HomeMy WebLinkAbout20180351.tiff00'10000157 00000000 001 007 00026 INS: 0 0
(4) !PORGY
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
r0perty 8/Name/ST/County:
Nov -17 G 1.319
Nov -17 0
Property 8/Name/ST/County:
Nov -17 G 1.310
Nov -17 0
Property I/Name/ST/County:
Nov -17 G 1.109
Nov -17 0
Nov -17 P
Property 8/Name/ST/County:
Nov -17 G 1.106
Nov -17 0
Nov -17 P
Property 8/Name/ST/County:
Nov -17 0 1.107
Nov -17 0
Nov -17 P
Property 8/Name/ST/County:
Nov -17 G 1.107
N ov -17 0
Nov -17 P
Property 8/Name/ST/County:
N ov -17 G 1.105
Page 1 of 7
Owner Revenue Statement
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
105.090981 Bauer Debug 22J0 NaC0
658.00 2.68 1766.04 -215.27
26.26 54.67 1435.66
105.090982 Bauer Deb.. 22ND NBCD
1382.00 2.66 3682.84 -448.91
185.85 54.66 10159.35
105.101071 Bernhardt 6G-323 NB
6163.00 2.18 13437.28
445.90 53.21 23727.63
33140.29 0.49 16080.22
105.101070 Bernhardt 6G-403 CD
8188.00 2.17 17779.18
621.86 53.21 33090.97
38579.08 0.47 18111.69
105.101073 Bernhardt 68-243 NB
6154.00 2.18 13391.80
607.50 53.21 32326.84
30737.47 0.49 14937.10
105.101074 Bernhardt 68-403 CD
7197.00 2.18 15657.94
773.81 53.21 41176.67
34982.68 0.49 17137.86
105.101072 Bernhardt 6x-443 CD
9553.00 2.17 20730.58
CO VELD
1981.31 0.00246760 RI
1435.66 0.00246760 RI
CO 1167D
4131.75 0.00110943 RI
10159.35 0.00110943 RI
CO MILD
13437.28 0.00061029 RI
23727.63 0.00061029 RI
16080.22 0.00061029 RI
CO MELD
17779.18 0.00061029 RI
33090.97 0.00061029 RI
18111.69 0.00061029 RI
CO NEW
13391.80 0.00061624 RI
32326.84 0.00061624 RI
14937.10 0.00061624 RI
CO meld
15657.94 0.00061624 RI
41176.67 0.00061624 RI
17137.86 0.00061624 RI
CO 1510
20730.58 0.00061624 RI
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
528,638.21
Owner Share
1.62 4.36 POP -0.53 4.89
0.06 3.54 3.54
1.53 4.09 POP -0.50 4.59
0.21 11.27 11.27
3.76
0.27
20.23
5.00
0.38
23.54
3.79
0.37
18.94
4.4
0.48
21.56
5.89
8.20
14.48
9.81
10.85
20.20
11.05
8.25
19.92
9.20
9.65
25.37
10.56
12.78
8.20
14.48
9.81
10.85
20.20
11.05
8.25
19.92
9.20
9.65
25.37
10.56
12.78
Tax and Deduction Codes: POP Percent of Proceeds Components ADV Ad Valorem Tax
SEV Severance Tax FLP Fuel Components in Price
CT Conservation Tax
MST Merit Class Action Settlement
Product (PRO) Codes:
O= Oil (BBL)
G = Gas (MCF)
C = Condensate (BBL)
P = Plant Product (Gallons)
Interest Types:
OR = Overriding Royalty
RI = Royalty Interest
WI = Working Interest
NPRI = Non -Participating Royalty Interest SRI = Statutory Royalty Interest ULMI = Untrimmed Mineral Interest
CWN = Carried Working Interest
Comments:
Merit Settlement - Royalties on natural gas and natural gas liquids produced from wells previously operated by Merit Energy, located in Weld, Adams and Boulder counties, Colorado, have been
calculated as provided by the final judgment of the Anderson vs. Merit class action settlement To comply with the judgment, the actual dollar amount of sales proceeds received by PDCE from these
wells has been increased by 18.75% as indicated with the component labeled 'her, and the total increased vakie is utilized as the basis for calculating the net royalties paid to you. The calculation
of royalties for any other existing PDC operated wells continues under existing procedures and to compliance with any existing Settlement or lease terms, and industry or statutory requirements.
Xicep7/4# 84 7Olo
2018-0351
(�) E ENERGY
Page 2 of 7
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860.5836 (Royalty Hotline)
www.pdce.com
Total Property Values
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
$28,638.21
Owner Share
Nov -17 0 894.79 53.21 44418.40 44418.40 0.00061624 RI 0.51 27.37 27.37
Nov -17 P 42568.93 0.48 20504.15 20504.15 0.00061624 RI 26.23 12.64 12.64
Property 8/Ness/ST/County: 105.902101 Blobs 30-1 CO MELD
Nov -17 0 37.41 54.41 2035.59 2035.59 0.00375000 RI 0.14 7.63 7.63
Property 9/Nam/ST/County: 105.902102 Clubs 44-30 CO WELD
Nov -17 0 22.46 54.41 1222.11 1222.11 0.00375000 RI 0.08 4.58 4.58
Property 8/Nam/ST/County: 105.102016 Brown 23X-241 NB CO MELD
Nov -17 G 1.104 28861.00 2.22 64087.02 2772.07 -8752.19 0.00044663 RI 12.89 28.62 ADV 1.24 PLP -3.91
44.86 -5878.31 CT 0.02 POP -2.63
640.87 75259.72 BEV 0.29 33.61
Nov -17 0 7299.26 52.02 379732.89 16594.33 0.00044663 RI 3.26 169.60 ADV 7.41
3797.33 SEV 1.70
265.81 359075.42 CT 0.12 160.37
Nov -17 P 127108.99 0.45 57475.82 2511.69 -7457.88 0.00044663 RI 56.77 25.67 ADV 1.12 POP -3.33
40.23 CT 0.02
574.76 61807.02 SEV 0.26 27.60
Property 8/Name/ST/County: 105.100010 Chesnut 2200 NBCD CO MELD
Nov -17 G 1.291 70.00 2.63 183.83 -22.41 206.24 0.00141973 RI 0.10 0.26 POP -0.03 0.29
Nov -17 0 4.73 54.69 258.67 258.67 0.00141973 RI 0.01 0.37 0.37
Property 8/Nam/ST/County: 105.100026 Chesnut 22PD NBCD CO MELD
Nov -17 G 1.279 626.00 2.60 1628.58 -198.51 1827.09 0.00142259 RI 0.89 2.32 POP -0.28 2.60
Nov -17 0 89.71 54.66 4903.93 4903.93 0.00142259 RI 0.13 6.98 6.98
Property 8/Nam/ST/County: 105.102803 Dunn 7L-201 CO MELD
Aug -17 0 -5118.40 44.60 -228303.13 -9976.85 0.00114062 RI -5.84 -260.41 ADP -11.38
-2283.03 SEV -2.60
- 159.81 -215883.44 CT -0.18 -246.25
Aug -17 0 5118.40 44.62 228360.55 9979.36 0.00114062 RI 5.84 260.47 ADV 11.38
2283.61 SEV 2.61
159.85 215937.73 CT 0.18 246.30
Nov -17 G 1.139 23549.00 2.39 56272.28 2430.14 -7390.32 0.00114062 RI 26.86 64.18 ADV 2.77 PLP -8.43
39.39 -9116.27 CT 0.04 POP -10.40
562.72 69746.62 SEV 0.64 79.56
Nov -17 0 1951.65 53.23 103878.67 4539.50 0.00114062 RI 2.23 118.49 ADV 5.18
1038.79 SEV 1.18
72.72 98227.66 CT 0.08 112.05
Nov -17 0 8003.53 52.02 416371.55 18195.44 0.00114062 RI 9.13 474.92 ADV 20.75
4163.72 SEV 4.75
291.46 393720.93 CT 0.33 449.09
Nov -17 P 199663.31 0.55 110722.92 4838.59 -13107.48 0.00114062 RI 227.74 126.29 ADV 5.52 POP -14.95
77.51 CT 0.09
1107.23 117807.07 SEV 1.26 134.37
Property 8/Naas/ST/County: 105.102805 Dunn 7L-221 CO MELD
Aug -17 0 -5848.38 44.60 -260863.45 -11399.73 0.00114062 RI -6.67 -297.55 ADV -13.00
-2608.63 SEV -2.98
- 182.60 -246672.49 CT -0.21 -281.36
Aug -17 0 5848.38 44.62 260929.06 11402.60 0.00114062 RI 6.67 297.62 ADV 13.01
2609.29 SEV 2.98
182.65 246734.52 CT 0.21 281.42
Nov -17 G 1.106 40313.00 2.37 95523.68 4128.55 -10383.91 0.00114062 RI 45.98 108.96 ADV 4.71 PLP -11.84
66.87 -10483.72 CT 0.08 POP -11.96
955.24 111240.65 SEV 1.09 126.88
Nov -17 0 2697.83 53.23 143594.91 6275.10 0.00114062 RI 3.08 163.79 ADV 7.16
1435.95 SEP 1.64
100.52 135783.34 CT 0.12 154.87
Nov -17 0 10560.13 52.02 549374.81 24007.68 0.00114062 RI 12.05 626.63 ADP 27.38
5493.75 SEV 6.27
384.56 519488.82 CT 0.44 592.54
Nov -17 P 146631.88 0.55 81300.10 3552.81 -9634.96 0.00114062 RI 167.25 92.73 ADV 4.05 POP -10.99
56.91 CT 0.06
813.00 86512.34 SEV 0.93 98.68
Property 8/Nam/ST/County: 105.102804 Dunn 7L-301 CO MELD
Aug -17 0 -6058.06 44.60 -270216.10 -11808.44 0.00114062 RI -6.91 -308.21 ADV -13.47
-2702.16 SEV -3.08
- 189.15 -255516.35 CT -0.22 -291.44
Aug -17 0 6058.06 44.62 270284.06 11811.41 0.00114062 RI 6.91 308.29 ADV 13.47
2702.84 SEV 3.08
189.20 255580.61 CT 0.22 291.52
Nov -17 G 1.111 45867.00 2.38 109305.42 4724.14 -12132.66 0.00114062 RI 52.32 124.68 ADV 5.39 PLO -13.84
76.51 -11974.83 CT 0.09 POP -13.66
1093.05 127519.21 SEV 1.25 145.45
Nov -17 0 3428.86 53.23 182504.76 7975.46 0.00114062 RI 3.91 208.17 ADV 9.10
1825.05 SKY 2.08
127.75 172576.50 CT 0.15 196.84
Nov -17 0 13986.92 52.02 727648.38 31798.23 0.00114062 RI 15.95 829.97 ADV 36.27
PDC
ENERGY
Page 3 of 7
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Nov -17 P
Property 8/Name/ST/County:
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
7276.48
509.35
194958.72 0.58 112559.78 4918.86 -13347.67
78.79
1125.60
105.102802 Dunn 71-341
uq-17 0 -5180.80 44.60 -231086.45 -10098.48
-2310.86
-161.76
17 0 5180.80 44.62 231144.57 10101.02
2311.45
161.80
ov-17 G 1.110 33438.00 2.38 79702.30 3444.74
55.79
797.02
ov-17 0 2451.92 53.23 130506.08 5703.12
1305.06
91.35
ov-17 0 9911.45 52.02 515628.21 22532.95
5156.28
360.94
ov-17 P 141374.48 0.58 81504.92 3561.77
57.05
815.05
Property 8/Nanr/ST/County: 105.102809 Dunn 7Q-221
-17 0 -3945.41 44.60 -175982.62
- 17 0 3945.41 44.62 176026.88
ov-17 G 1.111 46717.00 2.45 114628.41
ov-17 0
ov-17 0
17 P
Property 8/Name/ST/County:
uq-17 0
-17 0
7 0 1.109
-17 0
-17 0
-17 P
Property 8/Name/8T/County:
- 17 0
-17 0
17 G 1.110
ov-17 0
17 0
v-17 P
Property 8/Nene/ST/County:
17 0
g-17 0
v-17 O 1.109
-17 0
ov-17 0
17 P
Property 8/Name/ST/County.
17 G 1.100
17 P
Property 8/Name/ST/County:
ov-17 G 1.111
Property 8/Name/ST/County:
ov-17 P
Property 8/Name/ST/County:
Nov -17 G 1.108
Nov -17 P
Property 8/Name/ST/County:
Nov -17 G 1.085
-17 0
ov-17 P
Property 8/Nene/ST/County:
3722.21 53.23 198118.63
15501.17 52.02 806424.95
180218.06 0.60 108325.24
105.102907 Dunn 70-241
-4919.35 44.60 -219424.63
4919.35 44.62 219479.81
48155.00 2.45 117842.49
2943.13 53.23 156651.26
12077.09 52.02 628292.37
173902.30 0.60 103929.68
105.102808 Dunn 7Q-301
-4590.66 44.60 -204763.61
4590.66 44.62 204815.11
44900.00 2.45 110074.39
3182.54 53.23 169394.12
13129.43 52.02 683038.76
169303.41 0.60 101572.85
105.102806 Dunn 7Q-341
-4511.38 44.60 -201227.37
4511.38 44.62 201277.99
46952.00 2.44 114697.92
3120.20 53.23 166076.54
12856.26 52.02 668827.50
174417.34 0.59 102244.82
105.902250 Gatevood 11-1
219.00 2.17 474.71
894.33 0.42 372.17
105.090364 Gold 11-900 NEW
189.00 2.20 414.97
105.090364
993.27 0.50
105.090365
444.00 2.19
Gold 11-900 NBCD
495.18
Gold 9A -DO NSCD
972.76
2328.38 0.50 1160.78
-8838.54
-8727.46
-9665.26
- 11698.38
688064.32
119784.20
-218515.35
218570.30
92970.75
123406.55
487578.04
86736.31
0.00114062 RI 222.37
CO WELD
0.00114062 RI
0.00114062 RI
0.00114062 RI
0.00114062 RI
0.00114062 RI
0.00114062 RI
CO WELD
-175982.62 0.00104856 RI
176026.88 0.00104856 RI
0.00104856 RI
- 12544.82 138871.61
198118.63 0.00104856 RI
806424.95 0.00104856 RI
- 13774.58 122099.82 0.00104856 RI
CO WELD
-219424.63 0.00104856 RI
219479.81 0.00104856 R1
- 11884.88 0.00104856 RI
-12844.77 142572.14
156651.26 0.00104856 RI
628292.37 0.00104856 21
-13252.63 117182.31 0.00104856 R1
CO WELD
-204763.61 0.00104856 RI
204815.11 0.00104856 RI
- 11182.37 0.00104856 RI
-12020.78 133277.54
169394.12 0.00104856 RI
683038.76 0.00104856 RI
-12936.15 114509.00 0.00104856 RI
CO MELD
-201227.37 0.00104856 RI
201277.99 0.00104856 RI
- 11554.05 0.00104856 RI
-12509.96
-13042.75
-89.01
-69.78
-59.39
-41.82 516.18
-56.20
-139.23
-98.04
-131.74
105.101516 Bunt federal 288-234 NB
32792.00 1.96 64241.46 -2887.36
-9890.30
1189.21 52.02 61866.85
80970.99 0.56 45453.71 -6598.12
105.101515 Runt federal 288-314 NB
138761.93
166076.54 0.00104856 RI
668827.50 0.00104856 RI
115287.57 0.00104856 RI
CO WELD
563.72 0.00117580 RI
441.95 0.00117580 RI
CO WELD
0.00818750 RI
CO WELD
551.38 0.00818750 RI
CO WELD
0.00409375 RI
1210.03
1292.52 0.00409375 RI
CO MELD
0.00014019 RI
77019.12
61866.85 0.00014019 RI
52051.83 0.00014019 RI
CO HELD
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
$28,638.21
SA9 8.30
CT 0.58
128.39 ADV 5.61 POP
CT 0.09
38V 1.28
-15.22
-5.91 -263.58 ADV -11.52
86V -2.64
CT -0.18
5.91 263.65 ADV 11.52
SSV 2.64
CT 0.18
38.14 90.91 ADV 3.93 FLP -10.08
CT 0.06 POP -9.95
SRO 0.91
2.80 148..86 ADV 6.50
989 1.49
CT 0.10
11.31 588.14 ADO 25.70
SSV 5.88
CT 0.41
161.25 92.97 ADV 4.06 POP -11.02
CT 0.07
SRO 0.93
-4.14
4.14
48.99
3.90
16.25
188.97
-5.16
5.16
50.49
3.09
12.66
182.35
-4.81
4.81
47.08
3.34
13.77
177.52
-4.73
4.73
49.23
3.27
13.48
182.89
-184.53
184.57
120.19
207.74
845.58
113.59
-230.08
230.14
123.56
164.26
658.80
108.98
-214.71
214.76
115.42
177.62
716.21
106.51
-211.00
211.05
120.27
174.14
701.31
107.21
0.26 0.56
1.05 0.44
1.55 3.40
8.13 4.05
1.82 3.98
9.53 4.75
4.60 9.01
0.17 8.67
11.35 6.37
784.82
136.63
-249.24
249.31
106.04
140.77
556.15
98.93
-184.53
184.57
FLP -12.27
POP -13.15 145.61
207.74
845.58
POP -14.44 128.03
-230.08
230.14
TIP -12.46
POP -13.47 149.49
164.26
658.80
POP -13.90 122.88
-214.71
214.76
rip -11.73
POP -12.60 139.75
177.62
716.21
POP -13.56 120.07
-211.00
211.05
PIP -12.12
POP -13.12 145.51
174.14
701.31
POP -13.68 120.89
EST -0.10 0.66
MST -0.08 0.52
l7P -0.49
POP -0.34 4.23
POP -0.46 4.51
47.P -0.57
POP -0.40
POP -0.54
4.95
5.29
FLP -0.21
POP -0.72 9.94
8.67
POP -0.48 6.85
Page 4 of 7
0 ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
ov-17 G 1.087 34752.00 1.96 68196.48
Payment
Type
Number
Date
Amount
Check
974145
1/24t2018
$28,638.21
Owner Share
-3033.57 0.00014019 RI 4.87 9.56
-10495.24 81725.29
ov-17 0 1243.59 52.02 64695.89 64695.89 0.00014019 RI 0.17 9.07
-17 P 79972.20 0.56 44794.36 -6502.41 51296.77 0.00014019 RI 11.21 6.28
Property 4/Name/ST/County: 105.060052 J NIL90N 33-23 CO MELD
• -17 G 1.099 383.00 2.17 831.22 -115.79 0.00042190 RI 0.16 0.35
-84.63 1031.64
-17 P 1563.98 0.41 648.50 -73.60 722.10 0.00042190 RI 0.66 0.27
Property 5/Name/ST/County: 105.008758 Kinser 2810 NBCD CO MELD
Nov -17 G 1.107 169.00 2.00 337.88 -51.17 0.00084375 RI 0.14 0.29
-52.56 441.61
Property 5/Nam/ST/County: 105.008758 Kinser 2810 NSCD CO MELD
- 17 P 667.52 0.45 299.75 -34.02 333.77 0.00084375 RI 0.56 0.25
Property 8/Nam/8T/County: 105.101284 Klein 198-232 MB CO MELD
17 G 1.105 36457.00 2.18 79532.41 79532.41 0.00390581 RI 142.39 310.64
- 17 0 10866.78 52.02 565327.81 565327.81 0.00390581 RI 42.44 2208.06
-17 P 168785.27 0.46 78146.83 78146.83 0.00390581 RI 659.24 305.23
Property 9/Nam/ST/County: 105.101283 Klein 1988-402 CD CO MELD
Nov -17 G 1.114 16294.00 2.20 35903.44 35903.44 0.00390581 RI 63.64 140.23
ov-17 0 5923.32 52.02 308151.77 308151.77 0.00390581 RI 23.14 1203.58
ov-17 P 102389.74 0.49 50229.68 50229.68 0.00390581 21 399.91 196.19
Property 5/Name/ST/County: 105.101286 Klein 1986-20287 NB CO MILD
17 G 1.106 27459.00 2.18 59971.60 -8485.94 0.00500770 RI 137.51 300.32
-6069.67 74527.21
17 0 7010.72 52.02 364722.12 364722.12 0.00500770 RI 35.11 1826.42
17 P 129491.32 0.48 62010.64 -7038.03 69048.67 0.00500770 RI 648.45 310.53
Property 5/Nam/ST/County: 105.101335 Klein 19N-302 NB CO MELD
17 G 1.103 35302.00 2.18 76874.82 -9854.48 0.00500770 RI 176.78 384.97
-7129.64 93858.94
• -17 0 118.60 54.41 6453.29 6453.29 0.00500770 RI 0.59 32.32
i. ..-17 0 9099.07 52.02 473365.29 473365.29 0.00500770 RI 45.57 2370.47
ov-17 P 157824.87 0.46 71989.27 -7262.43 79251.70 0.00500770 RI 790.34 360.50
Property 5/Nam/ST/County: 105.101285 Klein 198-312 NB CO MELD
17 G 1.105 40341.00 2.18 88018.12 88018.12 0.00777542 RI 313.67 684.38
�•v-17 0 10817.34 52.02 562755.77 562755.77 0.00777542 RI 84.11 4375.66
ov-17 P 186911.48 0.46 85223.31 85223.31 0.00777542 RI 1453.32 662.65
Property 5/Name/ST/County: 105.101336 Klein 19K-432 CD CO MELD
-17 G 1.105 31651.00 2.18 69061.99 -9083.75 0.00167915 RI 53.15 115.97
-6528.39 84674.13
-17 0 87.40 54.41 4755.63 4755.63 0.00167915 RI 0.15 7.99
-17 0 6376.89 52.02 331748.01 331748.01 0.00167915 RI 10.71 557.05
- 17 P 148780.64 0.45 67182.83 -6991.99 74174.82 0.00167915 RI 249.83 112.81
Property 5/Name/ST/County: 105.101337 Klein 190-212 NB CO MELD
-v-17 G 1.105 34479.00 2.18 75257.41 -9847.71 0.00122886 RI 42.37 92.48
-7063.89 92169.01
-17 0 80.22 54.41 4364.95 4364.95 0.00122886 RI 0.10 5.36
17 0 7433.79 52.02 386731.63 386731.63 0.00122886 RI 9.14 475.24
-17 P 162964.59 0.47 76117.40 -7886.48 84003.88 0.00122886 RI 200.26 93.54
Property 5/Name/ST/County: 105.101338 Klein 190-302 NB CO MELD
-17 G 1.104 37112.00 2.18 80909.02 -10647.31 0.00122886 RI 45.61 99.43
-7672.31 99228.64
ov-17 0 94.96 54.41 5166.98 5166.98 0.00122886 RI 0.12 6.35
ov-17 0 7163.28 52.02 372658.75 372658.75 0.00122886 RI 8.80 457.95
17 P 170723.95 0.45 77299.85 -8055.98 85355.83 0.00122886 RI 209.80 94.99
Property 5/Name/ST/County: 105.101339 Klein 190-402 NBCD CO MELD
-17 G 1.107 35832.00 2.19 78387.61 -10411.93 0.00122886 RI 44.03 96.33
-7402.43 96201.97
17 0 89.86 54.41 4889.48 4889.48 0.00122886 RI 0.11 6.01
ov-17 0 6910.75 52.02 359521.27 359521.27 0.00122886 RI 8.49 441.80
17 P 178756.92 0.48 85621.23 -9019.12 94640.35 0.00122886 RI 219.67 105.22
Property 5/Name/ST/County: 105.902390 Lee 1-5 CO MELD
-17 G 1.108 656.00 2.18 1427.97 -267.74 1695.71 0.00147860 RI 0.97 2.11
ov-17 P 3283.92 0.51 1667.18 -312.60 1979.78 0.00147860 RI 4.86 2.47
Property 6/Nam/ST/County: 105.902391 Lee 2 CO MELD
-17 G 1.106 349.00 2.18 759.40 -142.39 901.79 0.00147860 RI 0.52 1.12
-17 P 1746.41 0.51 886.61 -166.24 1052.85 0.00147860 RI 2.58 1.31
Property 5/Name/ST/County: 105.007427 Nelson 31-33 JS CO WELD
ov-17 G 1.100 261.00 2.17 566.81 -78.96 0.00042188 RI 0.11 8.24
-57.71 703.48
-ov-17 P 1066.47 0.41 442.21 -50.19 492.40 0.00042188 RI 0.45 0.19
Property 5/Name/ST/County: 105.007429 Nelson 42-33 J3 CO MELD
ov-17 G 1.104 193.00 2.18 419.86 -58.49 0.00042188 RI 0.08 0.18
-42.75 521.10
-17 P 789.98 0.41 327.56 -37.18 364.74 0.00042188 RI 0.33 0.14
819 -0.22
POP -0.76 10.54
9.07
POP -0.47 6.75
PLY -0.05
POP -0.04 0.44
POP -0.03 0.30
PLP -0.04
POP -0.04 0.37
POP -0.03 0.28
310.64
2208.06
305.23
140.23
1203.58
196.19
PLR -10.73
POP -7.68 318.73
1826.42
POP -8.90 319.43
!LP -12.46
POP -9.02 406.45
32.32
2370.47
POP -9.18 369.68
684.38
4375.66
662.65
PIP -15.25
POP -10.96 142.18
7.99
557.05
POP -11.74 124.55
PIP -12.10
POP -8.68 113.26
5.36
475.24
POP -9.69 103.23
ILP -13.08
POP -9.43 121.94
6.35
457.95
POP -9.90 104.89
PIP -12.79
POP -9.10 118.22
6.01
441.80
POP -11.08 116.30
MST -0.40 2.51
MST -0.46 2.93
MST -0.21 1.33
MST -0.25 1.56
FLP -0.03
POP -0.02 0.29
POP -0.02 0.21
PIP -0.02
POP -0.02 0.22
POP -0.02 0.16
Page 5 of 7
[�) ENERGY
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
528,638.21
Owner Share
Property 8/Name/ST/County: 105.100091 aoffainger 280 MECO CO WELD
ov-17 G 1.111 332.00 2.63 871.74 -68.19 0.00148261 RI 0.49 1.29 FLP -0.10
-98.89 1038.82 POP -0.15 1.54
ov-17 P 900.87 0.75 672.04 -83.93 755.97 0.00148261 RI 1.34 1.00 POP -0.12 1.12
Property 8/Mama/ST/County: 105.100024 P68 2280 ISM CO WELD
-17 G 1.381 3311.00 2.81 9304.20 -1134.10 10438.30 0.00285440 RI 9.45 26.56 POP -3.24 29.80
Property 9/Hama/ST/County: 105.100024 P68 2280 NBCD CO WELD
17 0 194.77 54.66 10646.64 10646.64 0.00285440 RI 0.56 30.39 30.39
Property 8/Memo/ST/County: 105.003118 Rudolph 2-33 CO MID
-17 G 1.110 91.00 2.20 200.17 -29.08 0.00615625 RI 0.56 1.23 FLP -0.18
-20.06 249.31 POP -0.12 1.53
ov-17 P 550.60 0.50 273.01 -30.99 304.00 0.00615625 RI 3.39 1.68 POP -0.19 1.87
Property 8/name/ST/County: 105.003113 Rudolph 2-34 CO MILD
-17 G 1.110 146.00 2.20 320.75 -46.59 0.00615625 RI 0.90 1.97 FLP -0.29
-32.14 399.48 POP -0.20 2.46
-17 P 882.30 0.50 437.48 -49.65 487.13 0.00615625 RI 5.43 2.69 POP -0.31 3.00
Property 8/Name/ST/County: 105.100079 Schaefer 710 NBf9 CO LSD
ov-17 G 1.138 87.00 2.25 195.70 -29.83 0.00456250 RI 0.40 0.89 FLP -0.14
-19.24 244.77 POP -0.09 1.12
ov-17 P 762.30 0.49 376.21 -42.70 418.91 0.00456250 RI 3.48 1.72 POP -0.19 1.91
Property */Name/ST/County: 105.000908 Silva 1 CO WELD
ov-17 0 1.103 1569.00 2.53 3976.64 -299.59 0.00477602 RI 7.49 18.99 FLP -1.43
-453.37 4729.60 POP -2.17 22.59
17 0 334.30 54.41 18190.23 18190.23 0.00477602 RI 1.60 86.88 86.88
17 P 3099.07 0.76 2369.08 -295.87 2664.95 0.00477602 RI 14.80 11.31 POP -1.41 12.72
Property 8/Nor/8T/County: 105.100769 Simonson 1I-421 CD CO WELD
�•- 17 0 1.114 1180.00 2.21 2602.27 2602.27 0.00018834 RI 0.22 0.49 0.49
-17 0 205.15 54.41 11162.81 11162.81 0.00018834 RI 0.04 2.10 2.10
17 P 7390.15 0.51 3739.86 3739.86 0.00018834 RI 1.39 0.70 0.70
Property I/Name/ST/County: 105.101850 Spoor 101-241 Ma -B CO MELD
Jul -16 0 0.00004844 RI
Jul -16 G -1568.20 0.00004844 RI POP -0.08
-1511.35 3079.55 FLP -0.07 0.15
Jul -16 P 0.00004844 RI
Jul -16 P -1029.92 1029.92 0.00004844 RI POP -0.05 0.05
-16 0 0.00004844 RI
-16 0 -4960.54 0.00004844 RI POP -0.24
- 4867.17 9827.71 FLP -0.24 0.48
--16 P 0.00004844 RI
16 P -2162.73 2162.73 0.00004844 RI POP -0.10 0.10
Sep -16 G 0.00004844 RI
Sep -16 G -4279.96 0.00004844 RI POP -0.21
-3741.44 8021.40 PIP -0.18 0.39
Sep -16 P 0.00004844 RI
Sep -16 P -1970.83 1970.83 0.00004844 RI POP -0.10 0.10
t-16 G 1.098 -15574.00 2.33 -36269.34 -36269.34 0.00004844 RI -0.75 -1.76 -1.76
t-16 0 1.098 15574.00 2.33 36269.34 -3915.39 0.00004844 RI 0.75 1.76 POP -0.19
-3332.63 43517.36 FLP -0.16 2.11
t-16 P -67402.68 0.30 -20412.50 -20412.50 0.00004844 RI -3.26 -0.99 -0.99
t-16 P 67402.68 0.30 20412.50 -2311.82 22724.32 0.00004844 RI 3.26 0.99 POP -0.11 1.10
-ov-16 G 1.099 -12829.00 2.20 -28247.71 -5296.45 -22951.26 0.00004844 RI -0.62 -1.37 NOT 0.26 -1.63
Nov -16 G 1.099 12828.00 2.20 28247.71 -3055.85 0.00004844 RI 0.62 1.37 POP -0.15
- 2663.83 FtP -0.13
-5296.45 39263.84 MST -0.26 1.91
ov-16 0 1.099 12828.00 2.20 28247.71 5296.45 22951.26 0.00004844 RI 0.62 1.37 MOT -0.26 1.63
ov-16 G 1.099 -12828.00 2.20 -28247.71 3055.85 0.00004844 RI -0.62 -1.37 POP 0.15
2663.83 FLP 0.13
5296.45 -39263.84 MST 0.26 -1.91
-16 G 1.099 -12828.00 2.20 -28247.71 -28247.71 0.00004844 RI -0.62 -1.37 -1.37
-ov-16 G 1.099 12828.00 2.20 28247.71 -3055.85 0.00004844 RI 0.62 1.37 POP -0.15
-2663.83 33967.39 FLP -0.13 1.65
-16 P -54675.89 0.27 -14632.60 -2743.61 -11888.99 0.00004844 RI -2.65 -0.71 MST 0.13 -0.84
-16 P 54675.89 0.27 14632.60 -1655.74 0.00004844 RI 2.65 0.71 POP -0.08
- 2743.61 19031.95 MST -0.13 0.92
-16 P 54675.89 0.27 14632.60 2743.61 11888.99 0.00004044 RI 2.65 0.71 MST -0.13 0.84
-16 P -54675.89 0.27 -14632.60 1655.74 0.00004844 RI -2.65 -0.71 POP 0.08
2743.61 -19031.95 MST 0.13 -0.92
-16 P -54675.89 0.27 -14632.60 -14632.60 0.00004844 RI -2.65 -0.71 -0.71
ov-16 P 54675.89 0.27 14632.60 -1655.74 16288.34 0.00004844 RI 2.65 0.71 POP -0.08 0.79
-16 G 1.096 -11046.00 2.32 -25603.93 -25603.93 0.00004844 RI -0.54 -1.24 -1.24
• -16 G 1.096 11046.00 2.32 25603.93 -2775.63 0.00004844 RI 0.54 1.24 POP -0.13
-2787.38 31166.94 FLP -0.14 1.51
-16 P -46437.92 0.36 -16596.56 -16596.56 0.00004844 RI -2.25 -8.80 -0.80
-16 P 46437.92 0.36 16596.56 -1880.18 18476.74 0.00004844 RI 2.25 8.80 POP -0.09 0.89
Page 6 of 7
ENERGY
Owner Revenue Statement
Owner NumberlOwner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Jan -17
0
1.095
Jan -17 G 1.095
Jan -17 P
Jan -17 P
Feb -17 G
Feb -17 G
Feb -17 P
Feb -17 P
Mar -17 G
Mar -17 G
Nar-17 P
Mar -17 P
Apr -17 O
Apr -17 G
Apr -17 P
17 P
In -17 G
May -17 G
May -17 P
May -17 P
Jon -17 G
Jun -17 G
Jon -17 P
Jun -17 P
Jul -17 G
Jul -17 G
Jul -17 P
Jul -17 P
Aug -17 G
Aug -17 G
Aug -17 P
Aug -17 P
Sap -17 G
Sap -17 G
Sap -17 P
Sap -17 P
Oct -17 G
Oct -17 G
Oct -17 P
Oct -17 P
Nov -17 G
-9460.00
3.16
-29909.18
9460.00 3.16 29909.18
-41316.96 0.38 -15808.09
41316.36 0.38 15808.09
1.091 -8154.00 2.67 -21759.54
1.091 8154.00 2.67 21759.54
1.091
1.091
1.093
1.093
1.096
1.096
1.082
1.082
1.080
1.080
1.080
1.080
1.107
1.107
1.104
1.104
-36459.46
96459.46
-7597.00
7597.00
-34356.30
34356.30
-7258.00
7258.00
- 32351.66
32351.66
-6641.00
6641.00
-28887.59
28887.59
-5744.00
5744.00
- 24649.89
24648.89
- 5937.00
5937.00
- 24065.21
24065.21
-5254.00
5254.00
-20942.48
20942.48
- 4703.00
4703.00
-19358.40
19358.40
-4439.00
4439.00
0.40
0.40
1.97
1.97
0.28
0.28
2.27
2.27
0.30
0.30
2.25
2.25
0.30
0.30
2.38
2.38
0.27
0.27
2.18
2.18
0.32
0.32
2.15
2.15
0.37
0.37
2.22
2.22
0.42
0.42
2.13
2.13
-14519.35
14519.35
-14988.92
14988.92
-9703.59
9703.59
-16500.09
16500.09
-9791.31
9791.31
-14943.50
14943.50
-8688.80
8688.80
-13644.07
13644.07
-6759.59
6759.59
-12965.00
12965.00
-7582.55
7582.55
-11305.21
11305.21
-7753.12
7753.12
-10434.52
10434.52
-8226.50
8226.50
-9469.62
9469.62
- 18542.44 0.44 -8132.67
18542.44 0.44 8132.67
1.103 4175.00 2.18 9090.35
Nov -17 0
Nov -17 P
Property 8/Mane/ST/County:
Nov -17 G 1.112
Nov -17 P
Property 8/Mama/8T/County:
Nov -17 G 1.115
Nov -17 0
Nov -17 P
Property 8/Naar/ST/County:
Nov -17 G 1.102
Nov -17 0
Nov -17 P
Property 8/Mane/ST/County:
Nov -17 0 1.125
Property 8/Name/8T/County:
Nov -17 P
Property 8/Noma/ST/County:
Nov -17 G 1.085
Nov -17 0
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
-3356.68
-3450.95
-1948.81
-2468.67
-2181.77
-1698.73
-1680.57
-1774.45
-1133.56
-1848.46
-1949.11
-1143.89
- 1661.61
- 1700.72
-1015.74
-1455.64
- 1714.67
-765.54
-1352.81
-1688.35
-859.25
-1162.99
-1579.64
-879.04
-1060.20
-1469.39
-933.11
-959.64
-1331.09
-922.68
-1273.80
-923.35
1009.17 53.21 53700.86
17887.53 0.45 8028.65 -911.23
105.100538 Still. 12-60 NB
1369.00 2.20 3008.77 -435.38
-302.02
7988.69 0.50 3970.44 -450.63
105.100721 Thornton 140-441 CD
651.00 2.21 1436.58
1397.18 53.21 74348.00
4243.85 0.50 2121.86
105.101246 Thornton 181-401 CD
2413.00 2.18 5258.22 -1293.23
987.67 53.21 52556.81
12688.39 0.47 5902.38
105.902676 Vaughn 12-30
8.00 2.15 17.16
105.902676 Vaughn 12-30
38.08 0.47 17.95
105.101500 NiWaman 28F-202 NB
29438.00 1.99 46573.55
1123.21 52.02 58433.85
-530.04
-669.90
-3.22
-3.37
-29909.18
0.00004844 RI
0.00004844 RI
36716.81
-15808.09 0.00004844 RI
17656.90 0.00004844 RI
-21759.54 0.00004844 RI
0.00004844 RI
26409.98
-14519.35 0.00004844 RI
16218.08 0.00004844 RI
-14988.92 0.00004844 RI
0.00004844 RI
18443.94
- 9703.59 0.00004844 RI
10837.15 0.00004844 RI
-16500.09 0.00004844 RI
0.00004844 RI
20297.66
-9791.31 0.00004844 RI
10935.20 0.00004844 RI
-14943.50 0.00004844 RI
0.00004844 RI
18305.83
-8688.80 0.00004844 RI
9704.54 0.00004844 RI
-13644.07 0.00004844 RI
0.00004844 RI
16814.38
- 6759.59 0.00004844 RI
7525.13 0.00004844 RI
-12965.00 0.00004844 RI
0.00004844 RI
16006.16
- 7582.55 0.00004844 RI
8441.80 0.00004844 RI
-11305.21 0.00004844 RI
0.00004844 RI
14047.84
-7753.12 0.00004844 RI
8632.16 0.00004844 RI
-10434.52 0.00004844 RI
0.00004844 RI
12964.11
- 8226.50 0.00004844 RI
9159.61 0.00004844 RI
-9469.62 0.00004844 RI
0.00004844 RI
11760.35
- 8132.67 0.00004844 RI
9055.35 0.00004844 RI
0.00004844 RI
11287.50
53700.86 0.00004844 RI
8939.88 0.00004844 RI
CO NOW
0.00020300 RI
3746.17
4421.07 0.00020300 RI
CO *RID
1436.58 0.00060808 RI
74348.00 0.00060808 RI
2121.86 0.00060808 RI
CO NRWD
0.00047089 RI
7081.49
52556.81 0.00047089 RI
6572.28 0.00047089 RI
CO SOLD
20.38 0.01896810 RI
CO NEID
21.32 0.01896810 RI
CO NRLD
46573.55 0.00056267 RI
58433.85 0.00056267 RI
- 0.46
0.46
-2.00
2.00
-0.39
0.39
-1.77
1.77
-0.37
0.37
-1.66
1.66
- 0.35
0.35
-1.57
1.57
-0.32
0.32
-1.40
1.40
- 0.28
0.28
-1.19
1.19
- 0.29
0.29
- 1.17
1.17
-0.25
0.25
-1.01
1.01
-0.23
0.23
-0.94
0.94
-0.22
0.22
- 0.90
0.90
0.20
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
828,838.21
-1.45
1.45
-0.77
0.77
- 1.05
1.05
-0.70
0.70
-0.73
0.73
-0.47
0.47
-0.80
0.80
-0.47
0.47
-0.72
0.72
-0.42
0.42
-0.66
0.66
-0.33
0.33
-0.63
0.63
-0.37
0.37
-0.55
0.55
-0.38
0.38
-0.51
0.51
-0.40
0.40
-0.46
0.46
- 0.39
0.39
0.44
0.05 2.60
0.87 0.39
0.28 0.61
1.62 0.81
0.40
0.85
2.58
0.87
45.21
1.29
1.14 2.48
0.47 24.75
5.97 2.78
0.15 0.33
0.72 0.34
POP
FLY
-1.45
-0.16
-0.17 1.78
-0.77
POP -0.09 0.86
-1.05
POP -0.12
FLP -0.11 1.28
-0.70
POP -0.08 0.78
-0.73
POP -0.08
FLP -0.09 0.90
- 0.47
POP -0.05 0.52
-0.80
POP -0.09
FLP -0.09 0.98
-0.47
POP -0.06 0.53
- 0.72
POP -0.08
PIP -0.08 0.88
-0.42
POP -0.05 0.47
- 0.66
POP -0.07
PIP -0.08 0.81
-0.33
POP -0.04 0.37
-0.69
POP -0.07
PIP -0.08 0.78
- 0.37
POP -0.04 0.41
-0.55
POP -0.06
me -0.08 0.69
- 0.38
POP -0.04 0.42
-0.51
POP -0.05
FLP -0.07 0.63
-0.40
POP -0.05 0.45
- 0.46
POP -0.05
FLP -0.06 0.57
-0.39
POP -0.04 0.43
FLP -0.06
POP -0.04 0.54
2.60
POP -0.04 0.43
[LP -0.09
POP -0.06
POP -0.09
0.76
0.90
0.87
45.21
1.29
FLP -0.61
POP -0.25 3.34
24.75
POP -0.32 3.10
NAT -0.06 0.39
NAT -0.06 0.40
13.19 26.21 26.21
0.63 32.88 32.88
(')
PDC
ENERGY
Page 7 of 7
Owner Revenue Statement
Owner Number/Owner Name
43444
WELD COUNTY BOARD OF COMM
PO BOX 758
GREELEY, CO 80632-0758
Operator
PDC Energy
PO Box 26
Bridgeport, WV 26330
(888) 860-5836 (Royalty Hotline)
www.pdce.com
Total Property Values
Payment
Type
Number
Date
Amount
Check
974145
1/24/2018
528,638.21
Nov -17 P 45429.76 0.54 24411.76 24411.76 0.00056267 RI 25.56 13.74
Property 8/New/ST/County: 105.101497 nodular, 281-412 CD CO MELD
Nov -17 0 1.096 15267.00 2.01 30685.35 30685.35 0.00056267 RI 8.59 17.27
Nov -17 0 454.66 52.02 23653.55 23653.55 0.00056267 RI 0.26 13.31
Nov -17 P 30910.47 0.54 16711.56 16711.56 0.00056267 RI 17.39 9.40
Property 8/Nasm/ST/County: 105.101501 Wisdom= 281-432 CD CO NEW
Nov -17 G 1.090 21387.00 2.00 42724.45 42724.45 0.00056267 RI 12.03 24.04
Nov -17 0 700.49 52.02 36442.50 36442.50 0.00056267 RI 0.39 20.51
Nov -17 P 40277.38 0.52 21009.03 21009.03 0.00056267 RI 22.66 11.82
Property 8/Name/ST/County: 105.101502 Wisdom= 28G-312 NB CO NEW
Nov -17 G 1.081 23318.00 1.98 46192.25 46192.25 0.00112465 RI 26.22 51.95
Nov -17 0 886.27 52.02 46107.41 46107.41 0.00112465 RI 1.00 51.85
Nov -17 P 43010.36 0.54 23018.90 23018.90 0.00112465 RI 48.37 25.89
Property 8/Naam/ST/County; 105.101503 Niedeman Federal 280-212 NB CO NEW
Nov -17 G 1.112 23418.00 2.04 47765.03 47765.03 0.00080490 RI 18.85 38.45
Nov -17 0 922.98 52.02 48017.20 48017.20 0.00080490 RI 0.74 38.65
Nov -17 P 58098.88 0.57 32960.19 32960.19 0.00080490 RI 46.76 26.53
Property 8/Name/8T/County: 105.101512 Niedman Trust Federal 290-332 NB -C CO =ID
Nov -17 0 1.115 30981.00 2.09 64692.72 -12129.89 0.00045895 RI 14.22 29.69
-1945.78
-9286.69 88055.08
Nov -17 0 1291.06 52.02 67165.45 67165.45 0.00045895 RI 0.59 30.83
Nov -17 P 51940.49 0.55 28611.84 -5364.72 0.00045895 RI 23.84 13.13
-4153.33 38129.89
Property 8/Name/ST/County: 105.101513 triodes.= Trust Federal 290-432 NBFRCD Co NRID
Nov -17 G 1.130 14745.00 2.11 91086.46 91086.46 0.00028040 RI 4.19 8.72
1Nov-17 0 525.64 52.02 27345.63 27345.63 0.00028040 RI 0.15 7.67
Nov -17 P 28908.23 0.56 16294.07 16294.07 0.00028040 RI 8.11 4.57
Property 8/Name/ST/County: 105.101514 Wisdom= Trust Federal 29P-212 NB -B CO NBID
Nov -17 0 1.096 24904.00 2.03 50597.28 -1707.31 0.00014019 RI 3.49 7.09
-7409.74 59714.33
1015.20 52.02 52814.25 52814.25 0.00014019 RI 0.14
42954.08 0.54 23347.76 -3389.19 26736.95 0.00014019 RI 6.02
5319633.39 -217294.07 0.00 15739967.10
Nov -17 0
Nov -17 P
Totals - This Check
Totals - YID
7.40
3.27
28332.96
28332.96
17.27
13.31
9.40
24.04
20.51
11.82
51.95
51.85
25.89
38.45
38.65
26.53
MST -0.88
PIP -0.75
POP -3.59 34.91
30.83
MST -0.39
POP -1.60 15.12
8.72
7.67
4.57
?LP -0.12
POP -0.54 7.75
7.40
POP -0.25 3.52
228.95 -534.20 28638.21
228.95 -534.20 28638.21
Hello