Loading...
HomeMy WebLinkAbout20182452.tiffCRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: July 18, 2018 CHECK NUMBER: 5000016197 AMOUNT PAID: 2,599.60 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prp Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out NP - Net Profit Int OU - Overriding Royalty -Unit Arlo: RS - Royalty -Settlement NR - Non-Prp Royalty Int OV - Reversionary Override SR - State Royalty OM - Overriding Royalty -Miller PP - Produdion Payment UM - Unleased Mineral Int OO - Overriding Royalty -Opt OutRl - Royalty Interest UR - Unleased Royalty Int OR - Overriding Royalty RM - Royalty -Miller WI - Working Interest AV - ColoradoAdvalorem Tax AVt- ColoradoAdvaioremTax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02- Processing Fee 03 - Gathering Fuel 04 - Meier Fees 05 - NGL Shrink 06- Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10- Treating Fee 11- Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number property Name PC Deck Decimal MCF/BBL Avg Price Wn MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Inc Type Dtstnbution Decimal State MMBTU Avg Price BTU Factor Owner Vol (md)/(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ RECEIVED JUL 3 0 2018 WELD COUNTY COMMISSIONERS 2018-2452 LEOIDa eEl ,- a fit- nr r* 'EI I r• -r e'I! CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000016197 Check Date: 07/18/2018 Check Amount: $2,599.60 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prtp Mineral Int NP - Net Profit Int NR - Non-Prtp Royally Int OM- Overriding Royally -Miller 00- Overriding Royalty -Opt Out OR - Overriding Royalty OS - Overriding Royalty -Settlement OU - Overtiding Royalty -Unit Moo OV - Reversionary Override PP - Production Payment RI - Royalty Interest RN - Royally -Miter RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral IM UR - Unleased Royalty Int WI - Working Interest AV - Colorado Advalorem Tax AV1 - Colorado A valorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax . 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing . 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Ntane PC Deck Decimal Avg Price Wh MMBTU Well Gross - Wall Gross Value $ Well Sev Tax - $ Tax Tvoe Cd Well Deducts S Ded Cd ... Wet Net Value S Sales Date Caun N Int Type Distribution Decimal state MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S C28366 BARCLAY CRISMAN 2-20 (J) GAS 0.03125000 0.00 0.00 0.00 0.00 84.08 08 -111.06 05/01/2018 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 2.63 , . • -2.83 306.71 253.00 0.00 0.00 RM1 1.212 0.00 0.00 • • • ' , 0.00 1.98 250.81 225.00 444.39 0.28 AV 444.36 RM1 1.77 1.115 7.02 13.89 0.01 • • • • 13,88 NGL 0.03125000 0.76 0.00 582.60 442.47 24.37 AV 438.61 RM1 0.00 0.000 18.20 13.83 0.76 N • •• • , 13.07 028366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 27.72 0.77 2.63 24.32 C29114 BARCLAY CRISMAN 2-4-20 (C) GAS 0.03125000 0.00 0.00 0.00 0.00 167.84 08 -222.15 05/01/2018 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 5.25 • • • 1 5.25 613.47 505.00 0.00 0.00 RM1 1.215 0.00 0.00 • • • • 0,00 1.98 501.53 449.00 888.65 0.62 AV 888.56 RM1 1.77 1.117 14.03 27.77 0.02 • • . • 27.75 NGL 0.03125000 0.76 0.00 1,165.14 884.88 48.74 AV 877.19 RM1 0.00 0.000 36.38 27.65 1.52 • • • • 26.13 C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 55.42 1.54 5.25 48.63 C29115 BARCLAY CRISMAN 2-4-20 (N) GAS 0.03125000 0.00 0.00 0.00 0.00 167.84 08 -222.15 05/01/2018 Weld RM1 0.03125000 CO 0.00 1.000 0.00 0.00 5.25 • • • 5,25 613.47 505.00 0.00 0.00 RM1 1.215 0.00 0.00 . . _ 0,00 1.98 501.53 449.00 888.65 0.62 AV 888.56 RM1 1.77 1.117 14.03 27.77 0.02 27.75 NGL 0.03125000 0.76 0.00 1,165.14 884.88 48.74 AV 877.19 RM1 0.00 0.000 36.38 27.65 1.52 • • • 26.13 029115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 55.42 1.54 5.25 48.63 C36401 SOSA 12-18 (J) GAS 0.00114869 0.00 14.65 12.00 0.00 0.00 05/01/2018 Weld RM1 0.00114869 CO 0.00 1.221 0.00 0.00 • • 0.00 1.92 9.73 9.00 17.24 17.24 RM1 1.77 1.081 0.01 0.02 . ... 0.02 NGL 0.00114869 0.72 0.00 24.18 17.50 17.35 RM1 0.00 0.000 0.03 0.02 • • • 0.02 C36401 - SOSA 12-18 (J) Subtotal: 0.04 0.04 C38343 SOSA 12-18 (C) GAS 0.00114869 0.00 6.28 5.00 0.00 0.00 05/01/2018 Weld RM1 0.00114869 CO 0.00 1.256 0.00 0.00 • • , • 0.00 1.81 4.08 4.00 7.23 7.23 RM1 1.77 1.020 0.01 0.01 • • _ • 0.01 NGL 0.00114869 0.72 0.00 10.26 7.43 7.36 RM1 0.00 0.000 0.01 0.01 • • • , 0.01 CaA'+d7 - SOSA 12-18 (C) Subtotal: 0.02 0.02 C54781 WANDELL 0.6-7 (J) COND 0.00089073 63.87 0.00 0.62 39.60 35.52 05/0112018 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.04 • • 1.04 GAS 0.00089073 2.25 232.59 179.91 404.10 20.91 AV 13.56 02 184.30 RM1 1.74 1.293 0.16 0.36 0.02 0.01 0.19 109.86 05 RM1 0.10 30.37 07 RM1 0.02 39.68 02 RM1 0.02 . Page 1 2000750000001232:00,2.4 Owner: 2101559 Weld County Colorado Board of Check Number: 5000016197 Check Date: 07/18/2018 Check Amount: $2,599.60 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Disbibution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ NGL 0.00089073 0.55 0.00 743.40 408.89 34.61 AV 68.82 02 305.09 RM1 0.00 0.000 0.65 0.36 0.03 0.03 0.30 C54781 - WANDELL 0-6-7 (J) Subtotal: 0.76 0.05 0.18 0.53 C57625 WANDELL 0-6-7 (C) COND 0.00089073 63.88 0.00 18.10 1,156.20 117.67 AV 1,037.09 05101/2018 Weld RM1 0.00089073 CO 0.00 0.000 0.02 1.03 - 0.10 • • - 0.93 GAS 0.00089073 2.25 465.19 359.83 808.24 41.82 AV 27.13 02 368.61 RM1 1.74 1.293 0.32 0.72 0.04 0.01 0.39 10.38 02 RM1 0.01 219.74 05 RM1 0.20 • 60.75 07 RM1 0.03 79.36 02 RM1 0.04 • NGL 0.00089073 0.55 0.00 1,486.90 817.84 69.23 AV 137.66 02 610.20 RM1 0.00 0.000 1.33 0.73 0.06 0.08 .. • • 0.61 C57625 - WANDELL 0-6-7 (C) Subtotal: 2.48 0.20 0.34 1.93 C57626 WANDELL0-6-7(N) COND 0.00089073 63.88 0.00 18.08 1,154.92 117.54 AV 1,035.94 05/01/2018 Weld RM1 0.00089073 CO 0.00 0.000 0.02 1.03 0.10 • • 0.93 GAS 0.00089073 2.25 465.19 359.83 808.24 41.82 AV 27.13 02 368.61 RM1 1.74 1.293 0.32 0.72 0.04 0.01 0.39 10.38 02 RM1 0.01 219.74 05 RM1 0.20 60.75 07 RM1 0.03 79.36 02 RM1 0.04 NGL 0.00089073 0.55 0.00 1,486.90 817.84 69.23 AV 137.66 02 610.20 RM1 0.00 0.000 1.33 0.73 0.06 0.06 0.61 C57626 - WANDELL 0-6-7 (N) Subtotal: 2.48 0.20 0.34 1.93 C65415 MELBON RANCH 2-4-17 (J) COND 0.06250000 63.88 0.00 1.72 109.87 6.00 AV 103.73 05/0112018 Weld RM1 0.06250000 CO 0.00 0.000 0.11 6.87 0.38 . . 6.49 GAS 0.06250000 0.00 0.00 0.00 66.94 08 -122.84 RM1 1.000 0.00 0.00 4.18 -4.18 270.88 207.00 0.00 0.00 RM1 1.309 0.00 0.00 0.00 1.98 203.15 182.00 359.93 1.54 AV 359.70 RM1 1.77 1.116 11.36 22.50 0.10 22.40 NGL 0.06250000 0.72 0.00 641.44 459.57 28.09 AV 455.60 RM1 0.00 0.000 39.89 28.72 1.76 26.96 C65415-MELBON RANCH 2-4-17 (J) Subtotal: 58.09 2.24 4.18 51.67 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 - 63.88 0.00 25.38 1,621.23 88.54 AV 1,530.67 05/0112018 Weld RM1 0.06250000 CO 0.00 0.000 1.59 101.33 5.53 . . 9 9589 GAS 0.06250000 0.00 0.00 0.00 134.21 08 -245.71 RM1 1.000 0.00 0.00 8.39 . - . -8.39 541.74 415.00 0.00 0.00 RM1 1.305 0.00 0.00 . . - 0.00 1.98 406.52 364.00 720.24 3.04 AV 719.83 RM1 1.77 1.117 22.74 45.02 0.19 44.83 NGL 0.06250000 0.72 0.00 1,283.24 919.47 56.17 AV 911.61 RM1 0.00 0.000 79.82 57.47 3.51 _ 53.96 Ca9819 - MELBON RANCH 2-4-17 (C) Subtotal: 203.82 9.23 8.39 186.20 C69840 MELBON RANCH 2-4-17 (N) COND 0.06250000 63.88 0.00 25.37 1,620.60 88.50 AV 1,530.08 0 5/0112 01 8 Weld RM1 0.06250000 CO 0.00 0.000 1.59 101.29 5.53 • • 95,76 GAS 0.06250000 0.00 0.00 0.00 134.21 08 -245.71 RM1 1.000 0.00 0.00 8.39 -8.39 541.74 415.00 0.00 0.00 RM1 1.305 0.00 0.00 • • •• 0.00 1.98 406.52 364.00 720.24 3.04 AV 719.83 RM1 1.77 1.117 22.74 45.02 0.19 _ _ 44,93 NGL 0.06250000 0.72 0.00 1,283.24 919.47 56.17 AV 911.61 RM1 0.00 0.000 79.82 57.47 3.51 53.96 Page 2 2000750000001232:00,2.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000016197 07/18/2018 $2,599.60 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Properly Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Tvoe Cd Well Deducts S Dad Cd Wet Net Value S Sales Date ' County IM Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value S C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 203.78 9.23 8.39 186.16 C761456 . KATS B UNIT 2 (J/C) COND 0.00244900 63.88 0.00 0.48 30.66 5.13 AV 25.50 05/01/2018 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.08 0.01 , 0.07 C761460 KATS B UNIT 2 (N) COND 0.00244921 63.88 0.00 7.20 459.92 78.98 AV 382.36 05/01/2018 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.02 1.13 0.19 0,94 C761460 - KATS B UNIT 2 (N) Subtotal: 1.13 0.19 0.94 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077168 0.00 0.00 0.00 0.00 1,973.94 12 -43,146.17 05/01/2018 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 1.52 5,771.81 X • 12 5,97 RM1 4.45 67.69 6,413.12 434,099.80 62,267.97 AV 387,492.24 RM1 4.95 334.99 48.05 286.94 GAS 0.00077168 0.00 0.00 0.00 10,541.61 •08 -15,662.31 RM1 1.000 0.00 0.00 8.13 • • • -8.13 39,457.25 30,959.00 0.00 0.00 RM1 1.275 0.00 0.00 • • • • 0.00 1.98 31,112.41 27,881.00 55,125.00 608.70 AV 55,088.57 RM1 1.77 1.116 21.48 42.54 0.47 42.07 NGL 0.00077168 0.59 0.00 70,581.81 41,728.12 9,251.08 AV 41,171.48 RM1 0.00 0.000 54.58 32.20 7.14 21.06 C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 409.73 55.66 14.10 339.97 C77444 WOOLLEY-SOSA 2G -7H -E168 (C) COND 0.00088192 0.00 0.00 0.00 0.00 1,630.05 12 -35,629.53 05/01/2018 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 1.44 • 5,64 4,766.28 12 RM1 4.20 • • • 67.69 5,295.87 358,473.89 28,151.06 AV 326,739.26 RM1 4.67 316.15 24.83 • • 291,32 GAS 0.00088192 0.00 0.00 0.00 9,295.26 08 -14,020.34 RM1 1.000 0.00 0.00 8.20 • • • -8.20 35,425.56 27,870.00 0.00 0.00 RM1 1.271 0.00 0.00 0.00 1.98 27,480.15 24,626.00 48,688.89 1,402.35 AV 48,634.08 RM1 1.77 1.116 21.69 42.94 1.24 • • • • 41.70 NGL 0.00088192 0.60 0.00 62,271.43 37486.72 4,575.39 AV 37,307.48 RM1 0.00 0.000 55.10 33.06 4.04 29.02 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 392.15 30.11 13.84 348.20 C77445 WOOLLEY-SOSA 2E -7H -E168 (C) COND 0.00083191 0.00 0.00 0.00 0.00 1,170.26 12 -25,579.36 05/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.97 . 5,82 3,421.84 12 RM1 2.85 • • • 1 67.69 3,802.04 257,357.54 20,210.36 AV 234,574.44 RM1 3.16 214.10 16.81 • • • • • • 197.29 GAS 0.00083191 0.00 0.00 0.00 7,267.91 08 -10,843.38 RM1 1.000 0.00 0.00 6.05 • • • -6.05 27,621.00 21,790.00 0.00 0.00 RM1 1.268 0.00 0.00 . .. 0,00 1.98 21,548.03 19,310.00 38178.35 254.67 AV 38,153.92 RM1 1.77 1.116 16.04 31.76 0.21 31.55 NGL 0.00083191 0.61 0.00 48,805.48 29,650.12 3,555.43 AV 29,301.02 RM1 0.00 0.000 40.44 24.67 2.96 21.71 C77445 - WOOLLEY-SOSA 2E -7H -E168 (C) Subtotal: 270.53 19.98 9.87 240.68 C77446 WOOLLEY-SOSA 2C-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 1,414.84 12 -30,925.52 05/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.18 • -4 62 4,137.01 12 RM1 3.44 • • • 67.69 4,596.68 311,146.19 24,434.40 AV 283,601.34 RM1 3.82 258.85 20.33 238.52 GAS 0.00083191 0.00 0.00 0.00 8,415.95 08 -12,755.83 RM1 1.000 0.00 0.00 7.00 -7.00 32,035.82 25,233.00 0.00 0.00 RM1 1.270 0.00 0.00 . ... 0.00 1.98 24,912.47 22,325.00 44,140.11 283.18 AV 44,112.84 RM1 1.77 1.116 18.55 36.72 0.24 36.48 Page 3 2000750000001232:00,3.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000016197 07/18/2018 $2,599.60 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com wen Number Property Name PC Deck Decimal Avg Price Wh MMBTU Wad Gross Wet Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Wad Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value $ NGL RM1 0.00083191 0.61 0.00 56,512.51 0.00 0.000 46.80 34,315.29 28.55 4,213.73 3.51 AV - - - 33,901.51 25.04 C77446 - WOOLLEY-SOSA 2C -7H -E168 (C) Subtotal: 324.12 24.08 11.62 288.42 C77447 0 5/0112 01 8 WOOLLEYSOSA 2F -7H -E168 (N) Weld - COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 - 0.000 0.00 67.69 4,966.58 4.13 0.00083191 0.00 0.00 1.000 0.00 36,519.91 28,945.00 1.262 0.00 1.98 28,531.33 25,568.00 1.77 1.116 21.24 0.00083191 0.62 0.00 63,966.53 0.00 0.000 53.27 0.00 0.00 336,184.47 279.68 0.00 0.00 0.00 0.00 50,552.62 42.06 39,707.39 33.03 - 26,400.66 21.96 333.61 0.28 4,728.14 3.93 AV AV AV 1,528.70 1.27 4,469.92 3.72 9,654.55 8.03 12 12 - • -33,414.14 -4.99 306,423.06 257.72 -14,232.86 -8.03 0.00 0.00 50,520.42 41.78 39,242.82 29.10 C77447 - WOOLLEYSOSA 2F -7H -E168 (N) Subtotal: 354.77 26.17 13.02 315.58 C77448 05/01/2018 WOOLLEYSOSA2D-7H-E168(N) Weld COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 0.000 0.00 67.69 6,040.29 5.02 0.00083191 0.00 0.00 1.000 0.00 38,482.27 30,301.00 1.270 0.00 1.98 29,647.23 26,568.00 1.77 1.116 22.07 0.00083191 0.62 0.00 67,753.74 0.00 0.000 56.69 0.00 0.00 408,863.18 340.14 0.00 0.00 0.00 0.00 52,529.16 43.70 42,258.08 35.15 32,108.14 26.71 320.87 0.27 5,209.85 4.33 AV AV AV 1,859.18 1.55 5,436.26 4.52 10,105.68 8.41 12 - 12 - • 08 - _ -40,637.84 -6.07 372,667.74 313.43 -15,535.71 .8.41 0.00 0.00 52,496.53 43,43 41,718.62 30,82 C77448 - WOOLLEYSOSA 2D -7H-0168 (N) Subtotal: 418.99 31.31 14.48 373.20 C81145 05/01/2018 MORGAN HILLS 1B -7H -A168 (C) Weld COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 67.69 6,647.63 0.39 0.00005879 0.00 0.00 1.000 0.00 41,297.50 32,299.00 1.279 0.00 1.98 32,525.14 29,147.00 1.77 1.116 1.71 0.00005879 0.60 0.00 74,345.50 0.00 0.000 4.38 0.00 0.00 449,973.62 26.45 0.00 0.00 0.00 0.00 57,627.95 3.39 44,815.13 2.63 64,544.93 3.79 645.96 0.04 9,808.11 0.58 AV AV AV 2,046.12 0.12 5,982.87 0.35 10,997.92 0.65 12 12 - - - , -44,723.91 -0.47 380,930.42 22.66 -16,448.58 -0.65 0.00 0.00 57,587.39 3,35 44,198.97 2.05 C81145 - MORGAN HILLS 16 -7H -A168 (C) Subtotal: 32.47 4.41 1.12 26.94 C81146 05/01/2018 MORGAN HILLS 1C -7H -A168 (N) Weld COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 67.69 7,180.02 0.42 0.00005879 0.00 0.00 1.000 0.00 42,880.22 33,621.00 1.275 0.00 1.98 33,614.26 30,123.00 1.77 1.116 1.77 0.00005879 0.62 0.00 77,031.10 ... 0.00 0.000 4.50 0.00 0.00 486,010.74 28.57 0.00 0.00 0.00 0.00 59,558.85 3.50 47,432.40 2.79 69,714.15 4.10 621.42 0.04 10,496.85 0.62 AV AV AV 2,209.99 0.13 6,462.02 0.38 11,447.43 0.67 12 • 12 • • - -48,305.72 -0.51 411,438.06 24.47 -17,296.09 -0.67 0.00 0.00 59,519.83 3.46 46,773.02 2.17 C81146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 34.86 4.76 1.18 28.92 C81147 05/01/2018 MORGAN HILLS 1D -7H -A168 (N) Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 0.00 0.00 1,254.20 0.07 12 - . -27,414.16 -0,29 Page 4 2000750000001232:00,3.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000016197 07/18/2018 $2,599.60 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Tvoe Cd Well Deducts S Ded Cd Weil Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value S 3,667.28 12 RM1 0.22 ...� 67.69 4,074.76 275,817.77 39,563.74 AV 233,496.75 RM1 0.24 16.22 2.33 • • 13.89 GAS 0.00005879 0.00 0.00 0.00 8,104.85 08 -14,059.74 RM1 1.000 0.00 0.00 , 0.48 .0 48 31,286.98 23,796.00 0.00 0.00 RM1 1.315 0.00 0.00 • • • • 0.00 1.98 23,941.63 21,455.00 42,420.95 352.47 AV 42,398.82 RM1 1.77 1.116 1.26 2.49 0.02 .. 2.47 NGL 0.00005879 0.72 0.00 66,366.25 47,786.91 9,334.15 AV 47,200.53 RM1 0.00 0.000 3.90 2.81 0.55 2.26 C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 21.52 2.90 0.77 17.85 C81148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 1,637.58 12 -35,794.17 05/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.10 X -0,38 4,788.31 12 RM1 0.28 . . 67.69 5,320.34 360,130.25 51,657.66 AV 304,872.46 RM1 0.31 21.17 3.04 . . 18.13 GAS 0.00005879 0.00 0.00 0.00 7,661.80 08 -11,868.19 RM1 1.000 0.00 0.00 0.45 _ -0.45 28,968.76 22,507.00 0.00 0.00 RM1 1.287 0.00 0.00 0.00 1.98 22,494.31 20,158.00 39,854.89 423.50 AV 39,828.37 RM1 1.77 1.116 1.18 2.34 0.02 2.32 NGL 0.00005879 0.60 0.00 52,307.23 31,388.33 7,079.04 AV 30,943.64 RM1 0.00 0.000 3.08 1.85 0.42 1.43 C81148 - MORGAN HILLS 1E -7H -A168 (C) Subtotal: 25.36 3.48 0.83 21.05 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,850.29 12 -40,443.54 05101/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.11 -0,43 5,410.27 12 RM1 0.32 67.69 6,011.41 406,908.32 58,367.58 AV 344,472.98 RM1 0.35 23.92 3.43 . . 20.49 GAS 0.00005879 0.00 0.00 0.00 10,958.14 08 -15,682.81 RM1 1.000 0.00 0.00 0.64 -0.64 40,617.03 32,177.00 0.00 0.00 RM1 1.262 0.00 0.00 0.00 1.98 32,375.61 29,013.00 57,363.91 646.35 AV 57,323.32 RM1 1.77 1.116 1.70 3.37 0.04 . ... 3.33 NGL 0.00005879 0.61 0.00 71,297.29 43,538.75 9,447.18 AV 42,945.32 RM1 0.00 0.000 4.20 2.56 0.56 1 2,00 C81149 - MORGAN HILLS 1F -7H -A168 (N) Subtotal: 29.85 4.03 1.07 24.75 C81150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,658.64 12 -36,254.48 05/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.10 -0.39 4,849.88 12 RM1 0.29 • • . , 67.69 5,388.76 364,761.55 52,321.98 AV 308,793.14 RM1 0.32 21.44 3.08 18.36 GAS 0.00005879 0.00 0.00 0.00 9,955.62 08 -17,593.77 RM7 1.000 0.00 0.00 0.59 .... -0.59 38,403.39 29,233.00 0.00 0.00 RM1 1.314 0.00 0.00 . .. 0.90 1.98 29,328.08 26,282.00 51,964.24 372.73 AV 51,940.86 RM1 1.77 1.116 1.54 3.05 0.02 3.03 NGL 0.00005879 0.68 0.00 81,076.38 55,003.41 11,373.44 AV 64,289.02 RM1 0.00 0.000 4.75 3.23 0.67 2.90 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 27.72 3.77 0.98 22.97 Current Cheri( Totals: 2,953.31 235.88 117.85 2,599.60 Year to Date Totals: 25,909.59 2,994.05 22,915.54 Page 5 200075000000/232:00,4.4 Hello