Loading...
HomeMy WebLinkAbout20181932.tiffCRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: June 20, 2018 CHECK NUMBER: 5000015110 AMOUNT PAID: 2,793.02 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non -Pulp Mineral Int NP - Net Profit Int NR - Non-Prtp Royally Int OM - Overriding Royalty -Miller OO - Overriding Royalty -Opt Out OR - Overriding Royally OS - Overriding Royalty -Settlement OU - Overriding Royalty -Unit Alba OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM - Royalty -Miler RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty Int WI - Working Interest AV - Colorado Advalarem Tax AV1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avg Price WA MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Wet Sev Tax $ Tax Type Cd Well Deducts S Ded Cd Wet Net Value $ Sales Date County let Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mct)/(bbl) Owner Gross Value S Owner Sev Tax $ Owner Deducts S Owner Net Value $ 20I L . CRESTONE PEAK RE30URCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000015110 06/20/2018 $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prlp Mineral IM NP - Net Profit Int NR- Non -Pry Royalty Int OM - Overriding Royalty -Miller 00- Overriding Royally -Opt Out OR - Overriding Royally OS - Overriding Royalty-SeWcnent OU - Overriding Royally -Unit Moo OV - Reversionary Override PP - Production Payment RI - Royalty Interest RN - Royalty -Miler RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty Int WI- Working Interest AV - Colorado Advakxem Tax AV1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV • Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Tre nportaton Fuel 10- Treating Fee 11 - O1 Reject Fee 12 - Dovmsbeam Transportation Fee 13- Other Fees Wei Number Properly Name PC Deck Decimal Avg Price Wh MMBTU Wall Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Dad Cd WellNet Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner VolOwner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S C19634 EAST RINN UNIT 23-15 (J) NGL 0.00000566 0.00 0.00 0.00 0.00 2,925.24 AV1 -2,925.24 1 2/0112 01 6 Weld RM1 0.00000566 CO 0.00 0.000 0.00 0.00 0.02 -0.9, C19634 - EAST RINN UNIT 23-15 (J) Subtotal: 0.00 0.02 -0.02 C28366 BARCLAY CRISMAN 2.4-20 (J) CORD 0.03125000 0.00 0.00 0.00 0.00 -62.94 AV1 82.94 1 2101/2 01 6 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 -2.59 2.59 GAS 0.03125000 0.00 -25.64 AV1 25.64 RM1 1.000 0.00 0.00 -0.80 0.80 NGL 0.03125000 0.00 774.95 AV1 -774.95 RM1 0.000 0.00 0.00 24.22 -24.22 GAS 0.03125000 0.00 83.76 08 -105.56 04/01/2018 RM1 1.000 0.00 0.00 2.62 -2.82 315.26 251.00 0.00 0.00 RM1 1.256 0.00 0.00 0.00 1.93 252.35 226.00 436.43 0.20 AV 436.40 RM1 1.73 1.117 7.07 13.64 0.01 13.63 NGL 0.03125000 0.70 0.00 679.98 472.78 24.42 AV 468.92 RM1 0.00 0.000 21.10 14.77 0.76 14.01 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 28.41 21.60 2.62 4.19 C29114 BARCLAY CRISMAN 2-4-20 (C) COND 0.03125000 0.00 0.00 0.00 0.00 -1,224.79 AV1 1,224.79 12/01/2016 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 -38.27 38,27 GAS 0.03125000 0.00 -51.27 AV1 51.27 RM1 1.000 0.00 0.00 -1.60 1.60 NGL 0.03125000 0.00 527.79 AV1 -527.79 RM1 0.000 0.00 0.00 16.49 -16.49 GAS 0.03125000 0.00 • • • • • • • 167.19 08 -211.22 04/0112018 RM1 1.000 0.00 0.00 5.22 -5.22 630.66 502.00 0.00 0.00 RAM 1.256 0.00 0.00 0.00 1.93 504.70 452.00 872.86 0.40 AV 872.80 RM1 1.73 1.117 14.13 27.28 0.01, 27.27 NGL 0.03125000 0.70 0.00 1,359.96 945.53 48.86 .. AV .. 937.80 RM1 0.00 0.000 42.21 29.55 1.53 - .28.02 - - C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 56.83 -21.84 5.22 73.45 C29115 BARCLAY CRISMAN 2-4-20 (N) COND 0.03125000 0.00 0.00 0.00 0.00 -1,224.80 AV1 1,224.80 12/0112016 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 .. -38.28 38.28 GAS 0.03125000 0.00 -51.27 AV1 51.27 RM1 1.000 0.00 0.00 -1.60 1.60 NGL 0.03125000 0.00 527.79 AV1 -527.79 RM1 0.000 0.00 0.00 16.49- -16.49 GAS 0.03125000 0.00 .. - - - 167.19 08 -211.22 04/0112018 RM1 1.000 0.00 0.00 5.22 -5.22 630.66 502.00 0.00 0.00 RM1 1.256 0.00 0.00 0.00 1.93 504.70 452.00 872.86 0.40 AV 872.80 RM1 1.73 1.117 14.13 27.28 0.01 27.27 NGL 0.03125000 0.70 0.00 1,359.96 945.53 48.86 AV 937.80 RM1 0.00 0.000 42.21 29.55 1.53 28.02 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 56.83 -21.85 5.22 73.46 C36400 SOSA 21-18 (J) COND 0.00114869 0.00 0.00 0.00 0.00 -22.90 AV1 22.90 12/0112016 Weld RM1 0.00114869 CO 0.00 0.000 0.00 0.00 -0.03 0.03 GAS 0.00114869 0.00 41.64 AV1 -41.64 RM1 1,000 0.00 0.00 0.05 -0.05 Page 1 1950950000000512:00,2.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000015110 06/20/2018 $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value S Sales Date County int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ NGL 0.00114869 0.000 0.00 0.00 0.00 278.23 0.32 AV1 - - -278.23 -0.32 C36400 - SOSA 21-18 (J) Subtotal: 0.00 0.34 -0.34 C36401 SOSA 12-18 (J) 12/01/2016 Weld 04/0112018 COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 1.000 0.00 45.27 36.00 1.258 0.00 1.90 36.32 33.00 1.73 1.101 0.04 0.72 0.00 91.58 0.00 0.000 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62.81 0.07 65.93 0.08 -22.48 -0.03 38.79 0.04 269.76 0.31 7.08 0.01 AV1 AV1 AV1 AV 11.97 0.01 - - - - 22.48 0.03 -38,79 -0.04 -269.76 -0.31 -15.11 -0.01 0.00 0.00 62.81 0.07 65.46 0.07 C36401 - SOSA 12-18 (J) Subtotal: 0.15 0.33 0.01 -0.19 C36402 SOSA 11-18 (J) 12/01/2016 Weld COND RM1 GAS RM1 NGL 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -22.46 -0.03 37.14 0.04 269.08 0.31 AV1 AV1 AV1 , , - - 22.46 0.03 -37.14 -0.04 -269.08 -0.31 C36402 - SOSA 11-18 (J) Subtotal: 0.00 0.32 -0.32 C36574 SOSA 22.18 (J) 1 2101 /2 01 6 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19.30 -0.02 30.18 0.03 229.83 0.26 AV1 AV1 AV1 - - - • _ - - 19.30 0.02 -30.18 -0.03 -229.83 -0.26 C36574 - SOSA 22-18 (J) Subtotal: 0.00 0.27 -0.27 C38238 SOSA 11-18 (C) 12/01/2016 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -745.52 -0.86 15.92 0.02 495.50 0.57 AV1 AV1 AV1 - - ' 745.52 0.86 -15.92 -0.02 -495.50 -0.57 C38238 - SOSA 11-18 (C) Subtotal: 0.00 -0.27 0.27 C38240 SOSA 11.18 (N) 12/01/2016 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -324.49 -0.37 6.81 0.01 592.42 0.68 AV1 AV1 AV1 , 324.49 0.37 -6.81 -0.01 -592.42 -0.68 C38240 - SOSA 11-18 (N) Subtotal: 0.00 0.32 -0.32 C38299 SOSA 21-18 (C) 12101/2016 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -754.92 -0.87 17.83 0.02 488.53 0.56 AV1 AV1 AV1 • • • • , 754.92 0,87 -17.83 -0.02 -488.53 -0.56 C38299 - SOSA 21-18 (C) Subtotal: 0.00 -0.29 0.29 C38300 SOSA 21-18 (N) 12/01/2016 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -330.06 -0.38 7.65 0.01 578.56 0.66 AV1 AV1 AV1 - - - 330.06 0,38 -7.65 -0.01 -578.56 -0.66 C38300 - SOSA 21.18 (N) Subtotal: 0.00 0.29 -0.29 C38343 SOSA 12-18 (C) 12/01/2016 Weld COND RM1 GAS 0.00114869 0.00114869 CO 0.00114869 0.00 0.00 0.00 0.00 0.000 0.00 1.000 0.00 0.00 0.00 0.00 0.00 -748.24 -0.86 16.61 0.02 AV1 AV1 - 748,24 0,86 -16.61 -0.02 Page 2 1950950000000512:00,2.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000015110 Check Date: 06/20/2018 Check Amount: $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wed Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date Coun H Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ NGL 0.00114869 0.00 473.50 AV1 -473.50 RM1 0.000 0.00 0.00 0.54 • • -0.54 GAS 0.00114869 0.00 5.17 08 -6.46 04/01/2018 RM1 1.000 0.00 0.00 0.01 • • • -0.01 19.39 15.00 0.00 0.00 RM1 1.293 0.00 0.00 . .. - , 0.00 1.91 15.49 14.00 26.79 26.79 RM1 1.73 1.106 0.02 0.03 - - - • 0.03 NGL 0.00114869 0.72 0.00 39.35 28.34 28.15 RM1 0.00 0.000 0.04 0.03 0.03 C38343 - SOSA 12-18 (C) Subtotal: 0.06 -0.30 0.01 0.35 C38344 SOSA 12-18 (N) COND 0.00114869 0.00 0.00 0.00 0.00 -324.36 AV1 324.36 1 210112 01 6 Weld RM1 0.00114869 CO 0.00 0.000 0.00 0.00 -0.37 0.37 0.00114869 0.00 7.16 AV1 . - •GAS -7.16 RM1 1.000 0.00 0.00 0.01, - - • • -0.01 NGL 0.00114869 0.00 560.66 AV1 -560.66 RM1 0.000 0.00 0.00 0.64 - - - - , -0.64 GAS 0.00114869 8.31 7.00 0.00 0.00 04101/2018 RM1 1.187 0.00 0.00 0.00 1.96 6.80 6.00 11.76 11.76 RM1 1.73 1.133 0.01 0.01 • • • • , 0.01 NGL 0.00114869 0.72 0.00 16.96 12.23 12.15 RM1 0.00 0.000 0.01 0.01 - 0.01 C38344 - SOSA 12-18 (N) Subtotal: 0.02 0.28 -0.26 C38675 SOSA 22-18(C) COND 0.00114869 0.00 0.00 0.00 0.00 -700.85 AV1 700.85 12/01/2016 Weld RM1 0.00114869 CO 0.00 0.000 0.00 0.00 -0.81 - - - 0.81 GAS 0.00114869 0.00 12.95 AV1 -12.95 RM1 1.000 0.00 0.00 0.01 -0.01 NGL 0.00114869 0.00 447.79 AV1 • -447.79 RM1 0.000 0.00 0.00 0.51 . . - - -0.51 038675 - SOSA 22.18 (C) Subtotal: 0.00 -0.29 0.29 C38677 SOSA 22-18 (N) COND 0.00114869 0.00 0.00 0.00 0.00 -302.23 AV1 302.23 17J01/2016 Weld RM1 0.00114869 CO 0.00 0.000 0.00 0.00 -0.35 _ _ - 0.35 GAS 0.00114869 0.00 5.51 AV1 -5.51 RM1 1.000 0.00 0.00 0.01 - - -0.01 NGL 0.00114869 0.00 541.19 AV1 -541.19 RM1 0.000 0.00 0.00 0.62 -0.62 C38677 - SOSA 22-18 (N) Subtotal: 0.00 0.28 -0.28 C54781 WANDELL 0-6-7 (J) COND 0.00089073 0.00 0.00 0.00 0.00 -11.03 AV1 11.03 17J01/2016 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.00 -0.01 0.01 GAS 0.00089073 0.00 -73.97 AV1 73.97 RM1 1.000 0.00 0.00 -0.07 • • - - 0.07 NGL 0.00089073 0.00 679.19 AV1 -679.19 RM1 0.000 0.00 0.00 0.60 -0.60 COND 0.00089073 60.35 0.57 34.40 • 30.83 04/01/2018 RM1 0.00 0.03 • • 0,03 GAS 0.00089073 2.35 270.02 208.91 490.03 25.26 AV 14.10 02 222.62 RM1 1.81 1.293 0.19 0.44 0.02 0.01 0.24 6.46 02 RM1 0.01 136.99 05 RM1 0.12 36.07 07 RM1 0.02 48.26 02 RM1 0.02 • 9 NGL 0.00089073 0.50 0.00 888.08 445.16 37.77 AV 74.13 02 332.85 RM1 0.00 0.000 0.80 0.40 0.03 0.04 0.33 C54781 - WANDELL 0-6-7 (J) Subtotal: 0.87 0.57 0.21 0.08 C56015 EAST RINN 3-6x15 (J) NGL 0.00000566 0.00 0.00 0.00 0.00 2,266.98 AV1 -2,266.98 1210112016 Weld RM1 0.00000566 CO 0.00 0.000 0.00 0.00 0.01 -0.01 C56015 - EAST RINN 3-6-15 (J) Subtotal: 0.00 0.01 -0.01 C56018 EAST RINN 24-15 (J) NGL 0.00000566 0.00 0.00 0.00 0.00 1,666.83 AV1 -1,666.83 12/012016 Weld RM1 0.00000566 CO 0.00 0.000 0.00 0.00 0.01 - - . -0.01 C56018 - EAST RINN 24-15 (J) Subtotal: 0.00 0.01 -0.01 Page 3 1950950000000512:00,3.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000015110 06/20/2018 $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Weil Net Value S Sales Date Int Type Distribution Decimal Se suite MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value $ C57625 WANDELL 0-6-7 (C) COND 0.00089073 0.00 0.00 0.00 0.00 -325.28 AV1 325.28 1210112016 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.00 -0.29 0.29 GAS 0.00089073 0.00 -148.03 AV1 148.03 RM1 1.000 0.00 0.00 -0.13 0.13 NGL 0.00089073 0.00 556.66 AV1 -556.66 RM1 0.000 0.00 0.00 0.50 -0.50 COND 0.00089073 60.35 16.62 1,002.96 101.99 AV 898.95 0 410112 01 8 RM1 0.01 0.89 0.09 0,80 GAS 0.00089073 2.35 540.07 417.85 980.12 50.52 AV 28.20 02 445.27 RM1 1.81 1.293 0.37 0.87 0.04 0.02 0.48 12.91 02 RM1 0.01 274.00 05 RM1 0.24 72.14 07 RM1 0.03 96.53 02 RM1 0.05 NGL 0.00089073 0.50 0.00 1,776.27 890.37 75.53 AV 148.27 02 665.75 RM1 0.00 0.000 1.58 0.79 0.07 0.07 0.85 C57625 - WANDELL 0-6-7 (C) Subtotal: 2.55 0.28 0.42 1.85 C57626 WANDELL 0-6-7 (N) COND 0.00089073 0.00 0.00 0.00 0.00 -325.32 AV1 325.32 1 2101 /2 01 6 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.00 -0.29 0.29 GAS 0.00089073 0.00 -148.02 AV1 148.02 RM1 1.000 0.00 0.00 -0.13 0.13 NGL 0.00089073 0.00 556.66 AV1 -556.66 RM1 0.000 0.00 0.00 0.50 -0,50 COND 0.00089073 60.35 16.63 1,003.57 102.05 AV 899.50 04/01/2018 RM1 0.01 0.89 0.09 0.80 GAS 0.00089073 2.35 540.07 417.85 980.12 50.52 AV 28.20 02 445.27 RM1 1.81 1.293 0.37 0.87 0.04 0.02 0.48 12.91 02 RM1 0.01 274.00 05 RM1 0.24 72.14 07 RM1 0.03 96.53 02 RM1 0.05 NGL 0.00089073 0.50 0.00 1,776.27 890.37 75.53 AV 148.27 02 665.75 RM1 i 0.00 0.000 1.58 w ' 0.79 0.07 0.07 0.65 C57626 - WANDELL 0-6-7 (N) Subtotal: 2.55 0.28 0.42 1.85 C65415 MELBON RANCH 24-17 (J) COND 0.06250000 0.00 0.00 0.00 0.00 -35.15 AV1 35.15 1 2101 /2 01 6 Weld RM1 0.06250000 CO 0.00 0.000 0.00 0.00 -2.20 2,20 GAS 0.06250000 0.00 -45.11 AV1 45.11 RM1 1.000 0.00 0.00 -2.82 2.82 NGL 0.06250000 0.00 -10.31 AV1 10.31 RM1 0.000 0.00 0.00 -0.64 0.64 GAS 0.06250000 0.00 66.30 08 -105.01 0410112018 RM1 1.000 0.00 0.00 4.14 -4.14 265.24 203.00 0.00 0.00 RM1 1.307 0.00 0.00 0.00 1.93 199.24 179.00 344.59 1.54 AV 344.36 RM1 1.73 1.113 11.16 21.54 0.10 21.44 NGL 0.06250000 0.71 0.00 640.29 452.41 26.37 AV 448.72 RM1 0.00 0.000 39.83 28.28 1.65 26.63 C65415 - MELBON RANCH 2.417 (J) Subtotal: 49.82 -3.91 4.14 49.59 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 0.00 0.00 0.00 0.00 -519.96 AV1 519.96 12/0112016 Weld RM1 0.06250000 CO 0.00 0.000 0.00 0.00 -32.50 32,50 GAS 0.06250(100 0.00 -90.22 AV1 90.22 RM1 1.000 0.00 0.00 -5.64 5,64 NGL 0.06250000 0.00 -166.34 AV1 166.34 RM1 0.000 0.00 0.00 -10.40 10.40 GAS 0.06250000 0.00 132.27 08 -210.03 0410112018 RM1 1.000 0.00 0.00 8.27 -8.27 Page 4 1950950000000512:00,3.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000015110 Check Date: 06/20/2018 Check Amount: $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price WhGross MMBTU Well Gross Well Value S Well Sev Tax S Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value S Sales Date Coun ry Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 530.44 406.00 0.00 0.00 RM1 1.307 0.00 0.00 • • • 0.00 1.93 398.55 357.00 689.31 3.08 AV 688.90 RM1 1.73 1.116 22.32 43.08 0.19, 42.89 NGL 0.06250000 0.71 0.00 1,280.72 904.96 52.74 AV 897.56 RM1 0.00 0.000 79.66 56.56 3.30 - - 53.26 C69839 - MELBON RANCH 2-4-17 (C) Subtotal: 99.64 -45.05 8.27 136.42 C69840 MELBON RANCH 2-4-17 (N) COND 0.06250000 0.00 0.00 0.00 0.00 -390.49 AV1 390.49 12/01/2016 Weld RM1 0.06250000 CO 0.00 0.000 0.00 0.00 -24.41 24.41 GAS 0.06250000 0.00 -78.82 AV1 78.82 RM1 1.000 0.00 0.00 -4.93 4,93 NGL 0.06250000 0.00 -130.48 AV1 . - • 130.48 RM1 0.000 0.00 0.00 -8.16 - - 8.16 GAS 0.06250000 0.00 132.27 08 -210.03 04/01/2018 RPM 1.000 0.00 0.00 8.27 - - -8.27 530.44 406.00 0.00 0.00 RM1 1.307 0.00 0.00 0.00 1.93 398.55 357.00 689.31 3.08 AV 688.90 RM1 1.73 1.116 22.32 43.08 0.19 42.89 NGL 0.06250000 0.71 0.00 1,280.72 904.96 52.74 AV 897.56 RM1 0.00 0.000 79.66 56.56 3.30 • - • • 53.26 C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 99.64 -34.01 8.27 125.38 C761012 HUDSON 1 (J) COND 0.05849191 0.00 0.00 0.00 0.00 -125.93 AV1 125.93 12/01/2016 Wed RM1 0.05849191 CO 0.00 0.000 0.00 0.00 -7.37 7,37 GAS 0.05849191 0.00 -127.13 AV1 127.13 RM1 1.000 0.00 0.00 -7.44 - - • - , 7.44 NGL 0.05849191 0.00 -241.46 AV1 241.46 RM1 0.000 0.00 0.00 • ' -14.12 - , , , • • 1 14.12 C761012 - HUDSON 1 (J) Subtotal: 0.00 -28.93 28.93 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 0.00 0.00 0.00 0.00 -24.04 AV1 24.04 12/01/2016 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.00 -0.06 0.06 GAS 0.00244900 0.00 -13.92 AV1 13.92 RM1 1.000 0.00 0.00 -0.03 0.03 NGL 0.00244900 0.00 31.58 AV1 -31.58 RM1 0.000 0.00 0.00 0.08 -0.08 COND 0.00244900 60.34 0.59 35.60 5.95 AV 29.58 04/01/2018 RM1 0.00 0.09 0.01 0.08 GAS 0.00244900 0.00 0.00 0.00 20.70 08 -16.88 RM1 1.000 0.00 0.00 0.05 -0.05 75.26 65.00 0.00 0.00 RM1 1.158 0.00 0.00 0.00 1.93 62.64 56.00 108.33 108.33 RM1 1.73 1.119 0.14 0.27 0.27 NGL 0.00244900 0.66 0.00 108.12 71.42 11.99 AV 69.57 RM1 0.00 0.000 0.26 0.17 0.03 0.14 C761456 - KATS B UNIT 2 (J/C) Subtotal: 0.53 0.03 0.05 0.45 C761460 KATS B UNIT 2 (N) COND 0.00244921 0.00 0.00 0.00 0.00 -357.37 AV1 357.37 12/01/2016 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.00 0.00 -0.88 0.88 GAS 0.00244921 0.00 -55.64 AV1 55.64 RM1 1.000 0.00 0.00 -0.14 0.14 NGL 0.00244921 0.00 -117.40 AV1 117.40 RM1 0.000 0.00 0.00 -0.29 0.29 COND 0.00244921 60.35 8.87 535.28 89.53 AV 444.87 04/01/2018 RM1 0.02 1.31 0.22 1.09 GAS 0.00244921 0.00 0.00 0.00 82.79 08 -67.50 RM1 1.000 0.00 0.00 0.20 -0.20 301.03 258.00 0.00 0.00 RM1 1.167 0.00 0.00 0.00 1.93 250.61 225.00 433.42 433.42 RM1 1.73 1.114 0.55 1.06 1.06 NGL 0.00244921 0.66 0.00 432.69 285.70 47.97 AV 278.26 RM1 0.00 0.000 1.06 0.70 0.12 0.58 C761460 - KATS B UNIT 2 (N) Subtotal: 3.07 -0.97 0.20 3.84 C761464 SOSAA UNIT (J) NGL 0.00114870 0.00 0.00 0.00 0.00 -12.70 AV1 12.70 12/01/2016 Weld RM1 0.00114870 CO 0.00 0.000 0.00 0.00 -0.01 0.01 Page 5 1950950000000512:00,4.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000015110 Check Date: 06/20/2018 Check Amount: $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal Slate MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C761464 - SOSA A UNIT 1 (J) Subtotal: 0.00 -0.01 0.01 C761466 SOSA A UNIT 1 (C) COND 0.00114870 0.00 0.00 0.00 0.00 -71.49 AV1 71.49 12/01/2016 Weld RM1 0.00114870 CO 0.00 0.000 0.00 0.00 -0.08 0.08 GAS 0.00114870 0.00 -8.49 AV1 8.49 RM1 1.000 0.00 0.00 -0.01 - - - • 0.01 NGL 0.00114870 0.00 -33.64 AV1 33.64 RM1 0.000 0.00 0.00 -0.04 - 0.04 C761466 - SOSA A UNIT 1 (C) Subtotal: 0.00 -0.13 0.13 C761466 SOSA A UNIT 1 (N) COND 0.00114870 0.00 0.00 0.00 0.00 -22.71 AV1 22.71 1210112016 Weld RM1 0.00114870 CO 0.00 0.000 0.00 0.00 -0.03 0.03 NGL 0.00114870 0.00 -9.43 AV1 • 9.43 RM1 0.00 0.00 -0.01 • • 0.01 C761468 - SOSA A UNIT 1 (N) Subtotal: 0.00 -0.04 0.04 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077168 0.00 0.00 0.00 0.00 2,444.30 12 -53,185.92 0 410112 01 8 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 1.89 X -7.38 7,113.31 12 RM1 5.49 _ 64.01 7,903.68 505,902.27 72,105.04 AV 428,772.08 RM1 6.10 390.39 55.64 • • • -, 334.75 GAS 0.00077168 0.00 40,055.17 31,276.00 0.00 0.00 RM1 1.281 0.00 0.00 0.00 0.00 0.00 0.00 11,144.41 08 -16,189.02 RM1 1.000 0.00 0.00 8.60 - • -8.60 1.93 32,832.82 29,428.00 56,784.02 642.02 AV 56,745.59 RM1 1.73 1.116 22.70 43.82 0.50 • • • - , 43,32 NGL 0.00077168 0.58 0.00 74,993.96 43,865.82 9,749.74 AV 43,278.98 RM1 0.00 0.000 58.36 33.85 7.52 26.33 C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 468.06 63.66 15.98 388.42 C77444 WOOLLEY-SOSA 2G -7H -E168 (C) COND 0.00088192 0.00 0.00 0.00 0.00 1,970.62 12 .42,878.99 0 4/0112 01 8 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 1.74 • 5,80 5,734.82 12 RM1 5.06 • • 64.01 6,372.02 407,863.10 31,825.52 AV 371,986.26 RM1 5.62 359.70 28.07 331.63 GAS 0.00088192 0.00 35,595.20 27,885.00 0.00 0.00 RM1 1.277 0.00 0.00 0.00 0.00 0.00 0.00 9,765.47 08 -14,466.81 RM1 1.000 0.00 0.00 8.61 • • -8.61 1.93 28,834.15 25,844.00 49,869.07 1,441.48 AV 49,812.71 RM1 1.73 1.116 22.79 43.98 1.27 • • • • 42.71 NGL 0.00088192 0.60 0.00 65,742.00 39,286.32 4,748.65 AV 39,100.47 RM1 0.00 0.000 57.75 34.65 4.19 • • • 30.46 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 438.33 33.53 15.41 389.39 C77445 WOOLLEYSOSA2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 1,411.29 12 -30,708.51 04/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.17 • -4 59 4,107.09 12 RM1 3.42 64.01 4,563.43 292,098.06 22,792.38 AV • • 266,404.25 RM1 3.80 243.00 18.96 224.04 GAS 0.00083191 0.00 26,866.59 21,095.00 0.00 0.00 RM1 1.274 0.00 0.00 0.00 0.00 0.00 0.00 7,369.46 08 -10,398.36 RM1 1.000 0.00 0.00 6.13 • • 5.13 1.93 21,797.15 19,535.00 37,695.66 291.27 AV 37,667.67 RM1 1.73 1.116 16.25 31.36 0.24 • • , 31.12 NGL 0.00083191 0.60 0.00 49,659.83 30,003.57 3,563.19 AV 29,653.87 RM1 0.00 0.000 41.60 24.96 2.96 . .. 22.00 C77445 - WOOLLEYSOSA 2E -7H -E168 (C) Subtotal: 299.32 22.16 10.72 266.44 C77446 WOOLLEYSOSA2C-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 1,710.90 12 -37,227.69 04/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.42 5,66 4,978.99 12 RM1 4.14 64.01 5,532.21 354,108.17 27,631.03 AV • 322,959.77 RM1 4.60 294.59 22.99 271.60 Page 6 1950950000000512:00,4.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000015110 06/20/2018 $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tune Cd Well Deducts $ Dad Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ GAS 0.00083191 0.00 31,125.58 24,395.00 0.00 0.00 RM1 1.276 0.00 0.00 0.00 0.00 0.00 0.00 8,538.20 08 -12,276.22 RM1 1.000 0.00 0.00 7.10 - - - , -7.10 1.93 25,209.24 22,595.00 43,598.76 327.93 AV 43,567.15 RM1 1.73 1.116 18.79 36.27 0.27 36,00 NGL 0.00083191 0.60 0.00 57,551.93 34,691.29 4,239.88 AV 34,275.07 RM1 0.00 0.000 48.10 28.86 3.53 - - . - 25.33 C77446 - WOOLLEY-SOSA 2C -7H -E168 (C) Subtotal: 359.72 26.79 12.66 320.27 C77447 WOOLLEYSOSA2F-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 1,866.53 12 -40,614.18 04/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.55 -6.07 5,431.91 12 RM1 4.52 64.01 6,035.46 386,320.42 30,144.55 AV 352,338.53 RM1 5.02 321.38 25.08 296.30 GAS 0.00083191 0.00 35,157.28 27,720.00 0.00 0.00 RM1 1.268 0.00 0.00 0.00 0.00 0.00 0.00 9,685.27 08 -13,518.66 RM1 1.000 0.00 0.00 8.06 4,06 1.93 28,518.41 25,561.00 49,322.58 378.61 AV 49,286.05 RM1 1.73 1.116 21.26 41.03 0.31 40.72 NGL 0.00083191 0.61 0.00 64,460.86 39,630.15 4,686.52 AV 39,169.80 RM1 0.00 0.000 54.05 i. 32.97 3.90 29.07 C77447 - WOOLLEY-SOSA 2F -7H -E168 (N) Subtotal: 395.38 29.29 14.13 351.96 C77448 WOOLLEYSOSA2D-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 2,267.75 12 49,344.26 04/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.89 -7,38 6,599.51 12 RM1 5.49 , - 64.01 7,332.79 469,360.49 36,624.16 AV 428,074.15 RM1 6.10 390.47 30.47 360.00 GAS 0.00083191 0.00 37,789.51 29,604.00 0.00 0.00 RM1 1.277 0.00 0.00 • • 0.00 0.00 0.00 0.00 10,400.61 08 -15,159.95 RM1 1.000 0.00 0.00 8.65 , • • -8.65 1.93 30,435.18 27,279.00 52,637.00 392.33 AV 52,596.89 RM1 1.73 1.116 22.69 43.79 0.33 • • • • , 43.46 NGL 0.00083191 0.62 0.00 70,157.82 43,288.54 5,305.95 AV 42,738.85 RM1 0.00 0.000 58.08 36.01 4.41 • • ' 31,60 C77448 - WOOLLEYSOSA 20 -7H -E168 (N) Subtotal: 470.27 35.21 16.03 419.03 C81145 MORGAN HILLS 1B -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 2,456.45 12 -53,450.31 0410112018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.14 • -0,56 7,148.67 12 RM1 0.42 64.01 7,942.97 508,417.17 72,463.48 AV • • • 430,903.56 RM1 0.47 29.89 4.26 25.63 GAS 0.00005879 0.00 40,650.38 31,637.00 0.00 0.00 RM1 1.285 0.00 0.00 0.00 0.00 0.00 0.00 11,271.50 08 -16,369.58 RM1 1.000 0.00 0.00 0.66 - -0.66 1.93 33,275.75 29,825.00 57,551.09 677.82 AV 57,508.55 RM1 1.73 1.116 1.75 3.38 0.04 3.34 NGL 0.00005879 0.60 0.00 76,517.82 45,844.32 9,982.28 AV 45,217.22 RM1 0.00 0.000 4.50 2.70 0.59 2.11 C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 35.97 4.89 1.22 29.86 C81146 MORGAN HILLS 1C -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 2,676.38 12 -58,235.77 04/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.16 -0.62 7,788.70 •12 RM1 0.46 . 64.01 8,654.11 553,936.13 78,951.19 AV 469,482.67 RM1 0.51 32.57 4.64 . .. 27.93 GAS 0.00005879 0.00 40,862.74 31,832.00 0.00 0.00 RM1 1.284 0.00 0.00 0.00 0.00 0.00 0.00 11,384.37 08 -16,829.56 RM1 1.000 0.00 0.00 0.67 -0.67 Page 7 1950950000000512:00,5.6 Owner: 2101559 Weld County Colorado Board of Check Number: 5000015110 Check Date: 06/20/2018 Check Amount: $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S R RM1 NGL RM1 1.93 33,292.49 29,840.00 1.73 1.116 1.76 0.00005879 0.61 0.00 76,926.86 0.00 0.000 4.52 57,579.28 3.39 46,879.66 2.76 647.94 0.04 10,441.43 0.61 AV AV • 57,538.60 3,355 46,223.83 2.15 O81146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 38.72 5.29 1.29 32.14 C81147 MORGAN HILLS 1D -7H -A168 (N) 04/01/2018 Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 64.01 5,061.28 0.30 0.00005879 0.00 31,816.59 24,098.00 1.320 0.00 0.00 0.00 1.000 0.00 1.93 25,069.78 22,470.00 1.73 1.116 1.32 0.00005879 0.72 0.00 70,360.98 0.00 0.000 4.13 0.00 0.00 323,964.67 19.05 0.00 0.00 0.00 0.00 43,358.90 2.55 50,488.52 2.97 46,173.91 2.71 438.33 0.03 9,349.09 0.55 AV AV AV 1,565.26 0.09 4,555.15 0.27 8,518.47 0,50 12 12 -34,058.68 -0.36 274,572.80 16.34 0.00 0.00 -13,810.87 -0.50 43,331.37 2,52 49,901.22 2.42 C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 24.57 3.29 0.86 20.42 C81148 MORGAN HILLS 1E -7H -A168 (C) 0 4101 /201 8 Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 64.01 6,363.41 0.37 0.00005879 0.00 28,656.38 22,149.00 1.294 0.00 0.00 0.00 1.000 0.00 1.93 23,296.79 20,879.00 1.73 1.116 1.23 0.00005879 0.60 0.00 54,507.71 0.00 0.000 3.18 0.00 0.00 407,311.99 23.95 0.00 0.00 0.00 0.00 40,289.15 2.37 32,470.39 1.91 58,053.20 3.41 470.61 0.03 7,321.59 0.43 AV AV AV 1,967.95 0.12 5,727.07 0.34 7,944.12 0.47 12 X 12 - - - 1 -42,821.04 -0.46 345,212,94 20.54 0.00 0.00 -11,998.71 -0.47 40,259.64 2.34 32,010.47 1.48 C81148 - MORGAN HILLS 1E -7H -A168 (C) Subtotal: 28.23 3.87 0.93 23.43 C81149 MORGAN HILLS 1F -7H -A168 (N) 0 4/0112 01 8 Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 64.01 7,347.85 0.43 0.00005879 0.00 39,847.20 31,398.00 1.269 0.00 0.00 0.00 1.000 0.00 1.93 32,836.17 29,431.00 1.73 1.116 1.73 0.00005879 0.60 0.00 72,870.39 0.00 0.000 4.32 0.00 0.00 470,324.46 27.65 0.00 0.00 0.00 0.00 56,790.70 3.34 44,065.26 2.59 67,034.22 3.94 652.86 0.04 9,562.87 0.56 AV AV AV 2,272.40 0.13 6,613.07 0.39 11,150.23 0.66 12 12 • • - 49,445,60 -0.52 398,618.48 Y3.71 0.00 0.00 -15,532.67 -0.66 56,749.71 3.30 43,464.48 2.03 C81149-MORGAN HILLS 1F -7H -A168 (N) Subtotal: 33.58 4.54 1.18 27.86 C81150 MORGAN HILLS 1G -7H -A168 (N) 04/01/2018 Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 64.01 6,486.24 0.38 0.00005879 0.00 35,941.06 27,191.00 1.322 0.00 0.00 0.00 1.000 0.00 1.93 28,296.38 25,362.00 1.73 1.116 1.49 0.00005879 0.67 0.00 79,233.56 0.00 0.000 4.66 0.00 0.00 415,174.14 24.41 0.00 0.00 0.00 0.00 48,939.35 2.88 53,097.42 3.12 59,173.78 3.48 426.46 0.03 10,748.10 0.63 AV AV AV 2,005.94 0.12 5,837.62 0.34 9,667.16 0.57 12 12 - - 08 • 43,647.60 -0.46 351,876.41 20.93 0.00 0.00 -16,320.17 -0,57 48,912.62 2.85 52,422.25 2A9 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 30.41 4.14 1.03 25.24 Page 8 1950950000000512:00,5.6 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000015110 06/20/2018 $2,793.02 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tyne Cd Well Deducts $ Ded Cd Wet Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Say Tax $ Owner Deducts $ Owner Net Value S Current Check Totals: 3,023.53 104.00 126.51 2,793.02 Year to Date Totals: 22,956.28 2,640.34 20,315.94 RECEIVED JUN 252018 WELD COUNTY COMMISSIONERS Page 9 1950950000000512:00,6.6 Hello