Loading...
HomeMy WebLinkAbout20180348.tiffCRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: January 22, 2018 CHECK NUMBER: 5000009989 AMOUNT PAID: 3,843.69 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prt Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out . NP - Net Profit Int OU - Overriding RoyaMpUnitAlloc RS - Royalty -Settlement NR - Non -PI) Royalty Int OV - Reversionary Override SR - State Royalty OM - Overriding Royalty -Miller PP- Produdion Payment UM - Unleased Mineral Int OO- Overriding Royalty -Opt OutRl - Royalty Interest UR - Unleased Royalty Int OR - Overiding Royalty RM - Royalty -Miller WI - Working Interest AV - Colorado AdvaloremTax AV1 - ColoradoAdvaloremTax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Proc ssing Fee 03 - Gathering Fuel 04 - Meter Fees 05- NGL Shrink 08- Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09- Transportation Fuel 10 - Treating Fee 11- Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcty(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal She MMBTU Avg Price BTU Factor OwnerVol (md)/(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 2018-0348 %74.3 Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 1704720900000568:00,1.6 2 568 *6 IIIIII'IIIIIII'I'lllliliiillIIIIIIIIilIIIIIIlItIIIIlI"11"IIIll' Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000009989 Check Date: 01/22/2018 Check Amount: $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Atp Mineral IM NP - Net Profit Ion NR - Non -Pop Royalty Int OM - Overriding Royalty -Miller 00 - Overddkrg Royally -Opt Out OR - Overriding Royally OS - Overriding Royalty Settlement OU - Overriding Royalty -Unit Alloc OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM- Royally -Miller RO - Royalty Opt -Out RS - Royally -Settlement SR - State Royalty UM - Unbiased Mineral Ion UR - Unleased Royalty Ion WI- Waking Interest AV - Colorado Advalorem Tax AVt - Colorado Advelwwn Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Melon Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Tranaponaton Fuel 10 - Treating Fee 11- Oil Reject Fee 12 - Downstream Transportation Fee 13. Other Fees Well Number Poem, Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Wed Sev Tax S Tax Type Cd Well Deducts S Ded Cd Welt Net Value S Salesrr�, CouDate Int Type Distribution Decimal Stale MMBTU Avg Price BTU Factor Owner Vol Own Owner Gross Value $ Owner Sov Tax S Owner Deducts S Owner Net Value S C28366 BARCLAY CRISMAN 2-4-20 (J) GAS 0.03125000 0.00 0.00 0.00 0.00 103.36 08 -206.96 1 110112 01 7 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 3.23 - -3.23 404.01 321.00 0.00 0.00 RM1 1.259 0.00 0.00 0.00 2.77 309.57 283.00 783.68 11.88 AV 781.81 RM1 2.53 1.094 8.84 24.49 0.37 24.12 NGL 0.03125000 0.77 0.00 962.80 740.45 36.30 AV 734.75 RM1 0.00 0.000 30.05 23.14 1.13 22.01 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 47.63 1.50 3.23 42.90 C29114 BARCLAY CRISMAN 2-4-20 (C) GAS 0.03125000 0.00 0.00 0.00 0.00 206.72 08 -413.92 11/0112017 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 6.46 - -6,46 807.93 643.00 0.00 0.00 RM1 1.257 0.00 0.00 0.00 2.77 619.09 566.00 1,567.34 23.71 AV 1,563.61 RM1 2.53 1.094 17.68 48.98 0.74 48.24 NGL' 0.03125000 0.77 0.00 1,925.53 1,480.88 72.60 AV 1,469.45 RM1 0.00 0.000 60.10 46.28 2.27 - 44.01 C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 95.26 3.01 6.46 85.79 C29115 BARCLAY CRISMAN 24-20 (N) GAS 0.03125000 0.00 0.00 0.00 0.00 206.72 08 -413.92 11/01/2017 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 6.48 • • - -6.46 807.93 643.00 0.00 0.00 RM1 1.257 0.00 0.00 0.00 2.77 619.09 566.00 1,567.34 23.71 AV 1,563.61 RM1 2.53 1.094 17.68 48.98 0.74 48.24 NGL 0.03125000 0.77 0.00 1,925.53 1,480.88 72.60 AV 1,469.45 RM1 0.00 0.000 60.10 46.28 2.27 44.01 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 95.26 3.01 6.46 85.79 C36401 SOSA 12.18 (J) GAS 0.00114869 0.00 0.00 0.00 0.00 41.53 08 -124.15 1110112017 Weld RM1 0.00114869 CO 0.00 1.000 0.00 0.00 0.05 -0 05 202.92 147.00 0.00 - 0.00 RM1 1.380 0.00 0.00 0.00 2.76 123.29 113.00 312.12 • • 311.85 RM1 2.53 1.091 0.13 0.36 0.36 NGL 0.00114869 0.85 0.00 554.82 472.98 47.73 AV 468.88 RM1 0.00 0.000 0.64 0.54 0.05 - - 0.49 C36401 - SOSA 12-18 (J) Subtotal: 0.90 0.05 0.05 0.80 C38343 SOSA 12-18 (C) GAS 0.00114869 0.00 0.00 0.00 0.00 17.75 08 -53.16 11/01/2017 Weld RM1 0.00114869 CO 0.00 1.000 0.00 0.00 0.02 -0.02 86.92 63.00 0.00 0.00 RM1 1.380 0.00 0.00 0.00 2.78 52.75 48.00 133.54 133.44 RM1 2.53 1.099 0.05 0.15 - 0.15 NGL 0.00114869 0.85 0.00 237.38 202.38 20.44 AV 200.86 RM1 0.00 0.000 0.27 0.23 0.02 0.21 C38343 - SOSA 12-18 (C) Subtotal: 0.38 0.02 0.02 0.34 C38344 SOSA 12-18 (N) GAS 0.00114869 0.00 0.00 0.00 0.00 7.61 08 -22.79 11/0112017 Weld RM1 0.00114869 CO 0.00 1.000 0.00 0.00 0.01 , -0.01 37.26 27.00 0.00 0.00 RM1 1.380 0.00 0.00 - - 0.00 2.71 22.50 21.00 56.96 56.93 RM1 2.53 1.071 0.03 0.07 0.07 Page 1 /704730000000568:00,2.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000009989 01/22/2018 $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax $ Owner Deducts $ Owner Net Value $ NGL 0.00114869 0.85 0.00 101.63 86.68 8.77 AV 86.06 RM1 0.00 0.000 0.12 0.10 0.01 - - 0.09 C38344 - SOSA 12-18 (N) Subtotal: 0.17 0.01 0.01 0.15 C54781 WANDELL 0-6-7 (J) COND 0.00089073 50.52 0.00 0.58 29.30 26.25 11/01/2017 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00089073 3.14 169.58 131.20 411.33 22.43 AV 9.93 02 194.28 RM1 2.43 1.293 0.12 0.37 0.02 0.01 0.20 107.05 05 RM1 0.10 32.84 07 RM1 0.02 • 40.85 02 - RM1 0.02 NGL 0.00089073 0.59 0.00 514.02 305.14 26.13 AV 52.60 02 226.23 RM1 0.00 0.000 0.46 0.27 0.02 0.03 0.22 C54781 - WANDELL 0-6-7 (J) Subtotal: 0.67 0.04 0.18 0.45 C57625 WANDELL 0-6-7 (C) COND 0.00089073 50.52 0.00 17.15 866.43 89.63 AV 776.12 11/0112017 Weld RM1 0.00089073 CO 0.00 0.000 0.02 0.77 0.08 • • 0.69 GAS 0.00089073 3.14 339.15 262.40 822.69 44.87 AV 19.85 02 388.56 RM1 2.43 1.293 0.23 0.73 0.04 0.01 0.41 7.61 02 RM1 0.01 214.10 05 RM1 0.19 65.69 07 RM1 0.03 81.71 02 RM1 0.04 NGL 0.00089073 0.59 0.00 1,028.06 610.29 52.25 AV 105.20 02 452.49 RM1 0.00 0.000 0.92 0.54 0.05 0.05 . , • , 0.44 C57625 - WANDELL 0-6-7 (C) Subtotal: 2.04 0.17 0.32 1.54 C57626 WANDELL 0-6-7 (N) COND 0.00089073 50.52 0.00 17.16 866.94 89.68 AV 776.58 11/01/2017 Weld RM1 0.00089073 CO 0.00 0.000 0.02 0.77 0.08 0.69 GAS 0.00089073 3.14 339.15 262.40 822.69 44.87 AV 19.85 02 388.56 RM1 2.43 1.293 0.23 0.73 0.04 0.01 0.41 7.61 02 RM1 0.01 214.10 05 RM1 0.19 65.69 07 RM1 0.03 81.71 02 RM1 0.04 NGL 0.00089073 0.59 0.00 1,028.06 610.29. 52.25 AV 105.20 02 452.49 RM1 0.00 0.000 0.92 0.54 0.05 0.05 - 0.44 C57626 - WANDELL 0-6-7 (N) Subtotal: 2.04 0.17 0.32 1.54 C65415 MELBON RANCH 2-4-17 (J) COND 0.06250000 50.52 0.00 1.86 93.97 5.20 AV 88.69 11/01/2017 Weld RM1 0.06250000 CO 0.00 0.000 0.12 5.87 0.33 5,54 GAS 0.06250000 0.00 0.00 0.00 55.17 08 -136.95 RM1 1.000 0.00 0.00 3.45 -3.45 225.11 172.00 0.00 0.00 RM1 1.309 0.00 0.00 0.00 2.77 163.98 150.00 415.13 8.68 AV 413.95 RM1 2.53 1.093 9.37 25.95 0.54 25.41 NGL 0.06250000 0.79 0.00 607.69 481.81 27.89 AV 477.92 RM1 0.00 0.000 38.11 30.11 1.74 28.37 C65415 - MELBON RANCH 2-4-17 (J) Subtotal: 61.93 2.61 3.45 55.87 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 50.52 0.00 27.40 1,384.27 76.55 AV 1,306.64 11101/2017 Weld RM1 0.06250000 CO 0.00 0.000 1.71 86.52 4.78 81.74 GAS 0.06250000 0.00 0.00 0.00 110.02 08 -273.96 RM1 1.000 0.00 0.00 6.88 -6,88 450.29 345.00 0.00 0.00 RM1 1.305 0.00 0.00 0.00 2.77 327.96 300.00 830.29 17.31 AV 827.89 RM1 2.53 1.093 18.73 51.89 1.08 50.81 Page 2 1704730000000568:00,2.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000009989 01/22/2018 $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ NGL 0.06250000 0.79 0.00 1,215.17 963.36 55.77 AV 955.59 RM1 0.00 0.000 76.22 60.21 3.49 56.72 C69839 - MELBON RANCH 2.447 (C) Subtotal: 198.62 9.35 6.88 182.39 C69840 MELBON RANCH 2-4-17 (N) COND 0.06250000 50.52 0.00 27.40 1,384.27 76.55 AV 1,306.84 11/01/2017 Weld RM1 0.06250000 CO 0.00 0.000 1.71 86.52 4.78 81.74 GAS 0.06250000 0.00 0.00 0.00 110.02 08 -273.96 RM1 1.000 0.00 0.00 6.88 .648 450.29 345.00 0.00 0.00 RM1 1.305 0.00 0.00 • •• • 0,00 2.77 327.96 300.00 830.29 17.31 AV 827.89 RM1 2.53 1.093 18.73 51.89 1.08 • • • • 50.81 NGL 0.06250000 0.79 0.00 1,215.17 983.36 55.77 AV 955.59 RM1 0.00 0.000 76.22 60.21 3.49 56.72 C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 198.62 9.35 6.88 182.39 C761012 HUDSON 1 (J) GAS 0.05849191 0.00 0.00 0.00 0.00 120.16 08 .873.48 11/01/2017 Weld RM1 0.05849191 CO 0.00 1.000 0.00 0.00 7.03 -703 1,804.59 1,537.00 0.00 0.00 RM1 1.174 0.00 2.77 360.76 330.00 0.00 913.30 85.10 AV • • • 0.00 896.72 RM1 2.53 1.093 19.29 53.42 4.98 48.44 NGL 0.05849191 0.70 0.00 793.29 555.65 144.41 AV 527.44 RM1 0.00 0.000 46.43 32.50 8.45 24.05 C761012 - HUDSON 1 (J) Subtotal: 85.92 13.43 7.03 65.46 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 50.52 0.00 0.62 31.32 5.07 AV 26.23 11/01/2017 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.08 0.01 0.07 GAS 0.00244900 0.00 0.00 0.00 17.44 08 -22.89 RM1 1.000 0.00 0.00 0.04 • - - • -0.04 65.03 56.00 0.00 0.00 RM1 1.161 0.00 0.00 • • • • 0.00 2.75 53.25 49.00 134.81 5.84 AV 133.89 RM1 2.53 1.087 0.12 0.33 0.01 _ _ 0.32 NGL 0.00244900 0.70 0.00 106.96 75.32 12.10 AV 73.46 RM1 0.00 0.000 0.26 0.18 0.03 - - - 0.15 C761456 - KATS B UNIT 2 (J/C) Subtotal: 0.59 0.05 0.04 0.50 C761460 KATS B UNIT 2 (N) COND 0.00244921 50.52 0.00 9.21 465.30 75.24 AV 389.69 1 V0112017 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.02 1.14 0.18 • • 0,96 GAS 0.00244921 0.00 0.00 0.00 70.39 08 -91.52 RM1 1.000 0.00 0.00 0.17 • - -017 260.13 223.00 0.00 0.00 RM1 1.167 0.00 0.00 - 0.00 2.76 212.96 195.00 539.10 23.60 AV 535.44 RM1 2.53 1.092 0.48 1.32 0.06 - - - 1.26 NGL 0.00244921 0.70 0.00 427.84 301.35 48.38 AV 293.85 RMi 0.00 0.000 1.06 0.74 0.12 - • 0.62 C761460 - KATS B UNIT 2 (N) Subtotal: 3.20 0.36 0.17 1 2.67 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077448 0.00 0.00 0.00 0.00 5,523.99 12 45,254.30 11/01/2017 Weld RM1 0.00077448 CO 0.00 0.000 0.00 0.00 4.28 11,177.15 X 12 -12,94 RM1 8.66 . 50.53 21.84 1,103.56 171.40 AV 920.35 RM1 0.02 0.85 0.13 0.71 11.04 SV RM1 0.01 .. -21.84 -1,103.56 -171.40 AV -920.35 RM1 -0.02 -0.85 -0.13 -0.71 -11.04 SV RM1 -0.01 21.84 1,103.56 171.40 AV 920.35 RM1 0.02 0.85 0.13 0.71 11.04 SV RM1 0.01 . . . 54.17 12,419.05 672,784.82 91,249.95 AV - 575,248.29 RM1 9.62 521.06 70.67 • • -- 445.52 411.27 CN RM1 0.32 Page 3 1704730000000568:00,3.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000009989 01/22/2018 $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Dedc Decimal Avg Price Wh MMBTU Wet Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date - County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sex Tax $ Owner Deducts $ Owner Net Value $ RM1 5,875.31 4.55 SV GAS 0.00077448 0.00 0.00 0.00 11,598.36 08 -28,964.89 RM1 1.000 0.00 0.00 8.98 • • -8.98 47,922.95 36,989.00 0.00 0.00 RM1 1.296 0.00 0.00 • • • 0.00 2.77 35,306.21 32,249.00 89,384.32 4,777.04 AV 89,095.32 RM1 2.53 1.095 24.99 69.23 3.70 • •••. 65.27 21.53 CN RM1 0.02 307.58 SV RM1 0.24 NGL 0.00077448 0.75 0.00 117,839.62 88,513.58 14,436.61 AV 87,639.78 RM1 0.00 0.000 91.40 68.55 11.18 •••- - • 5550 65.07 CN RM1 0.05 929.53 SV . . - . • RM1 0.72 • • . C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 659.69 91.59 21.92 546.18 C77444 WOOLLEYSOSA 2G -7H -E168 (C) COND 0.00088512 0.00 0.00 0.00 0.00 3,600.67 12 -55,570.83 11/01/2017 Weld RM1 0.00088512 CO 0.00 0.000 0.00 0.00 3.19 -964 7,285.54 • 12 RM1 6.45 • • • 54.17 8,095.04 438,537.57 33,610.31 AV 400,829.51 RM1 7.17 388.16 29.75 354.78 •-268.08 CN RM1 RM1 0.24 3,829.67 SV RM1 3.39 GAS 0.00088512 0.00 0.00 0.00 9,574.31 08 -22,579.95 RM1 1.000 0.00 0.00 8.47 - • -8,47 38,551.00 29,910.00 0.00 0.00 RM1 1.289 0.00 0.00 • • • • 0.00 2.77 29,264.49 26,728.00 74,083.17 2,155.16 - AV 73,986.23 RM1 2.53 1.095 23.67 65.57 1.91 63.42 17.19 CN RM1 0.02 245.57' SV - - RM1 0.22 NGL 0.00088512 0.75 0.00 93,775.77 70,474.32 6,252.05 AV • • • • 70,192.97 RM1 0.00 0.000 83.17 62.38 5.53 56,18 49.87 CN RM1 0.04 712.38 SV RM1 0.63 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 516.11 41.73 18.11 456.27 C77445 WOOLLEY-SOSA 2E -7H-8168 (C) COND 0.00083191 0.00 0.00 0.00 0.00 2,868.76 12 -44.274.93 11/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.39 _7,22 5,804.60 .12 1 RM1 4.83 • - • , 54.17 6,449.56 349,395.97 26,778.34 AV 319,352.84 RM1 5.37 290.67 22.28 • •••, 265.67 213.58 CN RM1 0.18 - - - 3,051.21 SV RM1 2.54 • • GAS 0.00083191 0.00 0.00 0.00 8,498.24 08 -19,039.81 RM1 1.000 0.00 0.00 7.07 -7.07 34,216.43 26,547.00 0.00 • • 0.00 RM1 1.289 0.00 0.00 , , • • 0.00 2.77 25,973.04 23,724.00 65,754.74 2,000.95 AV 65,547.25 RM1 2.53 1.095 19.75 54.70 1.66 . .••, 52.84 15.96 CN RM1 0.01 Page 4 1704730000000568:00,3.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000009989 Check Date: 01/22/2018 Check Amount: $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Weil Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts S Owner Net Value $ 227.99 SV RM1 0.19 NGL 0.00083191 0.75 0.00 83,234.08 62,551.96 5,549.24 AV 61,975.93 RM1 0.00 0.000 69.39 52.04 4.62 44.26 CN • •.. • 46.85 RM1 0.04 632.30 SV . . • . RM1 0.53 C77445 - WOOLLEY-SOSA 2E -7H -E168 (C) Subtotal: 397.41 32.05 14.29 351.07 C77446 WOOLLEY-SOSA 2C -7H -E168 (C) COND 0.00083191 0.00 0.00 0.00 0.00 3,844.04 12 -59,326.77 11/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 3.20 7,777.95 • 12 -9_g7 _ RM1 6.47 • • • 54.17 8,642.17 468,177.58 35,881.97 AV 427,920.90 RM1 7.19 389.48 29.85 , 355,99 286.20 CN RM1 0.24 4,088.51 SV RM1 3.40 GAS 0.00083191 0.00 0.00 0.00 9,697.32 08 -21,726.39 RM1 1.000 0.00 0.00 8.07 • _ -8.07 39,044.65 30,293.00 0.00 0.00 RM1 1.289 0.00 0.00 0.00 2.77 29,640.04 27,071.00 75,033.54 2,283.29 AV 74,796.76 RM1 2.53 1.095 22.53 62.42 1.90 • •.. 60.28 18.21 CN RM1 0.02 260.17 SV RM1 0.22 NGL 0.00083191 0.75 0.00 94,979.26 71,378.70 6,332.26 AV 70,721.15 RM1 0.00 0.000 79.17 59.38 5.27 53,47 50.51 CN RM1 0.04 721.52 SV RM1 0.60 C77446 - WOOLLEY-SOSA 2C -7H -E168 (C) Subtotal: 511.28 41.54 17.74 452.00 C77447 WOOLLEY-SOSA 2F -7H -E168 (N) COND 0.00083191 0.00 0.00 0.00 0.00 4,225.52 12 -65,214.37 11/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 3.52 -10.63 8,549.84 12 RM1 7.11 54.17 9,499.82 514,639.58 39,442.90 AV 470,387.83 RM1 7.90 428.13 32.81 391.32 314.60 CN RM1 0.26 4,494.25 SV RM1 3.74 GAS 0.00083191 0.00 0.00 0.00 10,346.01 08 -23,179.81 RM1 1.000 0.00 0.00 8.61 • • -8.61 41,657.25 32,320.00 0.00 0.00 RM1 1.289 0.00 0.00 0.00 31,620.01 28,882.00 80,052.79 2,435.98 AV - . •2.77 79,800.01 RM1 2.53 1.095 24.04 66.60 2.03 64.32 19.43 CN RM1 0.02 277.56 SV RM1 0.23 NGL 0.00083191 0.75 0.00 101,332.74 76,153.51 6,755.86 AV 75,452.17 RM1 0.00 0.000 84.47 63.35 5.62 57.05 53.88 CN RM1 0.04 769.79 SV RAM 0.64 C77447 - WOOLLEY-SOSA 2F -7H -E168 (N) Subtotal: 558.08 45.39 19.24 493.45 C77448 WOOLLEY-SOSA 2D -7H -E168 (N) COND 0.00083191 0.00 0.00 0.00 0.00 5,498.53 12 -84,861.35 11/01/2017 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 4.57 .. -13,83 Page 5 1704730000000568:00,4.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000009989 Check Date: 01/22/2018 Check Amount: $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Fedor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 11,125.63 12 RM1 9.26 54.17 12,361.81 669,683.92 51,325.78 AV 612,100.53 RM1 10.28 557.12 42.70 509.21 • - 409.38 CN RM1 0.34 5,848.23 SV RM1 4.87 GAS 0.00083191 0.00 0.00 0.00 10,709.35 08 -23,994.26 RM1 1.000 0.00 0.00 8.91 -0.91 43,121.44 33,456.00 0.00 0.00 RM1 1.289 0.00 0.00 0.00 2.77 32,731.24 29,897.00 82,865.42 2,521.54 AV 82,603.87 RM1 2.53 1.095 24.89 68.94 2.10 66,58 20.11 CN RM1 0.02 287.31 SV RM1 0.24 NGL 0.00083191 0.75 0.00 104,893.19 78,829.29 6,993.24 AV 78,103.22 RM1 0.00 0.000 87.44 65.58 5.82 59.05 55.78 CN RM1 0.05 796.83 SV RM1 0.66 C77448 - WOOLLEY-SOSA 2D -7H -E168 (N) Subtotal: 691.64 56.80 22.74 612.10 C81145 MORGAN HILLS 1B -7H -A168 (C) COND 0.00006159 0.00 0.00 0.00 0.00 5,094.53 12 -78,626.26 11/01/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.31 .0.94 10,308.19 12 RM1 0.63 50.51 22.87 1,155.18 1,155.18 RM1 0.00 0.07 0.07 -22.87 -1,155.18 -1,155.18 RM1 0.00 -0.07 -0.07 22,87 1,155.18 179.41 AV 963.41 RM1 0.00 0.07 0.01 0.06 54.17 11,453.54 620,479.65 84,155.79 AV 530,526.03 RM1 0.71 38.22 5.18 32.69 379.30 CN RM1 0.02 5,418.53 SV RM1 0.33 GAS 0.00006159 0.00 0.00 0.00 12,140.83 08 -30,203.97 RM1 1.000 0.00 0.00 0.75 -0.75 50,164.34 38,719.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 36,960.54 33,757.00 93,565.43 5,018.48 AV 93,249.36 RM1 2.53 1.095 2.08 5.76 0.31 5.43 323.12 SV RM1 0.02 NGL 0.00006159 0.75 0.00 123,352.03 92,654.08 15,111.93 AV 91,702.24 RM1 0.00 0.000 7.61 5.71 0.93 4.72 973.01 SV RM1 0.06 C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 49.76 6.86 1.69 41.21 C81146 MORGAN HILLS 1C -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 5,475.12 12 -84,500.05 11101!2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.34 -1.02 11,078.26 12 RM1 0.68 50.51 18.56 937.55 937.55 RM1 0.00 0.06 0.06 '.. -18.56 -937.55 -937.55 RM1 0.00 -0.06 -0.06 18.56 937.55 145.61 AV 781.90 RM1 0.00 0.06 0.01 0.05 Page 6 1704730000000568:00,4.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000009989 01/22/2018 $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Weil Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 54.17 12,309.18 666,832.77 90,442.68 AV 570,159.13 RM1 0.76 41.07 5.57 X5,11 407.63 CN RM1 0.03 5,823.33 SV RM1 0.36 X X GAS 0.00006159 0.00 0.00 0.00 9,853.63 08 -24,513.79 RM1 1.000 0.00 0.00 0.61 • • • -0.61 40,714.23 31,425.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 29,995.33 27,398.00 75,938.13 1 4,073.00 AV 75,881.58 RM1 2.53 1.095 1.69 4.68 0.25 . .. 4.41 262.25 SV RM1 0.02, NGL 0.00006159 0.75 0.00 100,113.28 75,198.76 12,264.97 AV 74,426.27 RM1 0.00 0.000 6.17 4.63 0.76 3.82 789.70 SV RM1 0.05 C81146 - MORGAN HILLS 1C -7H -A166 (N) Subtotal: 50.44 7.05 1.63 41.76 C81147 MORGAN HILLS 1D -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 4,076.79 12 -62,918.98 11/01/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.25 , -0.76 8,248.91 12 RM1 0.51 . 50.52 19.46 983.19 983.19 RM1 0.00 0.06 0.05 -19.46 -983.19 -983.19 RM1 0.00 -0.06 . .. -0.06 19.46 983.19 152.70 AV 819.97 RM1 0.00 0.06 0.01 0.05 54.17 9,165.45 496,525.55 67,343.87 AV .. 424,542.09 RM1 0.56 30.58 4.15 26.14 303.52 CN RM1 0.02 4,336.07 SV RM1 0.27 GAS 0.00006159 0.00 0.00 0.00 10,333.33 08 -25,707.16 RM1 1.000 0.00 0.00 0.64 -0.64 42,696.50 32,955.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 31,457.57 28,731.00 79,634.79 4,271.22 AV 79,365.70 RM1 2.53 1.095 1.77 4.90 0.26, 4.62 275.01 • SV RM1 0.02 NGL 0.00006159 0.75 0.00 104,988.75 78,859.36 12,862.03 AV• 78,049.22. I RM1 0.00 0.000 6.48 4.08 0.79 - 4.02 828.15111 SV .� RM1 0.05 C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 40.40 5.57 1.40 33.43 G51148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00006159 0.00 0.00 0.00 0.00 4,107.00 12 -63,385.17 11101/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.25 -0.76 8,310.02 12 RM1 0.51 50.51 16.83 850.11 850.11 RM1 0.00 0.05 . .. 0.05 -16.83 -850.11 -850.11 RM1 0.00 -0.05 -0.05 16.83 850.11 132.03 AV 708.98 RM1 0.00 0.0.5 0.01 . . - 0.04 54.17 9,233.36 500,204.48 67,842.84 AV 427,687.68 RM1 0.57 30.81 4.18 26.34 . - 305.77 CN RM1 0.02 4,368.19 SV RM1 0.27 Page 7 1704730000000568:00,5.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000009989 01/22/2018 $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Wet Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Say Tax $ Owner Deducts $ Owner Net Value $ GAS 0.00006159 0.00 0.00 0.00 8,934.50 08 -22,227.47 RM1 1.000 0.00 0.00 0.55 -0.55 36,916.83 28,494.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 27,199.51 24,842.00 68,855.42 3,693.13 AV 68,622.89 RM1 2.53 1.095 1.53 4.24 0.23 4.00 237.79 SV RM1 0.01 NGL 0.00006159 0.75 0.00 90,775.48 68,184.62 11,121.04 AV 67,484.26 RM1 0.00 0.000 5.60 4.20 0.68 3.48 716.05 SV RM1 0.04 C81148 - MORGAN HILLS 1E -7H -A168 (C) Subtotal: 39.30 5.44 1.31 32.55 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 5,079.32 12 -78,391.42 11/0112017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 0.31 -0.94 10,277.40 12 RM1 0.63 50.51 16.83 850.11 850.11 RM1 0.00 0.05 0.05 -16.83 -850.11 -850.11 RM1 0.00 -0.05 -0.05 16.83 850.11 132.03 AV 708.98 RM1 0.00 0.05 0.01 0.04 54.17 11,419.33 618,626.38 83,904.43 AV 528,941.44 RM1 0.70 38.10 5.17 32.58 378.16 CN RM1 0.02 5,402.35 SV RM1 0.33 GAS 0.03006159 0.00 0.00 0.00 8,934.50 08 -22,227.47 RM1 1.000 0.00 0.00 0.55 -0.55 36,916.83 28,494.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 27,199.51 24,842.00 68,855.42 3,693.13 AV 68,622.89 RM1 2.53 1.095 1.53 4.24 0.23 4.00 237.79 SV RM1 0.01 NGL 0.00006159 0.75 0.00 90,775.48 68,184.62 11,121.04 AV 67,484.26 RM1 0.00 0.000 5.60 4.20 0.68 3.48 716.05 SV RM1 0.04 081149-MORGAN HILLS 1F -7H -A168 (N) Subtotal: 46.59 6.49 1.49 38.61 C81150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00006159 0.00 0.00 0.00 0.00 4,591.92 12 -70,869.12 11/01/2017 Weld RM1 0.00006159 CO 0.00 0.000 0.00 0.00 - 0.28 -0.85 9,291.20 12 RM1 0.57 50.51 19.05 962.27 962.27 RM1 0.00 0.06 0.06 -19.05 -962.27 -962.27 RM1 0.00 -0.06 -0.06 19.05 962.27 149.45 AV 802.53 RM1 0.00 0.06 0.01 0.05 54.17 10,323.55 559,264.01 75,853.10 AV 478,185.08 RM1 0.64 34.45 4.67 29.46 341.88 CN RM1 0.02 4,883.95 SV RM1 0.30 GAS 0.00006159 0.00 0.00 0.00 10,113.29 08 -25,160.03 RM1 1.000 0.00 0.00 0.62 -0.62 41,786.99 32,253.00 0.00 0.00 RM1 1.296 0.00 0.00 0.00 2.77 30,785.78 28,120.00 77,940.12 4,180.42 AV 77,676.84 RM1 2.53 1.095 1.73 4.80 0.26 4.52 Page 8 1704730000000568:00,5.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000009989 Check Date: 01/22/2018 Check Amount: $3,843.69 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number - - Property Name - PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sex Tax $ Tax Tyne Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date Cou ntywn Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Omer Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 269.16 SV RM1 0.02 NGL 0.00006159 0.75 0.00 102,752.37 77,180.95 12,588.29 AV 76,388.06 RM1 0.00 0.000 6.33 4.75 0.78 3,92 810.52 SV RM1 0.05 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 44.06 6.11 1.47 36.48 Current Check Totals: 4,397.99 389.75 164.55' 3,843.69 Year to Date Totals: 4,397.99 554.30 3,843.69 Page 9 1704730000000568:00,6.6 Hello