300 6851
1000 17300, 62201
1000 17300 6227
1000 17300 6387
1000 17300 6570
1000' 17350 6227
1000 17350 6225
1000 16400 6227
1000 16400 6225
1000 25100 6227
1000 17200 6236'.
1000 22100f 6220
6373
1000 22100 100O 22100 6952
10001 22100 6954.
100O 31100 6450
1000' 31100' 6580
10001 901001 6340
1000 13100' 6227
1000 131001 6379
1000 13100 4730
1000 23200 6371
1000 56160 756001
1000 3110
TOTAL GENERAL FUND
ORDINANCE 251-A
BUDGET LEDGER
INCREASE EXPENSE
DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
DEBIT I CREDIT
330,000
200,000
600,000
198,083
1,628,710
150,000
1,145
62,100
2,000 1,
6,000
3,000
12,000
5,000
6,500
17,000
800,000
200,000
250,000
91,000
200,000
92,000 1,
90,000
130,000
40,000- --
125,000
1,300,000
400,000
35,000
170,000
140,000
81,000
1,000,000
8,365,538
1,200,000 1i
750,000
500,000 l
70,000
170,000
335,000
140,000
4260904 Pages: 3 of 6
12/12/2016 12:32 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
iii .j!J jJ 1 'Ir liiii 4«411.14, 0111 ' "Ill
EXHIBIT B - PUBLIC WORKS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 251-A
ACCOUNT CODE
FUND DEPT. ACCOUNT
2000 56200 6710
2000 32500 i 6710
2000 90100 4311
2000 90100 4316.
2000 90100; 46401
2000 31101
TOTAL PUBLIC WORKS FUND
1
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE
INCREASE REVENUE DEBIT -- - --- -- - _
CREDIT
97,278
250,000
5,000,000
752,722
i_
1 1,000,000
5,100,000
6,100,000
EXHIBIT C - CRIME LAB ENTERPRISE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 251-A
ACCOUNT CODE
FUND DEPT. ACCOUNT,
5200 - 1 -
27100 4410
5200 27100' 6220
5200',' 27100' 6362
5200 27100 6364
5200 27100 6365
52001 27100 6367!
5200, 27100 6369
5200 27100 6379
5200, 27100 6382
5200 27100!' 6510
LEDGER
INCREASE EXPENSE EXPENSE
BUDGET DECREASE EXPENSE
I
DECREASE REVENUE i -..E E-_
INCREASE REVENUE
DEBIT CREDIT
5,250
55,000
6,000
15,000
36,000
1,500
10,250
21,000
5,000
TOTAL CRIME LAB ENTERPRISE FUND
$ 155,000
4260904 Pages: 4 of 6
12/12/2016 12:32 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
1III I �����t I'. I i�+l�'I P '1 I'd� YLLMf�h tYitihlti II II I
EXHIBIT D - Motor Pool IGS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 251-A
BUDGET LEDGER
ACCOUNT CODE
FUND DEPT. ,ACCOUNT
17550 6952- FUEL
6000',
6000, 1755014340 -FUEL
6000 17550 71100
TOTAL MOTOR POOL IGS FUND
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
DEBIT IT -
{ CREDIT
2,482,000
2,482,000
$ 1,482,0001
$ 1,000,000 T
-I-
$ 2,482,000
4260904 Pages: 5 of 6
arly12/12/2016 Ko12:32 PM R Feder el ,I III
Carly ' PPes, Clerk and Recorder Weld County CO
1111 !� �R� t!1 �k�l+�lF��a;'w I4fi+
'Weld County
Year End Encumbrance
For the Year Ended December 31, 2015
Fund IOrgn Acct Proq Act
Amount Total Per Fund
1000L 16400 6227 100
*! 1000 173001 6225{100
* 1000 17300' 6225100
10001 17350 6210100
1000 ~ 21140 6238/200
1000', 211401 6238'200
1000; 21200 6238!200
1000' 212001 6386:200
1000 21200! 6220 200
** 1000 22400 6388 200
1000 88888 63794FLOOD
1000',7 9010O. 6220900
1000', 90100', 63751900
1000, 96100, 62201300
2700' 90200 6570'900
2000 32500,1 63731300
2000' 325001 6373,300
2000' 32500'1 6373',300
2000' 32500' 6373 300
2000, 325001 63731300
2000', 32500 6373 300
2000, 32500 63731300
2000, 32500' 637300
2000 32500;. 6373 300
20001 3250 64501300
400O; 17500, 6940'600
40001 17500! 6940.600
4000 17500 6940;600
4000{ 175001 622O600
4000. 17500.. 6940'600
4000! 175001 6940]600
4000' 17500' 6930 600
400O1 17500' 6952 I600
4000 17500! 6954 600
40001 175001 6954 600
127,771.09''1 I Oracle Software licenses & support
2,000.00; ;Software Development - report writing
4,000.00 ` Install/Configure Ellucian Identity Service
1,852.004 jPlotter Cartridges and Supplies
7 285.00; ' FireArms & Ammuntions
2,885.00; FireArms & Ammuntions
31,575.00 FireArms & Ammuntions
-- ----- - --- 1,230.00 ;SWAT headset Repairs
1,210.00 lFireArms & Ammuntions
14,242.38' 1-
RSA Tokens & Maintenance
387,285.55Consulting Services - 2013 Flood
67,626.004_ . TCommunity Corrections Lockers
82,500.00' '!2015 Audit Services
4,695.801 r Fair Gates
736,157.82
39, 296.00
39,296.00! Island Grove Discharge line
6,500.001 Engeineer & Design HRP Road
19,899.49 12015 Bridge Rehab
110,765.867 Engeineer & Design CR32 & CR39
575,073.75, IWCR 39 Construction
68,026.70', TRM installs flood projects
25,989.75'! Coounty Road 49 Surveying
275,259.00+ Parkway Drainage Study
315, 334.00 F j Bridge 68/59A
59,353.87'1 Concrete Repair and Maintenance
749,999.99 IWCR 49 Design Build Project
2,206,202.41
66,144.201
55,562.00
12,820.00'
61,062.19,
36,820.53.
70,623.00
37,500.0C),
72,227.001
34, 023.10 j
15,624.05
PW Addition Design Build
Shower Replacement - Alt Program
Generators
Public Addition/Project
1822 7th Street demolition
Cent Center Chiller/Compressor
1.822 7th Street design
UPS Back up Cent Center
LMR master test set
—rTest Radios & Encryption
i 462, 406.07
i
6000! 175501 6952 ' 1520 523,298.00' 2 CNG Tandem Axle Dump trucks
6000, 17550, 6952,1520 83,856.00; ,CNG 1/2 Ton Pick Up
6000 17550 7 69521520 41,928.00 CNG 1/2 Ton Pick up
649, 082.00'
*'' 6400; 174001 695211520
*' 6400' 17400, 6388 1520 r 11,687.15, 'VoIP Maintenance
7011 90100 6373 9000
70661 73150! 63731900
7066' 73150 6373,900
70661 73150 6373 00
i
i
71,395.55 iVoIP Cisco Phone System
83,082.70
51,104.00'1 Fort Lupton CNG Vehicle
50,914.00',_ ' Platteville CNG Vehicle
47,920.87 j Platteville CNG Vehicle
149, 938.87
12,500.00, 12,500.00, Hill n Park project
4,338,665.87 I 4,338,665.87
* Indicates Office of Information Technoloy Puchase order
**I Indicates Cummunications Department Purchase Order
s
SUPPLEMENTAL APPROPRIATION REASONS
GENERAL FUND:
• Allocation of computer software and hardware
• Allocation of equipment
• Grants
• Revenue adjustments
• Bankhead Jones Funds
• Servers for Spillman 6.3
• Coroner expenses
• Engineering Projects Rollover
• Base Tactical Amendment and Grant Revenue
• Appropriation of excess revenues
PUBLIC WORKS FUND:
• Bankhead Jones Funds
• Fort Lupton Road Agreements
• Municipal Share Back Final Calculation
MOTOR POOL IGS FUND:
• CNG grants and fund transer
2015 year end encumbrances that need to be re -appropriated for 2014
supplemental appropriation reasons first 2016
Hello