Loading...
HomeMy WebLinkAbout20182720.tiffCRESTONE PEAK NESCuRCE8 Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County C O Board of County Comm 1150 0 Street P.O. Box 758 Greeley CO 80632 DATE: August 20, 2018 CHECK NUMBER: 5000017889 AMOUNT PAID: 3,144.02 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non -Prig Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out NP - Net Profit Int OU - Overriding Royalty -Unit Mac RS - Royalty -Settlement NR - Non-Prtp Royalty Int OV - Reversionary Override SR - State Royalty OM - Oveniding Royalty -Miller PP - Production Payment UM - Unleased Mineral Int OO.Overriding Royalty -Opt OutRI - Royalty Interest UR - Unleased Royalty Int OR - Overriding Royalty RM - Royalty -Miller WI - Waking Interest AV - Colorado Advalorem Tax AV 1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Foes Well Number Property Name pC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distnbubon Decimal state MMBTU Avg Price BTU Factor Owner Vol (mcf)/(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ RECEIVED AUG 2 3 2018 WELD COUP1 cOMMlsslor 2018-2720 Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 2043440000000449:00,1.5 2 449 *5 I'IIIII'II'I'IIIIIIII11III'll'III''iiI'III'III'I'II"IIIIIIIIIIII Weld County C O Board of County Comm 1150 O Street P.O. Box 758 Greeley CO 80632 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101560 Weld County C O Board of County Check Number: Check Date: Check Amount: 5000017889 08/20/2018 $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (IM Type) Tax Type Codes Deduct Codes (Dad Cd) NM - Non-Prlp kineral IM NP - Net Profit Ion NR - Non-Prtp Royalty Int OM - Overriding Royalty -Miller 00 - Overriding Royalty -Opt Out OR - Ovreridhg Royalty OS - Overriding Royalty -Settlement OU - Oveniding Royalty -Unit Moe OV - Reverelonary Override PP - Production Payment RI - Royalty Interest RM - Royalty -Miller RO - Royalty Opt -Out RS - Royally-Se0kment SR - State Royalty UM - Unleased Mineral Ion UR - Unleased Royalty lm WI - Working Interest AV - Colorado Advalorem Tax AV1 - Colorado Mvalomrn Tax - True Up Cot - Colorado Co aer alcn Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 0S - NW. Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09- Transportation Fuel 10- TreatMg Fee 11-08 Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Time Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type _ Distribution Decimal state MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value S C15435 GURTLER 12-30 (C) COND 0.00726349 60.98 0.00 101.96 6,217.70 339.52 AV 5,869.91 06/01/2018 Weld RM1 0.00726349 CO 0.00 0.000 0.74 45.16 2.47 . . 42.69 GAS 0.00726349 0.00 0.00 0.00 48.51 08 -83.52 RM1 1.000 0.00 0.00 0.35 -0.35 217.32 175.00 0.00 0.00 RM1 1.242 0.00 0.00 • • • • 0.00 2.16 151.34 135.00 291.88 1.92 AV 291.50 RM1 1.93 1.121 0.98 2.12 0.01 2.11 NGL 0.00726349 0.57 0.00 334.70 190.28 14.72 AV • • 187.62 RM1 0.00 0.000 2.42 ._._._. _. ....... 1.38 ..:. t. .. 0.11 y 1,n C15435 - GURTLER 12-30 (C) Subtotal: 48.66 2.59 0.35 45.72 C40811 ELMQUIST 21-23 (J) COND 0.00038594 60.98 0.00 1.51 92.08 82.61 06/01/2018 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.04 • • 0.04 GAS 0.00038594 0.00 0.00 0.00 15.85 08 -27.79 RM1 1.000 0.00 0.00 0.01 _ -0.01 64.73 51.00 0.00 0.00 RM1 1.269 0.00 0.00 0.00 2.16 49.34 44.00 95.17 94.66 RM1 1.93 1.121 0.02 0.04 0.04 NGL 0.00038594 0.62 0.00 116.18 72.45 70.59 RM1 0.00 0.000 0.05 0.03 . • o.o C40811 - ELMQUIST 21-23 (J) Subtotal: 0.11 0.01 0.10 C43151 ELMQUIST 12-23 (C) GAS 0.00077187 0.00 0.00 0.00 0.00 21.99 08 -47.14 06/01/2018 Weld RM1 0.00077187 CO 0.00 1.000 0.00 0.00 0.02 • • • -0 02 94.44 72.00 0.00 0.00 RM1 1.312 0.00 0.00 0.00 2.16 69.49 62.00 134.03 • • 133.89 RM1 1.93 1.121 0.05 0.10 • • 0.10 NGL 0.00077187 0.64 0.00 195.08 124.51 16.83 AV ,• 121.44 RM1 0.00 0.000 0.16 0.10 0.01 0,09 C43151 - ELMQUIST 12-23 (C) Subtotal: 0.20 0.01 0.02 0.17 C43152 ELMQUIST 12-23 (N) GAS 0.00077187 0.00 0.00 0.00 0.00 21.99 08 -47.14 06/01/2018 Weld RM1 0.00077187 CO 0.00 1.000 0.00 0.00 0.02 .. _ -0.02 94.44 72.00 0.00 0.00 RM1 1.312 0.00 0.00 0.00 2.16 69.49 62.00 134.03 133.69 RM1 1.93 1.121 0.05 0.10 • • • • 0.10 NGL 0.00077187 0.64 0.00 195.08 124.51 16.83 AV 121.44 RMi 0.00 0.000 0.16 0.10 ... z.—.� ....� 0.01 ..... may-, .� .. .... ..... . 0.09 C43152 - ELMQUIST 12-23 (N) Subtotal: 0.20 0.01 0.02 0.17 C43473 ELMQUIST 1 (C) COND 0.00077187 60.98 0.00 14.51 884.85 89.82 AV 793.86 06/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.01 GAS 0.00077187 0.00 0.00 0.68 0.00 0.07 35.90 X X 08 0.61 -63.07 RM1 1.000 0.00 0.00 0.03 -0.03 146.96 116.00 0.00 0.00 RM1 1.267 0.00 0.00 0.00 2.16 112.04 100.00 216.10 215.47 RM1 1.93 1.120 0.08 0.17 0.17 NGL 0.00077187 0.62 0.00 263.74 164.49 22.16 AV 160.µ RM1 0.00 0.000 0.21 0.13 .... 0.02 .... .y t ... . 0.11 C43473 - ELMQUIST 1 (C) Subtotal: 0.98 0.09 0.03 0.86 Page 1 2043450000000449:00,2.5 Owner: 2101560 Weld County C O Board of County Check Number: 5000017889 Check Date: 08/20/2018 Check Amount: $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com We Number Property Name PC Deck Decimal Avg Price Wh MMBTU Wet Gross Well Gross Value S Wet Sev Tax S Tax Type Cd Well Deducts $ Ded Cd Wel Net Value S Sales Date County Int Type Disbibutlon Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S C43474 ELMOUIST 1 (N) COND 000077187 60.98 0.00 14.50 884.24 89.76 AV 793,31 06/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.68 0.07 • 0.61 GAS 0.00077187 0.00 0.00 0.00 35.90 08 433,07 RM1 1.000 0.00 0.00 0.03 • ' • -0.03 146.96 116.00 0.00 0.00 RM1 1.267 0.00 0.00 • • •, 0.00 2.16 112.04 100.00 216.10 215.47 RM1 1.93 1.120 0.08 0.17 • • • • 0.17 NGL 0.00077187 0.62 0.00 263.74 164.49 22.16 AV 160.44 RM1 .... .. . 0.00 0.000 0.21 ... .. .... 0.13 0.02 . .. . . 0.11 C43474 - ELMOUIST 1 (N) Subtotal: 0.98 0.09 0.03 0.86 C46695 HALEY 8-2-22 (J) COND 0.00077187 60.98 0.00 9.93 605.55 61.47 AV 543.27 0610112018 Weld RM1 0.00077187 CO 0.00 0.000 0.01 0.47 0.05 • .. 0.42 GAS 0.00077187 0.00 25.10 19.00 0.00 0.00 RM1 1.321 0.00 0.00 • • • 0,00 2.11 20.77 40.06 40.06 RM1 1.93 1.093 0.01 0.03 • - , 0.03 NGL 0.00077187 0.60 0.00 57.64 34.72 34.07 RM1 0.00 0.000 0.05 o 0.03 .. 0.03 C46695 - HALEY 8-2-22 (J) Subtotal: 0.53 0.05 0.48 C53946 GURTLER 12-30 (N) COND 0.00726349 60.98 0.00 43.61 2,659.41 145.22 AV 2,510.66 06/0112018 Weld RM1 0.00726349 CO 0.00 0.000 0.32 19.32 1.05 18.27 GAS 0.00726349 0.00 0.00 0.00 20.70 08 -35.80 RM1 1.000 0.00 0.00 0.15 . • • -0.15 93.13 75.00 0.00 0.00 RM1 1.242 0.00 0.00 _ 0.00 2.16 64.86 58.00 125.10 0.82 AV 124.92 RM1 1.93 1.118 0.42 0.91 0.01 0.90 NGL 0.00726349 0.57 0.00 143.37 81.49 6.31 AV 80.10 RM1 0.00 0.000 1.04 0.59 0.05 0.54 C53946 - GURTLER 12-30 (N) Subtotal: 20.82 1.11 0.15 19.56 C55965 HALEY 8-2-22 (C) COND 0.00077187 60.98 0.00 145.79 8,890.53 902.49 AV 7,976,22 06/0112018 Weld RM1 0.00077187 CO 0.00 0.000 0.11 6.86 0.70 6.16 GAS 0.00077187 0.00 0.00 0.00 13.26 08 -22.55 RM1 1.000 0.00 0.00 0.01 ... -0.01 50.20 38.00 0.00 0.00 RM1 1.321 0.00 0.00 0,00 2.16 41.47 37.00 79.99 79.99 RM1 1.93 1.121 0.03 0.06 0.06 NGL 0.00077187 0.60 0.00 115.45 69.54 7.70 AV 68.28 RM1 0.00 0.000 0.08 0.05 0.01 0.04 C55965 - HALEY 8.2-22 (C) Subtotal: 6.97 0.71 0.01 6.25 C55966 HALEY 8-2-22 (N) COND 0.00077187 60.98 0.00 145.80 8,891.14 902.55 AV 7,976.77 0610112018 Weld RM1 0.00077187 CO 0.00 0.000 0.11 6.86 0.70 6.16 GAS 0.00077187 0.00 0.00 0.00 13.26 08 -22.55 RM1 1.000 0.00 0.00 0.01 • • • -0.01 50.20 38.00 0.00 0.00 RM1 1.321 0.00 0.00 0.00 2.16 41.47 37.00 79.99 79.99 RM1 1.93 1.121 0.03 0.06 0,06 NGL 0.00077187 0.60 0.00 115.45 69.54 7.70 AV 68.28 . ... RM1 ... . 0.00 0.000 0.08 . . .... . 0.05 . 0.01 ... . . 0A4 C55966 - HALEY 8-2-22 (N) Subtotal: 6.97 0.71 0.01 6.25 C57080 ELMOUIST 2-4-23 (J) COND 0.0no3a544 60.98 0.00 1.49 90.86 81.52 061012018 Weld RM1 0.00038594 CO 0.00 0.000 0.00 0.04 0,04 GAS 0.00038594 0.00 0.00 0.00 13.91 08 -24.13 RM1 1.000 0.00 0.00 0.01 -0.01 56.23 44.00 0.00 • • , 0.00 RM1 1.278 0.00 0.00 ... 0.00 2.17 42.79 38.00 82.53 82.09 RM7 1.93 1.126 0.01 0.03 .. 0.03 NGL 0.00038594 0.62 0.00 100.88 62.93 61.29 R RM1 0.00 0.000 0.03 0.02 0.02 C57030 - ELMOUIST 2-4-23 (.1) Subtotal: 0.09 0.01 0.08 Page 2 2043450000000449r00.2.5 Owner: 2101560 Check Number. Check Date: Check Amount: Weld County C O Board of County 5000017889 08/20/2018 $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Prim Wh MMBTU Web Gross Well Gross Value S Well Sev Tax S Tax Type Cd Well Deducts S Ded Cd Wet Net Value S Sales Date n�, Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value $ C64400 GURTLER 2A -30H COND 0.00484019 60.98 0.00 795.78 48,528.07 2,649.90 AV 45,328.50 06/01/2018 Weld RM1 0.00484019 CO 0.00 0.000 3.85 234.89 12.83 22206 GAS 0.00484019 0.00 0.00 0.00 1,651.24 08 -3,061.13 RM1 1.000 0.00 0.00 7.99 -7.99 6,692.34 5,144.00 0.00 0.00 RM1 1.301 0.00 0.00 0.00 2.16 5,191.93 4,634.00 10,013.82 75.86 AV 10,002.60 RM1 1.93 1.120 22.44 48.47 0.37 48.10 NGL 0.00484019 0.59 0.00 13,785.71 8,073.94 549.37 AV 7,993.21 RM1 .__._�_. ....... 0.00 0.000 66.24 39.08 ...322.44 2.66 • - - - •''� •, - _ 12' , , • 36.42 C6i400 - GURTLER 2A -30H Subtotal: 15.86 7.99 298.59 C67263 ELMOUIST 24-23 (C) COND 0.00030547 60.98 0.00 21.96 1,339.16 135.94 AV 1,201.44 06/01/2018 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.41 0.04 0.37 GAS 0.00030547 0.00 0.00 0.00 61.77 08 -108.59 RM1 1.000 0.00 0.00 0.02 .0 02 252.96 200.00 0.00 0.00 RM1 1.265 0.00 0.00 0.00 2.16 192.85 172.00 371.96 370.46 RM1 1.93 1.121 0.05 0.11 0.11 NGL 0.00030547 0.62 0.00 453.99 283.16 38.15 AV 276.18 ..RM1............... 0.00......0.000...... 0.15......... �:09 .... 0.01....... ....--.-.0.08 C67263 - ELMOUIST 2-4-23 (C) Subtotal: 0.61 0.05 0.02 0.54 C67264 ELMOUIST 24-23 (N) COND 0.00030547 60.98 0.00 21.95 1,338.55 135.88 AV 1,200.89 06101/2018 Weld RM1 0.00030547 CO 0.00 0.000 0.01 0.41 0.04 0.37 GAS 0.00030547 0.00 0.00 0.00 61.77 08 -108.59 RM1 1.000 0.00 0.00 0.02 -0.02 252.96 200.00 0.00 0.00 RM1 1.265 0.00 0.00 0.00 2.16 192.85 172.00 371.96 370.46 RM1 1.93 1.121 0.05 0.11 0.11 NGL 0.00030547 0.62 0.00 453.99 283.16 38.15 AV 276.18 - - RM1 . . 0.00 0.000 0.15 .........00 5 .... 0 • • 0.09 ....... 0.01 .............. ...... 0.08 C97264 - ELMOUIST 24.23 (N) Subtotal: 0.61 0.05 0.02 0.54 C68144 ELMOUIST 21-23 (C) COND 0.00077187 60.98 0.00 22.09 1,347.09 136.75 AV 1,208.55 06/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.02 1.04 0.11 093 GAS 0.00077187 0.00 0.00 0.00 71.47 08 -125.08 RM1 1.000 0.00 0.00 0.06 -0.06 291.38 231.00 0.00 0.00 RM1 1.261 0.00 0.00 0.00 2.16 222.14 198.00 428.44 12.01 AV 426.23 RM1 1.93 1.122 0.15 0.33 0.01 0.32 NGL 0.00077187 0.62 0.00 523.00 326.22 43.94 AV 318.19 RM1 0.00 0.000 0.40 0.25 0•.03 an C68144 - ELMOUIST 21-23 (C) Subtotal: 1.62 0.15 0.06 1.41 C68145 ELMOUIST 21-23 (N) COND 0.00077187 60.98 0.00 22.09 1,347.09 136.75 AV 1,208.55 06/01/2018 Weld RM1 0.00077187 CO 0.00 0.000 0.02 1.04 0.11 0.93 GAS 0.00077187 0.00 0.00 0.00 63.38 08 -111.19 RM1 1.000 0.00 0.00 0.05 -0.05 259.02 205.00 0.00 0.00 RM1 1.264 0.00 0.00 0.00 2.16 197.45 176.00 380.86 10.70 AV 378.95 RM1 1.93 1.122 0.13 0.29 0.01 0.28 NGL 0.00077187 0.62 0.00 464.85 289.93 39.06 AV Y82.B0 RM• 1 •_•_. - ... 0.00 0.000 0.35 0.22 .... 0.03 0.19 C68145 - ELMOUIST 21.23 (N) Subtotal: 1.55 0.15 0.05 1.35 C69756 GURTLER 2B -30H (N) COND 0.00484019 60.98 0.00 1,324.96 80,798.40 4,412.03 AV 75,471.18 06/01/2018 Weld RM1 0.00484019 CO 0.00 0.000 8.41 391.08 21.36 36972 GAS 0.00484019 0.00 0.00 0.00 1,020.95 08 -2,210.99 RM1 1.000 0.00 0.00 4.94 -4 94 4,289.58 3,181.00 0.00 0.00 RM1 1.349 0.00 0.00 0.00 2.16 3,196.50 2,853.00 6,165.24 41.29 AV 6,159.28 RM1 1.93 1.120 13.81 29.84 0.20 29.64 NGL 0.00484019 0.66 0.00 9,950.50 6,566.35 427.53 AV 6,503.50 RM1 0.00 0.000 48.15 31.78 2.07 29.71 Page 3 2043450000000449:00,3.5 Owner: 2101560 Check Number. Check Date: Check Amount: Weld County C O Board of County 5000017889 08/20/2018 $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Dedmal Avg Price Wh MMBTU Well Gross Well Gross Value 5 Well Sev Tax $ Tex Tvoe Cd Well Deducts E Ded Cd WeN Net Value $ Sales Date County Int _, Type Distribution Dedmal She MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C69756 - GURTLER 2B -30H (N) Subtotal: 452.70 23.63 4.94 424.13 C73698 RODMAN BRUNTZ 2E -26H -C266 (N) COND 0.02073742 60.98 0.00 1,057.09 64,463.22 3,885.98 AV 59,64798 06/01/2018 Weld RM1 0.02073742 CO 0.00 0.000 21.92 1,336.80 80.59 • • 1258.21 GAS 0.02073742 0.00 0.00 0.00 4,197.63 08 -8,124.28 RM1 1.000 0.00 0.00 87.05 • • • -87.05 17,474.55 13,318.00 0.00 0.00 RM1 1.312 0.00 0.00 . .... 0.00 2.16 13,161.39 11,746.00 25,384.49 196.81 AV 25,357.75 RM1 1.93 1.121 243.71 526.41 4.08 • • • . I 522.33 NGL 0.02073742 0.63 0.00 36,276.84 22,887.28 1,689.64 AV 22,657.47 RM1 0.00 0.000 753.37 474.62 35.04 439.58 C73698 - RODMAN BRUNTZ 2E -26H-0266 (N) Subtotal: 2,337.83 119.71 87.05 2,131.07 C74006 GRANT ELMQUIST 2A -14H C268 (N) COND 0.00000378 60.98 0.00 953.69 58,157.70 8,592.86 AV 48,906.10 06/01/2018 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.22 0.03 , , 0.19 GAS 0.00000378 0.00 0.00 0.00 3,269.17 08 -5,098.17 RM1 1.000 0.00 0.00 0.01 • • • -0.01 12,914.82 10,317.00 0.00 0.00 RM1 1.252 0.00 0.00 • • • • 0.00 2.16 10,280.59 9,175.00 19,828.12 19,739.11 RM1 1.93 1.121 0.03 0.07 0.07 NGL 0.00000378 0.56 0.00 22,280.56 12,502.91 2,394.44 AV 12,116.35 RMI 0.00 0.000 0.09 0.05 0.01 • 48,906.10 RM2 0.00025729 0.25 14.96 2.21 • • 12.75 GAS 0.00025729 0.00 0.00 0.00 3,269.17 08 -5,098.17 RM2 1.000 0.00 0.00 0.84 ' • • -0.84 12,914.82 10,317.00 0.00 0.00 RM2 1.252 0.00 0.00 • • • • 0.00 2.16 10,280.59 9,175.00 19,828.12 551.52 AV 19,739.11 RM2 1.93 1.121 2.36 5.10 0.14 • • 4.96 NGL 0.00025729 0.56 0.00 22,280.56 12,502.91 2,394.44 AV 12,116.35 RM2 0.00 0.000 5.75 3.22 0.62 2.60 C74006 - GRANT ELMQUIST 2A -14H C268 (N) Subtotal: 23.62 3.01 0.85 19.76 C74007 GRANT ELMQUIST 2B -14H C268 (C) COND 0.00051458 60.98 0.00 816.30 49,779.42 7,354.96 AV 41,860.62 06/01/2018 Weld RM1 0.00051458 CO 0.00 0.000 0.42 25.62 3.78 • • 21.84 GAS 0.00051458 0.00 0.00 0.00 4,416.57 08 -7,325.67 RM1 1.000 0.00 0.00 2.27 , • • -2.27 17,627.39 13,938.00 0.00 0.00 RM1 1.265 0.00 0.00 • • • • 0.00 2.16 13,826.97 12,340.00 26,668.34 719.09 AV 26,542.53 RM1 1.93 1.121 6.35 13.72 0.37 13.35 NGL 0.00051458 0.59 0.00 32,192.33 19,140.49 3,550.44 AV 18,518.95 RM1 0.00_ 0.000 16.69 • 9.85 1.83 8.02 C74007 - GRANT ELMQUIST 2B -14H C268 (C) Subtotal: 49.19 5.98 2.27 40.94 C74008 GRANT ELMOUIST 2C -14H C268 (N) COND 0.00025729 60.98 0.00 659.36 40,208.94 5,940.92 AV 33,812.58 06/01/2018 Weld RM1 0.00025729 CO 0.00 0.000 0.17 10.35 1.53 8.82 GAS 0.00025729 0.00 0.00 0.00 3,659.50 D8 -5,398.03 RM1 1.000 0.00 0.00 0.94 • • • • -0.94 14,334.53 11,548.00 0.00 0.00 RM1 1.241 0.00 0.00 • • • • 0.00 2.16 11,545.63 10,304.00 22,268.00 637.11 AV 22,150.72 RM1 1.93 1.121 2.65 5.73 0.16 • • • • 5.57 NGL 0.00025729 D.53 0.00 23,512.27 12,517.20 2,456.10 AV 12,064.80 RM1 0.00 0.000 6.08 3.22 0.63 _ 2,5a9 C74008 - GRANT ELMOUIST 2C -14H C268 (N) Subtotal: 19.30 2.32 0.94 16.04 C74009 GRANT ELMOUIST 2D -14H C268 (C) COND 0.00025729 60.98 0.00 610.07 37,203.15 5,496.81 AV 31,284.95 06/01/2018 Weld RM1 0.00025729 CO 0.00 0.000 0.16 9.57 1.41 • • 8.16 GAS 0.00025729 0.00 0.00 0.00 4,064.71 08 -7,269.72 RM1 1.000 0.00 0.00 1.05 • • -1,05 16,471.15 12,827.00 0.00 0.00 RM1 1.284 0.00 0.00 • • • . 0.00 2.16 12,843.17 11,462.00 24,771.80 637.47 AV 24,654.45 RM1 1.93 1.121 2.95 6.37 0.16 • • • • 6.21 NGL 0.00025729 0.57 0.00 31,208.43 17,825.21 3,483.80 AV 17,183.26 RM1 0.00 0.000 8.05 •__•_, ._._......._. 4.59 .. 0.90 ..._,_._._, ......yy,_ ... 3.69 Page 4 70dt45lWt1/1NN1440 f00 1 s Owner: 2101560 Weld County C O Board of County Check Number: 5000017889 Check Date: 08/20/2018 Check Amount: $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wb MMBTU Wet Gross Wet Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Dad Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Vakie $ C74009 - GRANT ELMQUIST 2D -14H C268 (C) Subtotal: 20.53 2.47 1.05 17.01 C74019 GRANT ELMQUIST 2E -14H 0268 (N) 06/01/2018 Weld COND RM1 GAS 0.00025729 60.98 0.00 584.62 0.00025729 CO 0.00 0.000 0.15 0.00025729 0.00 0.00 1.000 0.00 14,222.95 11,280.00 1.261 0.00 2.16 11,258.78 10,048.00 1.93 1.121 2.59 0.00025729 0.56 0.00 25,208.42 0.00 0.000 6.45 35,651.16 9.17 0.00 0.00 0,00 0.00 21,715.50 5.59 14,043.47 3.61 5,267.50 1.36 590.85 0.15 2,715.20 0.70 AV AV AV 3,574.13 0.92 •08 - 29,979.84 7.81 -5,804.95 -0.92 0.00 0.00 21,606.82 5.44 13,543.32 2.91 C74019- GRANT ELMQUIST 2E -14H C268 (N) Subtotal: 18.37 2.21 0.92 15.24 C74022 GRANT SALISBURY 2A -14H (C) 0 6/0112 01 8 Weld COND RM1 GAS 0.00057650 60.98 0.00 1,065.71 0.00057650 CO 0.00 0.000 0.61 0.00057650 0.00 0.00 1.000 0.00 6,416.90 4,984.00 1.288 0.00 2.16 4,994.07 4,457.00 1.93 1.121 2.57 0.00057650 0.60 0.00 12,104.29 0.00 0.000 7.02 64,988.88 37.47 0.00 0.00 0.00 0.00 9,632.15 5.55 7,298.25 4.21 9,602.18 5.54 255.45 0.15 1,381.51 0.80 AV AV AV 1,579.12 0.91 -08 • • • , 54,650.58 31.93 -2,798.86 -0.91 0.00 0.00 9,597.32 5.40 7,109.16 3.41 C74022 - GRANT SALISBURY 2A -14H (C) Subtotal: 47.23 8.49 0.91 39.63 C74023 GRANT SALISBURY 2B -14H (C) 0 6101 /2 01 8 Weld COND RM1 GAS 0.00057650 60.96 0.00 715.43 0.00057650 CO 0.00 0.000 0.41 0.00057650 0.00 0.00 1.000 0.00 6,437.09 5,061.00 1.272 0.00 2.16 5,042.92 4,501.00 1.93 1.120 2.60 0.00057650 0.61 0.00 11,709.82 0.00 0.000 6.80 43,628.19 25.15 0.00 0.00 0.00 0.00 9,726.51 5.61 7,195.57 4.15 6,446.11 3.72 259.42 0.15 1,366.07 0.79 AV AV AV 1,603.70 0.92 • • 08 • • • 36,687.91 21.43 -2,726.09 -0.92 0.00 0,00 9,691.18 5.46 7,008.72 3.36 C74023 - GRANT SALISBURY 2B -14H (C) Subtotal: 34.91 4.66 0.92 29.33 C74877 BOYD 3G -19H -M368 (N) 06/01/2018 Weld COND UR1 GAS 0.00016247 60.96 0.00 427.43 0.00016247 CO 0.00 0.000 0.07 0.00016247 0.00 0.00 1.000 0.00 0.00 5,914.23 4,614.00 1.282 0.00 2.47 6,057.31 4,726.00 1.93 1.282 0.77 0.00016247 0.57 0.00 15,099.11 0.00 0.000 2.44 26,065.44 4.23 0.00 0.00 0.00 0.00 0.00 0.00 11,683.56 1.90 8,568.05 1.39 2,302.43 0.37 299.25 0.05, 757.01 0.12 AV AV AV 524.96 0.09 176.25 0,03 2,434.80 0.40 174.80 0.03 2,620.99 0.43 1,524.47 0.25 -1,524.47 -0.25 0.38 01 03 -- 01 07 - 05 08 • 08 - 02 • • • . - - • - 23,467.77 3.86 -3,310.81 -0.55 -2,620.99 -0.43 0.00 -0.38 11,346.71 1,85 7,715.94 1.47 C74877 - BOYD 3G -19H -M368 (N) Subtotal: 7.52 0.54 1.36 5.62 C760747 GURTLER 1 (J) 06/012018 Weld COND RM1 GAS 0.00726350 60.98 0.00 6.76 0.00726350 CO 0.00 0.000 0.05 0.00726350 0.00 0.00 1.000 0.00 386.95 311.00 1.244 0.00 2.17 269.47 240.00 1.93 1.123 1.74 412.24 2.99 0.00 0.00 0.00 0.00 519.75 3.78 22.51 0.16 3.45 0.03 AV AV 86.67 0.63 08 389.19 2.83 -148.73 -0.63 0.00 0.00 519.14 3.75 Page 5 2043450000000449:00,4.5 Owner: 2101560 Weld County C O Board of County Check Number. 5000017889 Check Date: 08/20/2018 Check Amount: $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Web Number Property Name pc Deck Decimal Avg Price Wh MMBTU Web Gross Well Gross Value E Well Sev Tax $ Tax Tyre Cd Well Deducts S Ded Cd Well Net Value $ Saks Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S NGL 0.00726350 0.57 0.00 595.86 338.70 26.21 AV 333,99 ._..... V RM1 0.00 .... 0.000 .. .. 4.32 ... 2.46 ... 0.19 , �... 2.27 C760747 - GURTLER 1 (J) Subtotal: 9.23 0.38 0.63 8.22 C761329 BANGERT 33.19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 34.28 08 ;36,24 06/01O018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.04 -0.04 124.30 106.00 0.00 0.00 RM1 1.173 0.00 0.00 0.00 2.15 104.82 94.00 202.17 201.87 RM1 1.93 1.115 0.10 0.22 0.22 NGL 0.00110160 0.62 0.00 170.83 106.17 7.14 AV 104.95 RM1 0.00 0.000 0.19 0.12 0.01 0.11 C761329 - BANGERT 33.19 (J) Subtotal: 0.34 0.01 0.04 0.29 C761381 BANGERT 32.19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 55.62 08 -59.00 06/0112018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.06 -0,06 202.43 172.00 0.00 0.00 RM1 1.177 0.00 0.00 0.00 2.17 170.71 152.00 329.26 328.77 RM1 1.93 1.123 0.17 0.36 0.36 NGL 0.00110160 0.62 0.00 278.02 172.69 11.63 AV 170.71 . • ._._........._. RM1 .. .... ..._.. ..... 0.00 0.000 _ ... • 0.31.... 0.19 •__•_.__,_.... 0.01 0.18 C761381 - BANGERT 32-19 (J) Subtotal: 0.55 MOI 0.06 0.48 C761437 BANGERT 44.19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 50.13 08 -53.12 06/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.06 -0.06 182.19 155.00 0.00 0.00 RM1 1.175 0.00 0.00 0.00 2.16 153.65 137.00 296.36 295,85 RM1 1.93 1.122 0.15 0.33 0.33 NGL 0.00110160 0.62 0.00 250.29 155.46 12.40 AV 153.39 • .... , .. RM1 0.00 0.000 0.27 0.17 ...._.0.01 0.16 C761437 - BANGERT 44-19 (J) Subtotal: 0.50 0.01 0.06 0.43 C761620 ELMQUIST 1 (J) COND 0.00038590 60.98 0.00 0.99 60.37 54.16 06/01/2018 Weld RM1 0.00038590 CO 0.00 0.000 0.00 0.02 0.02 GAS 0.00038590 0.00 0.00 0.00 18.11 08 -31.54 RM1 1.000 0.00 0.00 0.01 -0.01 73.47 58.00 0.00 0.00 RM1 1.267 0.00 0.00 0.00 2.16 56.04 50.00 108.09 107.71 RM1 1.93 1.121 0.02 0.04 0.04 NGL 0.00038590 0.62 0.00 131.90 82.25 79.84 RM1 0.00 0.000 0.05 0.03 N - 0.03 C761620 - ELMQUIST 1 (J) Subtotal: 0.09 0.01 0.08 C761778 BANGERT 3-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 51.74 08 -54.82 0 6101 /2 01 8 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.06 -0.06 187.97 160.00 0.00 0.00 RM1 1.175 0.00 0.00 0,00 2.17 158.46 141.00 305.61 305.16 RM1 1.93 1.124 0.16 0.34 0.34 NGL 0.00110160 0.62 0.00 258.23 160.41 10.80 AV 158.58 RM1 0.00 0.000 0.29 0.18 0.01 0.17 C761778 - BANGERT 3.19 (J) Subtotal: 0.52 0.01 0.06 0.45 C761888 BANGERT 43.19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 51.10 08 -54.04 06/01/2018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.06 -0.06 185.41 158.00 0.00 0.00 RM1 1.174 0.00 0.00 0.00 2.17 156.31 139.00 301.49 300.98 RM1 1.93 1.125 0.15 0.33 0.33 NGL 0.00110160 0.62 0.00 254.86 158.33 12.62 AV 156.19 R141 0.00 0.000 0.27 0.17 0.01 0.16 C761888 - BANGERT 43-19 (J) Subtotal: 0.50 0.01 0.06 0.43 C762559 ELMQUIST 12-23 (J) GAS 0.00038590 0.00 47.22 36.00 0.00 0.00 06/01/2016 Weld RM1 0.00038590 CO 0.00 1.312 0.00 0.00 0.00 2.16 34.74 31.00 67.01 66.84 RM1 1.93 1.121 0.01 0.03 0.03 NGL 0.00038590 0.64 0.00 97.48 62.21 60.42 RAM 0.00 0.000 0.03 0.02 0.02 Page 6 20434500012000449,00.45 Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C O Board of County 5000017889 08/20/2018 $3,144.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name Pc Deck Decimal Mg Price Wh MMBTU Well Gross Well Gross Value S Wet Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date CountyInt Type Distribution Decimal State MMBTU Aug Price BTU Factor Owner Vol 'IC762559 Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value S - ELMOUIST 12-23 (J) Subtotal: 0.05 0.05 C762839 BANGERT 3419 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 117.07 08 -124.35 06/012018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.13 -0.13 426.53 363.00 0.00 ... 0.00 RM1 1.175 0.00 0.00 0.00 2.16 359.68 321.00 693.74 6.01 AV 692.69 RM1 1.93 1.121 0.35 0.76 0.01 • • • • 0.75 NGL 0.00110160 0.62 0.00 586.15 364.14 24.50 AV 359.96 RM1 0.00 0.000 0.65 0.40 0.03 0.37 C762839 - BANGERT 34-19 (J) Subtotal: 1.16 0.04 0.13 0.99 C763061 BANGERT 2-19 (J) GAS 0.00110160 0.00 0.00 0.00 0.00 297.84 08 -304.88 06/0112018 Weld RM1 0.00110160 CO 0.00 1.000 0.00 0.00 0.33 -0.33 1,080.49 922.00 0.00 0.00 RM1 1.172 0.00 0.00 0,00 2.16 914.33 816.00 1,763.59 16.54 AV 1,760.80 RM1 1.93 1.121 0.90 1.94 0.02 . ... , 1.92 NGL 0.00110160 0.62 0.00 1,451.03 896.63 62.74 AV 885.90 RM1 0.00.... 0.000 1.60 . _ .. 0.99 0.07 0.92 C763061 - BANGERT 2-19 (J) Subtotal: 2.93 0.09 0.33 2.51 C763704 GURTLER 12-30 (J) COND 0.00726349 60.98 0.00 5.53 337.23 18.41 AV 318.37 06/01/2018 Weld RM1 0.00726349 CO 0.00 0.000 0.04 2.45 0.13 2,32 GAS 0.00726349 0.00 0.00 0.00 94.43 08 -162.19 RM1 1.000 0.00 0.00 0.69 _ -0.69 421.95 339.00 0.00 0.00 RM1 1.245 0.00 0.00 _ _ _ . 0.00 2.16 293.91 262.00 566.89 3.77 AV 566.25 RM1 1.93 1.122 1.91 4.12 0.03 4.09 NGL 0.00726349 0.57 0.00 649.86 369.45 28.58 AV 364.23 RM1 0.00 0.000 4.70 2.68 0.21 . ... 2.47 0763704- GURTLER 12-30 (J) Subtotal: 9.25 0.37 0.69 8.19 Current Check Totals: 3,449.66 193.58 112.06 3,144.02 Year to Date Totals: 31,007.27 3,040.67 27,966.60 Page 7 2043450000000449:00,5.5 Hello