Loading...
HomeMy WebLinkAbout20172349.tiffAugust 9, 2017 Petitioner: BAUMGARTNER KAREN LYNN 34042 HIGHWAY 52 KEENESBURG, CO 80643-8505 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.co.weld.co.us 1150 O STREET P.O. BOX 758 GREELEY CO 80632 Agent (if applicable): RE: THE BOARD OF EQUALIZATION 2017, WELD COUNTY, COLORADO NOTICE OF DECISION Docket #: 2017-2349 Appeal #: 2008216874 Hearing Date: Dear Petitioner: On the day indicated above, the Board of County Commissioners of Weld County Colorado convened and acting as the Board of Equalization, pursuant to C.R.S. Section 39-8-101 et seq., considered petition for appeal of the Weld County Assessor's valuation of your property described above, for the year 2017. Account # Decision The Assessment and valuation is set as follows: Actual Value as Actual Value as Set by Determined by Assessor Board R6519086 Stipulated - Approved Stipulated Value $322,693 $275,000 A denial of a petition, in whole or in part, by the Board of Equalization must be appealed within thirty (30) days of the date the denial is mailed to you. You must select only one of the following three (3) options for appeal: 1. Appeal to Board of Assessment Appeals: You have the right to appeal the County Board of Equalization's decision to the Colorado Board of Assessment Appeals. A hearing before that Board will be the last time you may present testimony or exhibits or other evidence, or call witnesses in support of your valuation. If the decision of the Board of Assessment Appeals is further appealed to the Court of Appeals pursuant to C.R.S. Section 39-8-108(2), only the record of proceedings from your hearing before the Board of Assessment Appeals and your legal brief are filed with the appellate court. All appeals to the Board of Assessment Appeals filed after August 10, 2016, MUST comply with the following provisions of C.R.S. Section 39-8-107(5): (5)(a)(I) On and after August 10, 2011, in addition to any other requirements under law, any petitioner appealing either a valuation of rent -producing commercial real property to the board of assessment appeals pursuant to section 39-8-108(1) or a denial of an abatement of taxes pursuant to section 39-10-114 shall provide to the county board of equalization or to the board of county commissioners of the county in the case of an abatement, and not to the board of assessment appeals, the following information, if applicable: (A) Actual annual rental income for two full years including the base year for the relevant property tax year; (B) Tenant reimbursements for two full years including the base year for the relevant property tax year; (C) Itemized expenses for two full years including the base year for the relevant property tax year; and (D) Rent roll data, including the name of any tenants, the address, unit, or suite number of the subject property, lease start and end dates, option terms, base rent, square footage leased, and vacant space for two full years including the base year for the relevant property tax year. (II) The petitioner shall provide the information required by subparagraph (I) of this paragraph (a) within ninety days after the appeal has been filed with the board of assessment appeals. (b)(I) The assessor, the county board of equalization, or the board of county commissioners of the county, as applicable, shall, upon request made by the petitioner, provide to a petitioner who has filed an appeal with the board of assessment appeals not more than ninety days after receipt of the petitioner's request, the following information: (A) All of the underlying data used by the county in calculating the value of the subject property that is being appealed, including the capitalization rate for such property; and (B) The names of any commercially available and copyrighted publications used in calculating the value of the subject property. (II) The party providing the information to the petitioner pursuant to subparagraph (I) of this paragraph (b) shall redact all confidential information contained therein. (c) If a petitioner fails to provide the information required by subparagraph (I) of paragraph (a) of this subsection (5) by the deadline specified in subparagraph (II) of said paragraph (a), the county may move the board of assessment appeals to compel disclosure and to issue appropriate sanctions for noncompliance with such order. The motion may be made directly by the county attorney and shall be accompanied by a certification that the county assessor or the county board of equalization has in good faith conferred or attempted to confer with such petitioner in an effort to obtain the information without action by the board of assessment appeals. If an order compelling disclosure is issued under this paragraph (c) and the petitioner fails to comply with such order, the board of assessment appeals may make such orders in regard to the noncompliance as are just and reasonable under the circumstances, including an order dismissing the action or the entry of a judgment by default against the petitioner. Interest due the taxpayer shall cease to accrue as of the date the order compelling disclosure is issued, and the accrual of interest shall resume as of the date the contested information has been provided by the taxpayer. Appeals to the Board of Assessment Appeals must be made on forms furnished by that Board, and must be mailed or delivered within thirty (30) days of the date the denial by the Board of Equalization is mailed to you. The address and telephone number of the Board of Assessment Appeals are: Board of Assessment Appeals 1313 Sherman Street, Room 315 Denver, Colorado 80203 Telephone Number: 303-864-7710 Email: baa@state.co.us Fees for Appeal to the Board of Assessment Appeals: A taxpayer representing himself is not charged for the first two (2) appeals to the Board of Assessment Appeals. A taxpayer represented by an attorney or agent must pay a fee of $101.25 per appeal. OR 2. Appeal to District Court: You have the right to appeal the decision of the Board of Equalization to the District Court of the /county wherein your property is located: in this case that is Weld County District Court. A hearing before The District Court will be the last time you may present testimony or exhibits or other evidence, or call witnesses in support of your valuation. If the decision of the District Court is further appealed to the Court of Appeals pursuant to C.R.S. Section 39-8-108(1), the rules of Colorado appellate review and C.R.S. Section 24-4-106(9), govern the process. OR 3. Binding Arbitration: You have the right to submit your case to binding arbitration. If you choose this option, the arbitrator's decision is final and you have no further right to appeal your current valuation. C.R.S. Section 39-8-108.5 governs this process. The arbitration process involves the following: a. Select an Arbitrator: You must notify the Board of Equalization that you will pursue arbitration. You and the Board of Equalization will select an arbitrator from the official list of qualified people. If you cannot agree on an arbitrator, the District Court of the county in which the property is located (i.e., Weld) will select the arbitrator. b. Arbitration Hearing Procedure: Arbitration hearings are held within sixty (60) days from the date the arbitrator is selected, and are set by the arbitrator. Both you and the Board of Equalization are entitled to participate in the hearing. The hearing is informal. The arbitrator has the authority to issue subpoenas for witnesses, books, records documents and other evidence pertaining to the value of the property. The arbitrator also has the authority to administer oaths, and determine all questions of law and fact presented to him. The arbitration hearing may be confidential and closed to the public if you and the Board of Equalization agree. The arbitrator's decision must be delivered personally or by registered mail within ten (10) days of the arbitration hearing. c. Fees and Expenses: The arbitrator's fees and expenses are agreed upon by you and the Board of Equalization. In the case of residential real property, the fess may not exceed $150.00 per case. For cases other than residential real property, the arbitrator's total fees and expenses are agreed to by you and Board of Equalization, but are paid by the parties as ordered by the arbitrator. If you have questions concerning the above information, please call me at (970) 400-4226. Very truly yours, Esther E. Gesick, Clerk to the Board Weld County Board of County Commissioners and Board of Equalization Cc: Christopher Woodruff, Weld County Assessor COUNTY BOARD OF EQUALIZATION WELD COUNTY Single County Schedule Number R6519086 STIPULATION (As To Tax Year?017_ Actual Value) RE PETITION OF : R6519086 NAME: KAREN LYNN BAUMGARTNER ADDRESS: 34042 HIGHWAY 52 KEENESBURG, CO Petitioner (s) and the Weld County Assessor hereby enter into this Stipulation regarding the tax year 2017 valuation of the subject property, and jointly move the Board of Equalization to enter its order based on this Stipulation. Petitioner (s) and Assessor agree and stipulate as follows: I. The property subject to this Stipulation is described as: 7082 PT NW4 11 163 BEG AT A PT ON W LN LATERAL DITCH 125' E OF NW COR OF SEC 11 S190' E120' N190' W120' TO BEG (.5A) (LI) 2. The subject property is classified as Residential property. 3. The County Assessor originally assigned the following actual value to the subject property for the tax year 2017: Total $322,693.00 4. After further review and negotiation, Petitioner (s) and Weld County Assessor agree to the following tax year 2017 actual value for the subject property: Total $275,000.00 5. The valuation, as established above, shall be binding only with respect to tax year 2017. 6. Brief narrative as to why the reduction was made: After further review of sales was able to lower value. 7. Both parties agree that: [The hearing scheduled before the Board of Equalization on (Date) at (Time) be vacated. EA hearing has not yet been scheduled before the Board of Equalization. R6519086 DA's: Petiti s ner(s) 8 day of July, 2017. gent or "• s yttoIc(T' Respondentslant,.VllCounteld:ACountyrneyBoarrd of Commissioners.. Address: 1150'O" Street P.O. Box 788 Greeley, CO 80632 Telephone:(9195984111 5 i8~ 111 Telep ne:(970) 336-7235 Docket Number —._ — Stip-l.Frtn R6519086 County Address: 1400 N.17th Avenue Greeley, CO 80631 Telephone: (970) 353-3845 ext. 3697 2 From: To: Subject: Date: Attachments: weld-cboe@weldgov.com CTB-County Board of Equalization Board of Equalization Appeal Submitted Friday, July 1H, 2017 10:52:33 AM Baumgartner appraisa f. pdf Appeal Submitted: 10:52 AM on Friday July 14, 2017 Contact Information Supplied: • Contact Name: Karen Lynn Baumgartner • Contact Email: kb80631@hotmail.com • Contact Phone: (970) 590 - 7111 • Email Preference: Contact through email Property: R6519086 - 34042 HIGHWAY 52 , WELD Legal: 7082 PT NW4 11 1 63 BEG AT A PT ON W LN LATERAL DITCH 125 E OF NW CCR OF SEC 11 S190E 120 N190 W120 To BEG (.5A) (Li) Estimated Value: $245,000 Reason: As stated previously, I had an appraisal done less than 1 year ago. Nothing has been done to the house since the time of purchase to warrant such ajump in value. I know that the valuation is based on other similar properties which have sold during the 2015-2016 time frame but there are several factors that make this property hard to compare to others. One is the fact that this property sits on only a 1/2 acre which was allowed when it was built in 1948, the fact that the property contains only 1 small shed and no other outbuildings/storage areas and the fact that the basement is only partially finished and would require a substantial investment to make it livable. I will attach the appraisal which includes pictures of the basement as it is now. Documents 1.) Baumgartner appraisal.pdf You have selected the following Date Preferences: July 27, 2017, at 9:00 a.m. - 10:30 a.m. July 27, 2017, at 1:30 p.m. - 2:30 p.m. July 26, 2017, at 1:30 p.m. - 3:00 p.m. July 31, 2017, at 1:30 p.m. - 3:00 p.m. REAL ESTATE APPRAISALS, LLC 3036593315 FHA/VA Case No. INVOICE FROM: David REAL 435 Brighton, Telephone S A. ESTATE 28th Number Thomas, CO Certified APPRAISALS, Lane 80601-3447 (303) Residential 659-3315 LLC Appraiser 3036593315 Fax Number (303) 659-4594 INVOICE NUMBER 6-136P DATE 08/04/20106 REFERENCE TO: 1177 Telephone Alternate Emily Cornerstone Ste Houston, 200 Lechuga west Number: TX Number Home Lending, Inc. Loop S 77027-9083 (970) 797-3713 Fax E -Mail: Number: elechuga@houseloan.com Internal Lender Client Main Other Federal Employer File File File Order Case ## Tax ID: #: on # ID: #: 6-136P #: 5580000854 form: 6-136P on form: 84-1273731 DESCRIPTION Purchaser/Borrower: Property Legal Description: Address: Lender: County: City: Cornerstone Karen Baumgartner 34042 Highway Keenesburg Weld PT NW4 rg 11-1-63 Home Lending, Inc. Client: 52 State: BEG AT A PT ON W LN LATERAL DITCH Cornerstone CO 125' E Home Lending, Inc. Zip: 80643 OF NW COR OF SEC 11.... FEES AMOUNT Residential Appraisal Report (Complex Residential Acreage In Rural Market) SUBTOTAL 650.00 650.00 PAYMENTS AMOUNT Check Check Check Please #: Date: #: Date: #: Date: make check payable to Real Estate Appraisals, Description: Description: Description: LLC SUBTOTAL 0 Prompt payment is greatly appreciated! TOTAL DUE $ 650.00 Form NIV5 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. Page # 1 APPRAISAL OF REAL PROPERTY LOCATED AT 34042 Highway 52 Keenesburg, CO 80643 PT NW4 11-1-63 BEG AT A PT ON W LN LATERAL DITCH 125' E OF NW COT OF SEC 1 1 .... FOR Cornerstone Home Lending, Inc. 1177 West Loop S, Ste 200 Houston, TX 77027-9083 AS OF 08/02/2016 BY David A Thomas, Cert. Res. Appraiser REAL ESTATE APPRAISALS, LLC 30 36 59331.5 435 S 28th Ln Brighton, CO 80601 (303) 659-3315 realappdat@comcast.net Form GA1 NV -'TOTAL" appraisal software by a la mode, Inc. - 1-800-ALAM0DE FHWVA. Case No. Page 2 Borrower Karen Baumgartner File fie. -13H Property Address 34042 Highway 52 City Keenesburg County weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. TABLE OF CONTENTS 1 le.) of Contents........................................................................................ URAR 3 Additional Comparables 4-B 9 BuildingSketch..i.......................................................................................................................................................................................10 UAD Definitions Addendum ..:..:..:.i:.isiiiiiiiiiiiiii:..i..i.ii..i..i..i..i..i..i..i..i..i..i..i..i..i.:11 Market Conditions Addendum to the Appraisal Report ...........14 Supplemental Addendum .... . 15 Multi -Purpose Supplemental Addendum 18 Subject Photo Page 1 21 Subject Photo Page 2 22 Subject Photo Page 3 23 Comparable Photo Page 1 24 Comparable Photo Page 2 25 FERIA//////yyy..., Flood Map 26 Flood GGiPGi ii iii.ii.ii.ii.ii.ii.iiiiPGi iFGiFiiFGiFGiPiii.ii.ii.ii.ii.ii.ii.ii.ii.ii.iPGiPG....•.iFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFGF iFGiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiFiiF. 27 Appraiser's Resume i.i i.i i.i i.i i.i i.i i.i i.i i.i i.i i.i i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i..i.. i..:.. 66866866866100 28 Dave's Appraisal License 29 Form TOCNP -'TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE REAL ESTATE APPRAISALS, LLC 3036593315 Uniform Residential Appraisal Report FHA/VA Case No. Page # 3 File# 6-136P The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property. Property Address 34042 Highway 52 City Keenesburg State CO Zip Code 80643 Borrower Karen Baumgartner Owner of Public Record Patricia Ann Baumgartner County Weld Legal Description PT NW4 11-1-63 BEG AT A PT ON W LN LATERAL DITCH 125' E OF NW COR OF SEC 11.... Assessor's Parcel # 147711000005 Tax Year 2015 R.E. Taxes $ 550 1- Neighborhood Name Weld County Map Reference 24540 Census Tract 0025.02 w Occupant ►�1 Owner Tenant Vacant Special Assessments $ 0 PUD HOA $ 0 per year ❑ per month rci Property Rights Appraised 0 Fee Simple Leasehold Other (describe) " Assignment Type 1;1 Purchase Transaction ❑ Refinance Transaction ❑ Other (describe) Lender/Client Cornerstone Home Lending, Inc. Address 1177 West Loop 5, Ste 200, Houston, TX 77027-9083 Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? Y Yes r No Report data source(s) used, offering price(s), and dale(s). Realtor's Listing Service I ►A1 did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not performed. Non -arms length sale;The contract is between family members. I- C-) 411 Contract Price $ 232,000 Date of Contract 07/13/2016 Is the property seller the owner of public record? ► 1 Yes N No Data Source(s) County Records z Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? Yes ►A1 No 0 If Yes, report the total dollar amount and describe the items to be paid. $0;; Note: Race and the racial composition of the neighborhood are not appraisal factors. Neighborhood Characteristics One -Unit Housing Trends One -Unit Housing Present Land Use % Location Urban Suburban l►�1 Rural Property Values ►�1 Increasing Stable Declining PRICE AGE One -Unit 25 % Built -Up ❑ Over 75% 11 25-75% ❑ Under 25% Demand/Supply ❑ Shortage 1all In Balance ❑ Over Supply $ (000) (yrs) 2-4 Unit 096 a O Growth Rapid rStable ❑ Slow Marketing Time rUnder 3 mths 3-6 mths Over 6 mths 85 Low 0 Multi -Family 0 % LI Neighborhood Boundaries County Road 32 on the north; County Rd 81 on the east; County Road 2 on 1,400 High 124 Commercial 3 % m the south; and County Road 49 on the west. 280 Fred. 16 Other 72 % 6 Neighborhood Description See addendum on page 3. w z Market Conditions (including support for the above conclusions) See attached addendum. Dimensions 180'x120'x180'x120' Area 21780 sf Shape Rectangular View N;RsAc; Specific Zoning Classification A-1 Zoning Description Agricultural - Residential Use Zoning Compliance 0 Legal _ Legal Nonconforming (Grandfathered Use) ❑ No Zoning ❑ Illegal (describe) Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use? rr1 Yes N No If No, describe Utilities Public Other (describe) Public Other(describe) Off -site Improvements- Type Public Private iii Electricity 0 Water 0 Private Well Street Asphalt 0 0 Gas 0 Sanitary Sewer 0 Private Septic Alley None FEMA Special Flood Hazard Area Y Yes r No FEMA Flood Zone X FEMA Map # 08123C2185E FEMA Map Date 01/20/2016 Are the utilities and off -site improvements typical for the market area? f 0 Yes _ No If No,describe Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? Y Yes r No If Yes, describe General Description Foundation Exterior Description materials/condition Interior materials/condition Units ►�1 One One with Accessory Unit r 1 Concrete Slab C Crawl Space Foundation Walls Concrete/Average Floors Vinyl/HdWd/VryGd # of Stories 1 ❑ Full Basement 0 Partial Basement Exterior Walls Brick & Metal/Good Walls Plaster/Avg-Good Type ►0 Det. All. S-Det./End Unit Basement Area 1,609 sq.ft. Roof Surface Comp.Shingle/Gd Trim/Finish Wood/Fair-Avg 0 Existing Proposed Under Cost. Basement Finish 50 % Gutters & Downspouts Painted Metal/Avg Bath Floor Hardwood/VryGd Design (Style) Bungalow O Outside Entry/Exit S Sump Pump Window Type Metal Single Pn/Fair Bath Wainscot Slab Marble/VeryGd Year Built 1948 Evidence of Infestation Storm Sasl/lnsulated Insulation/SomeStorms Car Storage None Effective Age (Yrs) 24 Dampness 0 Settlement Screens Some 1/2 Screens/Fair ►:�1 Driveway # of Cars 4 Attic None Heating 0 FWA I H HWBB I ❑ Radiant Amenities 0 Woodstove(s) # 1 Driveway Surface Asphalt Drop Stair Stairs 0 Other EBB Fuel PropaneGas Fireplace(s) # a F Fence None 0 Garage # of Cars 1 Floor 0 Scuttle Cooling Central Air Conditioning 0 Patio/Deck Conc. 0 Porch Cov Stoop Carport # of Cars 0 to Finished Heated Individual ► 1 Other None Pool None ►�1 Other Encl.Patio ► 1 Att. Det. Built-in w Appliances ► Refrigerator Range/Oven Dishwasher Disposal Microwave Washer/Dryer Other (describe) w Finished area above grade contains: 7 Rooms 3 Bedrooms 1.1 Bath(s) 1,938 Square Feet of Gross Living Area Above Grade 0 Additional features (special energy efficient items, etc.). See addendum on page 3. Ix a. Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.). C4;Kitchen-updated-six to ten years ago;Bathrooms-remodeled-six to ten years ago;See attached addendum. Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? Y Yes O No If Yes, describe The deficiencies noted which adversely affect livability, soundness, or structural integrity are to be remediated/repaired as a condition of this valuation. Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? 0 Yes No If No, describe Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 1 of 6 Form 1004UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report FHA/VA Case No. Page # 4 File# 6-136P There are 3 comparable properties currently offered for sale in the subject neighborhood ranging in price from $ 125,500 to $ 360,000 . There are 15 comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ 110,000 to $ 360,000 . FEATURE SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3 Address 34042 Keenesburg, Highway 52 CO 80643 3503 Roggen, County CO Road 80652 75 33233 Highway Keenesburg, 52 CO 80643 6460 County Keenesburg, Road 65 CO 80643 Proximity to Subject 3.27 miles SE 0.80 miles W 2.50 miles NW Sale Price $ 232,000 $ 252,500 $ 240,970 $ 235,000 Sale Price/Gross Liv. Area $ 119.71 sq.ft. $ 102.56 sq.ft. $ 149.67 sq.ft. $ 253.23 alit. Data Source(s) IRES MLS #779180;DOM 248 IRES MLS #774949;DOM 4 IRES MLS #770655;DOM 65 Verification Source(s) County records County records County records VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment Sales Concessions or Financing ArmLth FHA;2500 -2,500 ArmLth Conv;3970 -3,970 ArmLth FHA;0 0 Date of Sale/Time s07/16;c05/16 +1,300 s10/15;c09/15 +7,200 s09/15;c08/15 +7,600 Location N; RsAc; N; RsAc; N; RsAc; N; RsAc; Leasehold/Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple Site 21780 sf 1.89 ac -13,900 1.00 ac -5,000 1.50 ac -10,000 View N; RsAc; N; RsAc; N;RsAc;PtMtn 0 N;RsAc;PtMtn 0 Design (Style) DT1;Bungalow DT1;Ranch 0 DTi farmhouse 0 DTI farmhouse 0 Quality of Construction 04 04 04 04 Actual Age 68 61 0 95 0 105 0 Condition C4 C4 C4 C2 -18,000 Above Grade Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Room Count 7 3 1.1 6 2 2.0 -1,500 6 2 1.1 0 5 2 1.0 +1,500 Gross Living Area 1,938 sq.ft. 2,462 sq.tt. -23,580 1,610 sq.tt. +14, 760 928 sq.tt. +45,450 Basement Rooms Below & Finished Grade 1609sf802sfin 1 rr2 br1.0 ba l o 700sf700sfin 1 rr2 brO.0 ba l o +11,928 0 912sf9►12sfin 1 rr1 brO.0 ba0o +7,264 0 163sf163sfin 0 rrl br0.O ba0o +23,742 0 Functional Utility Average Average Average Average Heating/Cooling GFA/None GFA/Evap Cooler -500 GFA/None GFA/None • Energy Efficient Items SP Metal DoublePaneWnd. -2,000 DoublePaneWnd. -2,000 DoublePaneWnd. -2,000 i • Garage/Carport lga4dw 4dw +3,000 lgd3dw +200 2gd2dw -2,600 - Porch/Patio/Deck CvPrch/CvPatio CvPorch/Patio 0 Porch +1,000 CvPorch/Deck 0 • Fireplace, etc. 1 Fireplace 1 Fp/Pellet Stove -500 No Fireplace +500 No Fireplace +500 - Out Buildings Stora+e Shed Stora•e Shed Shoe/Barn -18,000 Lean To/Shed -8,000 I Site Amenities Lndsc./Fn Lndsc./Fn Lndsc./Fn Lndsc•/Fn • Net Adjustment (Total) ❑ + 0 - $ -28,252 0 + - $ 1,954 ►.0 + - $ 38,192 , Adjusted of Comparables Sale Price Net Gross Adj. Adj. 11.2 24.0 $ 224,248 Net Gross Adj. Adj. 0.8 24.9 % % $ 242,924 Net Gross Adj. Adj. 16.3 50.8 % $ 273,192 I �s� did ❑ did not research the sale or transfer history of the subject property and comparable sales. If not, explain My research d did 0 did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal. Data Source(s) Weld County Assessor records My research ❑ did O did not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale. Data Source(s) Weld County Assessor records Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE #1 COMPARABLE SALE #2 COMPARABLE SALE #3 Date of Prior Sale/Transfer Price of Prior Sale/Transfer Data Source(s) County records County records County records County records Effective Date of Data Source(s) 08/02/2016 08/02/2016 08/02/2016 08/02/2016 Analysis of prior sale or transfer history of the subject property and comparable sales The sub'ect real estate has sold as shown above. No sales •rior sales within the past three years according to county records. The comparable sales have not sold or transferred within the past 12 months. Summary of Sales Comparison Approach Note: the comparable sales and listings shown at the top of this page refer to residential acreage properties in the subject neighborhood with sites that are 5 acres in size or less. This includes properties that vary in site size, design, quality, age, condition, out buildings, irrigation water rights, and other amenities. The result is a wide range of prices for properties which are considered comparable to the subject property. Each of the active listings have much larger sites and dwellings. See attached addendum for summary of sales comparison approach. Indicated Value by Sales Comparison Approach $ 245,000 Indicated Value by: Sales Comparison Approach $ 245,000 Cost Approach (if developed) $ 242,922 Income Approach (if developed) $ See attached addendum. • , This appraisal is made 0 "as is", subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been completed, subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or ❑ subject to the c following required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair w I Based conditions, $ on a complete and 245,000 appraiser's visual , as of inspection certification, 08/02/2016 of my the interior and (our) opinion , which exterior of the market is the areas date of value, the of subject as defined, inspection property, of the and the defined real effective property scope date of that of this work, is the statement subject appraisal. of of this assumptions report and is limiting Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 2 of 6 Form 1004UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report FHA/VA Case No. Page # 5 File# 6-136P ADDITIONAL CERTIFICATIONS: The appraiser has performed no services, as an appraiser or in any other capacity, regarding the property that is the subject of this report within the three-year period immediately preceding acceptance of this assignment. COMMENTS ON THE SUBJECT SITE SIZE: The subject site is 1/2 of one acre. Current zoning requirements for Weld County limit the average size of an acreage site to 2 acres in new developments. This requirement allows these sites with well and septic systems to relocate these utility services on the site when needed. There are other residential sites in use in Weld County which are smaller than 2 acres and these are allowed to have private well and septic system just like the subject. These small sites are "grandfathered in" and occupation and sale are permitted for residential use. COMMENTS ON PRESENT LAND USE: The "Other" category refers to vacant land, government/municipal properties, and tax exempt properties. U, NEIGHBORHOOD DESCRIPTION: The subject neighborhood consists mostl of residential acreage sites mixed with undevelo•ed farm •round and small communities in south c central Weld County, CO. This agricultural zoned, rural neighborhood is popular with residents who work in the surrounding farms, towns, or ene + . roduction facilities, and/or commute to the Colorado Front Ran a em +� to ment centers. The northern Denver metro area can be - accessed from the subject location within less one hour driving time via State Highway 52 and Interstate Highway 76. It is a similar commute time • to the Boulder, Longmont, and Greeley metro areas as well as the Denver International Airport. Mail in this area is serviced by the post offices in Keenesburg, Hudson, and Roggen - three small communities located along Interstate Hwy 76. Town of Keenesburg has approximately 1,100 residents and offers elementary school and limited employment and shopping services. Weld Central High School is located just over two miles south of Keenesburg. The Town of Hudson has approximately 1,700 residents and offers services similar to Keenesburg. Roggen is not an incorporated town. It is a very small community with a motel and gas station. COMMENTS ON THE ADJUSTMENTS MADE TO COMPARABLE SALES: The subject and each of the comparable sales are older houses which are located in the rural, agricultural neighborhood of Weld County. Each property has amenities which differ from the subject, and each other, and which add to value in this market place. These differences include site size, site location, views, size of living area, quality of construction, age and depreciation levels, garages, outbuilding, site improvements, etc. A wide range in such amenities is typical in rural housing. The result is that the net and gross adjustment ratios will exceed FNMA guidelines and will usually exceed the range of adjustment made on urban housing. COST APPROACH TO VALUE (not required by Fannie Mae) Provide adequate information for the lender/client to replicate the below cost figures and calculations. Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value) The subject is a one half acre site located in unincorporated Weld County. The site has a private well and septic system, electrical service, and phone service. The site is "grandfathered in" as a residential use site as it is not large enough to meet current minimal site requirements for residential use. OPINION OF SITE VALUE 4 35,000 ESTIMATED R REPRODUCTION OR el REPLACEMENT COST NEW Source of cost data Marshall & Swift Residential Cost Handbook DWELLING 1,938 Sq.Ft. @ $ 97.00 4 187,986 : Quality rating from cost service Average Effective date of cost data 06/2016 Basement 1,609 Sq.Ft. @ $ 38.00 4 61,142 `, Comments on Cost Approach (gross living area calculations, depreciation, etc.) Appliances/Fireplace =$ 5,000 Gross living area calculations were obtained from an inspection of the Garage/Carport 517 Sq.Ft. @ $ 24.00 _$ 12,408 • subject improvements. Depreciation is calculated using the age/life Total Estimate of Cost -New =$ 266,535. method. All multipliers are rounded to the nearest dollar amount. Less Physical Functional External Depreciation 106,614 =$4 106,614) "As -is" site improvements include: well; septic system; shed; gravel Depreciated Cost of Improvements =$ 159,922 parking area; gravel driveway; and landscape. "As -is" Value of Site Improvements 4 48,000 Estimated Remaining Economic Life (HUD and VA only) 36 Years INDICATED VALUE BY COST APPROACH =$ 242,922 INCOME APPROACH TO VALUE (not required by Fannie Mae) • Estimated Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income Approach Summary of Income Approach (including support for market rent and GRM) PROJECT INFORMATION FOR PUDs (if applicable) Is the developer/builder in control of the Homeowners' Association (HOA)? Y Yes No Unit type(s) Detached Attached Provide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject property is an attached dwelling unit. Legal Name of Project Total number of phases Total number of units Total number of units sold • Total number of units rented Total number of units for sale Data source(s) Was the project created by the conversion of existing buildings) into a PUD? ❑ Yes No If Yes, date of conversion. •• Does the project contain any multi -dwelling units? Yes No Data Source Are the units, common elements, and recreation facilities complete? Yes No If No, describe the status of completion. • Are the common elements leased to or by the Homeowners' Association? ❑ Yes ❑ No If Yes, describe the rental terms and options. Describe common elements and recreational facilities. Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 3 of 6 Form 1004UAD - "TOTAL" appraisal software by a la mode, inc. -1-800-ALAM ODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report FHA/VA Case No. Page # 6 File# 6-136P This report form is designed to report an appraisal of a one -unit property or a one -unit property with an accessory unit; including a unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a manufactured home or a unit in a condominium or cooperative project. This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value, statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intended use, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may expand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisal assignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that do not constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser's continuing education or membership in an appraisal organization, are permitted. SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the reporting requirements of this appraisal report form, including the following definition of market value, statement of assumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual inspection of the interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of the comparable sales from at least the street, (4) research, verify, and analyze data from reliable public and/or private sources, and (5) report his or her analysis, opinions, and conclusions in this appraisal report. INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the subject of this appraisal for a mortgage finance transaction. INTENDED USER: The intended user of this appraisal report is the lender/client. DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) a reasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms of financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions* granted by anyone associated with the sale. *Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing or concessions based on the appraiser's judgment. STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is subject to the following assumptions and limiting conditions: 1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title to it, except for information that he or she became aware of during the research involved in performing this appraisal. The appraiser assumes that the title is good and marketable and will not render any opinions about the title. 2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements. The sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination of its size. 3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or implied, regarding this determination. 4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question, unless specific arrangements to do so have been made beforehand, or as otherwise required by law. 5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the presence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or she became aware of during the research involved in performing the appraisal. Unless otherwise stated in this appraisal report, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as., but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances., adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no such conditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist. Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered as an environmental assessment of the property. 6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will be performed in a professional manner. Freddie Mac Form 70 March 2006 UAD Version 9/2011 Page 4 of 6 Form 1004UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report FHA/VA Case No. Page # 7 File# 6-136P APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that: 1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in this appraisal report. 2.. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition of the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect the livability, soundness, or structural integrity of the property. 3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales comparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approach for this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not develop them, unless otherwise indicated in this report. 5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for sale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject property for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report. 6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior to the date of sale of the comparable sale, unless otherwise indicated in this report. 7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property. 8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that has been built or will be built on the land. 9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject property and the comparable sales. 10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in the sale or financing of the subject property. 11. I have knowledge and experience in appraising this type of property in this market area. 12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing services, tax assessment records, public land records and other such data sources for the area in which the property is located. 13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from reliable sources that I believe to be true and correct. 14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject property, and the proximity of the subject property to adverse influences in the development of my opinion of market value. have noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the subject property or that I became aware of during the research involved in performing this appraisal. I have considered these adverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value and marketability of the subject property. 15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all statements and information in this appraisal report are true and correct. 16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which are subject only to the assumptions and limiting conditions in this appraisal report. 17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or prospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially or completely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital status, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law. 18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a predetermined specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or the attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loan application). 19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If relied on significant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this appraisal report. I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to make a change to any item in this appraisal report; therefore, any change made to this appraisal is unauthorized and I will take no responsibility for it. 20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that ordered and will receive this appraisal report. Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 5 of 6 Fannie Mae Form 1004 March 2005 Form 100411AD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Uniform Residential Appraisal Report FHA/VA Case No. Page # 8 File# 6-136P 21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the borrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other secondary market participants; data collection or reporting services; professional appraisal organizations; any department, agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having to obtain the appraiser's or supervisory appraiser's (if applicable) consent. Such consent must be obtained before this appraisal report may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, public relations, news, sales, or other media). 22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain laws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that pertain to disclosure or distribution by me. 23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage insurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part of any mortgage finance transaction that involves any one or more of these parties. 24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. 25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section 1001, et seq., or similar state laws. SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that: 1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 3. The appraiser identified in this appraisal report is either a sub -contractor or an employee of the supervisory appraiser (or the appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law. 4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. APPRAISER Signature Name David A Thomas, Cert. Res. Appraiser Company Name REAL ESTATE APPRAISALS, LLC 3036593315 Company Address 435 S 28th Ln Brighton, CO 80601 Telephone Number (303) 659-3315 Email Address realappdat@comcast.net Date of Signature and Report 08/04/2016 Effective Date of Appraisal 08/02/2016 State Certification # 01315478 or State License # or Other (describe) State Co State # Expiration Date of Certification or License 12/31/2017 ADDRESS OF PROPERTY APPRAISED 34042 Highway 52 Keenesburg, CO 80643 APPRAISED VALUE OF SUBJECT PROPERTY 245,000 LENDER/CLIENT Name No AMC Company Name Company Address Email Address Cornerstone Home Lending, Inc. 1177 West Loop 5, Ste 200, Houston, TX 77027-9083 elechuga@houseloan.com SUPERVISORY APPRAISER (ONLY IF REQUIRED) Signature Name Company Name Company Address Telephone Number Email Address Date of Signature State Certification # or State License # State Expiration Date of Certification or License SUBJECT PROPERTY Did not inspect subject property Did inspect exterior of subject property from street Date of Inspection Did inspect interior and exterior of subject property Date of Inspection COMPARABLE SALES Did not inspect exterior of comparable sales from street Did inspect exterior of comparable sales from street Date of Inspection Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 6 of 6 Form 1004UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report FHA/VA Case No. Page # 9 File# 6-136P FEATURE SUBJECT COMPARABLE SALE # 4 COMPARABLE SALE # 5 COMPARABLE SALE # 6 Address 34042 Highway Keenesburg, 52 CO 80643 3 508 County Keenesburg, Road 61 CO 80643 36330 County Roggen, CO Road 18 80652 32195 Keenesburg, Highway 52 CO 80643 Proximity to Subject 3.96 miles SW 3.81 miles NE 1.89 miles W Sale Price $ 232,000 $ 325,000 $ 125,500 $ 360,000 Sale Price/Gross Live Area $ 119.71 sq.tt. $ 240.74 sq.tt. $ 153.80 slit $ 225.56 sq.ft. Data Source(s) Metro MLS #2345462;DOM 9 Metro MLS #5222025;DOM 119 Metro MLS #8690917;DOM 15 Verification Source(s) County records County records County records VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +r~-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment Sales Concessions or Financing ArmLth FHA;0 0 Listing 0 Listing 0 Date of Sale/Time s05/16;c03116 +4,200 Active Active = Location N;RsAc. N;RsAc; -8,000 N;RsAc; +12,000 N;RsAc; Leasehold/Fee Simple Fee Simile Fee Simile Fee Sim • le Fee Simile 0 Site 21780 sf 4.22 ac -37,200 2.09 ac -15,900 7.00 ac -65,000 EL, View N;RsAc. N;RsAc;PtMtn 0 N;RsAc- N;RsAc;PtMtn 0 .kt Design (Style) DT 1;Bungalow DT1; Ranch 0 DT1;Bungalow DT1; Ranch 0 2 Quality of Construction 04 Q3 -12,000 05 +15,000 04 re Actual Age 68 19 0 102 0 22 0 &1- Condition C4 C3 -16,000 C5 +20,000 C3 -20,000 0 w Above Room Gross Count Living Grade Area Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths 7 3 1.1 7 3 2.0 -1,500 4 2 1.0 +1, 500 6 2 1.1 0 1,938 sq.ft. 1,350 sq.ft. +26,460 816 sq.ft. +50,490 1,596 slit +15,390 " Basement Rooms Below & Finished Grade 1609sf802sfin 1 rr2br1.0ba1 o 1350sf0 sfi n +11,128 0 Osf +27,328 0 1596sf240sfi OrrObrO.Obal n o +5,776 0 Functional Utility Average Average Average Average Heating/Cooling GFA/None GFA/Central Air -1,500 GravityHtr/None +1,500 GFA/Central Air -1,500 Energy Efficient Items SP Metal DoublePaneWnd. -2,000 SP Metal DoublePaneWnd. -2,000 Garage/Carport 1 ga4dw 2ga2dw -2,600 4dw +3,000 4dw +3,000 Porch/Patio/Deck CvPrch/CvPatio CvPorch/L.rgPatio 0 2 Stoops +3,000 CvStoop/Patio 0 Fireplace etc. 1 Fireplace None +500 None +500 None +500 Out Buildings Storage Shed 1,200sf Barn/Shed -24,000 1080 sf Shop -20,160 2 Quonset Huts -30,000 Site Amenities Lndscp/Fn Lndscp/Fn Lndscp/Fn Lndscp/Fn Net Adjustment (Total) $ -62,512 $ 98,258 _ $ -93,834 ❑ + 0 - 0 + - + 0 - Adjusted of Comparables Sale Price Net Gross Adj. Adj. 19.2 45.3 % % $ 262,488 Net Gross Adj. Adj. 135.8 78.3 % % $ 223,758 Net Gross Adj. Adj. 26.1 39.8% $ 266 166 Report the results of the research and analysis of the prior sale or transfer history of the subject properly and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE # 4 COMPARABLE SALE # 5 COMPARABLE SALE # 6 Date of Prior Sale/Transfer Price of Prior Sale/Transfer ic5 Data Source(s) County records County Records County records County records liu Effective Date of Data Source(s) 08/02/2016 08/02/2016 08/02/2016 08/02/2016 w Analysis of prior sale or transfer history of the subject property and comparable sales No sales/transfer data was found on comparable sale #4 within 36 IrtIc months of the sale date herein. No sales/transfer data was found on comparable listings #5 or #6 within 36 months of the date of this report. 0 Analysis/Comments See summary of sales comparison in the attached addendum for comments on the above comparable market data. co 1— z w m 2 O C) 0 0 J z 4C Freddie Mac Form 70 March 2005 LEAD Version 9/2011 Fannie Mae Form 1004 March 2005 Form 1004UAD.{AC) -''TOTAL' appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page#10 Building Sketch Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. 17.2ft 13ft Fenced Yard 1 Car Ca rage No Door 14.5ft Off Street Parking Laundry Dining Nook Kitchen 1 0.4ft Covered Porch cy a o n m 7 a Covered Patio UI 24.7ft Storage Shed 1$.2tt Dining MAIN LEVEL Living Room FP -n C m NJ CO v r, Bedroom Bedroom Bedroom 5.8ft TOTAL Sketch by a la made, inc. Living Area Main Floor Total Living Area (Rounded): Non -living Area Basement La) 20.3ft 22.1ft LA Storage Bar 10.3ft Area Calculations Summary 1937.98 Sq ft 1938 Sq ft 1608.99 Sq ft Attached Garage 352.25 Sq ft Shed 165 Sq ft rt 55.7ft Mechanical BASEMENT 50°%a Finished Recreation Room 25.9ft Laundry 3/4 Bath Bedroom Bedroom 19.6ft Calculation Details 13 x 13.5 = 175.5 5.8 x 3.8 - 22.04 26.1 x 4 = 104.4 23 x2.7 = 62.1 24.5 x 7.7 = 188.65 27.4 x 30 = 822 18.2 x 30.9 = 562.38 0.5 x 18.2x0.1 = 0.91 0.5 x 0.2 x 0.1 = 0.5x0.18x24.5 = 55.9 x 24.5 = 0.5x0.02x2.9 0.5x0.04x2.9 -- 45.74 x 2.9 = 0.5x0.06x4 = 26.1 x4 = 17.2 x 15 6.5 x 14.5 0.01 2.19 1369.55 0.03 0.06 132.64 0.12 104.4 258 94.25 10 x 16.5 = 165 Form SKT.BLDSKI - "TOTAL" appraisal software by a la mode, Inc. - 1-800-ALAMODE FHA/VA Case No. File No. 6-136P Page #11 UNIFORM APPRAISAL DATA. ET (UAD) DEFINITIONS ADDENDUM (Source: Fannie Mae UAD Appendix D: UAD Field -Specific Standardization Requirements) Condition Ratings and Definitions Cl The improvements have been recently constructed and have not been previously occupied. The entire structure and all components are new and the dwelling features no physical depreciation. Note: Newly constructed improvements that feature recycled or previously used materials and/or components can be considered new dwellings provided that the dwelling is placed on a 100 percent new foundation and the recycled materials and the recycled components have been rehabilitated/remanufactured into like -new condition. Improvements that have not been previously occupied are not considered "new" if they have any significant physical depreciation (that is, newly constructed dwellings that have been vacant for an extended period of time without adequate maintenance or upkeep). C2 The improvements feature no deferred maintenance, little or no physical depreciation, and require no repairs. Virtually all building components are new or have been recently repaired, refinished, or rehabilitated. All outdated components and finishes have been updated and/or replaced with components that meet current standards. Dwellings in this category are either almost new or have been recently completely renovated and are similar in condition to new construction. Note: The improvements represent a relatively new property that is well maintained with no deferred maintenance and little or no physical depreciation, or an older property that has been recently completely renovated. C3 The improvements are well maintained and feature limited physical depreciation due to normal wear and tear. Some components, but not every major building component, may be updated or recently rehabilitated. The structure has been well maintained. Note: The improvement is in its first -cycle of replacing short-lived building components (appliances, floor coverings, HVAC, etc.) and is being well maintained. Its estimated effective age is less than its actual age. It also may reflect a property in which the majority of short-lived building components have been replaced but notto the level of a complete renovation. C4 The improvements feature some minor deferred maintenance and physical deterioration due to normal wear and tear. The dwelling has been adequately maintained and requires only minimal repairs to building components/mechanical systems and cosmetic repairs. All major building components have been adequately maintained and are functionally adequate. Note: The estimated effective age may be close to or equal to its actual age. It reflects a property in which some of the short-lived building components have been replaced, and some short-lived building components are at or near the end of their physical life expectancy; however, they still function adequately. Most minor repairs have been addressed on an ongoing basis resulting in an adequately maintained property. C5 The improvements feature obvious deferred maintenance and are in need of some significant repairs. Some building components need repairs, rehabilitation, or updating. The functional utility and overall livability is somewhat diminished due to condition, but the dwelling remains useable and functional as a residence. Note: Some significant repairs are needed to the improvements due to the lack of adequate maintenance. It reflects a property in which many of its short-lived building components are at the end of or have exceeded their physical life expectancy but remain functional. C6 The improvements have substantial damage or deferred maintenance with deficiencies or defects that are severe enough to affect the safety, soundness, or structural integrity of the improvements. The improvements are in need of substantial repairs and rehabilitation, including many or most major components. Note: Substantial repairs are needed to the improvements due to the lack of adequate maintenance or property damage. It reflects a property with conditions severe enough to affect the safety, soundness, or structural integrity of the improvements. Quality Ratings and Definitions D1 Dwellings with this quality rating are usually unique structures that are individually designed by an architect for a specified user. Such residences typically are constructed from detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials throughout the interior and exterior of the structure. The design features exceptionally high -quality exterior refinements and ornamentation, and exceptionally high -quality interior refinements. The workmanship, materials, and finishes throughout the dwelling are of exceptionally high quality. 2 Dwellings with this quality rating are often custom designed for construction on an individual property owner's site. However, dwellings in this quality grade are also found in high -quality tract developments featuring residence constructed from individual plans or from highly modified or upgraded plans. The design features detailed, high quality exterior ornamentation, high -quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are generally of high or very high quality. UAD Version 9/2011 (Updated 1/2014) Form UADDEFINE1A -'TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. UNIFORM APPRAISAL DATA ET (UAD) DEFINITION ADDENDUM (Source: Fannie Mae UAD Appendix D: UAD Field -Specific Standardization Requirements) Page #12 Quality Ratings and Definitions (continued) Q3 Dwellings with this quality rating are residences of higher quality built from individual or readily available designer plans in above -standard residential tract developments or on an individual property owner's site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable standards and many materials and finishes throughout the dwelling have been upgraded from "stock" standards. Q4 Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature some upgrades. 05 Dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available or basic floor plans featuring minimal fenestration and basic finishes with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes and are constructed with inexpensive, stock materials with limited refinements and upgrades. Q6 Dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal construction skills. Electrical, plumbing, and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard or non -conforming additions to the original structure Definitions of Not Updated, Updated, and Remodeled Not Updated Updated Little or no updating or modernization. This description includes, but is not limited to, new homes. Residential properties of fifteen years of age or less often reflect an original condition with no updating, if no major components have been replaced or updated. Those over fifteen years of age are also considered not updated if the appliances, fixtures, and finishes are predominantly dated. An area that is 'Not Updated' may still be well maintained and fully functional, and this rating does not necessarily imply deferred maintenance or physical/functional deterioration. The area of the home has been modified to meet current market expectations. These modifications are limited in terms of both scope and cost. An updated area of the home should have an improved look and feel, or functional utility. Changes that constitute updates include refurbishment and/or replacing components to meet existing market expectations. Updates do not include significant alterations to the existing structure. Remodeled Significant finish and/or structural changes have been made that increase utility and appeal through complete replacement and/or expansion. A remodeled area reflects fundamental changes that include multiple alterations. These alterations may include some or all of the following: replacement of a major component (cabinet(s), bathtub, or bathroom tile), relocation of plumbing/gas fixtures/appliances, significant structural alterations (relocating walls, and/or the addition of) square footage). This would include a complete gutting and rebuild. Explanation of Bathroom Count Three-quarter baths are counted as a full bath in all cases. Quarter baths (baths that feature only a toilet) are not included in the bathroom count. The number of full and half baths is reported by separating the two values using a period, where the full bath count is represented to the left of the period and the half bath count is represented to the right of the period. Example: 3.2 indicates three full baths and two half baths. UAD Version 9/2011 (Updated 1/2014) Form UADDEFINE1A - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 13 UNIFORM APPRAISAL DATASET (UAD) DEFINITIONS ADDENDUM (Source: Fannie Mae UAD Appendix D: UAD Field -Specific Standardization Requirements) Abbreviations Used in Data Standardization Text Abbreviation Full Name Fields Where This Abbreviation May Appear A Adverse Location & View ac Acres Area, Site AdjPrk Adjacent to Park Location AdjPwr Adjacent to Power Lines Location ArmLth Arms Length Sale Sale or Financing Concessions AT Attached Structure Design (Style) B Beneficial Location & View ba Bathroom(s) Basement & Finished Rooms Below Grade br Bedroom Basement & Finished Rooms Below Grade BsyRd Busy Road Location c Contracted Date Date of Sale/Time Cash Cash Sale or Financing Concessions Comm Commercial Influence Location Cony Conventional Sale or Financing Concessions cp Carport Garage/Carport CrtOrd Court Ordered Sale Sale or Financing Concessions CtySky City View Skyline View View CtyStr City Street View View cv Covered Garage/Carport DOM Days On Market Data Sources DT Detached Structure Design (Style) dw Driveway Garage/Carport e Expiration Date Date of Sale/Time Estate Estate Sale Sale or Financing Concessions FHA Federal Housing Authority Sale or Financing Concessions g Garage Garage/Carport ga Attached Garage Garage/Carport gbi Built-in Garage Garage/Carport gd Detached Garage Garage/Carport GlfCse Golf Course Location Glfvw Golf Course View View GR Garden Design (Style) HR High Rise Design (Style) in Interior Only Stairs Basement & Finished Rooms Below Grade Ind Industrial Location & View Listing Listing Sale or Financing Concessions Lndfl Landfill Location LtdSght Limited Sight View MR Mid -rise Design (Style) Mtn Mountain View View N Neutral Location & View NonArm Non -Arms Length Sale Sale or Financing Concessions o Other Basement & Finished Rooms Below Grade O Other Design (Style) op Open Garage/Carport Prk Park View View Pstrl Pastoral View View PwrLn Power Lines View PubTrn Public Transportation Location Relo Relocation Sale Sale or Financing Concessions REO REO Sale Sale or Financing Concessions Res Residential Location & View RH USDA - Rural Housing Sale or Financing Concessions rr Recreational (Rec) Room Basement & Finished Rooms Below Grade RT Row or Townhouse Design (Style) s Settlement Date Date of Sale/Time SD Semi-detached Structure Design (Style) Short Short Sale Sale or Financing Concessions sf Square Feet Area, Site, Basement sqm Square Meters Area, Site Unk Unknown Date of Sale/Time VA Veterans Administration Sale or Financing Concessions w Withdrawn Date Date of Sale/Time wo Walk Out Basement Basement & Finished Rooms Below Grade Woods Woods View View Wtr Water View View WtrFr Water Frontage Location _ wu Walk Up Basement Basement & Finished Rooms Below Grade LsPrx2Twn Less Proximate to Town Services , Location _ RsAc/PtMtn Residential Acreage/Partial Mountain Views Location & Views 2CvStpsilDt/EncPt Two Covered Stoops/Patio/Enclosed Patio Porch/Patio/Deck LrgPatio/Dk Large Patio/Deck Porch/Patio/Deck Lscp/FN Landscape/Fence Site Amenities UAD Version 9/2011 (Updated 1/2014) Form UADDEFINE1A -''TOTAL" appraisal software by a la mode, Inc. - 1-800-ALAMODE Market Conditions Addendum to the Appraisal Report FHA/VA Case No. File No. 6-136P Page#14 The neighborhood. purpose of this This addendum is a required is addendum to provide the lender/client for all appraisal with reports a clear with and an effective accurate understanding date on or after of April the 1, market 2009. trends and conditions prevalent in the subject Property Address 34042 Highway 52 City Keenesburq Stale CO ZIP Code 80643 Borrower Karen Baumgartner Instructions: it in housing explanation. average. subject is the available analysis. trends Sales property. and It The is and and If recognized The appraiser reliable data listings overall appraiser sources and market that must must must provide must not be use conditions provide properties all explain the the data information analysis required as sources that any reported anomalies as information compete required will indicated in be the able in with the on Neighborhood to as this below. the an data, provide average subject form If such any as data property, as the section required instead for seasonal basis the of data shaded of the determined for the markets, his/her appraisal is median, unavailable areas conclusions, by new below; the applying report construction, appraiser or is if form. the it considered is and The available, should criteria foreclosures, must appraiser that report provide unreliable, however, would the must support available be etc. the fill the used in appraiser appraiser for all those figure by the a information must and prospective conclusions, must identify provide include _ buyer to it the an the regarding extent as an of data the Inventory Analysis Prior 7-12 Months Prior 4-6 Months Current -3 Months Overall Trend Total # of Comparable Sales (Settled) 3 2 6 Increasing F`1 Stable Declining Absorption Rate (Total Sales/Months) 0.50 0.67 2.00 Increasing `I Stable Declining Total # of Comparable Active Listings 1 3 0 1`1 Declining Stable I Increasing Months of Housing Supply (Total Listings/Ab.Rate) 2.0 4.5 0 1`1 Declining Stable Increasing Median Sale & List Price, DOM, Sale/List % Prior 7-12 Months Prior 4 6 Months Current- 3 Months Overall Trend Median Comparable Sale Price $235,000 $389,997 $442,050 1` Increasing Stable Declining Median Comparable Sales Days on Market 44 62.5 69.5 1` Declining Stable Increasing Median Comparable List Price $344,900 $434,100 Unavailable Increasing Stable Declining JMedian Comparable Listings Days on Market Unavailable Unavailable Unavailable D Declining ►`� Stable Increasing 1 Median Sale Price as % of List Price 96.39% 97.84% 97.71% I Increasing ►`� Stable Declining 05 Seller -(developer, builder, etc.)paid financial assistance prevalent? Yes 1`� No 1` Declining Stable Increasing i o re Explain fees, options, in detail etc.). the seller concessions Seller concessions trends for the past have 12 months been typical (e.g., seller over contributions the last few increased years from and 3% to predominantly 5%, increasing use do of not buydowns, exceed closing 3% costs, of sale condo price. They are t% typically used to aid buyers in closing costs and down payments. w o: H w o: 2 Are foreclosure sales (REO sales) a factor in the market? Y Yes r No If yes, explain (including the trends in listings and sales of foreclosed properties). Foreclosures have declined and are not a factor in the marketplace at the present time. Over the last two years the number of foreclosures and RECD sales have declined significantly. Some are expected to occur in the future, but they do not pose a significant factor in the marketplace at this time. Cite data sources for above information. Metro and IRES MLS databases. NOTE: these databases do not offer information on active listings within prior time periods. Summarize an analysis the of above pending information sales and/or as expired support and for your withdrawn conclusions listings, in to the formulate Neighborhood your conclusions, section of the provide appraisal both report an explanation form. If you and used support any for additional your conclusions. information, such as Due to the rural nature of this residential acreage marketplace (wide range of property types and limited market sales), there is insufficient market data to establish market trends for properties that are very similar to the subject. This market data is based on all residential acreage properties in the subject neighborhood identified on the MLS databases to have sold over the prior 12 months. See Market Conditions in the attached addendum for commentary and analysis. If the subject is a unit in a condominium or cooperative project , complete the following: N/A Project Name: Subject Project Data Prior 7-12 Months Prior 4-6 Months Current -3 Months Overall Trend Total # of Comparable Sales (Settled) I D Absorption Rate (Total Sales/Months) I Increasing Stable D Declining Total # of Active Comparable Listings Declining Stable Increasing Months of Unit Supply (Total Listings/Ab.Rate) Declining Stable Increasing Are foreclosure sales (REO sales) a factor in the project? ❑ Yes ❑ I~lo If yes, indicate the number of REO listings and explain the trends in listings and sales of i- foreclosed properties. w c-3 a a 9 O o o z O o Summarize the above trends and address the impact on the subject unit and project. T , a" _r Signature it,-. _ 7(// Signature re Appraiser Name David A Thomas, Cert. Res. Appraiser Supervisory Appraiser Name w ca Company Name REAL ESTATE APPRAISALS, LLC 3036593315 Company Name ce Company Address 435 5 28th Ln, Brighton, CO 80601 Company Address Slate License/Certification # 01315478 State CO State License/Certification # State Email Address realappdatcomcast.net Email Address Freddie Mac Form 71 March 2009 Page 1 of 1 Fannie Mae Form 1004MO March 2009 Form 1004MC2 - "TOTAL" appraisal software by a la mode, inc. -1-000-ALAMODE SUPPLEMENTAL ADDENDUM FHA/VA Case No. 0 Page # 15 File No. 6-136P Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. MARKET CONDITIONS: Market sales data is limited in this rural marketplace due to low turn over rates and lower population density than that found in suburban neighborhoods. Market sales data on all residential acreage properties in the subject neighborhood were analyzed (excluding properties with multiple building sites): Financing is available. The dominant forms are conventional and FHA loans. Interest rates are near historic low points. Seller Concessions. Seller paid concessions are not typical in the current marketplace but are predominantly less than 1.00% of sale price when they do occur. Sales volume per recent 12 -month period changed from 20 sales to 20 sales to 24 sales in the current - 12 months. Volume per recent 3 -month period changed from 7 sales to 5 sales to 4 sales to 8 sales in the current - 3 months. The marketplace is influenced by seasonal weather conditions. Market activity typically slows during the winter months and increases during the spring and summer months. Marketing times of properties sold within the prior 12 months are predominantly less than 2 months. Sold to list price ratios. The median net sold to list price ratio per recent 12 -month period increased from 98.11% to 99.82% to 96.89% in the current - 12 months. Sold to list price ratios near 100% are an indication that sellers do not have to significantly discount offering prices to obtain a closed sale. Foreclosure activity & REO sales. REO sales - aka Real Estate Owned - include sales of properties owned by banks, government sponsored agencies (FNMA, FHLMC, etc.), or other financial institutions after a foreclosure has occurred. Some foreclosure activity is expected to continue, but REO sales are not a significant adverse factor in the current marketplace. Market prices. This residential acreage marketplace is composed of properties which vary in several amenities that contribute to market value such as site size, dwelling size, age, condition, quality, foundation design, etc. And, some properties have limited site amenities where others include multiple out buildings, extensive landscaping, fencing and/or corral areas, water rights, etc. This results in a wide range in prices for residential acreage properties in the neighborhood. DESCRIBE THE CONDITION OF THE PROPERTY: The subject dwelling is 68 years old. Over the years, it has had some limited updating but has been maintained and was in average condition at the time of my inspection. There is some physical depreciation due to normal wear & tear and some minor items of deferred maintenance. The house trim and the wooden shed have some defective paint surfaces and there are some cracked window panes. These deficiencies do not negatively effect the livability of the house and are not cause for immediate repair. The house in it's current condition appears to be sound and no repairs are required as a part of this"as is" value estimate. OPINION OF SITE VALUE: The subject site is a 0.50 acre parcel located in unincorporated Weld County southeast of the Town of Keenesburg. The site has paved road access from Highway 52 and is on the east site of the Prospect Valley community (an unincorporated community of less than 10 houses which has older homes on small acreage sites with private well and septic systems). Prospect Valley is a rural community which has no commercial services, other than a small restaurant or coffee shop. The community is on the intersection of State Highway 52 and 79 in unincorporated Weld County. The subject site is relatively small in size for acreage properties in rural locations. Building sites using individual well & septic systems are typically 2.00 acres in size or larger because of the need to relocate a septic system in the event of system failure. Replacing the septic system would require an engineered plan to either relocate on the site or to bring in fresh soil to replace the existing leach field. Market data on comparable sized vacant building sites is limited at the time of this report. The most relevant & recent comparable land sale identified is: 1) Metro MLS #9784394: TBD County Road 6); a 9.79 acre site sold for $90,000 ($9,193.09/acre) on 04/23/2015 - larger size, located approximately southwest of the subject (closer to urban services), with unpaved road access, sold over one year ago (market prices & demand for vacant sites have improved since that sale date). 2) Metro MLS #1056155: TBD County Road 59; a 4 acre site which sold $59,000 total ($14,750/acre) on 05/11/2015 - larger site sizes, more recent than sale #1, located 5 miles west of the subject (more proximate to town services), similar asphalt road access (just north of Highway 52). 3) Metro MLS #8312137: TBD Highway 52; a 4.58 acre site sold for $45,000 ($9,955/acre) on 03/11/2015 - an older sale, located approximately 4 miles west of the subject (more proximate to town services), asphalt road access. 4) Metro MLS #4582503; Highway 79; a 2.75 acre site sold for $35,000 ($12,727/acre) on 08/10/2016 - more recent sale, located approximately 1 mile southwest of the subject (similar distance to Keenesburg and to the metro areas and mountains), larger size, asphalt road access. In this marketplace, the majority of value realized from an acreage parcel is in its utility as a building site. Additional site size is considered surplus and contributes less to market value than that size required for a building site. Prices per acre for building sites typically decrease as the acreage size increases. And, proximity to town or city services & paved road access enhance the market value and marketability of vacant building sites. Considering the differences in size, location, access, and dates of sale, the subject's "as -vacant" site value is estimated at $35,000. COMMENTS ON THE ADJUSTMENTS MADE TO SALE PRICE: Each of the comparable market data were adjusted for differences in amenities which affect market value. This residential acreage marketplace is heterogeneous; composed of properties which vary greatly in amenities that contribute to market value. And, there is a limited amount of data for statistical analysis. Regression analysis on property sales in the neighborhood does not result in reliable statistics to establish adjustments. For this reason, paired sales analysis, depreciated cost estimates, and Form TADD - 'TOTAL" appraisal software by a la mode, Inc. -1-808-ALAM ODE SUPPLEMENTAL ADDENDUM FHA/VA Case No. Page #16 File No. 6-136P Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. the estimated market reaction to differences in amenities were considered in making the adjustments to sale price. All adjustments (except for seller concessions) are rounded to the nearest $100. Financing/Market conditions: Seller concessions which affected net sale price were subtracted from the gross sale price. Market prices in the subject neighborhood have been increasing in recent months. The median net sold to list price ratio of acreage properties sold in the prior 3 months is 97.69%. An adjustment of 1/2 of 1% of the contract price was made to the comparable listing for changes in market pricing over time. Location/Site sizeiews: In this marketplace, the majority of value realized from an acreage parcel is in its utility as a building site. Additional site size is considered surplus and contributes less to market value than that size required for a building site. Site prices are also influenced by locational factors such as proximity to the Rocky Mountain Front Range, views of the mountains, site elevation, proximity to city services & the metro areas, and external obsolescences (proximity to an active railroad line, busy road, industrial use property, etc.). Because of the limitations on comparable market data in this rural marketplace, it was necessary to compare the subject to properties which vary in site size and location amenities. Differences in vacant site prices in the subject's and comparable properties' locations were adjusted at a rate of $10,000 per acre for surplus land. Dwelling amenities: The subject and the comparable dwellings vary in actual age but some have been maintained and/or updated over the years. No adjustment was made for differences in actual age, but the effective ages, depreciated cost estimates, & estimated market reaction were considered in making condition adjustments. Some of the comparable properties are similar in overall C4 condition rating, but they vary in age and level of updating and an adjustment was made. Buyers in this marketplace typically pay a premium for upgrades to interior finish (fixtures, countertops, cabinetry, flooring, windows, doors, trim, built-ins, etc.) and architectural design (high pitched roofs that allow for vaulted ceilings, box windows, arched transoms, and other design features which are aesthetically pleasing). Exterior inspection of the comparable data from the street, realtor commentary, and photos provided on the MLS databases were used to estimate construction quality and upgrades. Adjustments were made based on the estimated effect on market value considering differences in upgrades and estimated replacement costs. Differences in dwelling square footage were adjusted at a rate of $45/sq.ft. for finished living space above grade (lower than approximately 30% of the average sale price per gross living area of the comparable sales used due to the significant differences in dwelling size, because acreage properties typically have greater land to value ratios, and because sale prices are influenced by site amenities and out buildings). Adjustment for basement square footage was made at a rate of $12/sq.ft. and basement finish was adjusted at $101sq.ft. The adjustment for fully finished basement square footage is 50% of the adjustment for above grade living space. Differences in above grade bathroom count were adjusted at $3,000 for a full or 3/4 bathroom and $1,500 for a half bathroom. No adjustment was made for differences in bedroom count as this is a component of square footage. Site improvements/Out buildings: Differences in car storage were adjusted at a rate of $4,000 per garage bay and $300 per gravel off street parking space. Some of the comparable properties include large shops, barns or quanset building which can be used for car storage, hobby work or animal storage. However, they are typically much larger than standard garages and have taller sidewalls - this enhances the functionality of the improvement and contributes to greater replacement costs. For this reason, these shops were included separately in the out building category instead of the garage/carport category. Out buildings and other site amenities are common in this residential acreage marketplace, but they typically contribute much less to market value than their replacement cost. Consideration is given to differences in out building amenities such as concrete vs. dirt flooring, tall sidewalls, interior finish, condition, etc. Also, replacement costs per square foot typically decrease as the out building square footage increases. The subject's has a small wooden shed. Adjustment was $10/sq.ft.for the storage building. SALES COMPARISON ANALYSIS: The sales comparison approach to value uses the concept of substitution to estimate fair market value for the subject property. The price at which an item will most likely sell in a market is closely related to the prices at which similar products in the same marketplace are selling for. Because of the wide variety of property amenities in this residential acreage marketplace, it was necessary to include comparable properties which vary from the subject in location, site size, dwelling size, design, construction quality/upgrades, foundation design, out buildings, and other amenities. Also, the comparison includes comparable sales that sold beyond the typical six month period from the date of this report; and additional sales were included (see additional market data sheet). Due to the rural nature of the marketplace it is not uncommon for comparable properties to be located several miles from the subject property. Location, site size, dwelling size, quality, age/condition, and date of sale were primary factors considered in the selection of the comparable properties to be used in the sales comparison grid. The subject property includes an older dwelling and small site size and is accordingly priced towards the lower end of market prices in the current marketplace. The majority of the small acreage properties include much large dwellings and/or newer dwellings and each has a larger site size. None are considered to be exact comparable to the subject property. COMMENTS ON THE ADJUSTMENT MADE TO THE COMPARABLE SALES: The subject and each of the comparable sales are older houses which are located in the rural, agricultural neighborhood of Weld County. Each property has amenities which differ from the subject, and each other, and which add to value in this market place. These differences include site size, site location, views, size of living area, quality of construction, age and depreciation levels, garages, outbuilding, site improvements, etc. A wide range in such amenities is typical in rural housing. The result is that the net and gross adjustment ratios will exceed FNMA guidelines and will usually exceed the range of adjustment made on urban housing. Form TADD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE SUPPLEMENTAL ADDENDUM FHA/VA Case No. Page #17 File No. 6-136P Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. Comparable Sale #1: This is an agricultural site located in Weld County southeast of the subject. It is similar in age, agricultural use, quality of construction and condition. Adjustment was made for seller concessions which directly reduce the seller's net sales price; date of sale based on an inflation rate of 1/2 of 1°A per month; larger acreage site size; an additional full sized bath; larger square footage above grade; a smaller sized basement area and finish; a cooling system; superior double pane windows; and lack of a garage. This was a private owner sale which was on the market for 248 days with six price reductions before selling at $57,400 below the original list price. Comparable Sale #2: This is an agricultural site located in Weld County west of the subject on the same roadway. It is an older residential acreage with similar agricultural zoning, similar updating and quality of construction. An adjustment was made for seller concessions; older date of sale based on an inflation rate of 1/2 of 1% per month; slightly larger site size; smaller larger square footage above grade than the subject; a smaller sized basement area which was fully finished; superior double pane windows; a smaller off street parking area; inferior porch/patio area; lack of a fireplace; and superior shop/barn. This was a private owner sale which was on the market for 47 days with no price six reductions before selling at $9,070 below the original list prig. Comparable Sale #3: This is an agricultural site located in Weld County northwest of the subject. It is an older house which has similar zoning and use as the subject; similar quality of construction but has had extensive updating. Adjustment was made for date of sale; a larger sized site; superior condition of improvements; only one full bath; smaller square footage above grade; a smaller sized basement area and less finished area below grade; superior double pane windows; a larger sized garage; lack of a fireplace; and an out building . This was a private owner sale which was on the market for 65 days with no price reductions before selling at full original list price. Comparable Sale #4: This is a larger agricultural site located in Weld County southeast of the subject. It is a newer built house which was superior in quality of construction and had been updated in superior condition than the subject. Adjustment was made for date of sale based on an inflation rate of 1/2 of 1% per month; a much larger site size; was a superior modern ranch design; superior updating and finish (updated bathroom fixtures, new paint, and a new roof); has an additional full sized bath; smaller square footage above grade; a smaller sized basement area which was unfinished; a central air cooling system; superior double pane windows; a larger sized garage; lack of a fireplace; and superior out buildings. This was a private owner sale which received an offer within 8 days from listing and sold at $5,000 below the original list price. Comparable Listing #5: This is an agricultural site located in Weld County northeast of the subject. It is listed for sale and as of the date of this report, had not sold. It has a larger agricultural use site, is an older house which is inferior in quality of construction and condition. Adjustment was made for superior site size, inferior age and quality of construction; inferior number of baths above grade; inferior square footage above grade; lack of a basement area; inferior heating and cooling systems; e above grade; a smaller sized basement area and finish; a cooling system;lack of a garage; inferior stoop; lack of a fireplace; but does have a shop building.. This is a private owner offering which has been on the market for 139 days with three price reductions and has not sold. Comparable Listing #6: This is an agricultural site located in Weld County west of the subject. It is listed for sale and as of the date of this report, had not sold. It has a much larger agricultural use site, is a newer age of improvements, superior updating and condition. Adjustment was made for superior site size, superior age and condition; inferior square footage above grade; inferior basement area with more basement finish; a central air cooling system; double pane windows; lack of a garage area; lack of a fireplace; and two out buildings. This is a private owner offering which has been on the market for only 17 days and has not sold. FINAL RECONCILIATION: The subject is an older bungalow style dwelling located on a small acreage site in unincorporated Weld County southeast of the Town of Keenesburg. There are some factors which have an adverse influence on market value and marketability: site size is below the current County current requirements for a residential use site with well and septic systems. However, the house has been "grandfathered in" which allows for residential use and sale. Nochange in zoning is required to continue occupation of the improvements. The house has some ware items which are typical of older farm houses and these factors do not prevent the sale but does depress the sales price in today's market place. The subject is a marketable and salable product and the low sales price reflects the level updating. The property is currently under contract for sale to a family member. Three methods of valuation were considered in estimating fair market value for the subject property: The income approach to value. The subject property is located in an area of predominantly owner occupied single family residences and there is no known rental history. The income approach was not considered meaningful and it was not included in the appraiser's scope of work. The sales comparison approach to value is considered to be the most reliable indicator of market value for this type of property in this marketplace. The adjusted sale prices of the comparable sales data indicate a value range between $224,248 and $273,192. Because of the subject's issues with marketability stated above, the value was estimated in the lower end of the adjusted price range. Because of current market conditions (increasing market prices and limited inventory priced near the subject's value estimate) the subject's value was adjusted for date of sale by 1/2 of 1% per month. The two current listings support values of $228,758 and $266,166.. Neither is considered to be a very good comparable property (see Summary of Sales Comparison herein). More weight was given to the closed sales in the value estimate. The subject's value estimate of $245,000 is based on an exposure time of one to 2 months at offering prices between $245,000 and $262,488. This value range is higher than the current contract price but the contract is between family members. Form TADD - "TOTAL" appraisal software by a la mode, inc. -1-800-ALAM0DE REAL ESTATE APPRAISALS, LLC 3036593315 MULTI -PURPOSE SUPPLEMENTAL ADDENDUM FOR FEDERALLY RELATED TRANSACTIONS FHA/VA Case No. Page #1 6-1 36P Borrower Karen Baumgartner Properly Address 34042 Highway 52 City Keenesburg County Weld Slate CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. This Multi -Purpose Supplemental Addendum for Federally Related Transactions was designed to provide the appraiser with a convenient way to comply with the current appraisal standards and requirements of the Federal Deposit Insurance Corporation (FDIC), the Office of the Comptroller of Currency (ODD), the Office of Thrift Supervision (OTS), the Resolution Trust Corporation (RTC), and the Federal Reserve. This Multi -Purpose Supplemental Addendum is for use with any appraisal. Only those sections and statements which have been marked by the appraiser apply to the property being appraised. PURPOSE, INTENDED USE & INTENDED USER(S) OF APPRAISAL ►i1 ID Intended • Intended ID The This purpose is a use user(s) federally of of the the of related appraisal appraisal the appraisal transaction. is report: to estimate report (by the Mortgage market value financing as defined herein, or name or type): the lender/client stated herein. EXTENT OF APPRAISAL PROCESS ►�1 iiii fik The neighborhood, of When used The the appraisal Reproduction/Replacement conflicting as market a basis is and grid based information for selection along the on value with the information of the was conclusion. comparable source Cost provided, is of based gathered confirmation, sales the source on: by within the the deemed appraiser if Marshall available. subject most from market The reliable & Swift public area. original has records, The source been Residential other original is used. presented identified source Data Cost believed of first. Handbook sources, the comparables The to be inspection sources unreliable is and of shown data was the are not subject in included the considered Data property in Source the reliable. and report section nor , and/or and on analyzed. supplemented relied from the The the appraiser's external on sales Income Gross personal They of Rent improved depreciation, Approach have by the knowledge Multiplier knowledge been appraiser's properties. is not is used if of based present, of considered the to the knowledge local subject on project is prior specifically to future market. market of be and/or rents, the applicable. This area. local current market. • cit 0 0 C Physical addressed knowledge The For The The analysis For vacancies subject this Estimated rental income depreciation reason, of in is knowledge prices and the property producing based the Market expenses. appraisal and on Income is is located Rent is market properties, based prior based report and and/or Approach rates on the or in Gross on an prior for actual other current area estimated was Rent residential addenda. of and/or rents, analysis not Multiplier primarily current vacancies effective used In of properties. owner utilized estimating site rental age and sales -occupied rate of in expenses the the the and/or surveys subject Income site single abstraction have value, Approach of property. family residential been the reported appraiser of residences Functional are site properties. values based and has FEMA FLOOD HAZARD DATA Flood map is attached �1 0 Ill Subject 'i Subject property property is not located in a FEMA FEMA Special Special Flood Flood Hazard Hazard Area. Area. is located in a Zone FEMA Map/Panel # Map Date Name of Community X 08123C2185E 01/2012016 Unincorporated Weld County O • ei It O If Analysis/Comments: The The community community is covered is covered by by a an does not participate in the National National Flood Flood Insurance Insurance Program. Program. does participate in the regular program. program. emergency CURRENT SALES CONTRACT ►�1 0 O lki The The The subject contract contract property and/or and/or is escrow escrow currently not under contract . for review . The unavailability summarizes the of contract: the contract is explained later in the addenda section. instructions instructions were not available were reviewed . The following Contract Date Amendment Date Contract Price Seller Owner of Record 07/1312016 232,000 Gloria J Carpenter Patricia Ann Baumgartner ali CI al 0 lb _ O If that Analysis/Comments: The The contract contract indicated indicated that that personal personal property properly was not included in the sale. of was included . It consisted • Estimated contributory value is $ Personal Personal The The contract contract property property indicated indicated was not included in the concessions the final final value value estimate. or or estimate. other incentives: incentives. was included in no financing the following concessions concessions the final value or incentives conclusion exist, the is in comparables compliance with the were checked Market Value for similar defined concessions and herein. appropriate adjustments were made, if applicable, so Page 1 of Form MPA4 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 19 I► 1 MARKET OVERVIEW Include an explanation of current market conditions and trends. iii Under 2 months is considered a reasonable exposure time for the subject property at a value range of $ 245,000 to $ 265,000 Analysis/Comments: 0 is estimated to be the marketing time for the subject property. Analysis/Comments: 0 Marketing Factors: See comments on market conditions in the attached addendum for comments on marketing factors. 0 SUBJECT PROPERTY OFFERING INFORMATION According to IRES MLS #794316 the subject property: has not been offered for sale in the past: ❑ 30 days 1 year ❑ 3 years. IP Is currently offered for sale for $ 232,000 . 0 was offered for sale within the past: 30 days 1 year ❑ 3 years for $ . Offering information was considered in the final reconciliation of value. Offering information was not considered in the final reconciliation of value. O Offering information was not available . The reasons for unavailability and the steps taken by the appraiser are explained later in this addendum. Ana lysis/Comments: 0 SALE/TRANSFER HISTORY & ANALYSIS OF SUBJECT PROPERTY According to the following data source(s): Weld County Assessor records , the subject property: 0 Has not transferred in the past one year. in the past three years. dal in the past five years. 0 Has transferred in the past one year. in the past three years. in the past five years. 0 All prior sales or transfers occurring in the past prior to the Effective Date of Appraisal are listed below. Date of Sale/Transfer Price of Sale/Transfer Seller Buyer Data Source(s) Effective Date of Data Sources Subject Sale/Transfer History Analysis/Comments: SALE/TRANSFER HISTORY & ANALYSIS OF COMPARABLE SALES According to the following data source(s): all prior sales or transfers occurring in the past prior to the most recent date of sale or transfer are listed below. PRIOR SALE/TRANSFER # COMPARABLE # COMPARABLE # COMPARABLE # Date of Sale or Transfer Price of Sale or Transfer Seller Buyer Data Source(s) Effective Date of Data. Source(s) PRIOR SALE/TRANSFER # COMPARABLE # COMPARABLE # COMPARABLE # Date of Sale or Transfer Price of Sale or Transfer Seller Buyer Data Source(s) Effective Date of Data Source(s) Comparab Ies Sale/Transfer History Analysis/Comments: Page 2 of 3 Form MPA4 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 20 0 ADDITIONAL CERTIFICATIONS The (1) ("USPAP"). {2j estimate, 3j (4) I Appraiser The Their This have analyses, the appraisal compensation performed attainment certifies opinions assignment no and agrees and is not of a stipulated services conclusions contingent was that: regarding not result, based upon the were the or on the subject developed, a reporting occurrence requested property of and predetermined of minimum this within a report subsequent valuation, the three-year was value prepared, event. a specific or direction period in conformity valuation, immediately in value or that the preceding with the favors approval Uniform the acceptance cause of a Standards loan. of of the this of client, assignment. Professional the amount Appraisal of the value Practice A4 ENVIRONMENTAL LIMITING CONDITIONS The environmental conditions. hazardous and conditions inspections appraiser's substances on The or conditions opinion appraiser's made around of or by the unless detrimental a value qualified routine property is otherwise based inspection environmental hazardous that on would stated the of substance negatively assumption in and this conditions inquiries report. and affect that about which environmental the The its appraiser the value. property would subject is not is property affect expert not the negatively would an property expert did reveal not affected in negatively the develop the identification existence by any unless the information existence of otherwise of hazardous hazardous of that hazardous stated indicated substances substances in this substances any report. or or apparent detrimental detrimental It or is detrimental significant possible environmental environmental that tests 1O HIGHEST & BEST USE ANALYSIS Analysis/Comments: Though zoned agricultural, the subject site is insufficient in size for commercial agricultural production to be a higher and better use than residential use. No agricultural production was noted on the site at the time of inspection. The subject is not a working farm. Single family residential acreage use is permitted within this zone district as a primary use; it is a common use in this neighborhood and is considered to be the highest and best use. 0 As Vacant: 0 As Improved: 4,1 EFFECTIVE DATE OF APPRAISAL (if not current, see comments). This appraisal report reflects the following value: AI Current Retrospective Prospective Effective Date of the Appraisal: 08102/2016 Comments on the Effective Dale This is the date of the physical inspection of the subject property. ADDITIONAL COMMENTS ail APPRAISER'S SIGNATURE & LICENSE/CERTIFICATION Appraiser's Signature Yrr' al .7ed / 01Pera Inspection I Dale 08/02/2016 Signed Date 08/04/2016 Appraiser's Name David A Thomas, Cert. Res. Appraiser Phone # (303) 659-3315 State Co License or Certification # 01315478 Exp. 12/31/2017 Tax ID # 84-1273731 IA4 Appraiser is certified under the following CE program(s). See attached Appraiser's Qualifications sheet CO-SIGNING APPRAISER'S CERTIFICATION o The co-signing appraiser has personally inspected the subject property, both inside and out, and has made an exterior inspection of all comparable sales 0 listed responsibility fully The to co-signing in the the co-signing report. for appraiser the The contents appraiser. report has of not was the personally prepared report including by the inspected appraiser the value the under interior conclusions direct of the supervision and subject the limiting property of the co-signing conditions, and: appraiser. and The confirms that co-signing the certifications appraiser apply accepts O has not inspected the exterior of the subject property and all comparable sales listed in the report. o has inspected the exterior of the subject property and all comparable sales listed in the report. O The contents appraiser co-signing The of this report co-signing appraisal. was of the with appraiser. the prepared report, appraiser's exception including by level the of the appraiser the of value certification inspection, under conclusions involvement direct regarding supervision and physical the in the limiting inspections. appraisal of the conditions, co-signing process The appraiser. and above and The confirms describes certification that co-signing the the are covered certifications level appraiser of inspection elsewhere apply accepts in fully performed the to responsibility the addenda co-signing by the section for the CO-SIGNING APPRAISER'S SIGNATURE & LICENSE/CERTIFICATION Co Appraiser's -Signing Signature Inspection Date Signed Date Co -Signing Appraiser's Name Phone # State License or Certification # Exp. Tax ID # Co -Signing Appraiser is certified under the following CE program(s): Page 3 of 3 Form MPA4 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 21 Subject Photo Page 1 Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. Subject Front 34042 Highway Sales Price Gross Living Area Total Rooms Total Bedrooms Total Bathrooms Location View Site Quality Age 52 232,000 1,938 7 3 1.1 N;RsAc; N;RsAc; 21780 sf Q4 68 Subject Rear Subject Street Form PICPIX.SR -''TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 22 Subject Photo Page 2 Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State Co Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. Parking Space and House J a Kitchen 3/4 Bath Bedroom Rear of House Dining Area Bedroom Bath View West Side le Living Room Bedroom Mechanical In Basement Family Room Basement Bar In Family Room Wood Work & Fireplace Bsmt Form PIC15 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 23 Subject Photo Page 3 Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State CO Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. Basement Storage Room 34042 Highway Sales Price Gross Living Area Total Rooms Total Bedrooms Total Bathrooms Location View Site Quality Age 52 232,000 1,938 7 3 1.1 N;RsAc; N;RsAc; 21780 sf Q4 68 Basement Storage Room Basement Storage Room Form PIC3X5.SR -"TOTAL' appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 24 Comparable Photo Page 1 Borrower Karen Baumgartner Properly Address 34042 Highway 52 City Lender/Client Keenesburg County Weld State CO Zip Code 80643 Cornerstone Home Lending, Inc. Comparable 1 3503 County Road 75 Prox. to Subject 3.27 miles SE Sales Price 252,500 Gross Living Area 2,462 Total Rooms 6 Total Bedrooms 2 Total Bathrooms 2.0 Location N;RsAc; View N;RsAc; Site 1.89 ac Quality O4 Age 61 Comparable 2 33233 Highway 52 Prox. to Subject 0.80 miles W Sales Price 240,970 Gross Living Area 1,610 Total Rooms 6 Total Bedrooms 2 Total Bathrooms 1.1 Location N;RsAc; View N;RsAc;PtMtn Site 1.00 ac Quality O4 Age 95 Comparable 3 6460 County Road 65 Prox. to Subject 2.50 miles NW Sales Price 235,000 Gross Living Area 928 Total Rooms 5 Total Bedrooms 2 Total Bathrooms 1.0 Location N;RsAc; View N;RsAc;PtMtn Site 1.50 ac Quality O4 Age 105 Form PICPIX.CR - "TOTAL" appraisal software by a la mode, Inc. -1-800-ALAMODE FHA/VA Case No. 0 Page # 25 Comparable Photo Page 2 Borrower Karen Baumgartner Properly Address 34042 Highway 52 City Lender/Client Keenesburg County Weld State CO Zip Code 80643 Cornerstone Home Lending, Inc. Comparable 4 3508 County Road 61 Prox. to Subject 3.96 miles SW Sales Price 325,000 Gross Living Area 1,350 Total Rooms 7 Total Bedrooms 3 Total Bathrooms 2.0 Location N;RsAc; View N;RsAc;PtMtn Site 4.22 ac Quality 03 Age 19 Comparable 5 36330 County Road 18 Prox. to Subject 3.81 miles NE Sales Price 125,500 Gross Living Area 816 Total Rooms 4 Total Bedrooms 2 Total Bathrooms 1.0 Location N;RsAc; View N;RsAc; Site 2.09 ac Quality O5 Age 102 Comparable 6 32195 Highway 52 Prox. to Subject 1.89 miles W Sales Price 360,000 Gross Living Area 1,596 Total Rooms 6 Total Bedrooms 2 Total Bathrooms 1.1 Location N;RsAc; View N;RsAc;PtMtn Site 7.00 ac Quality O4 Age 22 Form PICPIX.CR - "TOTAL" appraisal software by a la mode, Inc. -1-800-ALAMODE FHA/VA Case No. 0 Page # 26 Location Map Borrower Karen Baumgartner Property Address 34042 Highway 52 City Keenesburg County Weld State Co Zip Code 80643 Lender/Client Cornerstone Home Lending, Inc. Courts, !Mari t4 COMPARABLE Not 6 32195 highway 52 1.89 miles CchiJanw Row Tu COMPARABLE !N a . 5 36330'County Road 18 1.51. miles NE Cody H a+d I ►-a COMPARABLE No. 2 33233 'Highway 52 O MO miles Campy Itraz1 Cowry Form MAP..LOC -'TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 27 .�►E • ! i . 11.11011 ' 'F 1 �d ' r� MAP SCALE 1" __ 1000' 100! 2000 FEET 7 +� r - - . _ _ 1 A " Y I I d I L i 1 _ I, i1 - a, 1, lull I LI ,�� ttt,�Ih II11.. :.1@11 �r PANEL 2185E ,,, I ' lc y� I f `1 '_ � 1- , I I ,; r i _l FIRM 'Dart I FLOOD INSURANCE RATE MAP 1„� h i WELD COLORADO COUNTY, ael '" i • 33500 County Road 16 PANEL2185 OF 2250 r I�It •CSEE. NIAP IheEx FOR FIRM PANEL,. LOPYOUTI r Mr i f .' , ` I 3 _ ° 116. rF 5ic.uuIJNI -v N.41M FC '?EL „ aIA ' r ,M r �; , Is I � t I .r WELItoLti3'r 6W65 2115 F P PI , kio., . al _ �' 4 r ,b r o' diilya�. ' .. I I I r, alt lug CD C. Nuke to Use The Map Number shown serer showM be used when Owing mac prows. the 111 Comrnuri4ty Number shown above should be - ' I seat 1i19iirsnce ap1711 3G0P S tern 1h& Yuv eel yt -,.. -a lul._ ion commlaniiy_ tit „• •_., b 3T ry et lAAP 081 rIUMEIER. 1$$E a ,, a#f * EFFECTIVE DATE — _ ; 201, 2016 .�� L�'n�n,+ctt;r.r��� .rra_ ,r„ .— y .3 . — s 7 it i I I �.�tin��AUARY r Fa4tral Frri - t net Ma,Mi_,. Apnea This is an ofYciab copy &op:dicer of the above referenced Mood mad, It 4kCJII InFIICIIKI Piing F=MIT On-Lj net Mai; amp cops rte ref o1 t cr_pnggs or ,®rne-nclirnerrts wtGch may hare been armada sulategraeni to the dole on the tile block. Fee the latest pocket Ialternation about National FloOd rtnacs eeted Program flood mope check, the FEMA Flood Map Store a1 WNW.ma'c.fema_goti Form SCA - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 28 APPRAISER RESUME PERSONAL DATA Name: Company Address: Name: David A. Thomas, Certified Residential Appraiser Phone Number: Fax Number: Certifications: 303-659-3315 Real Estate Appraisals, LLC 303-659-4594 435 S 28th Ln Certified Residential Appraiser - CR01315478 Brighton, CO 80601 FHA Approved Appraiser Email: realappdat@comcast.net PROFESSIONAL MEMBERSHIPS Realtor's Board EDUCATION Name of Institution (HS, College, University, etc.) Dates Attended Type of Degree or Certificate Phoenix College, Phoenix, AZ 1962-1963 Associate Degree in Liberal Arts Idaho State University, Pocatello, ID 1964-1967 Bachelor of Science Degree in Economics University of Colorado, Boulder, CO 1990-1992 Real Estate Appraisal License Professional/Technical Courses (Appraisal Related) Date Completed Sponsoring Organization AppraisingClasses:Appraisal Fraud/FHA Update/CostAppr. 1976-2005 Society of Real Estate Appraisers Standards & Ethics In Appraising Real Estate 2006-2009 Society of Real Estate Appraisers Current Issues/Data Analysis/Post-HVCC/Appraisal Review 2009-2011 University of Colorado National USPAP Update 2006/2008/2010/2012/2014 Kaplan Professional Schools Crystal Clear Reporting/FHA Update 2010/2011 Kaplan Professional Schools Fannie Mae Appraisals/Toxic Appraisals/ Foreclosure -Short 2012, 2013 Kaplan Professional Schools Realtor Ethics Update; Fanniemae Guidelines; 2013, 2014 Realtors Association/Kaplan Professional Schools AppraisalPitfalls, Making Adjustments in an Appreciating M 2013, 2014 Kaplan Professional Schools Judge & Jury:What Would You Do;App.Market Plus/LISPS 2015, 2016 Kaplan Professional Schools Seminars, Conferences, Clinics Attended Date Completed Sponsoring Organization NMRA's Contracting & Conveyancing Water Issues 1994 Housing and Urban Development NMRA's Intellectual Properties & Data Mining 1996 National Association of Realtors GRI Law IV; Getting to Know Rural Properties; 1998 National Association of Realtors Appraising the Oddball: Nonconforming & Difficult Prop 2003 Colorado Association of Realtors Water Rights In the Market Place 2006 Colorado State University Extension/McKissock CHFA: Creating Homeownership Part I & II 2007 McKissock Real Estate College EMPLOYMENT HISTORY Employer's Name and Address Business Title Dates of Employment % of Time Dedicated to Appraising Self Employed 435 South 28th - Real Estate Lane, Brighton, Appraisals, LLC CO 80601 Partner Real Estate Appraisals 1993 to present 100% Majestic Denver, Appraisal Services CO Sub -contractor Real Estate Appraisals 1991 - 1993 100% United Brighton, Bank of Colorado Colorado Commercial Real Estate Bank Department 1983 - 1991 30% EXPERIENCE SUMMARY I residential vacant starting loans, market committee real I have estate have been appraising acreage building my self managing purchasers. for within been appraising the sites, employed a City the properties completion mortgage I am State real appraisal qualified of Brighton; real estate of estate since (including inspections loan department, as I Colorado since 1982. large business an "Expert am trained without 1982. I acreage for in 1993, managing and limitation. I have ongoing Witness" approved have experience I experience parcels spent construction, 16 a branch in the for I have with single with multiple and years in office Adams relocation been appraising with single outbuildings reviews the for the and appraisal family residential in of other financial industry financial institution, Weld County Courts; work and real estate family residential rural appraiser's since housing, appraising appraisal housing, areas I 1982. small with work and have small limited real packaging served review; income multi -family market data), primarily for lending estate, making residential mortgage loans on the real estate and I am qualified income multi -family housing, proposed institutions. for design to housing, sale appraise complex construction, Prior and commercial to secondary and standards residential complex to residential, APPRAISAL COVERAGE AREAS MARKET AND COST DATA SOURCES Adams, Arapahoe, Denver, Weld, Morgan and Larimer Counties, CO Metro Marshall County & IRES MLS databases for market data. & Swift for cost estimates. records within specific property market area. REFERENCES Lee 401 Phone Ann Brooks, S Main, #:719-336-8671 Lamar, Colorado CO 81052 East Bank & Trust Bob 6501 Phone: Novak, Guaranty E Belleview 303-296-9600 Bank Ave, Suite & Trust 100, Englewood, CO 80111 Michelle 30 N 4th Phone: Miller, Valley Ave, Brighton, 303-659-5450; Bank & Trust CO 80601 Fax: 303-659-3400 111 David Phone: Evens,Bank of S Rollie Ave, Fort 303-857-3400; Colorado Lupton, Fax: CO 80621 303-857-3401 111 Phone: Don Tomoi, Bank of 5 Rollie Ave, Fort 303-857-3400; Colorado Lupton, Fax: CO 80621 303-857-3401 195 Casey L. Williams, Telluride St., Phone: 303-500-7706; Attorney Suite At Law #5, Brighton, Fax: 720-247-9032 CO SIGNATURE OF APPRAISER.. 1 et "Kai DATE: 0810412016 Form APR - "TOTAL" appraisal software by a la mode, Inc. - 1-800-ALAMODE FHA/VA Case No. 0 Page # 29 Dave's Appraisal License 41.`s7fl4A4 Sflg - -t .lrt$ta t 'a MRM IIMI �laznura n.rO.na>ism4l�r`isaoi� a+FfiP�.q!!wat•ssn.e_ STATE OF COLORADO Department of Regulatory Agencies Division of Real Estate Active Cert Residential Appraiser 1315478 Number Jan 1 2015 Dra ALAN THOMAS BRIGHTON, O 80601 � ti � - £it4zv es en■in PRINTED ON SECURE PAPER Dec 31 2017 ��cpi res COPY Program Administrator Licensee ignature a'M TLi7Jswt""WIiW1a'3+r-R.->..—in ern et— 4- ..�'l� r.�n • +r • :••• '1' 4.. . •� *two. a .'V.►FIYat+GffT.rasa imaiRii14ailonarriwYlAiT.is►.i.f.lf4.•0At,:!+s4i+Naste! Ais7iat 1,—I — ca t taatpetattaittis tturs: aatawat¢rt-nartfs:anrtatsr>4_• Form SCNLGL - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Hello