HomeMy WebLinkAbout20172044ORDINANCE NO. 253-A
IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2017
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2017
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2017 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2017 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2017 Budget be, and hereby are, approved.
4318330 Pages: 1 of 7
07/14/2017 02:31 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
11111
Gc.tCTBCECO
F=./c crCOW/4G)
/ac -I/(7
2017-2044
ORD253-A
RE: ORDINANCE #253-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 253-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 253-A was, on motion duly made and
seconded, adopted by the following vote on the 10th day of July, A.D., 2017.
ATTEST: di,,,tv,„v• �CIdO•�
Weld County Clerk to the Board
BY0,ace".„cz
uty Clerk tote Board
APPRAS TT
unty • orney
Date of signature: 7113/ (7
Published:
Read and Approved:
Published:
Effective:
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
Cozad, Chair
Steve Moreno, P -Tem
Sean P. Conway
rbara Kirkmey
July 5, 2017, in the Greeley Tribune
July 10, 2017
July 17, 2017, in the Greeley Tribune
July 10, 2017
4318330 Pages: 2 of 7
07/14/2017 02:31 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
11111
K)
2017-2044
ORD253-A
EXHIBIT A - GENERAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 253-A
BUDGET LEDGER
ACCOUNT CODE
FUND DEPT. ACCOUNT
1000 88888 6379
1000 88888 4340
1000 10200 6372
1000 10200 6379
1000 10300 6210
1000 10400 6227
1000 10400 6387
1000 11100 6227
1000 15100 6370
1000 15100 6225
1000 15100 6386
1000 17350 6227
1000 17350 6227
1000 16200 6379
1000 17600 6386
1000 96400 6138
1000 96400 6112
1000 96400 6392
1000 17100 6379
1000 21260 6373
1000 22100 6531
1000 22100 6952
1000 22400 6220
1000 22400 6227
1000 22400 6387
1000 26100 6710
1000 60200 4340
1000 60200 6236
1000 60200 6373
1000 60200 6952
1000 90100 6373
1000 90160 6710
1000 56160 6570
1000 90160 6373
1000 23200 6112
1000 23200 6138
1000 23200 6140
1000 23200 6144
1000 23200 6146
1000 56160 756000
1000 56160 754000
1000 3110
TOTAL GENERAL FUND
INCREASE EXPENSE
DECREASE REVENUE
DEBIT
$ 400,000
100,000
20,000
500
13,500
5,000
45,000
5,000
5,000
5,000
106,000
30,000
25,000
6,000
30,000
1,000
134,913
62,000
6,000
15,500
270,000
70,000
200,000
9,100
13,000
19,380
15,000
250,071
138,257
70,000
70,700
16,000
4,400
7,600
1,025
1,500,000
1,000,000
4,669,946
DECREASE EXPENSE
INCREASE REVENUE
CREDIT
400,000
101,500
69,000
6,500
4,092,946
$ 4,669,946
1318330 Pages: 3 of 7
)7/14/2017 02:31 PM R Fee:$0.00
:arly Koppes, Clerk and Recorder, Weld County, CO
PAM Oil lid IN
EXHIBIT B - PUBLIC WORKS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 253-A
BUDGET LEDGER
ACCOUNT CODE
FUND DEPT. ACCOUNT
2000 32700 6373
2000 32600 6359
2000 90100 4810
2000 90100 4316
2000 3110
TOTAL PUBLIC WORKS FUND
ACCOUNT CODE
INCREASE EXPENSE
DECREASE REVENUE
DEBIT
325,000
7,500
179,500
DECREASE EXPENSE
INCREASE REVENUE
CREDIT
216,000
296,000
512,000 $ 512,000
EXHIBIT C - CRIME LAB ENTERPRISE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 253-A
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
FUND DEPT. ACCOUNT DEBIT
5200 27100 4410
5200 27100 6362
5200 27100 6367
5200 27100 6510
5200 27100 6540
5200 27100 6550
TOTAL CRIME LAB ENTERPRISE FUND
86,038
77,928
CREDIT
$ 155,000
966
3,000
5,000
163,966 $ 163,966
4318330 Pages: 4 of 7
07/14/2017 02:31 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
���� Illrin 3I1..' H
EXHIBIT D - Motor Pool IGS FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 253-A
BUDGET LEDGER
ACCOUNT CODE
FUND DEPT. ACCOUNT
6000 17550 6952
6000 17550 71100
INCREASE EXPENSE
DECREASE REVENUE
DEBIT
1,500,000
TOTAL MOTOR POOL IGS FUND $ 1,500,000
EXHIBIT E - Capital FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 253-A
ACCOUNT CODE
FUND DEPT. ACCOUNT
4000 17500 6952
4000 17500 71100
TOTAL MOTOR POOL IGS FUND
DECREASE EXPENSE
INCREASE REVENUE
CREDIT
BUDGET LEDGER
INCREASE EXPENSE
DECREASE REVENUE
DEBIT
$ 1,000,000
1,000,000
$ 1,500,000
$ 1,500,000
DECREASE EXPENSE
INCREASE REVENUE
CREDIT
$
$ 1,000,000
$ 1,000,000
4318330 Pages: 5 of 7
07/14/2017 02:31 PM
Carly �f 4- R{{.� gFee Fee:$0.00
�
VIII RYFIiI'I�i� Clerk
li�i;'�i ��1llfli�'I'�t CO
N��rff� 11111
Weld County
EXHIBIT F
Year End Encumbrance
For the Year Ended December 31, 2016
Fund
Oran
Acct
Proq
Act
Amount
Total Per Fund
1000
13100
6379
100
193,235.94
Martindale Consuiltants Contract
1000
16400
6227
100
136,442.32
Oracle Software licenses & support
*
1000
17300
6379
100
27,825.01
Sheriffs Office Back Scanning
*
1000
17300
6379
100
15,500.00
Application Xtender Training
*
1000
17300
6954
100
4,800.00
Pro Services - Pub safe firewall
*
1000
17375
6952
200
79,950.00
Interactive Force/Firearms Simulator
1000
21140
6238
200
8,678.00
FireArms & Ammuntions
1000
21140
6238
200
1,645.00
FireArms & Ammuntions
1000
26200
6225
200
4,750.00
OEM - PEAC Program
1000
31100
6450
300
6,583.51
WCR 49/SH 392 Intersection
1000
60200
6373
520
369,941.38
Wattenburg Waste Systems Improvements
1000
90100
6220
900
43,144.50
Personal Service Contract
1000
90100
6375
900
67,500.00
2016 Audit Services
959, 995.66
2000
32500
6450
300
22,631,935.82
WCR 49 design Build
2000
32500
6450
300
614,722.27
Owners Rep Service WCR 49 Design Build
32500
6450
300
34,314.30
Weld County Parkway Construction
'2000
2000
32500
6710
300
.
771,331.50
Bridge 26/25A Replacement
2000
32500
6450
300
7,620.00
Utility Pothole fillin WCR 47
24,059,923.89
*
2100
421210
6225
43200
11,015.00
11,015.00
CA -335 Legal Files update
4000
17500
6920
600
345.25
Eng/Design downtown parking lot
4000
17500
6930
600
75,125.00
Kiowa Grader Shed
4000
17500
6952
600
47,906.62
UPS relocation Law Admin
4000
17500
6940
600
64,928.62
HVAC Replacement Courthouse
4000
17500
6940
600
110,230.00
HVAC Controlls Upgrad 822 7th street
4000
17500
3920
600
128,758.50
Downtown Parking lot construction
4000
17500
6930
600
19,081.00
Kiowa Grader shed fuel tank install
446,374.99
'
6000
17550
6952
1520
85,042.00
CNG 3/4 4x4 Full Ssize Pickup
6000
17550
6952
1520
28,229.00
Patrol Vehicle for SO
6000
17550
6952
1520
44,377.00
CNG 1/2 Crew CAB
6000
17550
6952
1520
39,674.00
CNG 1/2 extended cab
6000
17550
6373
1520
42,865.00
CNG 1/2 Crew cab short box
6000
17550
6373
1520
43,808.00
CNG 3/4 ton crew cab long box
283,995.00
'.-.--
7066
73150
6373
900
La Salle CNG 3/4 4x4
60,649.00
Hudson 2 CNG full size SUVs
7066
73150
6373
900
103,224.00
163,873.00
25,925,177.54
25,925,177.54
*
Indicates Office of Information Technoloy Puchase order
*
Indicates Cummunications Department Purchase Order
SAVED AS "2016 ENCUMBERANCE ROLL"
4318330 Pages: 6 of 7
07/14/2017 02:31 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
VIII FatiNIPTIEIKIFAIIIAPACE41611,1ili II III
SUPPLEMENTAL APPROPRIATION REASONS
GENERAL FUND:
• Reallocate software and computer hardware budgets
• Reimbursement revenue from Communications Master Site
• Coroner staff additions
• Veterans Office - Office Tech
• Capital Transfer- Human services Remodel Building A
• Motor Pool Transfer to shorten equipment life -cycle
• Bankhead Jones allocation
• Weed grant carry over
PUBLIC WORKS:
• Two-year chip material purchase
• Bankhead Jones revenue
CAPITAL EXPENDITURE FUND:
• Capital Transfer- Human Services Remodel Building A
MOTOR POOL FUND:
• Motor Pool Transfer to shorten equipment life -cycle
CRIME LAB FUND:
• Full year funding $310,000 from partners
2016 year end encumbrances that need to be re -appropriated for 2017
supplemental appropriation reasons 2017
4318330 Pages: 7 of 7
07/14/2017 02:31 PM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
iiir1irli r lNIQUI.41.111 FM171 iii 1i ii
Hello