Loading...
HomeMy WebLinkAbout20163862.tiff• Owner: 2101559 ORA Check Number: Check Date: Check Amount: Legend Product Codes (PC) Interest Types lint Type) Tax Type Codes Deduct Codes (Ded Cd) 100 -Oil btI 264- Gas (mc) NM - Non -Pep Mineral Int NP -Net Profit Int pp - production Payment RI -Raya%Interest AV - Ad Valorem AVi-PD Valorem True -op 51.eempeeatn 13- Rodman interest 23- Novena, creek Piceaw 02-Dehydrationp Wle- comprereor Fuel 1a.eempevaw Fur -War 24- elendeormal uReducti.Pmewamialnterest 300 -Condensate lbbl) NR - Non -Pep Royalty Int RM- Royalty -Miller CN - Conservation Tax a -Treats' la- HIM Reamer cam es -mesa um 400- Plant Products 15bl) OM - OverMuy Royal/ -Miller RO-Royal/ Op -Out FE- Environmental Tav (eas) M-Tramponron Feel ta- raw Femurs Gam 27- Flnrevna Fool 600 -Helium 00- Overriding Royalty -Opt Oct Ra - Roya%Sesemerd MT- Oil and Gas Maintenance Charge ix -manila GasTruewn t1-Gae Wuuidi tie Ye -Genera Transportation Ol eeuonuory Processors DRP - Drip Condensate (bbl OR - Overriding Royalty OS - Overriding RoyaaySettemenl OU-Dye:Pienny RoyalµUni Allot SR - Slat Royal/ U - Unleased LA Mineral Int UM - Unleased Mineral tnt PR- Production Tan ES/SCH- Schap Tax ST- Shoshone Indians Tribal bal Sec Tats 07 -Undone Noe Trooped m -Gee Reins Fed ace OP- Daa-ltlandp act la-Mamp Tax -Tam Mhp Act omen 2,.,„,kM-qMr OV- Reversionary OverriPe UR - Unleasedterest Mt SV - Severance Tax 22.TmnepM¢Wn(EMVS n-Galvue ze-TrammWmnmemENus) WI-Worbrg Interest Well Property Name PC Entitlement SOD MCF Avg WI MMBTU Well Gross Wet Gross Well Sev Tax Well Ded Well Net Value Number Decimal Price Price Vol (m0) Value S Tax $ Type Cd Deducts $ Cd $ Sales Int State MMBTU BTU Factor Owne Vol Owner Gross Owner Say - Owner Owner Nel Value Dale - - - Gounty_ _ __ Type - Avg Price ` - - (m 6 Vale $ Tax $ Oeducta$ $ 19634 E RINN UNIT 23-15 (J) 200 0.0000056600 2.80 77.38 71.30 216.88 27.91 03 188.97 09/012016 Weld RM CO 2.80 1000 000 0.01 0.00 0.01 19634- E RINN UNIT 23-15 (J) Subtotal: 0.01 000 000 001 28366 BARCLAY CRISMAN 2-4-20(.0 200 0.0312500000 2.80 44.40 44.45 124.58 16.17 03 108.41 09/01/2016 Weld RM CO 2.60 1.000 8.92 2504 3.24 21.80 20366 BARCLAY CRISMAN 2-4-20 (J) 300 0.0312500000 39.03 0.0C 2.91 113.59 113.59 09/01/2016 Weld RM CO 0.00 0.000 0.1D 3.55 - 3.55 28366 BARCLAY CRISMAN 2-4-20 (J) 400 0.0312500000 19.79 0.00 306 60.57 60.57 09/012016 Weld RM CO 0.00 0.000 0.60 12.18 12.18 28366- BARCLAY CRISMAN 2.4-20 (J) Subtotal: 40.77 0.00 3.24 37.53 29114 BARCLAY CRISMAN 2-4-20 (C) 200 0.0312500000 2.80 68.91 88.91 249.18 32.34 03 216.84 09/012016 Weld RM CO 2.80 1.000 17.85 50.06 6.50 43.56 29114 BARCLAY CRISMAN 2-4-20 (C) - 300 0.0312500000 39.03 0.00 42.89 1,87420 1,67420 09/D1/2016 Weld RM CO 0.00 0003 1.34 52.32 52.32 29114 BARCLAY CRISMAN 24-20 (C) 400 0.0312500000 19.77 000 6.13 121.16 121.16 09/01/2016 Weld RM CO 0.00 0.000 1.22 24.34 24.34 29114 BARCLAY CRISMAN 24-20 (C) Subtotal: 126.72 0.00 6.50 120.22 29115 BARCLAY CRISMAN 2-4-20 (N) 200 0.0312500000 2.80 88.91 88.91 249.18 32.34 03 216.84 09/01/2016 Weld RM CO 280 1.000 17.85 50.06 6.50 43.56 29115 BARCLAY CRISMAN 2-4-20 (n0 300 0.0312500000 39.03 0.0C 4288 -1,673.81 1,673.81 09/01/2016 Weld RM CO 0.00 0.000 1.34 5231 52.31 29115 BARCLAY CRISMAN 2-4-20(64 400 0.0312500000 19.71 0.00 6.13 121.18 121.10 09/012016 Weld RM CO 000 0.000 1.22 24.34 24.34 29115 BARCLAY CRISMAN 2-4- 0 (N) Subtotal: 126.71 0.00 6.50 120.21 36400 - SOSA-21.18 (J) - - — -- 200 00011486900 -'--`2.80 38.41 38.41 - 107.66 - _ - - 14.04 03 93.62 09/01/2016 Weld RM CO 2.80 1.000 046 1.30 0.17 1.13 36400 SOSA 21.18(J) 300 0.0011486900 39.04 0.0C 1.64 64.02 64.02 09/01/2016 Weld RM CO 0.00 0.000 0.00 007 - 0.07 36400 SOSA 21-18 (0 400 0.0011486900 - - - - - 19.92 0.00 3.68 73.30 73.30 09/01/2016 Weld RM CO 0.00 0.000 005 0.88 0.88 36400- SOSA 2118 (J) Subtotal: 225 0.00 0.17 2.08 36401 SOSA 12-18 (J) 200 0.0011486900 2.80 37.94 37.94 106.35 13.88 03 92.47 09/01/2016 Weld NM CO 2.80 1.000 0.46 1.28 0.17 1.11 36401 SOSA 12-18 (J) 300 0.0011486900 39.04 0.0C 1.64 64.02 64.02 09/012016 Weld RM CO 0.00 0.00E 000 007 0.07 36401 SOSA 12-16 (J) 400 0.0011466900 19.95 00C 363 72.43 7243 09/01/2016 Weld RM CO 000 0.003 0.04 0.87 0.07 36401- SOSA 1218 (J) Subtotal: 2.22 0.00 0.17 2.05 36402 SOSA 11.18(0 200 0.0011486900 280 42.20 42.20 118.27 15.43 03 102.84 09/01/2016 Weld RM CO 280 1.000 0.51 1.42 0.19 1.23 36902 SOSA 11-18 (J) 300 0.0011465900 39.04 0.0C 1.64 64.02 6402 09/01/2016 Weld RM CO 0.00 0.000 0.00 0.07 0.07 36402 SOSA 11-18 (0 400 0.0011486900 19.93 0.0C 404 8061 80.51 09/01/2016 Weld RM CO 0.00 0.000 0.05 0.97 097 Weld County Colorado Board of County Commissioners 1836261 11120/2016 $777.03 Encana Oil & Gas (USA) Inc. 370 17th Street, Suite 1700 Denver, CO 80202 Owner Relations Phone: 1 (866) 917-3700 E-mail: encanasuppon@pdsei.com "ifa(PApt - 8 9da-ti Owner: 2101559 Weld County Colorado Board of County Commissioners QRA Check Number: Check Date: Check Amount: 1836261 11/20/2016 $777.03 Owner Relations Phone: 1 (866) 917-3700 E-mail: encanasupport@ Well Number Propedy Name PC Entitlement Decimal SOD Price MCF Avg Price WO MMBTU Well Gross Vol (mc9 Well Gross Value $ Well 5ev Tax 5 Tax Type Cd Well Deducts 5 Ded Cd Well Net Value $ Sales Date County let Type StateMMBTU Avg Price BTU Factor Owner Vol (men Owner Gross Value $ Owner See Tax $ Owner Deducts $ Owner Net Value $ 36402,- SOSA 11-18 (J) Subtotal: 2.46 0.00 0.19 2.27 36574 SOSA 22.10(3) 200 0.0011486900 2.80 40.63 40.63 113.87 14.85 03 99.02 09/012016 Weld RM CO 2.80 1.001 0.49 1.37 0.18 1.19 36574 SOSA 22-18(3) 300 0.0011486900 39.04 0.0C 1.41 55.04 55.04 09/01/2016 Weld RM CO 0.00 0.000 0.00 0.06 006 36574 SOSA 2248 (J) 400 0.0011486900 19.93 0.00 3.89 77,52 77.52 09/01/2016 Weld RM CO 0.00 0.000 0.05 0.93 0.93 36574- 505A 2218 (J) Subtotal: 2.36 0.00 0.16 2.18 38238 SOSA 11-18 (C) 200 0.0011406900 2.80 18.09 18.08 50.66 681 03 44.05 09/01/2016 Weld RM CO 2.80 1.000 0.22 0.81 0.08 0.53 38238 50541148 (C) 300 0.0011486900 39.03 O.00 54.46 2,125.83 2,125.83 09/01/2016 Weld RM CO 0.00 0.000 0.06 2.44 2.44 38238 SOSA 11-18 (C) 400 0.001148690D - -' ' 19.93 0.0C 1.73 34,48 34.48 09/012016 Weld - RM CO 0.00 '' aim - ' 0.o] ' :0.42 ` - - 0.42 38238-,SOSA 11-18 (C) Subtotal: 3.47 0.00 0.06 3.39 38240 SOSA 11-18 (N) 200 0.0011486900 2.00 7.74 7.74 21.69 2.83 03 18.86 1)9/01/2016 Weld RM CO 2.80 1.000 0.09 0.26 0.03 0.23 38240 SOSA 11-18 (N) 300 0.0011486900 39.03 0.0C 23.70 925.12 925.12 09/01/2016 Weld RM CO 0.00 0.000 0.03 1.06 1.06 38240 SOSA 11-10 (N) 400 0.0011486900 19.99 0.0C 0.74 14.79 14.79 09/01/2016 Weld RM CD 0.00 0.000 0.01 0.18 0.18 38240 - SOSA 11-18 (N) Subtotal: 1.50 0.00 0.03 1.47 38299 SOSA21-18 (C) 200 0.0011486900 2.80 16.44 16.44 46.09 801 03 40.08 09/01/2016 Weld RM CO 2.80 1.000 0.20 0.56 0.07 0.49 38299 SOSA21-18 (C) 300 0.0011486900 39.03 0.0C 54.23 2,116.85 2,11685 09/01/2016 Weld RM CO 0.00 0.000 0.06 2.43 2.43 38299 SOSA 21-18 (C) 400 0.0011486900 20.00 0.00 1.5] 31.40 31.40 C19/01/2016 Weld RM CO 0.00 0.000 0.02 0.38 0,38 38299- SOSA 21-10 (C) Subtotal: 3.37 0.00 0.07 3.30 38300 SOSA 21-18 (N) 200 0.0011486900 2.80 7.00 7.06 19.77 258 03 . 17.19 09/012016 Weld RM CO 280 1.000 0.08 0.24 0.03 0.21 38300 SOSA 21-18 (N) 300 0.0011486900 39.03 0.00 23.70 925.12 92512 CI9/01/2016 weld RM CO 0.00 0.000 0.03 1.06 1.06 38300 SOSA 21-18 (N) 400 0.0011486900 20.07 0.01 867 13.45 13.45 09/01/2016 Weld RM CO 0.00 0.000 0.01 0.18 0.16 38300 - SOSA 21. 8 (N) Subtotal: 1.46 0.00 0.03 1.43 38343 SDSA 12-18 (0) 200 0.001148690D 2.80 16.23 16.23 45.48 5.94 03 39.54 09/01/2016 Weld RM CO 2.80 1.000 0.19 0.55 0.07 0.48 38343 SOSA 12-18 (C) 300 00011486900 39.03 0.00 5470 2,13520 2,135.2b 09/01/2016 Weld RM CO 0.00 0.000 0.06 2.45 2.45 30343 SOSA 12-18 (C) 400 0.0011486900 19.99 0.00 1.55 30.99 30.99 09/01/2016 Weld RM CO 0.00 0.000 0.02 0.37 0.37 38343- SOSA 12- 8 (C) Subtotal: 3.37 0.00 0.07 3.30 38344 SOSA 12-18 (N) 200 0.0011486900 2.80 6.90 6.96 19.50 2.54 03 16.96 091012016 Weld RM CO 2.90 1.000 0.00 023 0.03 0.20 38344 SOSA 12-18 IN) 300 0.0011486900900 39.03 0.00 23.70 925.12 925.12 09101/2016 Weld RM CO 0.00 0.000 0.03 1.06 106 38344 SOSA 1246 (N) 400 0.0011685890 19.84 0.0C 0.67 13.29 13.29 09/01/2016 Weld RM CO 0.00 0.000 0.01 0.16 0.16 38344 - SOSA 12-18 (N) Subtotal: 1.45 0.00 0.03 1.42 38675 SOSA 22-18(C) 200 0.0011486900 2.80 17.41 17.41 48.79 6.37 03 42.42 09/01/2016 Weld RM CO 2.80 1.000 0.21 0.59 0.08 0.51 38675 SOSA 22-18 (C) 300 08011486900 39.03 O.00 51.16 1,99].02 1,997.02 09/01/2016 Weld RM CO 0.00 0.000 0.06 2.29 229 38675 SOSA 22-18(C) 400 0.0011486900 19.09 0.0C 1.67 33.21 3321 09/01/2016 Weld RM CO 0.00 0.000 0.02 0.40 0.40 38675- SOSA 22.18 (C) Subtotal: 3.28 0.00 0.08 3.20 Page 2 Owner: 2101559 ORA Check Number: Check Date: Check Amount: Weld County Colorado Board of County Commissioners 1836261 11/20/2016 $777.03 Owner Relations Phone: 1 (866) 917-3700 E-mail: encanasupport@pdsei,( Well Number Property Name PC Entitlement Decimal SOD Price MCF Avg Pace Wb MMBTU Well Gross Vol (mcQ Wet Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Del Cd Well NA Value $ Sales Date County Int Type State MMBTU Avg Price BTU Factor Owner Vol (ma) Owner Gross Value $ Owner Sav Tax $ Owner Deducts $ Owner Net Value $ 38677 SOSA 22-18 (N) 200 0.0011485900 2.80 7.46 7.46 20.91 2.73 03 18,18 09/01/2016 Weld RM CO 2.80 1.000 0.09 0.25 0.03 022 38677 SOSA 22.18 (N) 300 00011486900 39.03 0.0C 22.07 881.50 861.50 09/012016 Weld RM CO 0.00 D.DDL 0.03 0.99 0.99 38677 SOSA22-18 (N) 400 0.0011486900 _ 20.03 0.00 0.71 14.22 14.22 09/01/2016 Weld RM co 0.00 o.oa 0.01 0.17 0.17 38677- SOSA 22-18 (N) Subtotal: 1.41 000 0.03 1.38 54781 WANDELL 06.7 (J) 200 0.0008907300 3.60 215.30 166.64 599.34 49.00 03 504.50 09/012016 Weld RM CO 2.78 1.292 0.15 0.53 0.05 0,44 1.79 16 0.00 44.05 27 0.04 54781 WANDELL 047 (J)_ — _ __ ___ _ .300 0,0008907300 — -_ 39.03 — 0.0C 0.58 22.60- _ - 2264 09/012016 Weld RM CO 0.00 0.000 0.00 0.02 0.02 54781 WANDELL 0-6-7 (J) Subtotal: 0.55 0.00 0.09 0.46 57625 WANDELL 08.7(0) 200 0.0008907300 3.60 430.61 333.29 1.195.72 98.01 03 1.009.00 09/01/2016 Weld RM CO 2.78 1.292 0.30 1.07 0.08 091 3.57 16 0.00 88.14 27 0.08 57625 WANDELL 0-6-7 (C) 300 0.0008907300 39.03 0.00 17.10 670.62 67062 09/01/2016 Weld RM CO 0,00 0.000 0.02 0.60 0,60 57625 WANDELL 067 (C) Subtotal: 1.67 0.00 0.16 1.51 57626 WANDELL 0-6-7 (N) 200 0.0008907300 3.60 430.61 333.29 1.195/8 98.02 03 1,00907 09101/2016 Weld RM CO 2.78 1.292 0.30 1.07 0.08 0,91 3.57 16 0.0D 88.12 27 0.08 57626 WANDELL0-6-7(N) 300 0.0008907300 39.03 0.0C 17.17 67023 67023 09/01/2016 Weld RM CO 0.00 0.000 0.02 0.60 0.60 57626 WANDELL 0-6-7 (N) Subtotal: 1.67 0.00 0.16 1.51 65415 NELSON RANCH 2-4-17 (J) 200 0.0625000000 280 24.18 24.18 67.76 8.82 03 5894 09/01/2016 Weld RM CO 2.80 1.000 10.89 30.54 3.96 26.58 65415 NELSON RANCH 2-417 (.) 300 0.0625000000 39.04 0.00 1.95 76.12 76.12 09/01/2016 Weld RM CO 0.00 O.OOL 0.12 6.76 4,7/6 65415 NELSON RANCH 2-4-17 (J) 400 0.0625000000 20.42 000 2.04 41.66 4166 09/01/2016 Weld RM CO ' 0.00 0.000 0.93 10.77 18.77 65415- NELSON RANCH 2417 (J) Subtotal: 54.07 0.00 3.96 50.11 69839 NELSON RANCH &417 (C) 200 0.0625000000 2.80 48.33 48.33 135.46 17.63 03 117,83 09/01/2016 Weld RM CO 2.80 1.000 21.78 61.05 7.95 53.10 69839 NELSON RANCH 2-4-17 (C) 300 0.0625000000 39.03 0.00 28.96 1,130.44 1,130.44 09/01/2016 Weld RM CO 0.00 0.000 1.81 70.65 70.65 69839 MELBON RANCH 2-4-17 (C) 400 0.0625000000 20.43 0.00 6.08 83.34 83.34 09/01/2016 Weld RM CO 0.00 0.000 1.86 37.58 37.56 60839- NELSON RANCH 24.17 (C) Subtotal: 16926 0.00 7.95 161.31 69840 NELSON RANCH 2-4-17 (N) 200 0.0625000000 2.80 48.33 48.33 135.46 17.63 03 117.83 09/01/2016 Weld RM CO 2.80 1.000 21.78 61.05 7.95 53.10 69840 MELBON RANCH 2-4-17 (N) 300 0.0625000000 39.03 0.00 28.97 1,130.84 70.68 09/01/2016 Weld RM CO 0.00 O.OOL 1.82 70.68 ]O.fiB 69840 MELBON RANCH 2-4-17 (N) 400 0.0625000000 20.43 0.00 6.08 83.34 83.34 09/01/2016 Weld RM CO 0.00 0.000 1.86 37.56 37.58 69840- NELSON RANCH 2.4-17 (N) Subtotal: 16929 0.00 7.95 161.34 761012 HUDSON 1 (J) 200 0.0584919100 2.80 86.39 85.39 242.11 31,30 03 210.81 09/01/2016 Weld RM CO 2.00 1.000 25.63 71.83 9,29 6254 761012 HUDSON 1 (J) 400 0.0581919100 18.69 0.00 5.16 95.39 95.39 09/01/2016 Weld RM CO 0.00 0.000 1.53 28.30 2880 781012- HUDSON 1(J) Subtotal: 100.13 0.00 9.29 90.84 Page 3 Owner: 2101559 Weld County Colorado Board of County Commissioners ORA Check Number: Check Date: • 1836261 11/20/2016 $777.03 Owner Relations Phone: 1 (866 917-3700 E-mail: encanasupport@pdsei.com Well Number Property Name PC Settlement Decimal SOD Price MCF Avg Price Wig MMBTU Well Gross Vol (mc9 Well Gross Value $ Well See Tax $ Tax Type Cd Well Deducts Ded Cd Well Net Value $ Sales Date CountyType Ibt Stale MMBTU Avg Price BTU Factor Owner Vol (roof) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 761456 KATS B UNIT 2 (J/C) 200 0.0024490000 2.60 9.50 9.50 26.62 3.41 03 2321 09/01/2016 Broomfield RM CO 280 1.000 0.15 0.42 0.05 0.37 761456 KATS B UNIT 2 (J/C) 300 0.0024490000 39.04 0.0C 0.76 29.67 29.67 09/01/2016 Broomfield RM CO 0.00 0.000 0.00 0.07 0.07 761456 KATS B UNIT 2 (J/C) 400 0.002449000D 17.72 0.00 0.58 1028 10.20 09/01/2016 Broomfield RM CO 0.00 0.000 0.01 0.16 0.16 761456- KATS B UNIT 2 (.1/C) Subtotal: 0.65 0.00 0.05 0.60 761460 KATS B UNIT 2 (N) 200 0.0024492100 2.80 37.97 37.97 106.42 13.62 03 92.00 09/01/2016 Broomfield RM CO 2.80 1.000 0.60 1.69 022 1.47 761460 KATS B UNIT 2 (N) 300 0.0024492100 39.03 0.0C 11.16 435.63 435.63 09/0112016 Broomfield RM CO 0.00 0.000 0.03 1.07 1.07 761460 KATE B UNIT 2 (N 400 0.0024492100 17.80 0.0C 2.31 41.12 41.12 09/01/2016 Broomfield RM CO 0.00 0.000 0.04 0.65 0.65 761460- KATS B UNIT 2(N) Subtotal: 3.41 0.00 022 3.19 761464 SOSA A UNIT I (.1) 200 0.0011467000 2.00 2.3E 2.38 6.67 0.87 03 5.00 09/01/2016 Weld RM CO 2.00 1.000 0.03 0.07 0.01 0.06 761464 SOSA A UNIT 1(J) 300 0.0011407000 39.04 0.00 0.23 8.98 0.98 09/01/2016 Weld RM CO 0.00 0.000 0.00 0.01 0.01 761464 SOSAA UNIT 1 (J) 400 0.0011487000 19.70 0.00 0.23 4.53 4.53 09/01/2016 Weld RM CO 0.00 0.000 0.00 0.05 0.05 761464- SOSAA UNIT 1(J) Subtotal: 0.13 0.00 0.01 0.12 761466 SOSA A UNIT 1(C) 200 00011467000 2.00 4.69 4.69 13.13 1.72 03 11.41 09/012016 weld RM CO 2.80 1.00C 0.05 0.14 0.02 0.12 761466 SOSAA UNIT 1 (C) 300 0.0011487000 39.03 0.00 5.17 201.81 201.81 09/01/2016 Weld RM CO 0.00 0000 0.01 022 0,22 761486 SOSA A UNIT 1(C) 400 0.001148700D 19.89 0.0C 0.45 8.95 8.95 09/01/2016 weld RM CO 0.00 0.000 0.01 0.10 0.10 761466- SOSA A UNIT 1(C) Subtotal: 0.46 0.00 0.02 0.44 761468 SOSA A UNIT I (N) 200 0.0011487000 2.80 2.02 2.02 5.66 0.74 03 4.92 09/01/2016 Weld RM CO 2.80 1.00C 0.02 0.06 0.01 0.05 761468 SOSA A UNIT 1(N) 300 0.0011487000 39.04 0.00 1.64 64.02 64.02 09/012016 Weld RM CO 0.00 ' 0.000 0.00 0.07 0.07 761460 SOSA A UNIT I (N) 400 0.0011487000 20.26 0.0C 0.19 3.65 3.85 09/012016 Weld RM CO 0.00 0.000 0.00 0.04 0.04 761468- SOSAA UNIT 1 (N) Subtotal: 0.17 0.00 0.01 0.16 Current Check Totals: 82427 0.00 0.00 4724 777.03 Year to Date Totals: 8.313.53 -102:74 0.00 1.318.04 7.09823 Page 4 Hello