HomeMy WebLinkAbout20181243.tiffWell
� T Sales Gross Price
I I Period I Volume I
Gross
Value
Tax
Net
Value
Owner
Owner
Expenses
Own
Net
4068
DUNN 1-13H O 02/18
DUNN 1-13H O 02/17
DUNN 1-13H O 03/17
DUNN 1-13H E 05/17
DUNN 1-13H E 06/17
DUNN 1-13H E 07/17
241.74 59.03
253.85 50.31
276.12 46.52
14,271.09
12,771.96
12,845.98
DUNN 1-13H O 07/17 247.80 43.52 10,785.34
DUNN 1-13H E 08/17
DUNN 1-13H O 08/17 525.91 44.90 23,617.60
DUNN 1-13H E 09/17
DUNN 1-13H O 09/17 698.84 46.72 32,654.85
DUNN 1-13H E 10/17
DUNN 1-13H O 10/17 271.01 48.44 13,128.76
DUNN 1-13H
DUNN 1-13H
DUNN 1-13H
DUNN 1-13H
DUNN 1-13H
PLANCK 1-14H
PLANCK 1-14H
PLANCK 1-14H
PLANCK 1-14H
PLANCK 1-14H
E 11/17
O 11/17 540.28 53.51 28,911.99
E 12/17
O 12/17 247.13 54.79 13,542.19
O 01/18 272.41 60.50 16,483.21
O 02/18 275.76 59.03 16,279.26
E 05/17
E 06/17
E 07/17
E 08/17
** SEE DISTRIBUTION STATEMENT FOR MORE DETAIL**
14,271.09
12,771.96
12,845.98
0.0378125
0.0378125
0.0378125
0.0378125
0.0378125
0.0378125
10,785.34 0.0378125
0.0378125
23,617.60 0.0378125
0.0378125
32,654.85 0.0378125
0.0378125
13,128.76 0.0378125
28,911.99
13,542.19
16,483.21
16,279.26
0.0378125
0.0378125
0.0378125
0.0378125
0.0378125
0.0189060
0.0189060
0.0189060
0.0189060
0.0189060
5.40
4.83
4.86
0.30 -0.30
0.30 -0.30
0.30 -0.30
4.08
0.30 -0.30
8.93
0.30 -0.30
12.35
0.30 -0.30
4.96
0.30
0.30
0.13
0.13
0.13
0.13
-0.30
10.93
-0.30
04068
6.23
3.08
-G.13
-0.13
-0.13
-0.13
Legend:
T = Type
T= Tax
B = Backup Tax
G = Gas
O=Oil
P = Other Revenue
1 = Misc Rev 1
2 = Misc Rev 2
F = Flat Rate
E = Expense
$ = Payment
-762ea;"/ 9g-syR9
PRODUCT SSLT153 USE WITH 91500 ENVELOPE
Deluxe Corporation 1-800-328-0304 or www.deluxe.com/shop PRINTED IN U.S.A.
2018-1243
LE010O
A
• ••
3.5.0
dmrostmtl b
Distribution Statement
Page: 1
RED HAWK PETROLEUM, LLC
4125 BLACKHAWK PLAZA CIRCLE #201
DANVILLE, CA 94506-4678
281-377-5035
0001384
WELD COUNTY COLORADO
1150 O Street
P O Box 758
Greeley CO 80632
RECEIVED
APR 16 2018
WELD COUNTY
COMMISSIONERS
Statement Date 03/31/18
Run No 014/2018
Check Amount: $102.60
1.60
DUNN 1-13H
tELD
CO
Production Revenue
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
Devlar Energy Mark...
Total Revenue
Well Expenses
*05/31/17 Ad Valorem Tax
*06/30/17 Ad Valorem Tax
*07/31/17 Ad Valorem Tax
*08/31/17 Ad Valorem Tax
*09/29/17 Ad Valorem Tax
*10/31/17 Ad Valorem Tax
*11/27/17 Ad Valorem Tax
*12/31/17 Ad Valorem Tax
02/01-02/28 253.85 BBL @ $50.313020
03/01-03/31 276.12 BBL @ $46.523178
07/01-07/31 247.80 BBL @ $43.524374
08/01-08/31 525.91 BBL @ $44.908064
09/01-09/30 698.84 BBL @ $46.727219
10/01-10/31 271.01 BBL @ $48.443821
11/01-11/30 540.28 BBL @ $53.512975
12/01-12/31 247.13 BBL @ $54.797839
01/01-01/31 272.41 BBL @ $60.508829
02/01-02/28 241.74 BBL @ $59.034872
Total Well Expenses
Your Royalty Interest This Well
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Total Lease Operating Expense
$12,771.96 X (0.0378125%)
$12,845.98 X (0.0378125,%)
$10,785.34 X (0.0378125%)
$23,617.60 X (0.0378125%)
$32,654.85 X (0.0378125%)
$13,128.76 X (0.0378125%)
$28,911.99 X (0.0378125%)
$13,542.19 X (0.0378125%)
$16,483.21 X (0.0378125%)
$14,271.09 X (0.0378125%)
$179,012.97
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$795.45 X (0.0378125%)
$6,363.60
$6,363.60
2017/02 * 4.83 *
2017/03 * 4.86*
2017/07 * 4.08 *
2017/08 * 8.93 *
2017/09 * 12.35*
2017/10 * 4.96 *
2017/11 * 10.93*
2017/12 * 5.12*
2018/01 * 6.23 *
2018/02 5.40
67.69
2017/05 * 0.30 *
2017/06 * 0.30 *
2017/07 * 0.30 *
2017/08 * 0.30*
2017/09 * 0.30*
2017/10 * 0.30 *
2017/11 * 0.30 *
2017/12 * 0.30 *
$2.40
70.09
65.29
1.60.0 PLANCK
4H
Production Revenue
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
08/01-08/31
09/01-09/30
10/01-10/31
252.34 BBL
545.34 BBL
1,274.17 BBL
@ $44.908219
@ $46.727124
@ $48.444446
$11,332.14 X (0.0189060%)
$25,482.17 X (0.0189060%)
$61,726.46 X (0.0189060%)
2017/08 *
2017/09 *
2017/10 *
2.14*
4.82*
11.67*
= Entries from Suspense. These entries were processed in earlier months but placed into suspense until now.
3.5.0
dmrostmtl b
Owner's Distribution Statement
Page: 2
Continuation of statement for: 0001384
Production Revenue
*Devlar Energy Mark...
*Devlar Energy Mark...
*Devlar Energy Mark...
Devlar Energy Mark...
Total Revenue
Well Expenses
*05/31/17 Ad Valorem Tax
*06/30/17 Ad Valorem Tax
*07/31/17 Ad Valorem Tax
*08/31/17 Ad Valorem Tax
*09/29/17 Ad Valorem Tax
*10/31/17 Ad Valorem Tax
*11/27/17 Ad Valorem Tax
*12/31/17 Ad Valorem Tax
11/01-11/30
12/01-12/31
01/01-01/31
02/01-02/28
Total Well Expenses
Your Royalty Interest This Well
Total Well Activity This Run
RED HAWK PETROLEUM, LLC
WELD COUNTY COLORADO
514.23 BBL @ $53.512708
518.13 BBL @ $54.797097
530.65 BBL @ $60.508923
275.76 BBL @ $59.034160
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Red Hawk Petroleum LLC
Total Lease Operating Expense
Statement Date 03/31/18
Run No 014/2018
Check Amount: $102.60
$27,517.84 X (0.0189060%)
$28,392.02 X (0.0189060%)
$32,109.06 X (0.0189060%)
$16,279.26 X (0.0189060%)
$202,838.95
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$681.82 X (0.0189060%)
$5,454.56
$5,454.56
2017/11 *
2017/12 *
2018/01 *
2018/02
5.20*
5.37*
6.07 *
3.08
2017/05 *
2017/06 *
2017/07 *
2017/08 *
2017/09 *
2017/10 *
2017/11 *
2017/12 *
38.35
• 0.13*
0.13*
0.13*
0.13*
0.13*
0.13*
0.13*
0.13*
$1.04
39.39
37.31
102.60
= Entries from Suspense. These entries were processed in earlier months but placed into suspense until now.
Hello