HomeMy WebLinkAbout20171284.tiff000 0000296 00000000 001 006 00052 INS: 0 0
Page 1 of 6
Molt
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Property 8/rase/BT/County:
✓ b-17 G 1.335
Feb -17 0
Property 8/N.r/ST/County:
reb-17 O 1.347
rob -17 0
Property 8/N.r/sT/County:
reb-17 G 1.093
7.b-17 0
►.b-17 P
Property !/Nee/82/County:
Feb -17 G 1.092
Feb -17 0
Feb -17 P
Property 8/Na./BT/County:
Feb -17 O 1.092
Web -17 0
reb-17 P
Property r/N..•/ST/County:
h t -17 G 1.092
reb-17 0
✓ ob -17 P
Property 8/ease/ST/County:
Web -17 G 1.092
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
105.090981
499.00 3.35
17.28 50.71
105.090982
892.00 3.38 3013.44
93.92 50.71 4864.43
105.101071 Bernhardt 60-323 MB
7099.00 2.66 18860.80
940.75 50.76 47754.55
40482.05 0.44 17732.69
103.101070 Bernhardt 6G-403 CD
10867.00 2.66 28066.74
951.43 50.76 48296.70
59234.40 0.45 26470.02
105.101073 Bernhardt 6N-243 NB
7852.00 2.66 20852.99
834.57 50.76 42364.63
11482.91 0.44 18052.96
105.101074 Bernhardt 6E-403 CD
10108.00 2.66 26843.42
1207.53 50.76 61296.90
53003.21 0.44 23474.77
105.101072 Bernhardt 6E-443 Co
10608.00 2.65 28157.66
22J0 NBCO
-203.70
Deb.'s
Bauer
1671.11
876.33
Sauer Cebu. 22ND NBCD
-367.31
Payment
Type
Number
Date
Amount
Check
945084
4/24/2017
$1,939.44
CO 111D
1874.81 0.00246760 RI
876.33 0.00246760 RI
CO 9810
3380.75 0.00110943 RI
4864.43 0.00110943 RI
CO WILD
18860.80 0.00061029 RI
47754.55 0.00061029 RI
17732.69 0.00061029 RI
CO 811,0
28866.74 0.00061029 RI
48296.70 0.00061029 RI
26470.02 0.00061029 RI
CO SI1D
20852.99 0.00061624 RI
42364.63 0.00061624 RI
18052.96 0.00061624 RI
CO REED
26843.42 0.00061624 RI
61296.90 0.00061624 RI
23474.77 0.00061624 RI
CO SILO
28157.66 0.00061624 RI
1.23
0.04
Owner Share
4.12
2.16
POP
-0.50
4.62
2.16
0.99 3.34 POP -0.41 3.75
0.11 5.40 5.40
4.33
0.57
24.71
6.63
0.58
36.15
4.84
0.51
25.56
6.23
0.74
32.66
6.54
11.51
29.14
10.82
17.62
29.48
16.15
12.85
26.11
11.12
16.54
37.77
14.47
17.35
11.51
29.14
10.82
RECEIVED
APR 2 8 2017
WELD COUNTY
COMMISSIONERS 14.47
17.62
29.48
16.15
12.85
26.11
11.12
16.54
37.77
17.35
Tax and Deduction Codes: POP Percent of Proceeds Components MST Merit Class Action Settlement FLP Fuel Components in Price
Product (PRD) Codes:
O = Oil (BBL)
G = Gas (MCF)
C = Condensate (BBL)
P = Plant Product (Gallons)
Interest Types:
OR = Overriding Royalty
RI = Royalty Interest
WI = Working Interest
NPRI = Non -Participating Royalty Interest SRI = Statutory Royalty Interest ULMI = Unleased Mineral Interest
CWI = Carried Working Interest
Comments:
Merit Settlement - Royalties on natural gas and natural gas liquids produced from wells previously operated by Merit Energy, located in Weld, Adams and Boulder r
calculated as provided by the final judgment of the Anderson vs. Merit class action settlement. To comply with the judgment, the actual dollar amount of sales proo
wells has been increased by 18.75% as Indicated with the component labeled 'MST", and the total increased value is utilized as the basis for calculating the net ro)
of royalties for any other existing PDC operated wells continues under existing procedures and in compliance with any existing Settlement or lease terms, and hide
ekr_e_ei.tf9a 7�
2017-1284
Lab/Oct
Page 2 of 6
(J
ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
feb-17 0
Feb -17 P
Property If8e a/ST/County:
Feb -17 G 1.096
Feb -17 0
Feb -17 P
Property //Hue/ST/County:
Feb -17 G 1.096
Feb -17 0
feb-17 P
Property 1/Her/8T/County:
Feb -17 G 1.251
f eb-17 0
Property 8/Her/BT/County:
Feb -17 G 1.329
Feb -17 0
Property I/Hre/ST/County:
Feb -17 G 1.091
Feb -17 0
Property //Her/BT/County.
Feb -17 P
Property Ihhre/8T/County:
Feb -17 0 1.104
f eb-17 P
Property Ihooe/ST/C000ty:
Feb -17 G 1.092
Feb -17 P
Property 8/Her/ST/County:
Feb -17 0 1.091
Feb -17 P
Property 0/Name/ST/County:
Feb -17 G 1.090
Feb -17 0
Feb -17 P
Property //sere/ST/County:
Feb -17 0 1.100
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
1031.85 50.76 52379.00 52379.00 0.00061624 RI
51468.55 0.43 22254.00 22254.00 0.00061624 RI
105.902101 818D. 30-1 CO 1181D
228.00 3.21 732.48 -137.34 869.82 0.00375000 RI
59.25 51.96 3078.75 3078.75 0.00375000 RI
641.97 0.64 410.79 -77.02 487.81 0.00375000 RI
105.902102 Blels 44-30 CO 8810
230.00 3.21 738.75 -138.52 877.27 0.00375000 RI
42.97 51.96 2232.81 2232.81 0.00375000 RI
647.46 0.64 414.30 -77.68 491.98 0.00375000 RI
105.100010 Chesnut 2200 eBCO CO 8810
1247.00 3.14 3912.79 -476.93 4389.72 0.00141973 RI
108.62 50.71 5508.35 9508.35 0.00141973 RI
105.100026 Chesnut 22PD 1OCD CO VELD
547.00 3.33 1823.65 -222.29 2045.94 0.00142259 RI
49.53 50.71 2511.77 2511.77 0.00142259 RI
105.902250 Gate.00d 11-1 CO RID
1255.00 2.65 3326.38 -623.70 3950.08 0.00117580 RI
193.79 51.96 10069.74 10069.74 0.00117580 RI
105.902250 Gate.00d 11-1 CO MELD
5411.74 0.36 1966.55 -368.73 2335.28 0.00117580 RI
105.099948 Gerry 1 CO MELD
77.00 3.18 244.77 -8.62 0.00142500 RI
-30.18 283.57
268.61 0.68 181.43 -22.66 204.09 0.00142500 RI
105.090364 Gold 11-900 91H9 CO MILD
381.00 2.67 1018.17 -103.19 0.00818750 RI
-115.19 1236.55
2388.84 0.45 1076.94 -126.04 1202.98 0.00818750 RI
105.090365 Gold 9L -DO NDCD CO 8110
319.00 2.67 852.09 -85.89 0.00409375 RI
-96.52 1034.50
1733.20 0.44 767.58 -89.83 857.41 0.00409375 RI
105.101516 Runt Federal 281-234 ND CO nub
41394.00 2.32 96219.47 -4538.77 0.00014019 RI
-14631.80 115390.04
1213.98 46.73 56724.50 56724.50 0.00014019 RI
99596.80 0.57 56453.08 -8194.80 64647.88 0.00014019 RI
105.101515 Hunt Federal 281-314 MI CO MILD
42349.00 2.35 99320.63 -4724.08 0.00014019 RI
-15097.61 119142.32
Feb -17 0 1929.90 46.73 90157.93
Property 8/Poe/ST/County: 105.101515 Hunt federal 281-314 MI
Feb -17 P 108736.98 0.58 62668.42 -9097.03
Property 4/save/ST/County: 105.902333 Irving 5
►eb-17 0 1.091 394.00 2.60 1025.64 -192.31
Feb -17 P 2334.80 0.45 1049.97 -196.87
Property //Mass/8T/County: 105.060052 J NELSON 33-23
Feb -17 0 1.091 570.00 2.47 1409.02 -151.66
-177.14
Feb -17 0 120.73 51.96 6273.40
Feb -17 P 2042.51 0.40 811.74 -97.94
Property 8/Name/ST/County: 105.008758 Rinser 2610 HBCD
Feb -17 G 1.091 341.00 2.47 842.97 -91.03
-105.95
Feb -17 0
Feb -17 P
Property I/Prase/ST/County:
Feb -17 G 1.091
► eb-17 P
Property 9/Name/8T/County:
Feb -17 G 1.095
feb-17 P
Property I/Her/ST/County:
Feb -17 0 1.083
Property 1/Hare/ST/County:
Feb -17 P
Property 1/Name/ST/County:
Feb -17 0 1.093
Feb -17 P
Property 1/Base/BT/County:
Feb -17 0 1.093
Feb -17 P
Property 9/iris/8T/County:
56.44 50.71
1418.62 0.40
105.902390
175.00 2.66
927.61 0.46
2862.18
568.55
Lee 1-5
464.80
428.57
105.902391 Lee 2
21.00 2.62
109.65 0.46
105.902410
108.00 2.66
105.902410
615.63 0.46
105.902412
107.00 2.69
613.43 0.46
105.902413
107.00 2.68
613.43 0.46
54.95
50.66
Lohr 13-2
287.34
I.ohr 13-2
282.60
Lohr 32-13
286.31
281.59
Lohr 41-13
296.31
281.59
105.902414 Lohr 5
-69.60
-87.15
-80.36
- 10.30
-9.50
- 53.88
- 52.99
- 53.68
-52.80
-53.68
- 52.80
90157.93 0.00014019 RI
CO 8110
71765.45 0.00014019 RI
CO WBLD
1217.95 0.00084130 RI
1246.84 0.00084130 RI
CO WILD
0.00042190 RI
1737.82
6273.40 0.00042190 RI
909.68 0.00042190 RI
CO MILD
0.00084375 RI
1039.95
2862.18 0.00084375 RI
637.15 0.00084375 RI
CO 1011D
551.95 0.00147860 RI
509.93 0.00147860 RI
CO VELD
65.25 0.00147860 RI
60.16 0.00147860 RI
CO MELD
341.22 0.00140620 u
CO HELD
335.59 0.00140620 RI
CO HOLD
339.99 0.00140620 RI
334.39 0.00140620 RI
CO 1110
339.99 0.00140620 RI
334.39 0.00140620 RI
CO 1810
Payment
Type
Number
Date
Amount
Check
945084
4/24/2017
$1,939.44
Owner Share
0.64 32.28
31.72 13.71
0.86
0.22
2.41
0.86
0.16
2.43
2.75
11.55
1.54
2.77
8.37
1.55
1.77 5.56
0.15 7.82 7.82
32.28
13.71
MST -0.52 3.27
11.55
MST -0.29 1.83
HST -0.52 3.29
8.37
MST -0.29 1.84
POP -0.68 6.24
0.78 2.59
0.07 3.57 3.57
POP -0.32 2.91
1.48 3.91
0.23 11.84 11.84
HST -0.73 4.64
6.36 2.31
0.11 0.35
0.38 0.26
3.12 8.34
19.56 8.81
1.31 3.49
7.10 3.14
5.80 13.49
0.17 7.95
13.96 7.91
HST -0.43 2.74
►IP -0.01
POP -0.04
POP -0.03
0.40
0.29
FLP -0.84
POP -0.94 10.12
POP -1.03 9.84
fLP -0.35
POP -0.40
POP -0.37
4.24
3.51
TIP -0.33
POP -1.06 14.88
7.95
POP -0.59 8.50
5.94 13.92 FLP -0.34
POP -1.10 15.36
0.27 12.64 12.64
15.24 8.79
0.33 0.86
1.96 0.88
0.24 0.59
0.05 2.65
0.86 0.34
0.29 0.71
0.05 2.41
1.20 0.48
0.26 0.69
1.37 0.63
0.03 0.08
0.16 0.07
0.15 0.40
0.87 0.40
0.15 0.40
0.96 0.40
0.15 0.40
0.86 0.40
POP -0.66 9.45
HOT -0.16 1.02
HST -0.17 1.05
FLP -0.06
POP -0.07 0.72
2.65
POP -0.04 0.38
fLP -0.08
POP -0.09 0.88
2.41
POP -0.06 0.54
HST -0.13 0.82
HST -0.12 0.75
HST -0.02 0.10
HST -0.01 0.08
HST -0.08 0.48
HST -0.07 0.47
HST -0.08 0.48
HST -0.07 0.47
143T -0.08 0.48
HST -0.07 0.47
000 0000297 00000000 002 006 00052 INS: 0 0
Page 3 of 6
(6) ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Feb -17 G 1.091
Feb -17 P
Property 9/Name/82/County:
Feb -17 G 1.092
Feb -17 0
Feb -17 P
Property 8/Name/8T/County:
Feb -17 G 1.093
Feb -17 P
Property 8/Ham./8T/County:
Feb -17 G 1.090
Feb -17 0
Property 8/Name/ST/County:
Feb -17 P
Property 8/Yew/ST/County:
Feb -17 0 1.092
Feb -17 0
Feb -17 P
Property 8/Nee./ST/County:
F.b-17 0 1.097
Teb-17 0
Feb -17 P
Property 8/Name/ST/County:
Feb -17 G 1.325
Feb -17 0
Property 8/Name/ST/County:
Jul -15 0 1.094
Jul -15 P
Feb -17 0 1.092
1.b-17 P
Property */Name/ST/County:
Feb -17 0 1.093
Feb -17 0
Feb -17 P
Property 9/Name/ST/County:
P.6-17 G 1.093
Feb -17 0
rob -17 P
Property 1/Nerve/ST/Comty:
Feb -17 G 1.097
Feb -17 0
Feb -17 P
Property 9/Name/ST/County:
Feb -17 G 1.098
Feb -17 P
Property 9/Name/ST/County:
Feb -17 0 1.092
Feb -17 0
Feb -17 P
Property 8/Wee/ST/County:
Feb -17 0 1.091
Feb -17 0
Property 1/Nose/ST/County:
Teb-17 P
Property 8/Nos./ST/County:
Feb -17 0 1.093
Teb-17 0
Feb -17 P
Property 9/Name/ST/County:
Feb -17 G 1.094
Feb -17 O
Teo -17 P
Property 8/Now/8T/County:
Feb -17 G 1.092
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
77.00 2.68
441.81 0.46
105.060096
934.00 2.66
391.89 51.96
5510.42 0.40
105.902501
280.00 2.61
1658.27 0.43
105.007427
489.00 2.47
2.51 51.96
105.007427
1749.54 0.40
105.007429
370.00 2.47
2.83 51.96
1325.61 0.40
105.100091
206.21 -38.66
202.81 -38.03
IOSBR 34-33
2480.45 -251.94
-289.79
20363.43
2188.62 -264.06
Monfort 4-19
729.93 -136.86
706.91 -132.55
Nelson 31-33 J8
1206.91 -129.91
- 151.73
130.42
Nelson 31-33 IS
695.31 -83.89
Nelson 42-33 IS
914.47 -98.43
-114.96
147.05
526.83
Noffei per 280 NECD
3203.00 3.28 10490.75
419.28 51.96
9407.64 0.64
105.100024
2087.00 3.32
169.89 50.71
105.902558
-224.00 2.20
-1131.48 0.19
466.00 2.60
2482.40 0.44
105.003118
615.00 2.66
76.14 51.96
3678.83 0.42
105.003113
979.00 2.66
114.74 51.96
5854.18 0.42
105.100079
361.00 2.61
111.96 51.96
3331.02 0.44
105.000908
225.00 3.24
21786.67
6047.66
PuR 2250 NBCD
6935.28
8615.83
Peyn. 2-26
- 492.36
- 210.70
1213.57
1100.69
Rudolph 2-33
1634.71
3956.40
1541.50
Rudolph 2-34
2601.33
5962.13
2453.01
Schaefer 7ND NBCD
943.75
5817.67
1449.56
8i1va 1
729.02
708.29 0.66 468.25
105.100769 Simonsen 1I-421 CO
1546.00 2.61 4028.14
193.29 50.71 9802.12
9272.88 0.43 3989.97
105.101850 Spoor 10T-241 Na-8
8154.00 2.67 21759.54
1828.41 50.96 93179.67
105.101850 Spoor 10T-241 NB -B
36459.46 0.40 14519.35
105.100538 Still. 12-68 NB
2169.00 2.61 5650.90
437.60 51.96
13414.95 0.44
105.100721
1349.00 2.61
1060.27 51.21
9101.17 0.46
105.101246
1359.00 2.60
-63.56
-349.97
-1273.85
- 755.29
-845.35
92.32
39.51
-227.54
-206.38
- 166.26
-190.95
-186.02
-264.57
-303.86
-296.02
-99.66
-111.97
-174.95
-24.72
-88.48
-58.48
-587.06
-673.08
22738.61
5925.02 -715.14
Thornton 146-441 CD
3518.17
54298.66
4183.62
Thornton 181-401 CD
3530.85 -1698.32
-421.75
Payment
Type
Number
Date
Amount
Check
945084
4/24/2017
S1,939.44
Owner Share
244.87 0.00140620 RI 0.11 0.29 NOT -0.05 0.34
240.84 0.00140620 RI 0.62 0.29 NOT -0.05 0.34
CO 9810
0.00367303 RI 3.43 9.11 !LP -0.93
3022.18 POP -1.06 11.10
20363.43 0.00367303 RI 1.44 74.80 74.80
2452.68 0.00367303 RI 20.24 8.04 POP -0.97 9.01
CO 1010
866.79 0.00296035 RI 0.83 2.16 MST -0.41 2.57
839.46 0.00296035 RI 4.91 2.09 MST -0.39 2.48
CO M8L0
0.00042188 RI 0.21 0.51 rIP -0.05
1488.55 POP -0.06 0.62
130.42 0.00042188 RI 0.06 0.06
CO IMP
779.20 0.00042188 RI 0.74 0.29 POP -0.04 0.33
CO MILD
0.00042188 RI 0.16 0.39 FLP -0.04
1127.86 POP -0.05 0.48
147.05 0.00042188 RI 0.06 0.06
590.39 0.00042188 RI 0.56 0.22 POP -0.03 0.25
CO WILD
0.00148261 RI 4.75 15.55 FLP -0.52
12114.57 POP -1.89 17.96
21786.67 0.00148261 RI 0.62 32.30 32.30
6802.95 0.00148261 RI 13.95 8.97 POP -1.12 10.09
CO WELD
7780.63 0.00285440 RI 5.96 19.80 POP -2.41 22.21
8615.83 0.00285440 RI 0.48 24.59 24.59
CO MILD
-584.68 0.00168260 RI -0.38 -0.83 MST 0.16 -0.99
-250.21 0.00168260 RI -1.90 -0.35 MST 0.07 -0.42
1441.11 0.00168260 RI 0.78 2.04 MET -0.38 2.42
1307.07 0.00168260 RI 4.18 1.85 MST -0.35 2.20
CO NBLD
0.00615625 RI 3.79 10.06 FLP -1.02
1991.92 POP -1.18 12.26
3956.40 0.00615625 RI 0.47 24.36 24.36
1727.52 0.00615625 RI 22.65 9.49 POP -1.15 10.64
CO WILD
0.00615625 RI 6.03 16.01 FLP -1.63
3169.76 POP -1.87 19.51
5962.13 0.00615625 RI 0.71 36.70 36.70
2749.03 0.00615625 RI 36.04 15.10 POP -1.82 16.92
CO BRIO
0.00456250 RI 1.65 4.31 FLP -0.45
1155.38 POP -0.51 5.27
5817.67 0.00456250 RI 0.51 26.54 26.54
1624.51 0.00456250 RI 15.20 6.61 POP -0.80 7.41
CO 11110
0.00477602 RI 1.07 3.48 FLP -0.12
842.22 POP -0.42 4.02
526.73 0.00477602 RI 3.38 2.24 POP -0.28 2.52
CO =ID
4028.14 0.00018834 RI 0.29 0.76 0.76
9802.12 0.00018834 RI 0.04 1.85 1.85
3989.97 0.00018834 RI 1.75 0.75 0.75
CO BRIO
21759.54 0.00004844 RI 0.39 1.05 1.05
93179.67 0.00004844 81 0.09 4.51 4.51
CO BRIO
14519.35 0.00004844 RI 1.77 0.70 0.70
CO WELD
0.00020300 RI 0.44 1.15 FLP -0.12
6911.04 POP -0.14 1.41
22738.61 0.00020300 R1 0.09 4.62 4.62
6640.16 0.00020300 RI 2.72 1.20 POP -0.15 1.35
CO WILD
3518.17 0.00060808 RI 0.82 2.14 2.14
54298.66 0.00060808 RI 0.64 33.02 33.02
4183.62 0.00060808 RI 5.53 2.54 2.54
CO MID
0.00047089 RI 0.64 1.66 FLP -0.80
5650.92 POP -0.20 2.66
r -{
000 0000298 00000000 003 006 00052 INS: 0 0
Page 4 of 6
E ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Tab -17 0
Feb -17 P 7512.35 0.44 3281.24 -396.02
Property 8/oar/ST/County: 105.902676 Vaughn 12-30
Feb -17 0 1.091 22.00 2.63 57.94 -10.86
Feb -17 P 100.07 0.43 43.00 -8.06
Property 8/Nor/ST/County: 105.101500 Niedaman 20E-202 NB
Feb -17 0 1.112 32630.00 2.42 79084.93
Feb -17 0 1724.35 51.21 88307.57
Tab -17 P 71237.35 0.57 40629.15
Property 0/Name/ST/County: 105.101497 Niedamen 281-412 CD
fob -17 G 1.146 21314.00 2.50 53292.66
reb-17 0 879.64 51.21 45048.21
Fab -17 P 63222.57 0.58 36688.70
Property 4/Name/ST/County: 105.101501 "Modeles 281-432 CD
Feb -17 0 1.105 27567.00 2.41 66389.98
feb-17 0 842.11 51.21 43126.22
Feb -17 P 53565.61 0.56 29886.82
Property i/Nw/ST/Couoty: 105.101502 Nia4esan 280-312 MB
Feb -17 G 1.110 30284.00 2.42 73224.31
feb-17 0 1463.63 51.21 74955.56
Feb -17 P 63588.06 0.57 36523.09
Property 4/Ner/ST/County: 105.101503 Niademen Federal 280-212 NB
Feb -17 0 1.253 25334.00 2.75 69563.42
Feb -17 0 1753.42 51.21 89796.31
feb-17 P 143579.64 0.62 89309.27
Property 8/Nam./ST/County: 105.101512 Nledeman Trust Federal 290-332 NB -C CO WILD
Jul -16 0
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
2260.08 51.21 115743.45
Jul -16 G
Jul -16 P
.Tel -16 P
Aug -16 G
Aug -16 0
Aug -16 P
Aug -16 P
Sep -16 G
Sap -16 G
Sep -16 P
Sep -16 P
Oct -16 0 1.124 -56279.00 2.20 -123626.90
Oct -16 0 1.124 56279.00 2.20 123626.90
Oct -16 P -95143.94 0.42 -39817.23
Oct -16 P 95143.94 0.42 39817.23
Nov -16 0 1.119 -51374.00 2.04 -104926.78
Nov -16 0 1.119 51374.00 2.04 104926.78
Nov -16 P -86143.86 0.37 -31727.70
Nov -16 P 86143.86 0.37 31727.70
Dec -16 G 1.232 -44610.00 2.64 -117864.98
Dec -16 0 1.232 44610.00 2.64 117864.98
Dec -16 P -126858.13 0.60 -75713.02
Dec -16 P 126858.13 0.60 75713.02
-729.68
-158.10
- 1615.86
-729.68
-158.10
-563.72
-728.09
-563.72
- 14758.59
-12085.18
- 15653.26
- 12085.18
-14758.59
-5435.14
-7020.40
-5435.14
-2224.73
-12165.64
-22807.21
- 12165.64
-2224.73
-4132.14
-5337.35
-4132.14
-2138.14
- 17689.63
-23180.04
-17689.63
-2138.14
-5779.92
- 7465.73
-5779.92
-1499.30
-9038.00
-19673.77
-9038.00
-1499.30
- 4605.63
- 5948.94
-4605.63
- 1499.26
-9037.77
- 22099.68
-9037.77
-1499.26
-10990.60
- 14196.19
- 10990.60
887.78
0.00045895 RI
0.00045895 RI
2503.64
563.72 0.00045895 RI
0.00045895 RI
1291.81
26843.77
0.00045895 R1
0.00045895 RI
42697.03
5435.14 0.00045895 RI
0.00045895 RI
12455.54
14390.37
0.00045895 RI
0.00045895 RI
37197.58
4132.14 0.00045895 RI
0.00045895 RI
9469.49
-103799.13
0.00045895 RI
0.00045895 RI
166634.71
-34037.31 0.00045895 RI
0.00045895 RI
53062.88
- 94389.48
0.00045895 RI
0.00045895 RI
135137.85
- 27122.07 0.00045895 RI
0.00045895 RI
42282.27
-107327.95
0.00045895 RI
0.00045895 RI
150501.69
-64722.42 0.00045895 RI
0.00045895 RI
100899.81
Payment
Type
Number
Date
Amount
Check
945084
4/24/2017
$1.939.44
Owner Share
115743.45 0.00047089 RI 1.06 54.50 54.50
3677.26 0.00047089 RI 3.54 1.55 POP -0.19 1.74
CO MAID
68.80 0.01896810 BI 0.42 1.10 MST -0.21 1.31
51.06 0.01896810 RI 1.90 0.82 MST -0.15 0.97
CO MD
79084.93 0.00056267 RI 18.36 44.50 44.50
88307.57 0.00056267 RI 0.97 49.69 49.69
40629.15 0.00056267 01 40.08 22.86 22.86
CO NRID
53292.66 0.00056267 RI 11.99 29.99 29.99
45048.21 0.00056267 RI 0.49 25.35 25.35
36688.70 0.00056267 RI 35.57 20.64 20.64
CO NRID
66389.98 0.00056267 RI 15.51 37.36 37.36
43126.22 0.00056267 RI 0.47 24.27 24.27
29886.82 0.00056267 RI 30.14 16.82 16.82
CO MILD
73224.31 0.00112465 RI 34.06 82.35 82.35
74955.56 0.00112465 RI 1.65 84.30 84.30
36523.09 0.00112465 RI 71.51 41.08 41.08
CO WILD
69563.42 0.00080490 RI 20.39 55.99 55.99
89796.31 0.00080490 RI 1.41 72.28 72.28
89309.27 0.00080490 RI 115.57 71.89 71.89
POP 0.05
FLP 0.01 -0.06
MST -0.12
POP -0.28
FLP -0.06 0.46
POP 0.04 -0.04
MST -0.05
POP -0.22 0.27
FLP 1.08
POP 0.88 -1.96
MST -1.15
POP -4.67
FLP -5.70 11.52
POP 0.40 -0.40
MST -0.51
POP -2.10 2.61
ILP 0.16
POP 0.89 -1.05
MST -1.66
POP -4.70
1LP -0.86 7.22
POP 0.30 -0.30
MST -0.39
POP -1.60 1.99
- 25.83 -56.74 FLP 0.16
POP 1.29 -58.19
25.83 56.74 MST -1.69
POP -6.83
FLP -0.83 66.09
-43.67 -18.27 POP 0.42 -18.69
43.67 18.27 MST -0.54
POP -2.23 21.04
-23.58 -48.16 FLP 0.11
POP 0.66 -48.93
23.58 48.16 MST -1.43
POP -3.49
FLP -0.56 53.66
-39.54 -14.56 POP 0.34 -14.90
39.54 14.56 MST -0.43
POP -1.78 16.77
-20.47 -54.09 FLP 0.11
POP 0.66 -54.86
20.47 54.09 MST -1.61
POP -3.49
FLP -0.58 59.77
- 58.22 -34.75 POP 0.80 -35.55
58.22 34.75 MST -1.03
POP -4.24 40.02
000 0000299 00000000 004 006 00052 INS: 0 0
Page 5 of 6
0 ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
Jan -17 0 1.243 -43619.00 3.32 -145016.85
Jan -17 0 1.243 43619.00 3.32 145016.85
Jan -17 P -114399.78 0.60 -69007.28
Jan -17 P 114399.78 0.60 69007.28
rob -17 6 1.244 38081.00 2.81 106981.14
Feb -17 0
rab-17 0
lab -17 P
-9196.85 84432.20
Property 6/Rasa/SS/County: 105.101513 Medea. Snot federal 290-432 =FWD CO MILO
Feb -17 0 1.222 19563.00 2.74 53607.61 53607.61 0.00028040 RI
nab -17 0 163.37 51.21 8366.52 8366.52 0.00028040 RI
Feb -17 0 925.39 46.73 43239.93 43239.93 0.00028040 RI
Feb -17 P 63970.60 0.60 38352.60 38352.60 0.00028010 RI
Property 9/gar/8S/County: 105.101514 Miodesan Trust Federal 29P-212 1®-8 CO WILD
Feb -17 0 1.108 36955.00 2.45 90601.38 -1499.26 0.00014019 RI
-9037.76 101138.40
294.70 51.21 15092.21 15092.21 0.00014019 RI
1674.02 46.73 78220.54 78220.54 0.00014019 RI
66007.97 0.55 36121.91 -5243.50 41365.41 0.00014019 RI
3063062.96 0.00 596720.65 3659783.61
380.06 51.21 19463.67
2140.03 46.73 99995.40
99567.41 0.64 63356.08
-1499.26
-9037.76
-27190.66
-9037.76
-1499.26
-10017.19
-12938.87
-10017.19
-20058.96
-1499.26
-9037.76
-11879.27
-134479.83
0.00045895 RI
0.00045895 RI
182744.53
-58990.09 0.00045895 RI
0.00045895 RI
91963.34
0.00045895 RI
137577.12
19463.67 0.00045895 RI
99995.40 0.00045895 RI
0.00045895 RI
Payment
Type
Number
Date
Amount
Check
945084
4/24/2017
$1,939.44
20.02 -66.56
20.02 66.56
-52.50 -31.67
52.50 31.67
17.48 49.10
0.17
0.98
45.70
5.49
0.05
0.26
17.94
8.93
45.89
29.08
15.03
2.35
12.12
10.75
5.18 12.70
0.04
0.23
9.25
2.12
10.97
5.06
1834.47
9460.52
FLP 0.11
POP 0.66 -67.33
189! -1.98
POP -3.49
FLP -0.58 72.61
POP 0.73 -32.40
MSS -0.94
POP -3.87 36.48
MSS -1,46
rLP -0.58
POP -3.49 54.63
8.93
45.89
MSS -0.87
POP -3.55 33.50
15.03
2.35
12.12
10.75
PIP -0.11
POP -0.66 13.47
2.12
10.97
POP -0.38 5.44
0.00 -104.97 1939.44
0.00 -267.53 9728.05
{f k
000 0000300 00000000 005 006 00052 INS: 0 0
Property Tax True -Up
Next month's distribution will include an ad valorem tax "true -up" adjustment for payment of 2016 ad valorem (i.e.
property) taxes attributable to 2015 production for those owners who share in these taxes. Please note that you can
readily identify these adjustments as they will indicate "12/15" under the column "Prod Date" on your remittance, have
no production numbers, and will include "ADV" under the column "Ded Code". The property tax true -up is a necessary
process since these taxes are estimated when production is distributed and the actual taxes are computed and finalized
by the Counties in future periods. As such, differences between the estimated and actual taxes will result in positive or
negative true -ups. If the total negative adjustments are larger than your regular monthly distribution, you will not
receive a check in May or in future months until this negative true -up is eventually offset against positive distributions.
Please do not hesitate to give us a call @ (304) 842-3597 if you have any questions and/or need additional detail.
Hello