HomeMy WebLinkAbout20183164.tiffRESOLUTION TO ADOPT BUDGET
A RESOLUTION SUMMARIZING EXPENDITURES AND REVENUES FOR THE GENERAL
FUND AND ADOPTING A BUDGET FOR THE PIONEER COMMUNITY LAW ENFORCEMENT
AUTHORITY DISTRICT, LOCATED IN WELD COUNTY, COLORADO, FOR THE CALENDAR
YEAR BEGINNING ON THE FIRST DAY OF JANUARY, 2019, AND ENDING ON THE LAST
DAY OF DECEMBER, 2019
WHEREAS, the Board of County Commissioners, of Weld County, Colorado, pursuant to
Colorado statute and the Weld County Home Rule Charter, is vested with the authority of
administering the affairs of Weld County, Colorado, and
WHEREAS, the Board of County Commissioners, of Weld County, Colorado, ex -officio
Pioneer Community Law Enforcement Authority Board, has appointed the Weld County Director
of Finance and Administration to prepare and submit a proposed budget to said governing body
at the proper time, and
WHEREAS, said Director of Finance and Administration has submitted a proposed budget
to this governing body for its consideration, and
WHEREAS, upon due and proper notice, published or posted in accordance with the law,
said proposed budget was open for inspection by the public at a designated place, a public
hearing was held on December 12, 2018, and interested taxpayers were given the opportunity to
file or register any objections to said proposed budget.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners, ex -
officio Pioneer Community Law Enforcement Authority Board, as follows.
Section1. That estimated expenditures for each fund are as follows:
General Fund $4,159
cc.•F=cOw)
2018-3164
SD0131
Section 2. That estimated revenues for each fund are as follows:
General Fund:
From unappropriated surpluses
From sources other than general property tax
From the general property tax levy
TOTAL GENERAL FUND
$ 0
600
3,559
$ 4,159
Section 3. That the budget, as submitted, amended, and hereinabove summarized by
fund, hereby is approved and adopted as the budget of the Pioneer Community Law Enforcement
Authority District for the year above stated.
Section 4. That the budget hereby approved and adopted shall be signed by the Chair,
Board of County Commissioners, ex -officio Pioneer Community Law Enforcement Authority
Board, and made a part of the public records of the District.
The above and foregoing Resolution was, on motion duly made and seconded, adopted
by the following vote on the 12th day of December, A.D., 2018.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
ATTEST:
Weld County Clerk to the Board
BY
Deputy Clerk to the Board
AP' ' P -.1= S TO FOR
County Attorney
Date of signature: t ( ( oil rir
Steve Moreno, Chair
LAP "Ur
rbara Kirkmeyer, Pro -Tern
Sew P. Conway
2018-3164
SD0131
2019
FINAL
BUDGET
PIONEER COMMUNITY
LAW ENFORCEMENT
AUTHORITY
WELD COUNTY
COLORADO
SD0131
BUDGET MESSAGE
SERVICE:
Service to be delivered by the Pioneer Community Law Enforcement Authority (Pioneer
Community LEA) in Weld County for 2019 will be the provision of law enforcement services
through a contract with the Weld County Sheriff The contract will fulfill the intent of the creators
of providing more adequate law enforcement for persons residing in the district, to prevent the
crime rate from rising within the district, and to better assist law enforcement agencies in the
prevention of crime and in the detection and apprehension of criminal offenders
BUDGETARY ACCOUNTING BASIS:
The Pioneer Community LEA budgetary procedure uses the following Basis of Accounting Basis
of Accounting refers to when revenue and expenditures or expenses are recognized in the
accounts and reported in the financial statements Basis of Accounting relates to the time of the
measurements made, regardless of the measurement focus applied
The Pioneer Community LEA utilizes the modified accrual Basis of Accounting Under this
method revenue is recognized in the year in which it becomes both measurable and available as
net current assets
Revenue susceptible to accrual, that is, measurable and available to finance the district's
operations or of a material amount and not received at the normal time of receipt, primarily
consists of property taxes assessed in 2018 and payable in 2019 Unbilled charges for services
are recorded in the appropriate funds at year end
Expenditures are generally recorded when the related fund liability is incurred
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
GENERAL FUND
January 1, 2019, to December 31, 2019
DESCRIPTION
ESTIMATED RESOURCES
Beginning Fund Balance,
January 1
Estimated Fund Revenue
2017 2018 2019
$ 0 $ 0 $ 0
Property Tax 2,899 4,012 3,559
Specific Ownership Tax 225 600 600
TOTAL AVAILABLE RESOURCES $ 3,124 $ 4,612 $ 4,159
ESTIMATED EXPENDITURES
Crime Control and Investigation $ 3,124 $ 4,612 $ 4,159
TOTAL EXPENDITURES $ 3,124 $ 4,612 $ 4,159
SD0131
PIONEER COMMUNITY LAW ENFORCEMENT AUTHORITY
2019
Fund 7094
2017 2018 2019
70700 REVENUES
4112 General Property Taxes 2,899 4,012 3,559
4130 Specific Ownership Taxes 225 600 600
TOTAL REVENUE $ 3,124 $ 4,612 $ 4,159
SD0131
PIONEER COMMUNITY ENFORCEMENT AUTHORITY
2019
Fund 7094:
2017 2018 2019
7094 - 70700 CRIME CONTROL AND
INVESTIGATION
6379 Professional Services $ 3,124 $ 4,612 $ 4,159
TOTAL REVENUE $ 3,124 $ 4,612 $ 4,159
SD0131
02 09 20 PM
19
Weld County BNPD Data
Budget Worksheet Report
Fiscal Year 2019
AS OF 29-NOV-2018
ORGANIZATION. 70700 PIONEER LAW ENFORCEMENT AUTHORITY
FUND 7094 PIONEER COMMUNITY LAW ENFORCEMENT
PROGRAM -
900 MISCELLANEOUS
ACTIVITY
Activity not budgeted
LOCATION
Location not budgeted
ACCOUNT
4112 CURRENT PROPERTY TAXES
4130 SPECIFIC OWNERSHIP TAXES
6379 OTHER PROFESSIONAL SERVICES
PROGRAM TOTAL
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
FUND TOTAL
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
ORGANIZATION TOTAL
Total Revenue
Total Labor
Total Expense
Total Transfers
Total Net
PRIOR YEAR
PAGE 1
FBRWKSH
CURRENT YEAR PHASE 1: DEPT PHASE 2 FIN PHASE 3 APPROV
2017 2018 Department Requ Finance Recomme Final Approved
2,899 00
600 00
3,565 00
3,499 00
00
3,565 00
00
-66 00
3,499 00
00
3,565 00
00
-66 00
3,499 00
00
3,565 00
00
-66 00
4,012 00
600 00
4,612 00
4,612 00
00
4,612 00
00
00
4,612 00
.00
4,612.00
00
00
4,612 00
00
4,612 00
00
00
4,083 00
600 00
4,683 00
4,683 00
00
4,683 00
00
00
4,683 00
00
4,683 00
00
00
4,683 00
00
4,683 00
00
00
4,083.00
600.00
4,683 00
4,683 00
00
4,683 00
00
00
4,683.00
.00
4,683.00
00
00
4,683 00
00
4,683 00
00
00
3,559 00
600 00
4,159 00
4,159 00
00
4,159 00
00
00
4,159 00
00
4,159 00
00
00
4,159 00
00
4,159 00
00
00
LEASE -PURCHASE AGREEMENTS
The following supplemental data regarding lease purchase agreements involving real property is
required under Section 29-1-104(2)(d), C R S , as amended
A The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease -purchase agreements involving real property -0-
B The total maximum payment liability of the local government under all
lease -purchase agreements involving real property over the entire terms of
such agreements, including all optional renewal terms -0-
C The total amount to be expended during the ensuing fiscal year for payment
obligations under all lease -purchase agreements other than those involving
real property
-0-
D The total maximum payment liability of the local government under all
lease -purchase agreements other than those involving real property over
the entire terms of such agreements, including all optional renewal terms -0-
SD0131
NOTICE OF ANNUAL MEETING AND PROPOSED BUDGET
DOCKET NO 2018-134
NOTICE is hereby given that a proposed budget has been submitted to the Pioneer Community
Law Enforcement District Authority Board for the ensuing year of 2019 A copy of such proposed
budget has been filed in the Office of the Clerk to the Board where same is open for public
inspection Such proposed budget will be considered at the Annual meeting of the Pioneer
Community Law Enforcement District Authority Board to be held in the Assembly Room of the
Weld County Administration Building, 1150 O Street, Greeley, Colorado, on December 12, 2018,
at 900 a m
Any interested elector within such Pioneer Community Law Enforcement Authority District may
inspect the proposed budget and file or register any objections thereto at any time prior to the
final adoption of the budget
If a court reporter is desired, please advise the Clerk to the Board, in writing, at least five days
prior to the hearing The cost of engaging a court reporter shall be borne by the requesting party
In accordance with the Americans with Disabilities Act, if special accommodations are required in
order for you to participate in this hearing, please contact the Clerk to the Board's Office at (970)
400-4226 prior to the day of the hearing
E -Mail messages sent to an individual Commissioner may not be included in the case file To
ensure inclusion of your E -Mail correspondence into the case file, please send a copy to
egesick@co weld co us.
BOARD OF COUNTY COMMISSIONERS
WELD COUNTY, COLORADO
DATED November 7, 2018
PUBLISHED November 12, 2018, in the Greeley Tribune
Affidavit of Publication
STATE OF COLORADO
ss.
County of Weld,
I Vickie Garretts
of said County of Weld, being duly sworn, say
that I am an advertising clerk of
THE GREELEY TRIBUNE,
that the same is a daily newspaper of general
circulation and printed and published in the City of
Greeley, in said county and state ; that the notice or
- advertisement, of which the annexed is a irue copy,
NOTIGE OF ANNUAL MEETING has been published in said daily newspaper for
AND PROPOSED BUDGET consecutive (days) : that the notice was published in
DOCKET NO. 2078-134
NO710E is hereby given that a proposetl butlget has been sub- TI16 1'eglll3i 317d 8IIt1I'O ISSUe Of eVei'y IIl1TT1b2I' Of S21C�
mitted to tne Pioneer Community Law EnforcemeM Distrlct Au-
iho/itV 90a!'d 10r ihe ensuing �ear of 2019. A copy of such pro- 11eWSp8pEi during the period and time of
posed budget has been filed in the Office of the Clerk to ihe
Board where same is open for public inspection. Such proposed publication of said 1] OtiCe, driCl in the nOwS}7apOt
; budget will ne consfdered at ihe ,4nnual meeti�g ot ?na Pioneer
c�'n�1,�„�iv �aw =��+�r�er�,e�r o�st���� a��no���y soara to be neid proper and not in a supplement thereof; that the
� m the Assembly Room of the Weld County Administration Build-
m9, t � 50 o Street, Gree�ey, Co�orado, on �ecember r2, zot8, fiI'St puI�I1C1t1OI1 Of S31d ItOtICe W3S COllt311leCj 117 tfle
at 9�00 a.m. .4ny interested elector within such Pioneer Com-
muniry l.aw Entorcement Authority �istnct may insoect the pro- TWelfth C13}� Of NOvOT1]bei A . D . 20 18 3rid t11e 135t
time prortlo the f nal adophontof he b dget�o If a court reporter publication thereof: in the issue of said newspaper
is tlesired. ptease advise the C!erk to the Boartl, in wriiing, at .
least five days prior to the heanng. The cost of engaging a court beanng the date of the
reporter shal! 7e borne by the tequesting party. �n accordanc2
with the Amencans �,vith Disabilities Act, it speciai accommoda- TWOI �Tt1 d2�' Of November A . D . 2018 tll2t Sald
tlons are requiretl in order for you ?o participate in this hearing, The CJT'e21e Tribune h3S beO11 published
please contacr rhe Clerk to the Board's Office ai (970) 400-4226 }�
o%ior to the day ot the hearing. E-Mail messages sent to an indi- COIltlriuOUSI}' 3IId UI11Dt2[7'upted�y Cjlli'lilg the pO1'iOd
vitlua! Commissioner may not be included in the case tile. To
eesure inclusion of your E-Maii corresponUence into the case Of 3t �OaSt SIX TriOnthS riBXT p1'IOI' t0 t}le fll'St 1SSUO
file, piease send a copy to egesicA(�co,weld.co.us.
BOARD OF COUN?Y COMMlSSIONERS thereOf contained said IlOt1C0 Ol' 3C�VeI't1SO1T1eIIt
WELD COUNTY, COLORAOO above referred to ; that said newspaper has been
DA"TED: November 7 2018
The Tribune admitted to the United States mails as second-class
November 12, 2078 matter under the provisions of the Act of March
3 , 1879, or any amendments thereof; and that said
newspaper is a daily newspaper duly qualified for
publishing legal notices and advertisements within
the meaning of the laws of the State of Colorado.
November 12 2018
Total Char�es : $ I 0 .37
. , ;
_
C��
12�' day of November2018
My Commission Expires 2/ 14/2019
tary Public
�
JERiLYfV L. MAa71NEZ
NOTARY PU�LiC
STA'fc OF COLOF2ADO
NO'TARY IU 2d0740G6708
MY C0MhSIS�I0N EXPIRE"� F�ESiUARd 14, 2019
CERTIFICATION
I hereby certify that the attached 2019 Final Budget is a true and accurate copy of the
budget of the Weld County Pioneer Community Law Enforcement Authority District, adopted by
the Board of County Commissioners, ex -officio Pioneer Community Law Enforcement Authority
Board, on the 12th day of December, 2018.
WELD COUNTY, COLORADO
BY:
Esther E. Gesick
Clerk to the Board
SUBSCRIBED AND SWORN TO before me this12th day of December, 2018.
CHLOE ALEXANDRA REMPEL
NOTARY PUBLIC
STATE OF COLORADO
NOTARY ID 20164024038
MY COMMISSION EXPIRES JUNE 23, 2020
Ct) RO'Vki
ry Public
SD0131
December 12, 2018
OFFICE OF FINANCE & ADMINISTRATION
PHONE (970) 356-4000, EXT 4218
FAX: (970) 336-7233
1150 O STREET
PO BOX 758
GREELEY, COLORADO 80632
Division of Local Government
1313 Sherman Street, Room 520
Denver, CO 80203
Dear Sirs:
Enclosed please find the following documents relating to the Weld County Pioneer Community
Law Enforcement Authority located in Weld County.
2019 Final Budget
Resolution to Adopt Budget
Resolution to Appropriate Sums of Money
Resolution to Set Mill Levy
Copy of Certification of Tax Levies
The mill levy has been set at 7.0 mills, the maximum allowed under Section 30-15-406, C.R.S.,
as amended. The 7.0 mill levy was approved on the November 3, 1998, ballot by a majority of
the voters. The voters also approved entirely "De-Brucing" the district. A copy of the certified
tally sheet of the November 7, 2006, election results, plus the ballot question, is enclosed.
Donald D. Warden, Director
Finance and Administration
DDW/eg
Enclosure
Hello