Loading...
HomeMy WebLinkAbout20170949.tiffA CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County C/0 Board of County Corn 1150 0 Street P.O. Box 758 Greeley, CO 80632-0632 DATE: March 20, 2017 CHECK NUMBER: 5000000170 VENDOR NAME: AMOUNT PAID: 4,956.29 RECEIVED MAR 3 0 2017 WELD COUNTY COMMISSIONERS Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prtp Mineral Int NP - Net Profit Int NR - Non-Prtp Royally Int OM - Overriding Royalty -Miller OO - Ovemding Royalty -Opt Out OR - Overriding Royalty OS - Overtiding Royalty -Settlement OU - Ovemding Royalty-Unr Alec OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM - Royaly-Miller RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty Int WI - Working Interest AV - Colorado Advalorem Tax AV1 - Colorado Advalor em Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees OS - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel Oa - Settlement Processing 09 - Transportabon Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Propery Name PC Deck Decimal MCF/BBL Avg Price lAh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value S Well Sev Tax $ Tax Type CO Well Deducts $ Ded Cd Well Net Value S Sales Date County In! Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcf)/(bbl) Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value $ 2017-0949 �.�DLOO Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C/O Board of County Corn 5000000170 03/20/2017 $4,956.29 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Dec' Cd) NM - Non-Prtp Mineral Int NP • Net Profit Int NR - Non-Prtp Royalty IM OM - Overriding Royalty-Mitler 00. Overriding Royalty -Opt Out OR - Overriding Royalty OS - Overriding Royalty -Settlement OU - Overriding Royalty -Una Albs OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM - Royalty -Miler RO - Royalty Opt -Out RS - RoyaltySettlement SR - State Royalty UM - Unleased Mineral IM UR - Untamed Royalty Int WI - Working Interest AV • Colorado Advalorern Tax AV1 - Colorado Advalorern Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08. Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - 07 Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avo Price Wh MMBTU Well Gross Vol (md)/(b1k Well Gross Value $ Well Shsv Tax S Tax Tvoe Cd Weal Deducts S pad Cd Well Net Value $ Sales Date Coun ty Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (md)((bbl) Owner Gross Value S Owner Sev Tax $ Owner Deducts $ Owner Net Value S C15435 GURTLER 12-30 (C) GAS 0.00726349 3.97 235.49 212.00 841.75 26.33 AV 79.90 08 629.27 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.111 1.54 6.11 0.19 0.58 5.34 NGL 0.00726349 0.74 0.00 757.12 558.64 28.29 AV 553.55 RM1 0.00 0.000 5,50 4.06 0.21 3.85 C15435 - GURTLER 12.30 (C) Subtotal: 10.17 0.40 0.58 9.19 C40811 ELMQUIST 21-23 (J) COND 0.00038594 45.76 0.00 1.56 71.38 63.94 01/01/2017 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00038594 3.96 87.42 79.00 312.49 20.86 AV 29.49 08 234.44 RM1 3.57 1.107 D.03 0.12 0.01 0.01 0.10 NGL 0.00038594 0.77 0.00 292.43 223.85 20.04 AV 220.03 RM1 0.00 0.000 0.11 0.09 0.01 0.08 C40811 - ELMQUIST 21-23 (J) Subtotal: 0.24 0.01 0.01 0.21 C43018 STARKS 23-30 (J) GAS 0.00726349 3.96 319.16 288.00 1,140.83 X 41.92 AV 108.11 IX 882.34 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.108 2.09 8.29 0.30 0.79 7.20 NGL 0.00726349 0.75 0.00 850.17 634.77 34.35 AV 627.29 RM1 0.00 0.000 6.18 4.61 0.25 4.36 C43018 - STARKS 23-30 (J) Subtotal: 12.90 0.55 0.79 11.56 C43019 STARKS 24-30 (J) GAS 0.00726349 3.96 375.24 339.00 1,341.33 49.28 AV 126.82 08 1,037.43 01/01/2017 Weld RIM 0.00726349 CO 3.57 1.107 2.46 9.74 0.36 0.92 8.46 NGL 0.00726349 0.75 0.00 999.43 746.21 40.38 AV 737.38 RM1 0.00 0.000 7.26 5.42 0.29 5.13 C43019 - STARKS 24-30 (J) Subtotal: 15.16 0.65 0.92 13.59 C43151 ELMQUIST 12-23 (C) GAS 0.00077187 3.96 117.40 106.00 n 419.66 24.40 AV 39.63 08 310.35 01/01/2017 Weld RM1 0.00077187 CO 3.57 1.108 0.08 0.32 0.02 0.03 0.27 NGL 0.00077187 0.76 0.00 410.74 312.67 .27.93 AV 307.57 RM1 0.00 0.000 0.32 0.24 0.02 0.22 C43151 - ELMQUIST 12-23 (C) Subtotal: 0.56 0.02 0.03 0.49 C43152 ELMQUIST 12-23 (N) GAS 0.00077187 3.96 117.40 106.00 419.66 24.40 AV r., 39.63 08 310.35 01/01/2017 Weld RM1 0.00077187 CO 3.57 1.108 0.08 0.32 0.02 0.03 0.27 NGL 0.00077187 0.76 0.00 410.74 312.87 27.93 AV 307.57 RM1 0.00 0.000 0.32 0.24 0.02 0.22 C43152 - ELMQUIST 12-23 (N) Subtotal: 0.56 0.03 0.49 C43473 ELMQUIST 1 (C) COND 0.00077187 45.76 0.00 14.86 679.95 .70.15 AV 609.05 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.52 0.05 0.47 GAS 0.00077187 3.96 215.77 195.00 77129 44.69 AV 72.92 08 578.01 RM1 3.57 1.107 0.15 0.60 0.03 0.06 0.51 NGL 0.00077187 0.77 0.00 721.23 552.04 49.43 AV 543.07 RM1 0.00 0.000 0.56 0.43 0.04 0.39 C43473 - ELMQUIST 1 (C) Subtotal: 1.55 0.12 0.06 1.37 C43474 ELMQUIST 1 (N) COND 0.00077187 45.76 0.00 14.88 680.87 I 7D.24 AV 1.. 609.88 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.53 0.05 0.48 GAS 0.00077187 3.96 215.77 195.00 77129 44.69 AV 72.92 08 578.01 RM1 3.57 1.107 0.15 0.60 0.03 0.06 0.51 NGL 0.00077187 0.77 0.00 721.23 552.04 49.43 AV 543.07 RM1 0.00 0.000 0.56 0.43 0.04 0.39 C43474 - ELMQUIST 1 (N) Subtotal: 1.56 0.12 0.06 1.38 C46695 HALEY 8-2-22 (J) COND 0.00077187 45.75 0.00 1.63 74.58 7.69 AV r...l 66.81 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.00 0.06 0.01 0.05 GAS 0.00077187 3.96 221.32 200.00 791.17 53.30 AV 74.19 08 555.45 RM1 3.57 1.107 0.15 0.61 0.04 0.06 0.51 NGL 0.00077187 0.72 0.00 885.47 641.23 56.95 AV 631.18 RM1 0.00 0.000 0.88 0.49 0.04 0.45 C46695 - HALEY 8-2-22 (J) Subtotal: 1.16 0.05 0.06 1.01 046897 HALEY 8-4-22 (J) COND 0.00030703 r 45.76 0.00 1.44 65.89 r 59.01 01/01/2017 Weld RM1 0.00030703 CO 0.00 0.000 0.00 0.02 0.02 Page 1 Owner: 2101560 Weld County CIO Board of County Corn Check Number: 5000000170 Check Date: 03/20/2017 Check Amount: $4,956.29 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal MCF/BBL Ava Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd, Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcfl/(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ GAS 0.00030703 3.96 245.11 221.00 876.13 55.18 AV 83.07 08 656.79 RM1 3.57 1.109 0.07 0.27 0.02 0.03 0.22 NGL 0.00030703 0.77 0.00 812.84 625.31 55.04 AV 616.42 RM1 0.00 0.000 0.25 0.19 0.02 0.17 C46697 - HALEY 8-4-22 (J) Subtotal: 0.48 0.52 0.03 0.41 C48519 STARKS 23-30 (C) GAS 0.00726349 3.97 516.98 466.00 1,848.07 ...... 67.91 AV 175.01 .. 08 1,429.17 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.109 3.38 13.42 0.49 1.27 11.66 NGL 0.00726349 0.75 0.00 1,377.29 1,028.32 55.64 AV 1.016.12 RM1 0.00 0.000 10.00 7.47 0.40 7.07 C48519 - STARKS 23-30 (C) Subtotal: 20.89 0.89 1.27 18.73 C48523 STARKS 24-30 (C) GAS 0.00726349 3.96 579.90 523.00 2,072.84 76.15 AV 196.25 08 1,603.13 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.109 3.80 15.06 0.55 1.43 13.08 NGL 0.00726349 0.75 0.00 1,544.56 1,153.19 62.40 AV 1,139.46 RM1 0.00 0.000 11.22 8.38 0.45 7.93 C48523 - STARKS 24-30 (C) Subtotal: 23.44 1.00 1.43 21.01 C53946 GURTLER 12-30 (N) GAS 0.00726349 3.96 100.90 91.00 360.68 11.51 AV 34.24 08 273.27 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.109 0.66 2.62 0.08 . 0.25 2.29 NGL 0.00726349 0.74 0.00 324.49 239.43 12.12 AV 236.85 RM1 0.00 0.000 2.36 1.74 0.09 1.65 C53946 - GURTLER 12-30 (N) Subtotal: 4.36 0.17 0.25 3.94 C55965 HALEY 8-2-22 (C) COND 0.00077187 45.76 0.00 24.04 1,100.00 113.48 AV 985.31 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.02 0.85 0.09 0.76 GAS 0.00077187 3.97 442.69 399.00 1,582.40 105.81 AV 148.38 08 1,104.88 RM1 3.57 1.110 0.31 1.22 0.08 0.11 1.03 NGL 0,00077187 0.72 0.00 1,771.27 1,282.73 113.91 AV 1,264.13 RM1 0.00 0.000 1.37 0.99 0.09 0.90 C55965 - HALEY 8-2-22 (C) Subtotal: 3.06 0.17 0.11 2.69 C55966 HALEY 8-2-22 (N) COND 0.00077187 45.76 0.00 24.02 1,099.09 113.38 AV 984.50 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.02 0.85 0.09 0.76 GAS 0.00077187 3.97 442.69 399.00 1,582.40 105.81 AV 148.38 08 1,104.88 RM1 3.57 1.110 0.31 1.22 0.08 ...... 0.11 . .. 1.03 NGL 0.00077187 0.72 0.00 1,771.27 1,282.73 113.91 AV 1,264.13 RM1 0.00 0.000 1.37 0.99 0.09 0.90 C55966 - HALEY 8-2-22 (N) Subtotal: 3.06 0.17 0.11 2.69 C55983 HALEY 8-4-22 (C) COND 0.00030703 45.76 0.00 21.19 969.60 100.03 AV 868.50 01/01/2017 Weld RM1 0.00030703 CO 0.00 0.000 0.01 0.30 0.03 0.27 GAS 0.00030703 3.96 490.18 442.00 1,752.16 109.85 AV 165.82 08 1,309.58 RM1 3.57 1.109 0.14 0.54 003 0.05 0.46 NGL 0.00030703 0.77 0.00 1,625.52 1,250.54 110.09 AV 1,233.71 RM1 0.00 0.000 0.50 0.38 0.03 0.35 C55983 - HALEY 8-4-22 (C) Subtotal. 1.22 0.03 0.05 1.08 C55985 HALEY 8-4-22 (N) COND 0.00030703 45.76 0.00 21.21 970.51 100.12 AV 869.32 01/01/2017 Weld RM1 0.00030703 CO 0.00 0.000 0.01 0.30 0.03 0.27 GAS 0.00030703 3.97 551.37 497.00 1,970.93 123.57 AV 186.43 08 1,472.99 RMI 3.57 1.109 0.15 0.61 0.04 006 0.51 NGL 0.00030703 0.77 0.00 1,828.74 1,406.87 123.85 AV 1,387.91 RM1 0.00 0.000 0.56 0.43 0.04 0.39 C55985 - HALEY 8-4-22 (N) Subtotal: 1.34 0.04 0.06 1.17 C57080 ELMQUIST 2-4-23 (J) COND 0.00038594 45.75 0.00 1,55 70.92 63.52 01/01/2017 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00038594 3.99 82.50 74.00 294.90 19.67 AV 27.90 08 221.20 RM1 3.57 1.115 0.03 0.11 0.01 0.01 0.09 NGL 0.00038594 0.77 0.00 275.83 211.14 18.91 AV 207.53 RM1 0.00 0.000 0.11 0.08 0.01 0.07 C57080 - ELMQUIST 2.4-23 (J) Subtotal: 0.22 0.01 0.01 0.19 C64400 GURTLER 2A -30H COND 0.00484019 45.76 0.00 1,757.63 80,424.32 4,446.15 AV 75,085.56 01/01/2017 Weld RM1 0.00484019 CO 0.00 0.000 8.51 389.27 21.52 367.75 GAS 0.00484019 3.96 6,775.65 6,713.00 24,219.95 794.22 AV 2,316.91 08 16,709.48 RM1 3.57 1.108 29.59 117.23 3.84 11.22 102.17 NGL 0.00484019 0.76 0.00 25,126.62 19,014.63 974.14 AV 18,872.56 RM1 0.00 0.000 121.62 92.03 4.72 87.31 C64400 - GURTLER 2A -30H Subtotal: 598.53 30.08 11.22 557.23 Page 2 Owner: 2101560 Check Number: Check Date: Check Amount: I r• } Weld County C/O Board of County Corn 5000000170 03/20/2017 $4,956.29 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Weil Number Property Name PC Deck Decimal MCFIBBL Avg Price Wh MMBTU Well Gross Vol fmd)/(bbl) Well Gross Value S Well Sev Tax S Tax Type Cd Well Deducts S Dad Cd Well Net Value $ Sales Date Coun b Int Type Oist ibutlon Decimal State MMBTU Avg Price BTU Factor Owner Vol (rndy(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value 5 C67263 ELMQUIST 2-4-23 (C) COND 0.00030547 45.76 0.00 22.75 1,040.98 107.39 AV 932.44 01/01/2017 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.32 0.03 0.29 GAS 0.00030547 3.96 371.41 335.00 1,327.61 82.53 AV 125.55 08 993.93 RM1 3.57 1.109 0.10 0.41 0.03 0.04 0.34 NGL 0.00030547 0.77 0.00 1,241.31 950.12 . . . . 85.08 AV - 934.62 RM1 0.00 0.000 0.38 0.29 0.03 0.26 C67263 - ELMQUIST 2-4-23 (C) Subtotal: 1.02 0.03 0.04 0.89 C67264 ELMQUIST 2-4-23 (N) COND 0.00030547 45.76 0.00 22.76 1,041.44 107.44 AV 932.85 01/01/2017 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.32 0.03 0.29 GAS 0.00030547 3.96 371.41 335.00 1,327.61 82.53 AV 125.55 08 993.93 RM1 3.57 1.109 0.1D 0.41 0.03 0.04 0.34 NGL 0.00030547 0.77 0.00 1,241.31 950.12 85.08 AV 934.62 RM1 0.00 0.000 0.38 0.29 0.03 0.26 C67264 - ELMQUIST 2-4-23 (N) Subtotal: 1.02 0.04 0.89 C68144 ELMQUIST 21-23 (C) COND 0.00077187 45.76 0.00 22.91 1,048.30 108.14 AV 939.01 01 /0112 01 7 Weld RM1 0.00077187 CO 0.00 0.000 0.02 0.81 0.08 0.73 GAS 0.00077187 3.96 393.55 355.00 1,406.75 93.37 AV 133.16 SOB 1,051.98 RM1 3.57 1.109 0.27 1.09 0.07 0.10 0.92 NGL 0.00077187 0.77 0.00 1,315.44 1,006.89 90.16 AV 990.47 RM1 0.00 0.000 1.02 0.78 0.07 0.71 068144 - ELMQUIST 21-23 (C) Subtotal: 2.68 0.15 0.10 2.36 C68145 ELMQUIST 21-23 (N) COND 0.00077187 45.76 0.00 22.91 1,048.30 108.14 AV 939.01 01/01/2017 Weld RM1 0.00077187 CO 0.00 0.000 0.02 0.81 0.08 0.73 GAS 0.00077187 3.96 349.88 316.00 1,250.68 - .. ' 83.01 AV 118.26 ' 08 935.35 RM1 3.57 1.107 0.24 0.97 0.06 0.09 0.82 NGL 0.00077187 0.77 0.00 1,169.38 895.09 80.14 AV 880.56 RM1 0.00 0.000 0.90 0.69 0.06 0.63 C68145 - ELMQUIST 21-23 (N) Subtotal: 2.47 0.14 0.09 2.18 C69756 GURTLER 2B -30H (N) CONO 0.00484019 45.76 0.00 1,938.35 88,693.57 4,903.31 AV 82,805.86 01/01/2017 Weld RM1 0.00484019 CO 0.00 0.000 9.38 429.29 23.73 405.56 GAS 0.00484019 3.96 6,955.84 6,275.00 24,863.77 . . . 815.32 AV 2,380.42 08 17,153.75 RM1 3.57 1.109 30.37 120.35 3.95 11.52 104.88 NGL 0.00484019 0.76 0.00 25,794.22 19,519.87 .. 1,000.02 AV .. 19,374.01 RM1 0.00 0.000 124.85 94.48 4.84 89.64 C69756 - GURTLER 2B -30H (N) Subtotal: 644.12 32.52 11.52 600.08 C73898 RODMAN BRUNTZ 2E -26H-0266 (N) COND 0.02073742 45.76 0.00 1,890.63 86,510.03 5,158.00 AV 80,391.67 01/01/2017 Weld RM1 0.02073742 CO 0.00 0.000 39.21 1,793.99 106.96 1,687.03 GAS 0.02073742 3.96 14,062.27 12,687.00 50,267.67 1,786.32 AV 4,752.91 X08 35,686.97 RM1 3.57 1.108 263.10 1,042.42 37.04 98.56 906.82 NGL 0.02073742 0.75 0.00 49,061.88 36,855.54 1,990.31 AV 38,585.64 RM1 0.00 0.000 1,017.42 764.29 41.27 723.02 C73698 - RODMAN ORUNTZ 2E -26H -C266 (N) Subtotal: 3,600.70 185.27 98.56 3.316.87 C74006 GRANT ELMQUIST 2A -14H 0268 (N) COND 0.00000378 45.76 0.00 1,404.67 64,273.84 9,602.05 AV . .. 53,958.43 01/01/2017 Weld RM1 0.00000378 CO 0.00 0.000 0.01 0.24 0.04 0.20 GAS 0.00000378 3.96 15,922,17 14,365.00 56,916.46 5,353.77 AV 5,411.43 OS 38,257.62 RM1 3.57 1.108 0.05 0.22 0.02 0.02 0.18 NGL 0.00000378 0.77 0.00 60,612.34 46,603.25 .. 6,547.36 AV 45,549.17 RM1 0.00 0.000 0.23 0.18 0.02 0.16 - - - COND 0.00025729 45.76 1,404.67 64,273.84 9,602.05 AV 53,958.43 RM2 0.00025729 0.36 16.54 2.47 14.07 GAS 0.00025729 3.96 15,922.17 14,365.00 56,916.46 5,353.77 AV 5,411.43 08 38,257.62 RM2 3.57 1.108 3.70 14.64 1.38 1.39 11.87 - - - NGL 0.00025729 0.77 0.00 60,612.34 46,603.25 6,547.36 AV 45,549.17 RM2 0.00 0.000 15.59 11.99 1.68 10.31 C74006 - GRANT ELMQUIST 2A -14H C266 (N) Subtotal: 43.81 5.59 1.41 36.79 C74007 GRANT ELMQUIST 2B -14H C268 (C) COND 0.00051458 45.76 0.00 1,432.76 65,559.16 9,794.06 AV 55,037.47 01/012017 Weld RM1 0.00051458 CO 0.00 0.000 0.74 33.74 5.04 28.70 GAS 0.00051458 3.96 18,356.66 14,757.00 58,466.52 5,538.49 AV 5,558.54 08 • 39,478.76 RM1 3.57 1.108 7.59 30.09 2.85 2.86 24.38 NGL 0.00051458 0.77 0.00 62,263.35 47,872.67 6.725.69 AV 46,699.06 RM1 0.00 0.000 32.04 24.63 3.48 21.17 C74007 - GRANT ELMQUIST 29-14H C268 (C) Subtotal: 88.46 11.35 2.86 74.25 C74008 GRANT ELMQUIST 2C -14H C268 (N) COND 0.00025729 45.76 0.00 1,059.01 48,457.39 7,239.18 AV 40,680.38 01/01/2017 Weld RM1 0.00025729 CO 0.00 0.000 0.27 12.47 1.86 10.61 S Page 3 Owner: 2101560 Weld County CIO Board of County Com Check Number: 5000000170 Check Date: 03/20/2017 Check Amount: $4,956.29 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Dedmal MCF/BBL Avq Price Wh MMBTU Well Gross Vol (mcf)/(bbl)__ Well Gross Value I Well Sev Tax S Tax Type Cd Well Deducts S Ded Cd Welt Net Value S Sales Date County IM Type Distribution Dedmal state MMBTU _ Avg Price BTU Factor Owner Vol (mcf)/(bbl) Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S GAS 0.00025729 3.96 13,851.67 12,497.00 49,514.97 4,712.85 AV 4,707.57 08 33,536.96 RM1 3.57 1.108 3.22 12.74 1.21 1.21 10.32 NGL 0.00025729 0.77 0.00 52,730.28 40,542.93 5,695.92 AV 39,496.48 RM1 0.00 0.000 13.57 10.43 1.47 8.96 C74008 - GRANT ELMQUIST 2C -14H C268 (N) Subtotal: 35.64 4.54 1.21 29.89 C74009 GRANT ELMQUIST 2D -14H C268 (C) COND 0.00025729 45.76 0.00 1,158.52 53,010.69 ' ' 7,919.41 AV 44,502.93 91/0112017 Weld RAH 0.00025729 CO 0.00 0.000 0.30 13.64 2.04 11.80 GAS 0.00025729 3.96 14,158.70 12,774.00 50,612.08 -4,617.31 AV 4,811.68 -08 34,280.03 RM1 3.57 1.108 3.29 13.02 1.24 1.24 10.54 NGL 0.00025729 0.77 0.00 53,898.63 41,441.23 5,822.14 AV 40,371.74 RM1 0.00 0.000 13.87 10.66 1.50 9.16 C74009 - GRANT ELMQUIST 2O -14H C268 (C) Subtotal: 37.32 4.78 1.24 31.30 C74019 GRANT ELMQUIST 2E -14H C268 (N) COND 0.00025729 45.76 0.00 1,102.95 50,487.96 r 7,539.55 AV , ,, 42,368.27 01/01/2017 Weld RM1 0.00025729 CO 0.00 0.000 0.28 12.98 1.94 11.04 GAS 0.00025729 3.96 12,132.56 10,947.00 43,370.80 4,128.09 AV 4,123.57 08 29,375.43 RM1 3.57 1.108 2.82 11.16 1.06 1.06 9.04 NGL 0.00025729 0.77 0.00 46,187.14 35,512.07 4,989.15 AV 34,595.74 RM1 0.00 0.000 11.88 9.14 1.28 7.86 C74019 - GRANT ELMQUIST 2E -14H C268 (N) Subtotal: 33.28 4.28 1.06 27.94 C74022 GRANT SALISBURY 2A -14H (C) COND 0.00057650 45.76 0.00 2,005.37 a- 91,760.22 13,708.31 AV e...i 77,033.47 01/01/2017 Weld RM1 0,00057650 CO 0.00 0.000 1.16 52.90 7.90 45.00 GAS 0.00057650 3.96 19,011.28 17,152.00 67,955.54 . ,71'1./3.. AV 4,774.47 08 ' 66,984.17 RM1 3.57 1.108 9.89 39.18 4.10 2.75 32.33 C74022 - GRANT SALISBURY 2A -14H (C) Subtotal: 92.08 12.00 2.75 77.33 C74023 GRANT SALISBURY 2B -14H (C) COND 0.00057650 45.76 0.00 783.77 35,863.16 r , 5,357.70 AV 30,107.42 01/01/2017 Weld RM1 0.00057650 CO 0.00 0.000 0.45 20.68 3.09 17.59 GAS 0.00057650 3.96 10,037.67 9,056.00 35,881.76 3,357.30 AV 3,411.47 -08 24,084.40 RM1 3.57 1.108 5.22 20.69 - .1.94 . - 1.97 - - 16.78 NGL 0.00057650 0.77 0.00 38,211.84 29,380.10 4,127.85 AV 28,816.79 RM1 0.00 0.000 22.03 16.94 2.38 14.58 C74023 - GRANT SALISBURY 26-1414 (C) Subtotal: 58.31 7.41 1.97 48.93 C74877 BOYD 3G -19H -M368 (N) COND 0.00016247 45.76 0.00 957.35 43,805.70 3,893.59 AV 39,425.92 01/01/2017 Weld UR1 0.00016247 CO 0.00 0.000 0.18 7.12 0.63 6.49 GAS 0.00016247 4.71 8,712.63 6,613.00 31,145.13 1,353.58 AV 3,758.13 01 17,402.30 UR1 3.57 1.318 1.07 5.06 0.22 0.61 2.86 -159.32 03 URI -0.03 8.099.58 -05 URI 1.31 527.97 .07 URI 0.09 0.00 08 UR1 0.00 0.00 0.00 0.00 0.00 0.60 .02 ' -0.60 UR1 1.00000000 0.00 0.000 0.00 0.00 0.60 -0.60 NGL 0.00016247 0.68 26,346.37 18,007.98 1,60125 AV 16,214.04 UR1 0.00016247 4.28 2.93 0.26 2.67 C74877 - BOYD 3G -19H -M368 (N) Subtotal: 15.11 1.11 2.58 11.42 C760747 GURTLER 1 (J) GAS 0.00726350 3.97 419.35 378.00 1,499.08 46.91 AV 142.36 • 08 1,120.82 01/01/2017 Weld RM1 0.00726350 CO 3.57 1.109 2.75 10.89 0.34 1.03 - - - 9.52 NGL 0.00726350 0.74 0.00 1,348.46 995.03 50.38 AV 985.90 RM1 0.00 0.000 9.79 7.23 0.37 6.86 C760747 - GURTLER 1 (J) Subtotal: 18.12 0.71 1.03 16.38 C761329 BANGERT 33.19 (J) GAS 0.00110160 3.96 256.11 231.00 915.46 29.78 AV 85.60 08 , 765.49 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.109 0.25 1.01 0.03 0.09 0.89 NGL 0.00110160 0.77 0.00 592.96 455.03 20.36 AV 451.59 RM1 0.00 0.000 0.65 0.50 0.02 0.48 C761329 - BANGERT 33.19 (J) Subtotal: 1.51 0.05 0.09 1.37 C761381 BANGERT32-19(J) GAS 0.00110160 3.97 417.13 376.00 1,491.14 48.51 AV 139.82 08 1,246.84 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.109 0.41 1.64 0.05 0.15 1.44 NGL 0.00110160 0.77 0.00 965.79 741.19 33.17 AV 735.51 RM1 0.00 0.000 1.06 0.82 0.04 0.78 C761381 - BANGERT 32-19 (J) Subtotal: 2.46 0.09 0.15 2.22 Page 4 Owner: 2101560 Weld County C/O Board of County Com Check Number: 5000000170 Check Date: 03/20/2017 Check Amount $4,956.29 IMO Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Properly Name PC Deck Decimal MCF/BBL Ave Price Wh MMBTU Well Gross Vol (mdll(bbl) Well Gross Value S Well 5ev Tax S Tax Tyoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (md)r(bbl) Owner Gross Value S Owner Say Tax S Owner Deducts 5 Owner Net Value S C761437 BANGERT 44-19 (J) GAS 0.00110160 3.97 123.25 111.00 440.57 17.08 AV 41.22 08 367.92 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.110 0.12 0.49 - 0.02 0.05 - - - 0.42 NGL 0.00110160 0.77 0.00 265.25 218.95 11.67 AV 217.02 RM1 0.00 0.000 0.31 0.24 D.01 0.23 C761437 - BANGERT 4419 (J) Subtotal: 0.73 0.03 0.05 0.65 C761620 ELMQUIST 1 (.1) COND 0.00038590 45.76 0.00 1.00 45.76 40.99 01/01/2017 Weld RM1 0.00038590 CO 0.00 0.000 0.00 0.02 0.02 GAS 0.00038590 3.97 107.83 97.00 385.45 22.77 AV 36.46 08 292.21 RM1 3.57 1.112 0.04 0.15 0.01 0.01 0.13 NGL 0.00038590 0.77 0.00 360.55 275.97 -24.72 AV - 270.62 RM1 0.00 0.000 0.14 0.11 0.01 0.10 C761620 - ELMQUIST 1 (J) Subtotal: 0.28 0.01 0.01 0.25 C761778 BANGERT 3.19 (J) GAS 0.00110160 3.96 252.30 228.00 901.91 29.35 AV e. 84.65 08 754.13 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.107 0.25 0.99 0.03 0.09 0.87 NGL 0.00110160 0.77 0.00 684.43 448.51 . . . . 20.07 AV . ... 445.11 RM1 0.00 0.000 0.64 0.49 0.02 0.47 C761778 - BANGERT 3.19 (J) Subtotal: 1.48 0.05 0.09 1.34 C761888 BANGERT 43.19(J) GAS 0.00110160 3.96 357.59 323.00 1,278.28 49.53 AV 119.85 .08 1,067.58 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.107 0.36 1.41 0.05 0.13 1.23 NGL 0.00110160 0.77 0.00 827.85 635.31 33.86 AV 629.56 RM1 0.00 0.000 0.91 0.70 0.04 0.68 C761888 - BANGERT 43.19 (J) Subtotal: 2.11 0.09 0.13 1.89 C762559 ELMQUIST 12-23 (J) GAS 0.00038590 3.96 58.68 53.00 209.76 19.97 l SOB 157.03 01/01/2017 Weld RM1 0.00038590 CO 3.57 1.107 0.02 0.08 0.01 0.07 NGL 0.00038590 0.76 0.00 205.32 156.30 . . . . 13.97 AV 153.28 RM1 0.00 0.000 0.08 0.06 0.01 0.05 C762559 - ELMQUIST 12-23 (J) Subtotal: 0.14 0.01 0.01 0.12 C762839 BANGERT34-19(J) GAS 0.00110160 3.96 879.04 793.00 3,142.25 102.19 AV 294.22 X X 08 2,627.55 01/01/2017 Weld RM1 0.00110160 CO 3.57 1.109 0.87 3.46 0.11 0.32 3.03 NGL 0.00110160 0.77 0.00 2,034.81 1,561.60 69.88 AV 1,549.67 RM1 0.00 0.000 2.24 1.72 0.08 1.64 C762839 - BANGERT 34-19 (J) Subtotal: 5.18 0.19 0.32 4.67 C763704 GURTLER 12-30 (.1) GAS 0.00726349 3.96 457.36 413.00 1,634.84 51.13 AV 155.35 08 1,222.12 01/01/2017 Weld RM1 0.00726349 CO 3.57 1.107 3.00 11.87 0.37 1.13 10.37 NGL 0.00726349 0.74 0.00 1,470.43 1,085.00 54.94 AV 1,075.05 RM1 0.00 0.000 10.68 7.88 0.40 7.48 C763704 - GURTLER 12-30 (J) Subtotal: 19.75 0.77 1.13 17.85 Current Check Totals: 5,408.24 306.43 145.52 4,956.29 Year to Date Totals: Page 5 Hello