Loading...
HomeMy WebLinkAbout20174307.tiffCRUD)* PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: December 20, 2017 CHECK NUMBER: 5000008984 AMOUNT PAID: 4,382.70 RECEIVED DEC 2 7 2017 WELD COUNTY COMMISSIONERS Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prp Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out NP - Net Profit Int OU - Overriding Royalty -Unit Alloc RS - Royalty -Settlement NR - Non-Prd Roydd[y Int OV - Reve=aonary Override SR - State Royalty OM - Overriding Royalty -Miner PP- Produdlon Payment UM - Unbend Mineral Int OO- Overriding Royalty -Opt OutRI - Royalty Interest UR - Unloosed Royalty Int OR - Overriding Royalty RM - Royalty -Miner W1- Working Interest AV - Colorado Advalorem Tax AV1 - CobradoAdvaloremTax - True Up CN - Colorado Cotiso:vatbn Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06- Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10- Treating Fee 11- ON Reject Fee 12 - Downstream Transpartation Fee 13 - Other Fees Well Number Property Name pC Deck Dermal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (md)/(bbl) Well Gross Value S Well Sev Tax $ Tax Type Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distnbubon Decimal State MMB1 U Avg Price B I U Factor Owner Vol (Ind)/(bbl) Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S Crestoni Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 2 614 *6 1657850000000614:00,16 IliIl"lIIlI'I"'llll'I'I'lll'III'Illllullllllulllllll"l'Illlll' Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000008984 Check Date: 12/20/2017 Check Amount: $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types OM Type) Tax Type Codes Deduct Codes (Dad Cd) NM - Non-Prtp General Int NP - Net Profit I t NR- Non-Rry Royalty int OM-Owniding Royalty -Milks 00- Overriding Royally -Opt Out OR - Over idlng Royalty OS - Overriding RoyallySetdement OU - Owdding Royalty -Unit Aloe OV - Reversionary Override PP - Production Payment RI- Royalty Interest RM - Royalty -Mean RO - Royalty Opt -Out RS - Royalty-Sellkansd SR- State Royally UM - Unleaead Mineral tot UR - Unleased Royalty lnt WI - Working interest AV - Colorado Advalorem Tax AV1 - Colorado Advalorem Tax - In. Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04. Molar Fees 05 - NGL Shrink 06- Pressure Credit 07 - Processing Fuel 08. Settlement Processing 09- Tmaponadon Fuel 10- Traatkp Fee 11- ON Repot Fee 12- Docunetrsam Transportation Fee 13 -Oar Fees Wet Number prey Name PC Dedc Dedmal Avg Price WI MMBTU Wee Gross Well Gross Value S Well Sev T S Tax Twe Cd Well Deduct* S Ded Cd Wel Net Value S Sales Date County IM Type Distribution Dedmal state MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S C28366 BARCLAY CRISMAN 2-4-20 (J) COND 0.03125000 45.41 0.00 4.87 221.16 10.65 AV 210.34 10101/2017 Weld RM1 0.03125000 CO 0.00 0.000 0.15 6.91 0.33 6.58 GAS 0.03125000 0.00 433.94 345.00 0.00 0.00 RM1 1.256 0.00 0.00 0.00 0.08 0.00 0.00 110.97 08 -218.47 RM1 1.000 0.00 0.00 3.47 .}47 2.71 333.97 303.00 822.59 11.78 AV 820.75 RM1 2.46 1.102 9.49 25.71 0.37 25.34 NGL 0.03125000 0.77 0.041 992.94 768.17 37.93 AV 762.20 RM1 0.00 0.000 31.18 r 24.01 1.19 • • • 22.82 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 56.63 1.88 3.47 51.27 C29114 BARCLAY CRISMAN 2-4-20 (C) COND 0.03125000 45.41 0.00 71.89 3,264.79 157.16 AV 3,105.12 10/01/2017 Weld RM1 0.03125000 CO 0.00 0.000 2.25 102.02 4.91 97.11 GAS 0.03125000 0.00 867.81 690.00 0.00 0.00 RM1 1.258 0.00 0.00 • • 0.00 0.00 0.00 0.00 221.62 08 -436.89 RM1 1.000 0.00 0.00 6.93 -6.93 2.72 667.92 605.00 1,645.04 23.56 AV 1,641.32 RM1 2.46 1.104 18.90 51.41 0.74 50.67 NGL 0.03125000 0.77 0.00 1,985.63 1,536.18 75.85 AV 1,524.24 RM1 0.00 0.000 62.35 48.01 2.37 45.64 C29114 - BARCLAY CRISMAN 2-420 (C) Subtotal: 201.44 &02 6.93 186.49 C29115 BARCLAY CRISMAN 2-4-20 (N) COND 0.03125000 45.41 0.00 71.90 3,265.25 157.19 AV 3,105.55 10/012017 Weld RM1 0.03125000 CO 0.00 0.003 2.25 102.04 4.91 97.13 GAS 0.03125000 0.00 867.81 690.00 0.00 0.00 RM1 1.258 0.00 0.00 • • 0.00 0.00 0.00 0.00 221.62 08 -436.89 RM1 1.000 0.00 0.00 6.93 -6.93 2.72 667.82 605.00 1,645.04 23.56 AV 1,641.32 RM1 2.46 1.104 18.90 51.41 0.74 50.67 NGL 0.03125000 0.77 0.00 1,985.63 1,536.18 75.85 AV 1,524.24 RM1 0.00 0.000 62.35 .48.01 2.37, - , ... 45.84 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 201.46 8.02 6.93 196.511' C36400 SOSA 21-18 (J) GAS 0.00114869 0.00 19.88 14.00 0.00 0.00 10101/2017 Weld RM1 0.00114869 CO 0.00 1.420 0.00 0.00 . ... , 0.00 2.71 11.01 10.00 27.12 27.11 RM1 2.46 1.181 0.01 0.03 . ... , 0.03 NGL 0.00114869 0.84 0.00 48.45 40.79 4.51 AV 40.47 RM1 0.00 0.000 0.06 0.05 0.01 . ... 0.04 C36400 - SOSA 21-18 (J) Subtotal: 0.08 0.01 0.07 C36401 SOSA 12-18 (J) GAS 0.00114869 0.00 143-18 104.00 0.00 0.00 10/01/2017 Weld RM1 0.00114869 CO 0.00 1.377 0.00 0.00 • • 0.00 0.70 0.00 0.00 26.63 08 -86.06 RM1 1.000 0.00 0.00 0.03 ... -0,03 2.72 79.44 72.00 195.66 195.53 RM1 2.46 1.103 0.08 0.22 . ... 0.22 NGL 0.00114869 0.84 000 347.80 292.41 32.51 AV 289.83 RM1 0.00 0.000 0.40 0.34 0.04 . .. 0.30 C36401 - SOSA 12-18 (J) Subtotal: 0.56 0.04 0.03 0.49 C36402 SOSA 11-18 (J) GAS 0.00114869 0.00 21.80 16.00 0.00 0.00 101012017 Weld RM1 0.00114869 CO 0.00 1.363 0.00 0.00 . ... , 0.00 Page 1 1657860000000614:00,2.6 Owner: 2101559 Weld County Colorado Board of Check Number. 5000008984 Check Date: 12/20/2017 Check Amount: $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts S Ded Cd Wei Net Value $ Sales Date Coun b Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Say Tax S Owner Deducts $ Owner Net Value $ 2.72 12.14 11.00 29.90 29.89 RM1 2.46 1.104 0.01 0.03 0.03 NGL 0.00114869 0.84 0.00 53.06 44.63 4.96 AV 44.29 RM1 0.00 0.000 0.06 0.05 0.01 0.04 C36402 - SOSA 11-18 (J) Subtotal: 0.08 0.01 0.07 C36574 SOSA 22-18 (J) GAS 0.00114869 0.00 20.98 15.00 0.00 0.00 10/01/2017 Weld RM1 0.00114869 CO 0.00 1.399 0.00 0.00 • • • • 0.00 2.60 11.62 11.00 28.62 28.61 RM1 2.46 1.056 0.01 0.03 0.03 NGL 0.00114869 0.84 0.00 50.87 42.78 4.77 AV 42.46 RM1 0.00 0.000 0.06 0.05 . 0.01 0.04 C36574 - SOSA 22-18 (J) Subtotal: 0.08 0.01 0.07 C38238 SOSA 11.18 (C) GAS 0.00114869 0.00 9.34 7.00 0.00 0.00 10101/2017 Weld RM1 0.00114869 CO 0.00 1.334 0.00 0.00 - - - 0.00 2.58 5.23 5.00 12.88 12.88 RM1 2.46 1.046 0.00 0.01 - - - - , 0.01 NGL 0.00114869 0.84 0.00 22.82 19.21 19.09 RM1 0.00 0.000 0.02 0.02 0.02 C38238 - SOSA 11.18 (C) Subtotal: 0.03 0.03 C38240 SOSA 11-18 (N) GAS 0.00114869 2.58 2.09 2.00 5.15 5.15 1 0101 /2 017 Weld RM1 0.00114869 CO 2.46 1.045 0.00 0.01 . ... 0.01 NGL 0.00114869 0.85 0.00 9.52 8.06 8.01 RM1 0.00 0.000 0.01 0.01 • • - - , 0.01 C38240 - SOSA 11-18 (N) Subtotal: 0.02 0.02 C38299 SOSA 21-18 (C) GAS 0.00114869 0.00 8.52 6.00 0.00 0.00 10/01/2017 Weld RM1 0.00114869 CO 0.00 1.420 0.00 0.00 0.00 2.91 4.72 4.00 11.63 11.63 RM1 2.46 1.180 0.00 0.01 0.01 NGL 0.00114869 0.84 0.00 20.76 17.49 17.38 RM1 0.00 0.000 0.02 0.02 0.02 C38299 - SOSA 21-18 (C) Subtotal: 0.03 0.03 C38300 SOSA 21-18(N) GAS 0.00114869 2.45 1.99 2.00 4.90 4.90 10/01/2017 Weld RM1 0.00114869 CO 2.46 0.995 0.00 0.01 - - .. , 0.01 NGL 0.00114869 0.85 0.00 8.70 7.36 7.32 RM1 0.00 0.000 0.01 0.01 • • - 0.01 C38300 - SOSA 21-18 (N) Subtotal: 0.02 0.02 C38343 SOSA 12-18 (C) GAS 0.00114869 0.00 61.32 44.00 0.00 0.00 10/01/2017 Weld RM1 0.00114869 CO 0.00 1.394 0.00 0.00 • • 0.00 0.00 - 0.00 0.00 11.41 08 46.85 RM1 1.000 0.00 0.00 0.01 • • • I -0.01 2.70 34.02 31.00 83.79 83.74 RM1 2.46 1.097 0.04 0.10 0.10 NGL 0.00114869 0.84 0.00 148.73 125.03 13.92 AV 123.98 RM1 0.00 0.000 0.17 0.14 0.02 - - - - r 0.12 038343 - SOSA 12-18 (C) Subtotal: 0.24 0.02 0.01 0.21 C38344 SOSA 12-18 (N) GAS 0.00114869 0.00 26.28 19.00 0.00 0.00 1010112017 Weld RM1 0.00114869 CO 0.00 1.383 0.00 0.00 - - 0,00 0.00 0.00 0.00 4.76 08 -15.79 RM1 1.000 0.00 0.00 0.01 -0.01 2.78 14.65 13.00 36.08 36.07 RM1 2.46 1.127 0.01 0.04 0.04 NGL 0.00114869 0.84 0.00 63.84 53.73 5.97 AV 53.34 RM1 0.00 0.000 0.07 0.06 0.01 - - - - , 0.05 C38344 - SOSA 12-18 (N) Subtotal: 0.10 0.01 0.01 0.08 C38675 SOSA 22.18 (C) GAS 0.00114869 0.00 8.98 7.00 0.00 0.00 10/01/2017 Weld RM1 0.00114869 CO 0.00 1.283 0.00 0.00 0,00 2.47 5.02 5.00 12.36 12.36 RM1 2.46 1.004 0.00 0.01 - - • • , 0.01 NGL 0.00114869 0.84 0.00 21.87 18.39 18.28 RM1 0.00 0.000 0.02 0.02 .. , 0.02 C38675 - SOSA 22-18 (C) Subtotal: 0.03 0.03 C38677 SOSA 22-18 (N) GAS 0.00114869 2.58 2.09 2.00 5.15 5.15 10/01/2017 Weld RM1 0.00114869 CO 2.46 1.045 0.00 0.01 0.01 Page 2 1657860000000614:00,2.6 Owner: 2101559 Weld County Colorado Board of Check Number. 5000008984 Check Date: 12/20/2017 Check Amount: $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Web Gross Well Gross Value S Well Sax Tax $ Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date Count, Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner VolOwner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value S NGL 0.00114869 0.85 0.00 9.52 8.06 8.01 RM1 0.00 0.000 0.01 0.01 0.01 038677 - SOSA 22-18 (N) Subtotal: 0.02 0.02 C54781 WANDELL 087 (J) GAS 0.00089073 3.07 182.32 141.02 433.53 23.77 AV 11.02 02 206.85 10/0112017 Weld RM1 0.00089073 CO 2.38 1.293 0.13 0.39 0.02 0.01 0.22 111.05 05 RM1 0.10 34.13 07 RM1 0.02- 43.26 02 RM1 0.02 NGL .0.00089073 0.57 0.00 541.06 308.82 26.32 AV 54.39 D2 227.93 RM1 0.00 0.000 0.49 0.28 0.02 0.03 0.23 C54781 - WANDELL 0-6-7 (J) Subtotal: 0.67 0.04 0.18 0.45 C57625 WANDELL 0-6-7 (C) GAS 0.00089073 3.07 364.66 282.05 867.10 47.54 AV 22.04 02 411.72 1010112017 Weld RM1 0.00089073 CO 2.38 1.293 0.25 0.77 0.04 0.01 q.44 8.58 02 RM1 0.01 222.12 05 RM1 0.20 68.26 07 RM1 0.03 86.52 02 RM1 0.04 NGL 0.00089073 0.57 0.00 1,08217 617.67 52.65 AV 108.79 • 02 455.87 R RM1 0.00 0.000 0.96 0.55 0.05 0.05 0.45 C57625 - WANDELL 0-6.7 (C) Subtotal: 1.32 0.09 0.33 0.89 C57626 WANDELL 0-6-7 (N) GAS 0.00089073 3.07 364.66 282.05 867.10 47.54 AV 22.04 02 411.72 10/01/2017 Weld RM1 0.00089073 CO 2.38 1.293 0.25 0.77 0.04 0.01 0.44 8.58 •02 • RM1 0.01 222.12 05 RM1 0.20 68.26 07 RM1 0.03 86.52 02 RM1 0.04 • NGL 0.00089073 0.57 0.06 1,082.17 617.67 52.65 AV 108.79 02 455.87 RM1 0.00 0.006 0.96 0.55 0.05 0.05 0.45 C57626 - WANDELL 0-6-7 (N) Subtotal: 1.32 0.09 033 0.89 C65415 MELBON RANCH 2-4-17 (J) COND 0.06250000 45.41 0.00 2.10 95.37 5.27 AV 90.02 1010112017 Weld RM1 0.06250000 CO 0.00 0.000 0.13 5.96 0.33 • • • . 5,63 GAS 0.06250000 0.00 232.74 178.00 0.00 0.00 l RM1 1.308 0.00 0.00 JJ Q,DD 0.00 0.00 0.00 57.0708 -138.98 RM1 1.000 0.00 0.00 3.57 • • • -3.557 2.72 170.32 154.00 419.52 8.38 AV 418.37 R RM1 2.46 1.106 9.64 26.22 0.52 255,70 NGL 0.06250000 0.79 0.00 609.57 481.71 27.92 AV 477.81 RM1 0.00 0.000 38.11 30.11 I 1.75 {... 28.36 C65415 - MELBON RANCH 2-417 (J) Subtotal: 62.29 2.60 3.57 56.12 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 45.41 0.00 31.13 1,413.73 78.18 AV 1,334.46 10101/2017 Weld RM1 0.06250000 CO 0.00 0.000 1.95 88.36 4.89 • • • • 83.47 GAS 0.06250000 0.00 465.46 357.00 0.00 0.00 RM1 1.304 0.00 0.00 • • 0.00 0.00 0.00 0.00 113.82 08 -278.05 RM1 1.000 0.00 0.00 7.11 • • • -7.11 2.72 340.80 309.00 839.39 16.69 AV 837.06 R RM1 2.46 1.103 19.29 52.46 1.04 51.42 NGL 0.06250000 0.79 0.00 1,218.99 963.34 55.85 AV 955.57 RM1 0.00 0.000 76.22 60.21 3.49 56,72 C69839 - MELBON RANCH 2-417 (C) Subtotal: 201.03 9.42 7.11 184.50 C69840 MELBON RANCH 2-17 (N) COND 0.06250000 45.41 0.80 31.14 1,414.18 78.21 AV 1,334.88 10/01(2017 Weld RM1 0.06250000 CO 0.00 0.00D 1.95 88.39 4.89 83,50 Page 3 1657860000000614:00,3.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Dedmal Avg Price Wh MMBTU Well Gross Wet Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Weil Net Value S Sales Date Coun ry Int Type Dlsbtbution Dedmal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S GAS 0.06250000 0.00 465.46 357.00 0.00 0.00 RM1 1.304 0.00 0.00 • • 0.00 0.00 0.00 0.00 113.82 08 -278.05 RM1 1.000 0.00 0.00 7.11 -7.11 2.72 340.80 309.00 839.39 16.69 AV 837.06 RM1 2.46 1.103 19.29 52.46 1.04 - 51.42 NGL 0.06250000 0.79 0.00 1,218.99 963.34 55.85 AV 955.57 RM1 0.00 0.000 76.22 60.21 3.49 . , 56.72 C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 201.06 9.42 7.11 184.53 C761012 HUDSON 1 (J) GAS 0.05849191 0.00 1,900.87 1,619.00 0.00 0.00 1 0101 /201 7 Weld RM1 0.05849191 CO 0.00 1.174 0.00 0.00 X 0.00 0.00 0.00 0.00 143.62 08 -889.22 RM1 1.000 0.00 0.00 8.40 -8.40 2.72 434.54 394.00 1,070.32 84.53 AV 1,053.83 RM1 2.46 1.103 23.02 62.61 4.94 57.67 NGL 0.05849191 0.72 0.00 891.78 638.26 147.06 AV 609.52 RM1 0.00 0.000 51.85 37.33 8.60 . . - - 28.73 C761012 - HUDSON 1 (J) Subtotal: 99.94 13.54 8.40 78.00 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 45.41 0.00 0.82 37.24 6.02 AV 31.19 10101/2017 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.09 0.01 0.08 GAS 0.00244900 0.00 72.25 62.00 0.00 0.00 RM1 1.165 0.00 0.00 - - 0.00 0.00 0.00 0.00 19.66 08 -24.82 RM1 1.000 0.00 0.00 . 0.05 ... , -0.05 2.70 60.24 55.00 148.37 6.14 AV 147.42 RM1 2.46 1.095 0.13 0.36 0.02 - - - 0,34 NGL 0.00244900 0.72 0.00 112.98 81.05 13.05 AV 79.03 RM1 0.00 0.000 0.28 0.20 0.03 • • - - 0,17 C761456 - KATS B UNIT 2 (JIC) Subtotal: 0.65 0.06 0.05 0.54 C761460 KATS B UNIT 2 (N) COND 0.00244921 45.41 0.00 12.05 547.24 88.49 AV 458.33 10/01/2017 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.03 1.34 0.22 . . - - , 1.12 GAS 0.00244921 0.00 288.85 248.00 0.00 0.00 RMi 1.165 0.00 0.00 0,00 0.00 0.00 0.00 78.95 08 -99.28 RM1 1.000 0.00 0.00 0.19 -0.19 2.71 241.16 219.00 593.98 24.52 AV 590.18 RM1 2.46 1.101 0.54 1.45 0.06 1.39 NGL 0.00244921 0.72 0.00 451.65 324.05 52.19 AV 315.95 RM1 0.00 0.000 1.10 0.79 0.13 0.66 C761460 - KATS B UNIT 2 (N) Subtotal: 3.58 0.41 0.19 2.98 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077448 0.00 0.00 0.00 0.00 3,402.50 12 -3,402.50 10/01/2017 Weld RM1 0.00077448 CO 0.00 0.000 0.00 0.00 0.00 2.64 8,991.10 X 12 -2.64 -8,991.10 RM1 0.00 0.00 6.96 - -6.96 48.19 10,275.54 495,153.41 61,335.37 AV 429,592.40 RM1 7.96 383.49 47.50 332.72 276.44 CN RM1 0.21 3,949.20 SV RM1 3.06 • • • • 49.27 5.430.96 267,608.80 41,562.59 AV 223,182.79 RM1 4.21 207.26 32.19 172.85 187.33 CN RM1 0.15 2,676.09 SV RM1 GAS 0.00077448 0.00 0.00 0.00 2.07 12,439.18 • • 08 -30,866.79 RM1 1.000 0.00 0.00 9.63 -9.63 50,187.66 38,737.00 0.00 0.00 RM1 1.296 0.00 0.00 • • - •, 0.00 2.72 38,133.65 34,557.00 93,922.79 5,418.82 AV 93,595.10 RM1 2.46 1.104 26.74 72.74 4.20 68.25 24.42 CN RM1 0.02 Page 4 1657860000000614:00,3.6 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Dedmal Avg Price Wh MMBTU Well Gross Wet Gross Value S Well Sev Tay $ Tax Tvoe Cd Well Deducts $ Ded Cd Wet Net Value $ Sales Date Coun H Int Type Distribution Dedmal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 348.90 SV RM1 0.27 NGL 0.00077448 0.76 0.00 121,028.65 91,809.96 15,311.63 AV 90,883.35 RM1 0.00 0.000 93.55 71.10 • 11.861 58.43 69.01 CN RM7 0.05 985.87 SV RM1 0.78 C77124 - MORGAN HILLS 1A -7H -A768 (N) Subtotal: 734.59 102.34 19.23 613.02 C77444 WOOLLEYSOSA2G-7H-E168(C) COND 0.00088512 0.00 0.00 0.00 0.00 2,139.84 12 -2,139.84 10/01/2017 Weld RM1 0.00088512 CO 0.00 0.000 0.00 0.00 1.89 -1,69 0.00 5,970.34 12 -5,970.34 RM1 0.00 0.00 5.28 5,28 48.19 6,823.24 328,795.42 23,120.22 AV 302,856.40 RM1 6.04 291.02 20.46, 268.07 184.41 CN RM1 0.16 2,634.39 SV RM1 2.33 49.27 3,415.55 168,300.12 14,770.52 AV 151,728.79 RM1 3.02 148.97 13.07 134.31 • 117.81 CN RM1 0.10 1,683.00 SV RM1 1.49 GAS 0.00088512 0.00 0.00 0.00 10,884.99 08 -24,945.83 RM1 1.000 0.00 0.00 9.63 -9.63 44,050.74 34,177.00 0.00 0.00 RM1 1.289 0.00 0.00 0.00 2.72 33,498.95 30,357.00 82,507.82 2,383.94 AV 82,400.59 RM1 2.46 1.104 26.85 73.03 2.11 70.66 19.01 CN RM1 0.02 271.63 SV RM1 0.24 NGL 0.00088512 0.76 0.09 102,013.03 77,376.96 6,881.24 AV 77,067.41 RM1 0.00 0.000 90.12 68.49 6.09 61.66 54.88 CN RM1 0.05 784.07 SV RM1 i 0.69 1 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 581.51 46.81 16.80 517.90 C77445 WOOLLEYSOSA2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 1,707.02 12 -1,707.02 1010112017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.42 -1.42 - - 0.00 4,838.84 12 -4,838.84 RM1 - 0.00 0.00 4.03 ... , -4.03 48.19 5,530.10 266,482.14 18,762.54' AV 245,432.09 RM1 4.60 221.69 ••• 15.61 264.18 149.65 CN RM1 0.12 2,137.86 SV RM1 1.78 . . 49.27 2,724.70 134,258.71 11,782.95 AV 121,039.19 RM1 2.27 111.69 9.80 100.69 93.98 CN RM1 0.08 1,342.59 SV RM1 1.12 GAS 0.00083191 0.00 - 0.00 0.00 9,359.35 08 -20,401.38 RM1 1.000 0.00 0.00 7.79 _ -7.79 37,876.90 29,387.00 0.00 0.00 RM1 - 1.289 0.00 0.00 . .. 0.00 2.72 28,803.56 26,102.00 70,943.14 2,141.76 AV 70,721.04 RM1 2.46 1.104 21.70 59.02 1.78 57.03 Page 5 1657860000000614:00,4.6 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Pmpetty Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Time Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts S Owner Net Value S 17.08 CN RM1 0.01 244.04 SV RM1 0.20 NGL 0.00083191 0.76 0.00 87,714.53 66,531.59 5,916.75 AV 65,917.50 RM1 0.00 0.000 72.83 55.35 4.92 49.83 47.19 CN RM1 0.04 . .. 674.17 SV RM1 0.56 . .. C77445 - WOOLLEY-SOSA 2E -7H -E168 (C) Subtotal: 447.75 36.02 13.24 398.49 C77446 WOOLLEYSOSA2C-7H-6168(C) COND 0.00083191 0.00 0.00 0.00 0.00 2,351.19 12 -2,351.19 10/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.96 X -1.96 0.00 6,605.27 12 -6,605.27 RM1 0.00 0.00 5.49 .549 48.19 7,548.88 363,762.26 25,593.33 AV 335,048.61 RM1 6.28 302.62 21.29 _ _ . 278.73 204.13 CN RM1 0.17 . .. 2,916.19 SV RM1 2.43 49.27 3,752.89 184,922.44 16,229.35 AV 166,714.42 RM1 - 3.12 153.84 13.50 138.69 129.45 CN RM1 0.11 . .. 1,849.22 SV RM1 1.54 GAS 0.00083191 0.00 0.00 0.00 10,972.82 08 -23,918.49 RM1 1.000 0.00 0.00 9.13 -9.13 44,406.47 34,453.00 0.00 0.00 RM1 1.289 0.00 0.00 0.00 2.72 33,769.31 30,602.00 83,173.71 2,511.00 AV 82,913.25 RM1 2.46 1.104 25.44 69.19 2.09 ... 66,84 20.03 CN RM1 0.02 286.11 SV RM1 0.24 . .. . NGL 0.00083191 0.76 0.00 102,836.37 78,001.48 6,936.77 AV 77281.46 RM1 0.00 0.000 85.38 64.89 5.77 . .. 54.41 55.33 CN RM1 0.05 790.40 SV RM1 0.66 . ... , C77446 - WOOLLEYSOSA 2C -7H -E168 (C) Subtotal: 590.54 47.87 16.58 526.09 C77447 WOOLLEYSOSA2F-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 2,626.10 12 -2,626.10 1010112017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.18 • -2.18 0.00 7,390.58 12 -7,390.58 RM1 0.00 0.00 6.15 • -6.15 0.00 70,141.34 12 -70,141.34 RM1 0.00 0.00 58.35 ... -58.35 48.19 8,448.38 407,010.61 28,640.25 AV 374,878.56 RM1 7.03 338.60 23.83 311.87 228.44 CN RM1 0.19 3,263.36 SV RM1 2.71 49.27 4,191.70 206,544.66 18,128.98 AV 186,207.65 RM1 3.49 171.83 15.08 154.91 144.58 CN RM1 0.12 _ . 2,065.45 SV RM1 - 1.72 GAS 0.00083191 0.00 0.00 0.00 11,306.67 08 -24,846.18 RM1 1.000 0.00 0.00 9.41 -9.41 Page 6 1657860000000614:00,4.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBGross TU Well Well Gross Value S Well Sex Tax S Tax Tyne Cd Wall Deducts S Ded Cd Wag Net Value S Sales Date County IM Type Distribution Decimal gime MMBTU Avg Price BTU Factor Owner Vol Owner Gros Value S Owner Sev Tax S Owner Deducts S Owner Net Value $ 45,757.24 35,501.00 0.00 0.00 RM1 1.289 0.00 0.00 • • • 0.00 2.72 34,796.67 31,533.00 85,704.03 2,587.40 AV 85,435.74 RM1 2.46 1.104 26.21 71.30 2.15 68.88 20.64 CN RM1 0.02 294.82 SV RM1 0.25 . . - . NGL 0.00083191 0.76 0.00 105,965.01 80,374.60 7,147.81 AV 79,632.34 RM1 0.00 0.000 87.97 66.86 5.95 60.18 67.01 CN RM1 0.05 814.45 SV RM1 0.68 • • • • I C77447 - WOOLLEY-SOSA 2F -7H -E'68 (N) Subtotal: 648.59 52.75 76.09 519.75 C77448 WOOLLEY-SOSA2D-7H-E168 (N) COND 0.00083191 0.00 0.00 0.00 0.00 3,382.05 12 4,382.05 10/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.81 -2.81 0.00 8,979.88 12 -8,979.88 RM1 0.00 0.00 7.47 • -7 47 0.00 86,918.77 12 -86,918.77 RM1 0.00 0.00 72.31 ... -7;. 1 48.19 10,262.72 494,535.64 34,630.40 AV 455,683.13 RM1 8.54 411.41 28.81 • • • 379.09 276.21 CN RM1 0.23 3,945.90 SV RM1 3.28 49.27 5,398.32 266,000.47 23,345.00 AV 239,809.27 RM1 4.49 221.29 • • 19.42 199.51 186.20 CN RM1 0.15 . . 2,660.00 SV RM1 2.21 • • GAS 0.00083191 0.00 0.00 - 0.00 11,705.84 08 -25.515.94 RMI 1.000 0.00 0.00 9.74 -9.74 47,372.23 36,754.00 0.00 0.00 RM1 1.259 0.00 0.00 0.00 c 2.72 36,024.86 32,646.00 88,728.47 2,678.70 AV 88,450.53 RM1 2.46 1.134 27.14 73.81 2.23 71.31 21.37 CN RM1 0.02 , 305.22 SV RM1 0.25, NGL 0.00083191 0.76 0.00 109,704.39 83,210.90 7,400.06 AV 82,442.57 RM1 - 0.00 0.000 91.08 69.22 6.16 .. 62.31 59.02 CN RM1 0.05 843.19 SV RM1 0.70 C77448 - WOOLLEY-SOSA 2O -7H -E168 (N) Subtotal: 775.73 63.51 92.33 619.89 C81145 MORGAN HILLS 1B -7H -A168 (C) COND 0.00006159 0.00 0.00 0.00 0.00 3,058.79 12 4,058.79 10/01/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.19 • -0.19 0.00 8,154.55 12 -8,154.55 RM1 0.00 0.00 0.50 • • • -0.50 48.19 9,319.48 449,083.19 55,670.97 AV 389,576.83 RM1 0.57 27.66 3.43 • • • ;3.99 250.91 CN RM1 0.02 3,584.48 SV RM1 0.22 . .. . 49.27 4,882.34 240,575.73 37,364.06 AV 200,637.51 RM1 0.30 14.82 2.30 . ... , 12.36 166.40 CN RM1 0.01 • • . . Page 7 1657860000000614:00,5.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well • Number PropertyName PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Tyne Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County IM Type Distribution Decimal _ State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sex Tax $ Owner Deducts $ Owner Net Value $ 2,40576 SV RM1 0.15 • • GAS 0.00006159 0.00 0.00 0.00 13,759.70 08 -34.018.17 RM1 a 1.000 0.00 0.00 0.85 ... -0.85 55,513.87 42,848.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.72 42,181.29 38,225.00 103,891.46 6,013.41 AV 103,512.86 RM1 2.46 1.104 2.35 6.40 0.37 . .-- 6.01 387.19 SV RM1 0.02 NGL 0.00006159 0.76 0.00 133,873.32 101553.57 16,936.77 AV • • • 100,487.18 RM1 0.00 0.000 8.22 6.25 1.04 5.14 1,090.51 SV RM1 0.07 . . C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 55.13 7.63 1.54 45.96 C81146 MORGAN HILLS 1C -7H -A168 (N) CORD 0.00006159 0.00 0.00 0.00 0.00 3,243.17 12 3,243.17 10/01/2017 Weld RM1 0.00006159 Co 0.00 0.000 0.00 0.00 0.00 0.20 8,652.90 . 12 -0.20 -8,652.90 RM1 0.00 0.00 0.53 • • -0.53 48.19 9,889.03 476,528.42 59,077.22 AV 413,381.13 RM1 0.61 29.35 3.64 25.46 266.27 CN RM1 0.02 3,803.80 SV RPM 0.23 49.27 5176.65 255,077.76 39,616.38 AV • 212,732.05 RM1 0.32 15.71 2.44 13.10 178.55 CN RM1 0.01 2,550.78 SV RM1 0.16 • • GAS 0.00006159 0.00 0.00 0.00 10,660.21 08 -26,355.87 RM1 1.000 0.00 0.00 0.66 • • • -0.66 43,010.03 33,197.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.72 32,680.15 29,615.00 80,480.42 4,658.94 AV 80,197.05 RM1 2.46 1.104 1.82 4.96 0.29 • •••• 4.65 299.97 SV RM1 0.02 . . - - NM. 0.00006159 0.76 0.00 103,719.92 78,679.88 13.121.91 AV 77,853.73 RM1 0.00 0.000 6.38 4.85 0.81 • • • • , 3,99 844.88 SV RM1 0.05 C81146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 54.87 7.67 1.39 45.81 C81147 MORGAN HILLS 1O -7H -M68 (N) COND 0.00006159 0.00 0.00 0.00 0.00 2,599.02 12 -2,599.02 10/0112017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.16 X -0.16 0.00 7,130.65 12 -7,130.65 RM1 0.00 0.00 0.44 -0.44 48.19 8,149.31 392,695.53 48,799.04 AV - • • 1 340,534.53 RM1 0.50 24.19 3.01 20.98 219.94 CN RM1 0.01 3,142.02 SV RM1 0.19 49.27 4,148.48 204,415.01 31,747.90 AV 170,479.87 RM1 0.26 12.59 1.96 10.49 143.09 CN RM1 0.01 2,044.15 SV RM1 0.13 X X GAS 0.00006159 0.00 0.00 0.00 11,447.44 08 -28,302.09 RM1 1.000 0.00 0.00 0.71 -0.71 46,185.55 35,648.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 Page 8 1657860000000614:00,5.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000008984 12/20/2017 $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Progeny Name PC Deck Decimal Avg Price Wh MMBTU WellGross Well Gross Value $ Well Sev Tax S Tax Tvoe Cd Wen Deducts $ Ded Cd WellNet Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts S Owner Net Value $ 2.72 35,093.51 31,802.00 86,434.31 5,003.03 AV 86,119.31 RM1 2.46 1.104 1.96 5.32 0.31, 4,$9 322.13 SV RM1 0.02 NGL 0.00006159 0.76 0.00 111,379.09 84,489.91 14,090.88 AV 83,602.70 RM1 0.00 0.000 6.84 5.20 0.87 4.27 907.27 SV RM1 0.06 . .. C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 47.30 6.57 1.31 39.42 C81148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00006159 0.00 0.00 0.00 0.00 2,501.66 12 -2.501.66 101012017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.15 -015 0.00 6,805.86 12 4,805.88 RM1 0.00 0.00 0.42 -0.42 48.19 7,778.12 374,808.78 46,543.49 AV 325,058.72 RM1 0.48 23.08 2.87 20.02 209.78 CN RM1 0.01 , 2,996.79 SV RM1 0.18 49.27 3,993.07 196,757.23 30,558.56 AV 184,093.37 RM1 0.25 12.12 1.88 10.11 137.73 CN RM1 0.01 1,967.57 SV RM1 0.12 GAS 0.00006159 0.00 0.00 0.00 10,384.69 08 -25,674.23 RM1 1.000 0.00 0.00 0.64 -0.64 41,897.11 32,338.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.72 31,834.87 28,849.00 78,409.19 4,538.52 AV 78,123.39 RM1 2.46 1.104 1.78 4.83 0.28 .. 4.53 292.22 SV RM1 0.02 NGL 0.00006159 0.76 0.08 101,037.67 76,645.23 12,782.55 AV 75,840.42 RM1 0.00 0.008 - 6.21 4.72 0.79 4,QB 823.03 SV RM1 0.05 C81148 - MORGAN HILLS 1E -7H -A168 (C) Subtotal: 44.75 6.21 1.21 37.33 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 3,023.53 12 -3,023.53 10/012017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.19 X -0.19 0.00 8,100.26 12 -8,100.26 RM1 0.00 0.00 0.50 .050 48.19 9,257.44 446,093.63 55,323.62 AV 386,958.54 RM1 0.57 27.47 3.41 24.42 - - 249.35 CN RM1 0.02 3,562.12 SV RM1 0.22 49.27 4,826.07 237,803.04 36,933.43 AV 198,325.12 RM1 0.30 14.65 2.27 12.22 166.48 CN RM1 0.01 . .. . 2,378.03 SV RM1 0.15 GAS 0.00006159 0.00 0.00 0.00 10,384.69 08 -25,674.23 RM1 1.000 0.00 0.00 0.64 .. -0.64 41,897.11 32,338.00 0.00 0.00 RM1 1.296 0.00 0.00 _ _ 4.40 2.72 31,834.87 28,849.00 78,409.19 4,538.52 AV 78.123.39 RM1 2.46 1.104 1.78 4.83 0.28 4.53 292.22 SV RM1 0.02 NGL 0.00006159 0.76 0.80 101,037.67 76,645.23 12,782.55 AV 75,840.42 RM1 0.00 0.080 6.21 4.72 0.79 3.88 Page 9 1657860000000614:00,6.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000008984 Check Date: 12/20/2017 Check Amount: $4,382.70 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Dedmal Avg Price W11MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales CountyDate Int Type Distribution Dedmal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S RM1 823.03 0.05 SV C81149- MORGAN HILLS 1F -7H -A168 (N) Subtotal: 51.67 7.22 1.33 43.12 081150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 2,824.08 12 -2,824.08 10/01/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.00 0.17 7,669.63 • i 2 -0.17 -7,669.63 RM1 0.00 0.00 0.47 .. • -0.47 48.19 8,765.29 422,378.11 52,442.93 AV 366,322.18 RM1 0.54 26.01 3.23 . ... , 2256 236.36 CN RM1 0.01 3,376.64 SV RM1 0.21 49.27 4,507.71 222,115.95 34,497.05 AV 185,242.26 RM1 0.28 13.68 2.12 • RM1 0.01 2,221.16 SV RM1 0.14 X X GAS 0.00006159 0.00 0.00 0.00 11,056.52 08 -27,335.44 RM1 1.000 0.00 0.00 0.68 .... -0.68 44,608.80 34,431.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.72 33,895.11 30,716.00 83,482.45 4,832.07 AV 83,178.24 RM1 2.46 1.104 1.89 5.14 0.30 . .... 4.82 311.12 SV RM1 0.02 . , NGL 0.00006159 0.76 0.00 107,574.79 81,604.16 13,609.81 AV 80,747.31 RM1 0.00 0.000 6.62 5.03 0.84 • ••• 4.14 876.28 SV RMi 0.05 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 49.86 6.93 1.32 41.61 Current Check Totals: 5,114.97 445.23 287.04 4,382.70 • Year to Date Totals: 19,562.11 2,013.11 17,549.00 Page 10 1657860000000614:00,6.6 Hello