Loading...
HomeMy WebLinkAbout20181648.tiff4 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County C O Board of County Comm 1150 O Street P.O. Box 758 Greeley CO 80632 DATE: May 20, 2018 CHECK NUMBER: 5000014137 AMOUNT PAID: 3,716.21 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prp Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out NP- Net Ptak Int - OU - Ovoniding Royalty-UniAtloe RS - Royalty -Settlement NR - Non-Prto Royalty Int OV - Reversionary Override . SR - State Royalty OM - Overrid'ng Royalty -Miller PP - Production Payment UM - Unleased Mineral Int OO - Ovenidmg Royalty -Opt OutRI - Royalty Interest UR - Unleased Royalty Int OR - Ovent ing Royalty RM - Royalty -Miller WI - Worlcing Interest AV - ColoradoAdvalorem Tax AV1 - ColoredoAdvakxemTax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing fee 03.- Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 08 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transpa aion Fee 13 - Other Fees Well Number Property Name pC Deck Decimal MCF/BBL Avg Price VAMMBTU Well Gross Vol (md)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Drstnbutlon Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcty(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ RECEIVED MAY 2 1 2018 WELD COUNTY COMMISSIONERS 2018-1648 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101560 Weld County C O Board of County Check Number: 5000014137 Check Date: 05/20/2018 Check Amount: $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Dad Cd) NM - Non-Prlp Mineral IM NP - Net Profit IM NR - Non-Pdp Royalty Int OM -Overriding Royalty -Miller 00 - Overriding Royalty -Opt Out CR- Overriding Royally OS - Overriding Royalty -Settlement OU - Ovenidng Royalty -Unit Alloy OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM- Royalty -Miller RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unloosed Mineral IM UR - Untamed Royalty Int WI- Working Interest AV - Colorado Advalarem Tex AV1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Feel 05 - NOL Shrink 06 - Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Wet I Number Properly Name - PC Deck Decimal Avg Pries Wh MMBTU Wet Grose Well Grog S Well Sev Tax S Tax Type Cd Well Deducts S Ded Cd Wel Net Value - S Sales Date minty, tat Type -Distribution Decimal Stale MM8TU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S C15435 GURTLER 12-30 (C) COND 0.00726349 56.93 0.00 119.28 6,791.14 370.85 AV 6,414.21 03101/2018 Weld RM1 0.00726349 CO 0.00 0.000 0.87 49.33 2.89 46,¢4 GAS 0.00726349 0.00 0.00 0.00 52.39 08 -98.76 RM1 1.000 0.00 0.00 0.38 • • • -0.38 238.56 192.00 0.00 0.00 RM1 1.243 0.00 0.00 0.¢0 2.37 158.93 142.00 335.84 3.49 AV 335.23 RM1 2.11 1.119 1.03 2.44 0.03 • • • • 2.41 NGL 0.00726349 0.61 0.00 410.03 251.98 17.88 AV 248.76 RM1 0.00 0.000 3.00 1.83 0.13 1.70 C15435 - GURTLER 12-30 (C) Subtotal: 53.60 2.85 0.38 50.37 C40811 ELMQUIST 21-23 (J) COND 0.00038594 56.93 0.00 1.83 104.19 93.52 03/01/2018 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.04 • • 0,04 GAS 0.00038594 0.00 0.00 0.00 28.78 08 ✓18.54 RM1 1.000 0.00 0.00 0.01 .. • -0.01 116.30 92.00 0.00 0.00 RM1 1.264 0.00 0.00 • • • • 0.00 2.36 87.21 78.00 184.30 183.12 RM1 2.11 1.118 0.03 0.07 • • • • 0.07 NGL 0.00038594 0.67 0.00 238.48 159.01 18.17 AV 155.51 RM1 0.00 0.000 0.09 0.06 0.01 0.05 C40811 - ELMQUIST 21.23 (J) Subtotal: 0.17 0.01 0.01 0.15 C43149 ELMQUIST 11-23 (C) COND 0.00077187 56.95 0.00 0.20 11.39 10.22 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.00 0.01 0.01 C43149 - ELMQUIST 11-23 (C) Subtotal: 0.01 0.01 C43151 ELMQUIST 12-23 (C) COND 0.00077187 56.93 0.00 79.27 4,513.19 458.16 AV 4,050.99 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.06 3.48 0.35 • • 3.13 GAS 0.00077187 0.00 0.00 0.00 23.61 08 -48.71 RM1 1.000 0.00 0.00 0.02 ... -0.92 99.77 76.00 0.00 0.00 RM1 1.313 0.00 0.00 0.00 2.37 71.70 64.00 151.52 • • 151.00 RM1 2.11 1.120 0.05 0.12 • • • • 0.12 NGL 0.00077187 0.68 0.00 236.63 160.21 18.41 AV 156.87 RM1 0.00 0.000 0.18 0.12 0.01 . • 0.11 C43151 - ELMQUIST 12-23 (C) Subtotal: 3.72 0.36 0.02 3.34 C43152 ELMQUIST 12-23 (N) COND 0.00077187 56.93 0.00 79.24 4,511.49 457.98 AV 4,049.47 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.06 3.48 0.35 • • 3,13 GAS 0.00077187 0.00 0.00 0.00 23.61 08 -48.71 RM1 1.000 0.00 0.00 0.02 . • . -0.02 99.77 76.00 0.00 0.00 RM1 - 1.313 0.00 0.00 • • • • 0.00 2.37 71.70 64.00 151.52 151.00 RM1 2.11 1.120 0.05 0.12 • • • 0.12 NGL 0.00077187 0.68 0.00 236.63 160.21 18.41 AV 156.87 RM1 0.00 0.000 0.18 0.12 0.01 • 0.11 C43152 - ELMQUIST 12-23 (N) Subtotal: 3.72 0.36 0.02 3.34 C43473 ELMQUIST 1 (C) COND 0.00077187 56.93 0.00 17.90 1,019.13 103.46 AV 914.76 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.79 0.08 0.71 GAS 0.00077187 0.00 0.00 0.00 71.15 08 -120.94 RM1 1.000 0.00 0.00 0.05 -0.05 Page 1 1896480000000593:00,2.5 Owner: 2101560 Weld County C O Board of County Check Number: 5000014137 Check Date: 05/20/2018 Check Amount: $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name Pc Deck Decimal Avg Price Wh MMBTU Wet Gross Well Gross Value $ Well Sev Tax E Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date Co Int Type Distribution Decimal State MMBTU Avg Price__ BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value S 286.86 227.00 0.00 0.00 RM1 1.264 0.00 0.00 0.00 2.36 215.12 193.00 454.59 9.18 AV 452.93 RM1 2.11 1.115 0.15 0.35 0.01 0,34 0.00077187 0.67 0.00 588.23 392.25 44.82 AV .. 384.12 RM1 0.00 0.000 0.45 0.30 0.03 0,27 C43473 - ELMQUIST 1 (C) Subtotal: 1.44 0.12 0.05 1.27 C43474 ELMQUIST 1 (N) COND 0.00077187 56.93 0.00 17.92 1,020.27 103.57 AV 915.79 0310112018 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.79 0.08 0.71 GAS 0.00077187 0.00 0.00 0.00 71.15 -120.94 RM1 1.000 0.00 0.00 0.05 .08. - -0.05 286.86 227.00 0.00 0.00 RM1 1.264 0.00 0.00 0.00 2.36 215.12 193.00 454.59 9.18 AV 452.93 RM1 2.11 1.115 0.15 0.35 0.01 0.34 NGL 0.00077187 0.67 0.00 588.23 392.25 44.82 AV 384.12 RM1 0.00 0.000 0.45 0.30 0.03 - - 0.27 C43474 - ELMQUIST 1 (N) Subtotal: 1.44 0.12 0.05 1.27 C46695 HALEY 8-2-22 (J) COND 0.00077187 56.93 0.00 22.23 1,265.65 128.48 AV 1,136.03 0310112018 Weld RM1 0.00077187 CO 0.00 0.000 0.02 0.98 0.10 • • 0.88 GAS 0.00077187 0.00 0.00 0.00 33.96 08 -70.38 RM1 1.000 0.00 0.00 0.03 -0.03 149.83 113.00 0.00 0.00 RM1 1.326 0.00 0.00 0.00 2.37 103.21 92.00 218.11 6.83 AV 216.91 RM1 2.11 1.122 0.07 0.17 0.01 . ... , 0.16 NGL 0.00077187 0.64 0.00 342.06 219.11 25.13 AV 214.69 RMI 0.00 0.000 0.27 0.17 0.02 0.15 C46695 - HALEY 8-2-22 (J) Subtotal: 1.32 0.13 0.03 1.16 C53946 GURTLER 12-30 (N) COND 0.00726349 56.93 0.00 51.02 2,904.80 158.62 AV 2,743.58 0310112018 Weld RM1 0.00726349 CO 0.00 0.000 0.37 21.10 1.15 19.95 GAS 0.00726349 0.00 0.00 0.00 22.64 08 -41.04 RMI 1.000 0.00 0.00 0.16 -0,16 102.21 82.00 0.00 0.00 RM1 1.247 0.00 0.00 0.00 2.36 68.08 61.00 143.87 1.58 AV 143.60 RMI 2.11 1.116 0.44 1.04 0.01 1.03 NGL 0.00726349 0.61 0.00 175.73 108.00 7.66 AV 106.34 ,� RM1 u 0.00 0.000 1.28 0.78 0.06 0.72 C53946 - GURTLER 12.30 (N) Subtotal: 22.92 1.22 0.16 21.54 C55965 HALEY 8-2-22 (C) COND 0.00077187 56.93 0.00 326.58 18,593.65 1,887.54 AV 16,689.46 03/012018 Weld RM1 0.00077187 CO 0.00 0.000 0.25 14.35 1.46 12.89 GAS 0.00077187 0.00 0.00 0.00 67.91 08 -142.43 RM1 1,000. 0.00 0.00 0.05 ... -0.05 299.89 227.00 0.00 0.00 RM1 1.320 0.00 0.00 0.00 2.36 206.31 185.00 436.01 13.41 AV 433.82 RM1 2.11 1.115 0.14 0.34 0.01 0,33 NGL 0.00077187 0.64 0.00 683.96 438.09 50.26 AV 429.88 RM1 0.00 0.000 0.53 0.34 0.04 0.30 C55965 - HALEY 8-2-22 (C) Subtotal: 15.03 1.51 0.05 13.47 C55966 HALEY 8-2-22 (N) COND 0.00077187 56.93 0.00 326.59 18,594.22 1,887.59 AV 16,689.98 03/012018 Weld RM1 0.00077187 CO 0.00 0.000 0.25 14.35 1.46 12,89 GAS 0.00077187 0.00 0.00 0.00 67.91 08 -142.43 RM1 1.000 0.00 0.00 0.05 ... -0.05 299.69 227.00 0.00 0.00 RM1 1.320 0.00 0.00 . , 0.00 2.36 206.31 185.00 436.01 13.41 AV 433.82 RM1 2.11 1.115 0.14 0.34 0.01 ... • 0.33 NGL 0.00077187 0.64 0.00 683.96 438.09 50.26 AV 429.88 RM1 0.00 0.000 0.53 0.34 0.04 0.30 C55966 - HALEY 8-2-22 (N) Subtotal: 15.03 1.51 0.05 13.47 C57080 ELMQUIST 2-4-23 (J) COND 0.00038594 56.94 0.00 1.85 105.33 9455 0310112018 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.04 0,04 • •.. Page 2 1896480000000593:00,2.5 Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C O Board of County 5000014137 05/20/2018 $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com WeN Number Property Name PC Deck Dedmal Avg Price Wh MMBTU Well Gross Well Gross Value $ Wet Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd WeN Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ GAS 0.00038594 0.00 0.00 0.00 _ 27.16 08 -45.82 RM1 1.000 0.00 0.00 0.01 • • • 1 -0.01 109.76 87.00 0.00 0.00 RM1 1.262 0.00 0.00 . . • • 0,00 2.35 82.29 74.00 173.90 172.79 RM1 2.11 1.112 0.03 0.07 • • • • 0.07 NGL 0.00038594 0.67 0.00 225.07 150.07 17.15 AV 146.79 RM1 0.00 0.000 0.09 0.06 0.01 0.05 C57080 - ELMQUIST 2-4-23 (J) Subtotal: 0.17 0.01 0.01 0.15 C64400 GURTLER 2A -30H COND 0.00484019 56.93 0.00 1,526.06 86,885.39 4,744.58 AV 61,194.33 03/01/2018 Weld RM1 0.00484019 CO 0.00 0.000 7.39 420.54 22.96 • • 37.58 GAS 0.00484019 0.00 0.00 0.00 1,993.06 08 -4,072.77 RMI 1.000 0.00 0.00 9.65 -9.65 8,107.83 6,232.00 0.00 • • • 0.00 RM1 1.301 0.00 0.00 - - - 0.00 2.36 6,044.05 5,410.00 12,772.39 131.39 AV 12,753.19 RM1 2.11 1.117 26.19 61.82 0.64 • • • - 61.18 NGL 0.00484019 0.63 0.00 18,962.49 11,916.49 732.82 AV 11,809.38 RM1 0.00 0.000 91.56 57.68 3.55 5`,13 C64400 - GURTLER 2A -30H Subtotal: 540.04 27.15 9.65 503.24 C67263 ELMQUIST 2.4-23 (C) COND 0.00030547 56.93 0.00 27.41 1,560.57 158.42 AV 1,400.75 03/01/2018 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.48 0.05 • • 4,43 GAS 0.00030547 0.00 0.00 0.00 122.57 08 -208.14 RM1 1.000 0.00 0.00 0.04 • - • -0,04 493.83 391.00 0.00 0.00 RM1 1.263 0.00 0.00 - - 0.00 2.36 370.36 331.00 782.66 20.73 AV 778.91 RM1 2.11 1.119 0.10 0.24 0.01 • • • • 0.23 NGL 0.00030547 0.67 0.00 1,012.82 675.41 77.16 AV 661.39 RM1 0.00 0.000 0.31 0.21 0.02 0.19 C67263 - ELMQUIST 2-4-23 (C) Subtotal: 0.93 0.08 0.04 0.81 C67264 ELMQUIST 2-23 (N) COND 0.00030547 56.93 0.00 27.41 1,560.57 158.42 AV 1,400.75 03/01/2018 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.48 0.05 0.43 GAS 0.00030547 0.00 0.00 0.00 122.57 08 -208.14 RM1 1.000 0.00 0.00 0.04 - -0,04 493.83 391.00 0.00 0.00 RM1 1.263 0.00 0.00 0.00 2.36 370.36 331.00 782.66 20.73 AV 778.91 RM1 2.11 1.119 0.10 0.24 0.01 • • • 0.23 NGL 0.00030547 0.67 0.00 1,012.82 675.41 77.16 AV 661.39 RM1 0.00 0.000 0.31 0.21 0.02 • • • ' 0.19 C67264 - ELMQUIST 2-4-23 (N) Subtotal: 0.93 0.08 0.04 0.81 C68144 ELMQUIST 21-23 (C) COND 0.00077187 56.93 0.00 26.97 1,535.52 155.88 AV 1,378.27 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.02 1.19 0.12 1,07 GAS 0.00077187 0.00 0.00 0.00 129.68 08 -220.85 RM1 1.000 0.00 0.00 0.10 -0.10 523.34 414.00 0.00 • • 0.00 RM1 1.264 0.00 0.00 • • - • 0.00 2.36 392.42 351.00 829.32 27.25 AV 824.33 RM1 2.11 1.118 0.27 0.64 0.02 • • • 0.62 NGL 0.00077187 0.67 0.00 1,073.11 715.58 81.77 AV 700.73 RM1 0.00 0.000 0.82 0.55 0.06 0.49 C68144 - ELMQUIST 21-23 (C) Subtotal: 2.38 0.20 0.10 2.08 C68145 ELMQUIST 21-23 (N) COND 0.00077187 56.93 0.00 26.96 1,534.95 155.82 AV 1,377.76 03/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.02 1.18 0.12 • • 1.06 GAS 0.00077187 0.00 0.00 0.00 115.45 08 -196.16 RM1 1.000 0.00 0.00 0.09 _- -0.09 465.19 368.00 0.00 0.00 RM1 1.264 0.00 0.00 - - 0.00 2.36 348.82 312.00 737.18 24.22 AV 732.78 RM1 2.11 1.118 0.24 0.57 0.02 . . - . 0.55 NGL 0.00077187 0.67 0.00 953.82 636.03 72.68 AV 622.82 RM1 0.00 0.000 0.73 0.49 0.06 • • - • 0.43 C68145 - ELMQUIST 21-23 (N) Subtotal: 2.24 0.20 0.09 1.95 Page 3 1896480000000593:00,3.5 Owner: 2101560 Weld County C O Board of County Check Number: 5000014137 Check Date: 05/20/2018 Check Amount: $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com WeN Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts S Ded Cd WeN Net Value S Sales Date Can d Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value S C69756 GURTLER 28-30H (N) COND 0.00484019 56.93 0.00 1,347.16 76,699.81 4,188.37 AV 71,675.91 03/01/2018 Weld RM1 0.00484019 CO 0.00 0.000 6.52 371.24 20.27 ........ . ... 350.97 GAS 0.00484019 0.00 0.00 0.00 879.63 08 -2,025.65 RM1 1.000 0.00 0.00 4.26 .. -4,26 3,708.65 2,750.00 0.00 0.00 RM1 1.349 0.00 0.00 0.00 2.36 2,642.65 2,365.00 5,584.83 56.99 AV 5,576.59 RM1 2.11 1.117 11.45 27.03 0.28 • • • • 26.75 NGL 0.00484019 0.71 0.00 9,712.35 6,880.44 395.88 AV 6,822.53 . RM1 • 0.00 0.000 46.90 33.30 1.92 . ... 31.38 C69756 - GURTLER 2B -30H (N) Subtotal: 431.57 : 22.47 4.26 404.84 1 C73698 RODMAN BRUNTZ 2E -26H -C266 (N) COND 0.02073742 56.93 0.00 1,239.91 70,593.59 4,255.68 AV 65,568.90 03/01/2018 Weld RM1 0.02073742 CO 0.00 0.000 25.71 1,463.93 88.25 • • 1375.68 GAS 0.02073742 0.00 0.00 0.00 4,683.36 08 -9,705.81 RM1 1.000 0.00 0.00 97.12 .. , -97.12 19,403.33 14,788.00 0.00 0.00 RM1 1.312 0.00 0.00 0.00 2.36 14,157.31 12,671.00 29,917.34 325.97 AV 29,873.21 RM1 2.11 1.117 262.89 620.41 6.76 613.65 NGL 0.02073742 0.67 0.00 45,892.24 30,974.89 2,017.65 AV 30,701.62 RM1 0.00 0.000 958.72 642.34 41.84 • • 600.50 C73698 - RODMAN BRUNTZ 2E -26H -C266 (N) Subtotal: 2,726.68 136.85 97.12 2,492.71 C74006 GRANT ELMQUIST 2A -14H C268 (N) COND 0.00000378 56.93 0.00 1,209.97 68,888.98 10,178.77 AV 57,959.77 03/01/2018 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.26 OAK 0,22 GAS 0.00000378 0.00 0.00 0.00 3,392.71 08 -5,424.70 RM1 1.000 0.00 0.00 0.01 • • • • -0.01 13,268.83 10,680.00 0.00 0.00 RM1 1.242 0.00 0.00 • • • • , 0.00 2.36 10,421.06 9,327.00 22,022.15 21,898.92 RM1 2.11 1.117 0.03 0.08 • • • 0.08 NGL 0.00000378 0.58 0.00 24,788.15 14,482.60 2,527.95 AV 14,075.31 RM1 0.00 0.000 0.09 0.05 0.01 0.04 COND 0.00025729 56.93 1,209.97 68,888.98 10,178.77 AV 57,959.77 RM2 0.00025729 0.31 17.72 2.62 • • 15.10 GAS 0.00025729 0.00 0.00 0.00 3,392.71 08 -5,424.70 RM2 1.000 0.00 0.00 0.87 -0.87 13,268.83 10,680.00 0.00 0.00 RM2 1.242 0.00 0.00 • • • • 1 0.00 2.36 10,421.06 9,327.00 22,022.15 764.95 AV 21,898.92 RM2 2.11 1.117 2.40 5.67 0.20 • • • 5.47 NGL 0.00025729 0.58 0.00 24,788.15 14,482.60 2,527.95 AV 14,075.31 RM2 0.00 0.000 6.43 3.73 0.65 . . , • 3.08 C74006 - GRANT ELMQUIST 2A -14H C268 (N) Subtotal: 27.51 3.52 0.88 23.11 C74007 - GRANT ELMQUIST 2B -14H C268 (C) :ONO 0.00051458 56.93 5.00 1,010.9.5 57,557.88 8,504.53 AV 48,426.35 03/01/2018 Weld RM1 0.00051458 CO 0.00 0.000 0.52 29.62 4.38 • • 25.24 GAS 0.00051458 0.00 0.00 0.00 4.561.77 08 -7,476.23 RM1 1.000 0.00 0.00 2.35 • • • -2,35 17,942.82 14,360.00 0.00 0.00 RM1 1.250 0.00 0.00 0.00 2.36 13,986.36 12,518.00 29,556.14 1,026.26 AV 29,377.01 RM1 2.11 1.117 6.44 15.21 0.53 • •• • 14.68 NGL 0.00051458 0.59 0.00 34,594.21 20,355.02 3,563.08 AV 19,732.94 RM1 0.00 0.000 17.75 10.47 1.83 • • • ' 8.64 C74007 - GRANT ELMQUIST 26-14H C268 (C) Subtotal: 55.30 6.74 2.35 46.21 C74008 GRANT ELMQUIST 2C -14H C268 (N) COND 0.00025729 56.93 0.00 795.71 45,303.31 6,693.84 AV 38,115.96 03/01/2018 Weld RM1 0.00025729 CO 0.00 0.000 0.20 11.66 1.72 , , 9,01 GAS 0.00025729 0.00 0.00 0.00 3,764.61 08 -5,914.82 RM1 1.000 0.00 0.00 0.97 - • • -0.97 14,711.83 11,851.00 0.00 0.00 RM1 1.241 0.00 0.00 • • • • 0.00 2.36 11,567.41 10,353.00 24,444.38 861.43 AV 24,286.09 RM1 2.11 1.117 2.67 6.29 0.22 • • • • 6.07 NGL 0.00025729 0.57 0.00 27,413.89 15,698.80 2,769.11 AV 15,189.93 RM1 0.00 0.000 7.09 4.04 0.71 3,33 C74008 - GRANT ELMOUIST 2C -14H C268 (N) Subtotal: 21.99 2.65 0.97 18.37 Page 4 1896480000000593:00,3.5 Owner: 2101560 Weld County C O Board of County Check Number: 5000014137 Check Date: 05/20/2018 Check Amount: $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com WeN Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Ind Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts S Owner Net Value $ C74009 GRANT ELMQUIST 2D -14H C268 (C) COND 0.00025729 56.93 0.00 815.01 46,402.15 6,856.20 AV 39,040.47 0 3/0112 01 8 Weld RM1 0.00025729 CO 0.00 0.000 0.21 11.94 1.76 10.18 GAS 0.00025729 0.00 0.00 0.00 4,417.21 08 -7,970.86 RM1 1.000 0.00 0.00 1.14 • • • -1.14 17,765.03 13,905.00 0.00 0.00 RM1 1.278 0.00 0.00 0.00 2.36 13,605.36 12,177.00 28,752.03 , 979.78 AV • • • 28,571.95 RM1 2.11 1.117 3.14 7.40 0.25 • • • • 7.15 NGL 0.00025729 0.59 0.00 36,986.55 21,709.44 3,821.06 AV 21007.01 RM1 0.00 0.000 9.47 5.59 0.98 v••• 4.61 C74009 - GRANT ELMQUIST 2D -14H C268 (C) Subtotal: 24.93 2.99 1.14 20.80 074019 GRANT ELMQUIST 2E -14H C268 (N) COND 0.00025729 66.83 0.00 627.88 35,748.00 5,281.99 AV - 30,076.59 0 3/0112 01 8 Weld - RM1 0.00025729 CO 0.00 0.000 0.16 9.20 1.36 7,84 GAS 0.00025729 0.00 0.00 0.00 3,402.41 08 -5,675.94 RM1 1.000 0.00 0.00 0.88 • • • -0,88 13,540.85 10,711.00 0.00 0.00 RM1 1.264 0.00 0.00 a • • • • 0.00 2.36 10,399.83 9,308.00 21,977.41 789.07 AV 21,832.44 RM1 2.11 1.117 2.39 5.65 0.20 • • • • 5.45 NGL 0.00025729 0.63 0.00 27,564.32 17,262.31 2,807.04 AV 16,746.52 RM1 0.00 0.000 7.05 4.44 0.72 ,•••I 3.72 C74019 - GRANT ELMQUIST 26-14H C268 (N) Subtotal: 19.29 2.28 0.88 16.13 C74023 GRANT SALISBURY 2B -14H (C) COND 0.00057650 56.93 0.00 875.71 49,858.07 7,366.83 AV 41,948.12 03/01/2018 Weld RM1 0.00057650 CO 0.00 0.000 0.50 28.74 4.25 • • 24.49 GAS 0.00057650 0.00 0.00 0.00 2,24240 08 -4,217.26 RM1 1.000 0.00 0.00 1.29 • • • -1.29 9,026.34 7,059.00 0.00 0.00 RM1 1.279 0.00 0.00 • • • • 0.00 2.36 6,771.96 6,061.00 14,311.16 474.33 AV 14,246.56 RM1 2.11 1.117 3.50 8.25 0.27 • • • • 7.98 NGL 0.00057650 0.67 0.00 19,669.41 13,222.16 2,160.60 AV 12,927.12 RM1 0.00 0.000 11.37 7.62 1.25 6.37, C74023 - GRANT SALISBURY 2B -14H (C) Subtotal: 44.61 5.77 1.29 37.55 C74877 BOYD 3G -19H -M368 (N) COND 0.00016247 56.93 0.00 525.95 29,944.67 2,645.18 AV 26,973.28 0 3/0112 01 8 Weld UR1 0.00016247 CO 0.00 0.000 0.09 4.87 0.43 • • 4.44 GAS 0.00016247 0.00 0.00 0.00 402.90 01 -3,657.73 UR1 1.000 0.00 0.00 0.07 • -0.60 310.74 03 UR1 0.05 •• 2,727.12 01 UR1 0.44 216.97 07 UR1 0.04 0.00 3,643.75 05 -3,543.79 -tJR1. - 0.00' 0.00 ........•. _: -....••.0.69•••.,` - -0.57 -99.96 05 UR1 -0.02 1,707.19 08 UR1 0.28 -1,707.19 08 UR1 -0.28 6,740.46 5,259.00 0.00 • 02 0.00 UR1 1.282 0.00 0.00 0.46 • • • -0.46 2.71 6,929.41 5,406.00 14,643.60 406.77 AV 14,187.57 UR1 2.11 1.282 0.88 2.38 0.07 2.31 NGL 0.00016247 0.55 0.00 19,542.14 10,749.39 949.74 AV 9,684.64 UR1 0.00 0.000 3.18 1.75 0.15 • • • • 1.60 C74877 - BOYD 3G -19H -M368 (N) Subtotal: 9.00 0.65 1.63 6.72 C760747 GURTLER 1 (J) COND 0.00726350 56.93 0.00 7.91 450.35 24.59 AV 425.35 03/01/2018 Weld RM1 0.00726350 CO 0.00 0.000 0.06 3.27 0.18 3,09 GAS 0.00726350 0.00 0.00 0.00 9346 08 -175.74 RM1 1.000 0.00 0.00 0.68 • • • -0.68 424.78 341.00 0.00 0.00 RM1 1.246 0.00 0.00 • • • • , 0.00 Page 5 1896480000000593:00,4.5 Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C O Board of County 5000014137 05/20/2018 $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Wet Net Value $ Sales Date Coun ry Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts S Owner Net Value S 2.36 283.11 253.00 598.27 6.29 AV 597.11 RM1 2.11 1.119 1.84 4.35 0.05 4,30 NGL 0.00726350 0.61 0.00 730.06 448.57 31.85 AV 442.81 RM1 0.00 0.000 5.34 3.26 0.23 • • 3.03 C760747 - GURTLER 1 (J) Subtotal: 10.88 0.46 0.68 9.74 C761329 BANGERT 33-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 78.26 08 -85.86 03/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.09 • • • , -0.09 279.46 238.00 0.00 0.00 RM1 1.174 0.00 0.00 • • • • 0.00 2.37 236.32 211.00 499.39 7.12 AV 498.18 RM1 2.11 1.120 0.23 0.55 0.01 • • • • 0.54 NGL 0.00110160 0.68 0.00 433.21 293.68 17.32 AV 290.73 RM1 0.00 0.000 0.47 0.32 0.02 • • • 0.30 C761329 - BANGERT 33-19 (J) Subtotal: 0.87 0.03 0.09 0.75 C761381 BANGERT 32-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 127.74 08 -139.88 03/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.14 _ -0.14 455.11 387.00 0.00 0.00 RM1 1.176 0.00 0.00 • • • • 0.00 2.36 384.80 344.00 813.19 11.63 AV 811.22 RM1 2.11 1.119 0.38 0.90 0.01 • • • • 0.89 NGL 0.00110160 0.68 0.00 705.61 478.35 28.20 AV 473.55 RM1 0.00 0.000 0.78 0.53 0.03 .4... 0.50 C761381 - BANGERT 32-19 (J) Subtotal: 1.43 0.04 0.14 1.25 C761437 BANGERT 44-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 114.80 08 -125.87 03/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.13 -0.13 409.62 349.00 0.00 • • 0.00 RM1 1.174 0.00 0.00 • •• 0.00 2.36 346.33 310.00 731.92 12.36 AV 729.85 R RM1 2.11 1.117 0.34 0.81 0.01 • • • • 0,80 NGL 0.00110160 0.68 0.00 635.09 430.54 30.07 AV 425.44 R RM1 0.00 0.000 0.69 0.47 0.03 0.44 C761437 - BANGERT 44-19 (J) Subtotal: 1.28 0.04 0.13 1.11 C761620 ELMQUIST 1 (J) COND 0.00038590 56.93 0.00 1.20 68.32 61.32 03/01/2018 Weld RM1 0.00038590 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00038590 0.00 0.00 0.00 35.57 D8 -58.45 R RM1 1.000 0.00 0.00 0.01 -0.01 143.46 113.00 0.00 • • • 0.00 R RM1 1.270 0.00 0.00 • • • • 0.00 2.37 107.60 96.00 227.39 226.36 R RM1 2.11 1.121 0.04 0.09 • • • • , 0.09 NGL 0.00038590 0.67 0.00 294.11 196.13 22.41 AV 191.29 R RM1 0.00 0.000 0.12 0.08 0.01 . • 0.07 C761620 - ELMQUIST 1 (J) Subtotal: 0.20 0.01 0.01 0.18 C761778 BANGERT 3-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 118.36 08 -129.86 03/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.13 • • • -0.13 - - 422.60 360.00 0.00 0.00 RM1 1.174 0.00 0.00 • • • • , 0.00 2.36 357.38 320.00 755.23 10.76 AV 753.40 R RM1 2.11 1.117 0.35 0.83 0.01 • • • • 0.82 NGL 0.00110160 0.68 0.00 655.06 444.09 26.18 AV 439.63 RM1 0.00 0.000 0.72 0.49 0.03 1• • 1 0.46 C761778 - BANGERT 3-19 (J) Subtotal: 1.32 0.04 0.13 , 1.15 C761888 BANGERT 43-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 116.74 08 -128.10 03/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.13 • • • -0.13 416.88 355.00 0.00 0.00 R RM1 1.174 0.00 0.00 • • • 0.00 2.36 352.45 315.00 744.83 12.59 AV 742.69 R RM1 2.11 1.119 0.35 0.82 0.01 0.81 NGL 0.00110160 0.68 0.00 646.17 438.06 30.60 AV 432.84 RM1 0.00 0.000 0.71 0.48 0.03 1 0.45 C761888 - BANGERT 43-19 (J) Subtotal: 1.30 0.04 0.13 1.13 C762559 ELMQUIST 12-23 (J) COND 0.00038590 56.93 0.00 5.34 304.03 30.86 AV 272.90 03/01/2018 Weld RM1 0.00038590 CO 0.00 0.000 0.00 0.12 0.01 0.11 GAS 0.00038590 0.00 49.87 38.00 0.00 0.00 RM1 1.312 0.00 0.00 0.00 Page 6 1896480000000593:00,4.5 Owner: 2101560 Weld County C O Board of County Check Number: 5000014137 Check Date: 05/20/2018 Check Amount: $3,716.21 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Properly Name PC Deck Decimal Avg Price Wh MMBTU Wed Gross Well Gross Value S Wed Sev Tax S Tax Tvoe Cd Wet Deducts S Ded Cd Wet Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value S 2.37 35.81 32.00 75.68 75.37 RM1 2.11 1.119 0.01 0.03 0.03 NGL 0.00038590 0.68 0.00 118.27 80.09 78.09 RM1 0.00 0.000 0.04 0.03 0.03 C762559 - ELMQUIST 12.23 (J) Subtotal: 0.18 0.01 0.17 C762839 BANGERT 34-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 268.74 08 -29408 03101/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.30 -0 30 958.88 816.00 0.00 0.00 RM1 1.175 0.00 0.00 0,40 2.36 810.87 726.00 1,713.54 24.48 AV 1,709.38 - _ - RM1 2.11 1.117 0.80 1.89 •0A3 1eR NGL 0.00110160 0.68 0.00 1,486.76 1,007.89 5942 AV 997.79 RM1 0.00 0.000 1.63 1.11 0.07 1.04 C762839 - BANGERT 34-19 (J) Subtotal: 3.00 0.10 0.30 2.60 C763061 BANGERT 2-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 363.49 08 -384.07 03101/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.40 -0.40 1,292.50 1,103.00 0.00 0.00 RM1 1.172 0.00 0.00 0,00 2.36 1,097.48 982.00 2,319.38 35.39 AV • 2,313.37 RM1 2.11 1.118 1.08 2.56 0.04 _ 2.52 NGL 0.00110160 0.68 0.00 1,956.77 1,324.35 80.88 AV 1,310.62 RM1 0.00 0.000 2.15 1.46 0.09 1.37 C763061 - BANGERT 2-19 (J) Subtotal: 4.02 0.13 0.40 3.49 C763704 GURTLER 12-30 (J) COND 0.00726349 56.94 0.00 6.46 367.80 20.08 AV 347.39 03/01/2018 Weld RM1 0.00726349 CO 0.00 0.000 0.05 2.67 0.15 2,52 GAS 0.00726349 0.00 0.00 0.00 101.87 08 -191.74 RM1 1.000 0.00 0.00 0.74 -0.74 463.21 372.00 0.00 • • • 0.00 RM1 1.245 0.00 0.00 . .. • 0.00 2.36 308.76 276.00 652.48 6.84 AV 651.25 RM1 2.11 1.119 2.01 4.74 0.05 • • • 4.69 NGL 0.00726349 0.81 0.00 796.18 489.17 34.73 AV 482.95 RM1 0.00 0.000 5.82 3.55 0.25 3.30 C763704 - GURTLER 12-30 (J) Subtotal: 10.96 0.45 0.744. 9.77 Current Check Totals: 4,061.41 221.18 124.02 3,716.21 Year to Date Totals: 20,087.28 1,713.47 18,373.81 Page 7 1896480000000593:00,5.5 Hello