Loading...
HomeMy WebLinkAbout20173072.tiff000 0000277 00000000 001 004 00150 INS 0 0 Page 1 of 4 ENERGY Owner Revenue Statement Owner Number/Owner Name 43444 WELD COUNTY BOARD OF COMM PO BOX 758 GREELEY, CO 80632-0758 Property 4/Name/ST/County. Jan -17 G 1.298 Jun -17 0 Property 8/Name/ST/County: Jun -17 G 1.302 Jun -17 0 Property //Name/ST/County: Dec -15 Dec -15 Jun -17 Jun -17 Jun -17 G 1.505 P O 1.085 0 P Property 8/Name/ST/County: Dec -15 G 1.497 Dec -15 P Jun -17 G 1.084 Jtn-17 0 Jun -17 P Property 8/Name/ST/County: Jun -17 G 1.084 Jun -17 0 Jtn-17 P Property #/Rome/ST/County: Jen-17 G 1.084 Operator PDC Energy PO Box 26 Bndgeport, WV 26330 (888) 860-5836 (Royalty Hotline) www pdce corn Total Property Values 105.090981 530.00 2.88 14 91 43.20 105.090982 870.00 2.89 2514 54 60.64 43.20 2619 40 105.101071 Bernhardt 6G-323 NB -677.00 2.45 -1655.85 2903.23 0.19 557 43 6529.00 2.36 15391 62 573.54 41.67 23898.46 35759.81 0 30 10628.96 105.101070 Barnhardt 6G-403 CO -779.00 2.43 -1896.42 3505.17 0 20 687.06 9952 00 2.35 23436.00 1179.64 41.67 49153.68 49454.04 0.31 15503.63 105.101073 Bernhardt 69-243 NB 6852.00 2.35 16135.58 597.47 41.67 24895.59 34899.80 0.30 10544 24 105.101074 Barnhardt 69-403 CD 8305.00 2.36 19567.42 Tax and Deduction Codes: POP Bauer Debua 222D NBCD 1526.48 -186.07 644.05 Bauer Debue 22[01 NBCD -306.50 1712.55 644.05 2921.04 261940 -1655 85 557.43 15391.62 23898.46 10628 96 -1396.42 687 06 23436 00 49153.68 15503.63 16135.58 24895.59 10544 24 19567.42 CO WOOD 0.00246760 RI 0 00246760 RI CO MELD 0 00110943 RI 0 00110943 RI CO 5KW 0 00061029 RI 0.00061029 RI 0.00061029 RI 0.00061029 RI 0.00061029 at CO 5910 0 00061029 RI 0.00061029 RI 0.00061029 RI 0.00061029 RI 0.00061029 RI CO WELD 0.00061624 RI 0.00061624 RI 0 00061624 RI CO WELD 0.00061624 RI Payment Type Number Date Amount Check 956939 8/24/2017 $1,090.48 Owner Share 1.31 3.77 POP -0.46 4 23 0.04 1.59 1.59 0.97 2.79 POP -0.34 3 13 0.07 2 91 2.91 -0.41 1.77 3.98 0.35 21 82 -0.48 2.14 6 07 0.72 30.18 4.22 0.37 21.51 5.12 -1.01 0.34 9.39 14.58 6.49 -1.16 0.42 14.30 30.00 9.46 9.94 15.34 6.50 12.06 -1 01 0.34 9.39 14.58 6 49 -1.16 0.42 14.30 RECEIVED:: AUG 2 8 2019 WELD COUNTY12.D6 OMMIRSInNPRS Percent of Proceeds Components MST Merit Class Action Settlement FLP Fuel Components in Price 9.94 15 34 6 50 Product (PRD) Codes: O= Oil (BBL) G = Gas (MCF) C = Condensate (BBL) P = Plant Product (Gallons) Interest Types: OR = Ovemding Royalty RI = Royalty Interest WI = Working Interest IPRI = Non -Participating Royalty Interest SRI = Statutory Royalty Interest ULMI = Unleased Mineral Interest CWI = Carried Working Interest Comments: Ment Settlement - Royalties on natural gas and natural gas liquids produced from wells previously operated by Merit Energy, located in Weld, Adams and Boulder counties, Colorado, have been calculated as provided by the final Judgment of the Anderson vs. Merl class action settlement. To comply with the Judgment, the actual dollar amount of sales proceeds received by PDCE from these wells has been increased by 18 75% as indicated with the component labeled 'MST', and the total increased value is utilized as the basis for calculating the net royalties paid to you. The calculation of royalties for any other existing PDC operated wells continues under existing procedures and in compliance with any existing Settlement or lease terms, and industry or statutory requirements. �'� 574/53 2017-3072 Page 2 of 4 (') PDC ENERGY Owner Revenue Statement Owner Number/Owner Name 43444 WELD COUNTY BOARD OF COMM PO BOX 758 GREELEY, CO 80632-0758 Jan -17 0 Jun -17 P Property 6/Nana/ST/County: Dec -15 G 1.501 Dec -15 P Jan -17 G 1.083 Jan -17 0 Jun -17 P Property I/Same/ST/County: Jun -17 G 1.086 Jun -17 P Property 6/Name/ST/County. Jun -17 G 1 086 Jun -17 P Property 6/Name/ST/County: Jun -17 G 1.292 Jun -17 0 Property 6/Same/ST/County: Jun -17 0 Property 6/Name/ST/County. Jun -17 G 1.078 Jun -17 0 Jun -17 P Property I/Name/ST/County: Jun -17 G 1.086 Jun -17 P Property 6/Hams/ST/County: Jun -17 G 1.086 Jun -17 P Property I/Same/ST/County Jun -17 G 1.088 Jun -17 0 Jon -17 P Property I/Name/ST/County: Jun -17 G 1 092 Jun -17 0 Jun -17 P Property 6/Name/ST/County. Jun -17 G 1.000 Jun -17 P Property 6/Name/ST/County: Jun -17 G 1.079 Jun -17 P Property 6/Nana/ST/County: Jun -17 G 1.081 Jun -17 P Property 6/Nana/ST/County: Jun -17 G 1.084 Jun -17 P Property t/Name/ST/County: Jun -17 G 1 085 Jun -17 P Property 6/Name/ST/County: Jun -17 G 1.087 Jun -17 Jun -17 0 P Property 6/Nana/ST/County: Jun -17 G 1.087 Jan -17 0 Sun -17 P Property I/Name/ST/County. Jan -17 0 Property 6/Name/ST/County: Jan -17 G 1.081 Jun -17 0 Jun -17 P Property I/Name/ST/County: Jun -17 G 1.000 Operator PDC Energy PO Box 26 Bridgeport, WV 26330 (888) 860-5836 (Royalty Hotline) www pdce corn 954.57 41.67 99775.37 42032.43 0.32 13447.83 105.101072 Bernhardt 6E-443 CD -689.00 2.44 -1681.02 3000.84 0.21 627 58 8519.00 2.95 20043 24 759.90 41.67 31663.79 41447.85 0.29 12038 66 105.902101 Blehm 30-1 232.00 2 91 674.00 -126.38 624.11 0.48 299 13 -56.09 105.902102 Blehm 44-30 81.00 2.90 234.56 -43.98 217.20 0.48 104 10 -19.52 105.100010 Chesnut 220D BBCD 1036.00 2.87 2970 95 -362.13 72.40 43.20 3127.42 105.100026 Chesnut 22PD NBCD 0.78 43.19 33.69 105.902250 Gatevood 11-1 383.00 2 36 902.40 -169.20 100.58 42 95 4319.50 1576.29 0 25 392 87 -73.66 105.090364 Gold 11-9DD NBCD 152 00 2.38 362.41 -46.51 - 38.39 912.29 0.30 277.06 -31 39 105.090365 Gold 9A -DD NBCD 152.00 2 38 362.47 -45.97 - 38 52 788 78 0 30 237.57 -26.91 105.101516 Hunt Federal 282-234 NB 34255 00 2 12 72717.80 -5509.11 -10548 34 1521.49 40.48 61588.44 97864 14 0.40 38744.40 -5624.19 105 101515 Hunt Federal 288-314 NB 34772.00 2.13 74038 69 -5636.46 -10732 71 1504.39 40.48 60896.25 104678.38 0.40 42095.98 105.902933 Irving 5 4.00 2.25 8 99 22.47 0.30 6.81 105.060052 J NELSON 33-23 254.00 2.17 552.36 873.41 0.28 105.008758 345.00 2.18 1378.55 0.28 105.902390 323.00 2.37 1653.84 0.32 105.902391 318.00 2.37 1629.44 0.32 105.902410 184.00 2.36 69.03 42.94 1018.63 0.32 105.902412 184 00 2.36 66.79 42.94 1018.63 0.32 105.902413 28.81 42.94 105.902414 86.00 2.35 33.03 42.94 473 99 0.32 105.007425 5.00 2.03 244.83 Hiner 281D NBCD 753 12 382.19 Lee 1-5 765.06 521.70 Lee 2 753.78 514.01 Lohr 19-2 434.14 2964.41 321.08 Lohr 32-13 434.14 2868.21 321.08 Lohr 41-13 1237.21 Lohr 5 201.76 1418.43 149 22 Nelson 11-33 JS 10.14 -6110.71 - 1.69 - 1 28 -74.74 -66.04 - 28.63 -102 71 -89.90 -44.68 -143.45 -97.82 -141 33 -96.38 -81.40 - 60.20 -81.40 -60.20 -37.83 -27.98 -1.34 39775.37 0.00061624 RI 13447.83 0.00061624 R1 CO WELD -1681.02 0.00061624 RI 627.58 0.00061624 RI 20043.24 0.00061624 RI 31663.79 0.00061624 RI 12038.66 0.00061624 RI CO WELD 800.38 0.00375000 RI 355.22 0.00375000 RI CO WELD 278.54 0 00375000 RI 123.62 0 00375000 RI CO WELD 3333.08 0.00141973 RI 3127 42 0.00141973 RI CO WELD 33.69 0 00142259 RI CO WELD 1071 60 0 00117580 R1 4319.50 0 00117580 RI 466 53 0.00117580 RI CO WELD 0.00818750 RI 447.31 308.45 0.00818750 RI CO WELD 0.00409375 RI 446.96 264.48 0.00409375 RI CO WELD 0.00014019 RI 88775.25 61588.44 0.00014019 RI 44368.59 0 00014019 RI CO WELD 0.00014019 RI 90407.86 60896.25 0.00014019 RI 48206.69 0.00014019 RI CO WELD 10.68 0.00084130 RI 8.09 0.00084130 RI CO WELD 0.00042190 RI 693 14 273 46 0.00042190 RI CO WE1D 0.00084375 RI 945.73 426 87 0.00084375 RI CO WEID 908.51 0 00147860 RI 619.52 0 00147860 RI CO WELD 895.11 0.00147860 RI 610.39 0.00147860 RI CO WELD 515 54 0.00140620 RI 2964.41 0.00140620 RI 381.28 0.00140620 RI CO WELD 515.54 0.00140620 RI 2868.21 0.00140620 RI 381.28 0.00140620 RI CO WELD 1237.21 0.00140620 RI CO WELD 239 59 0.00140620 RI 1418.43 0 00140620 RI 177.20 0.00140620 RI CO WELD 0.00042188 RI Payment Type Number Date Amount Check 956939 8/24/2017 $1,090.48 0.59 24.51 25.90 8.29 -0 42 1.85 5.25 0 47 25 54 -1 04 0.39 12.35 19.51 7.42 0.87 2.53 2.34 1.12 0.30 0.88 0.81 0.39 1 47 4.22 24 51 8.29 -1.04 0.39 12.35 19.51 7.42 SST -0.47 3.00 MST -0 21 1 33 MST -0.16 1.04 MST -0.07 0.46 POP -0.51 4.73 0.10 4.44 4.44 0.05 0.05 0.45 1.06 MST -0.20 1 26 0.12 5.08 5.08 1.85 0.46 MST -0.09 0.55 1.24 2.96 7.47 2 27 0.62 1.49 323 0 97 4 80 10 19 0 21 8.63 13 72 5 43 4.87 10 38 0.21 8.54 14.67 5.90 0 01 0.02 0.01 0.11 0 23 0.37 0.10 0.29 0.64 1.16 0.32 0.48 1.13 2.45 0.77 0.47 1.11 2.41 0.76 FLP -0.38 POP -0 31 POP -0 26 FLP -0.19 POP -0 16 POP -0.11 3 65 2.53 1.84 1.08 PIP -0 40 POP -0.77 11 36 8.63 POP -0 41 5.84 FLP -0.41 POP -0.78 11 57 8.54 POP -0.44 6.34 EST MST FLP -0.03 POP -0.03 POP -0.01 FLP -0.09 POP -0.08 POP -0.04 0.01 0.01 0 29 0.11 0.81 0.36 EST -0.21 1.34 SST -0.14 0.91 BST -0.21 1.32 MST -0.14 0.90 0.26 0.61 NST -0.11 0.72 0.10 4.17 4.17 1.43 0.45 EST -0.08 0 53 0.26 0.61 MST -0.11 0.72 0.09 4 09 4 03 1.43 0 45 MST -0.08 0.53 0.04 1 74 1.74 0.12 0 28 MST -0.05 0.33 0.05 1 99 1.99 0.67 0 21 MST -0.04 0 25 FLP nnn nnM778 nnnnnnnn nn7 and nn10n INS n n Page 3 of 4 ENERGY Owner Revenue Statement Owner Number/Owner Name 43444 WELD COUNTY BOARD OF COMM PO BOX 758 GREELEY, CO 80632-0758 Jun -17 P Property 9/Name/ST/County. Jun -17 G 1 167 Jun -17 P Property 9/Name/ST/County: Jon -17 G 1.079 19.47 0.29 105.007426 6.00 2 25 25.96 0 30 105.007427 369.00 2 18 Jun -17 P 1269.70 0.28 Property 9/Name/ST/County: 105.007429 Jun -17 G 1.080 261.00 2.18 Property 8/Name/8T/County: Jun -17 P Property 9/Dams/ST/County: Jun -17 G 1.087 Jun -17 0 Jan -17 P Property t/Name/ST/County: Jun -17 O 1 382 Jun -17 0 Property 9/Name/ST/County: Jan -17 G 1 102 Jun -17 P Property II/Name/ST/County: Jun -17 G 1 088 Jun -17 0 Jun -17 P Property 9/game/8T/County. Jun -17 0 1.086 Jun -17 0 Jun -17 P Property 9/Name/ST/County: Jun -17 0 1.093 105.007429 899.17 0.28 105.100091 2602.00 2.91 290.58 42.95 7301.05 0.48 105.100024 2340.00 3.07 143.71 43.20 105.902558 59.00 2.38 387.00 0.31 105.003118 594.00 2.38 81.83 42.94 3674.09 0.30 105.003113 800 00 2.38 128 97 42.95 4942.85 0.30 105.100079 237 00 2.39 Operator PDC Energy PO Box 26 Bridgeport, WV 26330 (888) 860-5836 (Royalty Hotline) www.pdce corn 5.74 Deleon 21-33 JO 13.51 7.66 Nelson 31-33 JS 802.98 355.92 Nelson 42-33 JO 568.65 -1.21 -0.67 -1.78 -1.61 -0.90 -108.65 -96.00 -41 61 -76.94 -67.98 Nelson 42-33 JB 252.05 -29 47 Noffsinger 28D NBCD 7576.40 -399.66 -897.33 12479 34 3506 58 Pill 2280 BBCD 7173.85 6207.68 Payne 2-26 140.32 121 73 Rudolph 2-33 1412.78 3514.10 1106.43 Rudolph 2-34 1900 65 5538.90 1488.51 Schaefer 7ND NBOD 567.43 Jun -17 P 2102 44 0.30 629.34 Property f/Name/ST/County: 105.100769 Simonsen 11-421 CD Jun -17 G 1.087 1273.00 2.39 3042.24 Jun -17 0 380.98 42.95 16361.53 Jan -17 P 7936.91 0.30 2406.48 Property 9/Name/8T/County: 105 101850 Spaur 10T-241 NB -B Jun -17 G 1.082 5744 00 2.38 13644.07 Jun -17 0 1018 67 41.75 42525.26 Jun -17 0 57.14 41.67 2380.97 Jun -17 P 24648 89 0.27 6759.59 Property 9/Name/ST/County: 105.100538 Stills 12-68 BB Jun -17 G 1.086 2324.00 2.37 5517.86 Jun -17 0 Jun -17 P Property i/Ness/ST/County. Jun -17 0 197 95 42.95 13844.38 0.30 105.101246 1.081 1040.00 2 37 Jun -17 0 Property 9/Name/8T/County: Jun -17 P Property 9/Name/ST/County: Jun -17 G 1.094 Jun -17 0 Jun -17 P Property 9/Name/ST/County: Jun -17 G 1.147 Jun -17 0 Jun -17 P Property i/Name/ST/County: Jun -17 G 1.099 Jun -17 0 Jun -17 P Property 9/Name/ST/County: Jun -17 G 1.093 -438 06 -874.43 - 26 31 -22.82 -182.86 -154.41 - 129.39 - 246.01 -207 73 -174 07 -75.75 -61.37 - 73.60 - 712.45 -603 60 8501.14 4204.61 -491.71 Thornton 18L-401 CD 2459.74 -624 20 -269.38 1303.88 41.67 54330.56 105.101246 Thornton 18L-401 CD 5555.39 0.28 1554.92 105.101500 Wiedeman 28F-202 NB 24226.00 2.17 52597.57 1187 71 41.67 49489.95 52384.94 0 37 19252.74 105.101497 Wiedooan 28P-412 CD 14963.00 2 28 34131 55 598.08 41.67 24921.02 57916.35 0 41 23655.16 105.101501 W ednnan 28P-432 CD 21587.00 2.18 47101.53 834.58 41.67 34775.59 46993.18 0.37 17321 69 105 101502 Wiedemann 28G-312 NB 26018.00 2.17 56470.87 - 181.79 Payment Type Number Date Amount Check 956939 8/24/2017 51,090.48 12.69 POP 6 41 0.00042188 RI 0.01 POP CO ffiD 0.00042188 RI 0.01 FLP 16.90 POP 0.01 8 56 0.00042188 RI 0.01 POP CO WELD 0 00042188 RI 0 16 0.34 TIP -0.05 1007.63 POP -0.04 0.43 397.53 0.00042188 RI 0 54 0 15 POP -0.02 0 17 CO WELD 0.00042188 RI 0 11 0.24 FLP -0.03 713.57 POP -0 03 0.30 CO WELD 281.52 0.00042188 RI 0.38 0.11 POP -0.01 0.12 CO WELD 0.00148261 RI 3.86 11.23 FLP -0 59 8873.39 POP -1.33 13.15 12479.34 0.00148261 RI 0.43 18.50 18.50 3944.64 0.00148261 RI 10.82 5 20 POP -0.65 5.85 CO WELD 8048.28 0.00285440 RI 6.68 20.48 POP -2.50 22.98 6207.68 0.00285440 RI 0.41 17.72 17.72 CO WELD 166.63 0.00168260 RI 0.10 0 24 MST -0.04 0.28 144.55 0.00168260 RI 0.65 0.20 NST -0.04 0 24 CO NE= 0.00615625 RI 3.66 8.70 FLP -1.13 1750.05 POP -0.95 10 78 3514.10 0.00615625 RI 0 50 21.63 21 63 1235.82 0.00615625 BI 22.62 6 81 POP -0.80 7 61 CO {ffiD 0.00615625 RI 4.92 11 70 FLP -1.51 2354.39 POP -1.28 14.49 5538.90 0.00615625 RI 0.79 34.10 34.10 1662.58 0.00615625 RI 30.43 9.16 POP -1.07 10.23 CO *RID 0.00456250 RI 1.08 2.59 PIP -0.35 704.55 POP -0.28 3 22 702.94 0.00456250 RI 9 59 2.87 POP -0.34 3.21 CO WELD 3042.24 0.00018834 RI 0 24 0.57 0.57 16361.53 0.00018834 RI 0 07 3 08 3 08 2406.48 0.00018834 RI 1.49 0 45 0.45 CO WELD 13644.07 0.00004844 RI 0.28 0.66 0.66 42525.26 0.00004844 RI 0.05 2.06 2.06 2380.97 0.00004844 RI 0.12 0.12 6759.59 0.00004844 RI 1.19 0 33 0.33 CO WELD 0.00020300 RI 0.47 1.12 PIP -0.14 6833.91 POP -0 12 1.38 8501.14 0 00020300 RI 0 04 1 73 1.73 4696.32 0.00020300 RI 2 81 0.85 POP -0 10 0.95 CO WEID 0.00047089 RI 0.49 1.16 FLP -0.29 3353.32 POP -0.13 1.58 54330.56 0 00047089 RI 0 61 25.58 25.58 CO MILD 1736 71 0.00047089 RI 2 62 0.73 POP -0.09 0.82 CO WELD 52597.57 0 00056267 RI 13.63 29.60 29 60 49489.95 0.00056267 RI 0 67 27.85 27.85 19252.74 0 00056267 RI 29 48 10.83 10 83 CO WELD 34131.55 0.00056267 RI 8 42 19.21 19 21 24921.02 0.00056267 RI 0.34 14.02 14 02 23655.16 0.00056267 RI 32.59 13.31 13 31 CO WELD 47101.53 0 00056267 RI 12 15 26.50 26.50 34775.59 0 00056267 RI 0 47 19.57 19.57 17321.69 0.00056267 RI 26.44 9.75 9 75 CO WELD 56470.87 0.00112465 RI 29.26 63.51 63.51 Page 4 of 4 III ENERGY Owner Revenue Statement Owner Number/Owner Name 43444 WELD COUNTY BOARD OF COMM PO BOX 758 GREELEY, CO 80632-0758 Jon -17 0 Jun -17 P Property/Rams/ST/County. Jan -17 G 1 122 Jun -17 0 ,Ion -17 P Property !/Rene/ST/County: Jun -17 0 1.114 Jun -17 0 Jun -17 P Property/Rune/ST/County: Jun -17 G 1.119 Jun -17 0 Jun -17 P Property 4/Rams/ST/County: Jen-17 G 1 106 Jen-17 0 Jun -17 P Totals - This Check Totals - FTO Operator PDC Energy PO Box 26 Bndgeport, WV 26330 (888) 860-5836 (Royalty Hotline) www pdce.com Total Property Values 1165.44 41.67 55640 B6 0.97 105.101503 23867.00 2.23 1090.96 41.67 79788 01 0.40 105.101512 95620.00 2.27 48561.99 20380.64 Nisdaman Federal 280-212 BB 53195 67 45433 53 29186.60 Payment Type Number Date Amount Chedc 956939 8/24/2017 $1,090.48 Owner Share 48561.99 0.00112465 RI 1.31 54.62 20380.64 0.00112465 2I 62.58 22.92 CO 5220 53195.67 0.00080490 RI 19.21 42.82 45493.53 0.00080490 RI 0.88 36.57 29186.60 0.00080490 RI 59.39 23.49 7riedanan Trust Federal 290-332 RB-C CO ISLO 80697.17 -15130.72 0.00045895 RI 16.35 37.04 -3995.08 - 9537.76 108860.73 1758 63 40.48 71187.53 71187.53 0.00045895 21 0 81 32 67 61900.41 0.97 22758.52 -4267.22 0.00045895 RI 28 41 10 45 - 3303.66 30329.40 105.101519 Wisdenan Trust Federal 290-432 RBFRCO CO WELD 18442.00 2.26 41757.79 41757.79 0 00028040 RI 5.17 11.71 923.70 40.48 37390.43 37390.43 0.00028040 RI 0.26 10 48 97100 47 0.38 14172.65 14172.65 0.00028040 RI 10.40 3.97 105.101514 Wiedenan Trust Federal 29P-212 2B -B CO 1210 30290.00 2.23 67405.41 -3791 41 0.00014019 RI 4.25 9.45 -9037.76 80234.58 1669.03 40.48 67560.61 67560 61 0.00014019 RI 0.23 9.47 60149.16 0.37 22287 37 -3235.26 25522.63 0.00014019 RI 8.43 3.12 1910062 78 0.00 106044.36 2016107.14 1059.10 14682.01 54.62 22 92 42.82 36.57 23.49 MST -1 10 FLY -1.54 POP -3.49 43 17 32.67 MST -0 31 POP -1 28 12.04 11 71 10.48 3.97 PIP -0.28 POP -0.66 10.39 9.47 POP -0.23 3.35 0.00 -31.38 1090.48 0.00 -411.61 15093.62 Hello