Loading...
HomeMy WebLinkAbout20182721.tiffCRESTONE PEAK 'HOUR'', Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: August 20, 2018 CHECK NUMBER: 5000017888 AMOUNT PAID: 2,525.32 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prlp Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt -Out NP - Net Profit Int ou - Overriding Royalty -Unit Ailoc RS - Royalty -Settlement NR - Non-Prlp Royalty Int OV - Reversionary Override SR - State Royalty OM - Overriding Royalty -Miller PP - Production Payment UM - Unleased Mineral Int OO - Overriding Royalty -Opt OutRi - Royalty Interest UR - Unleased Royalty Int OR - Overriding Royalty RM - Royalty -Miller WI - Working Interest AV - Colorado Advalorem Tax AV1 - ColoradoAdvaiorem Tarr - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tat 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Transportation Fuel 10 - Treating Fee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name pC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcf)/(bbl) Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ RECEIVED AUG 2 3 2018 WELD COUNTY COMMI,S-Sm-mc12c - 2018-2721 ---gyp 10O Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 2043440000000448:00,1.4 2 448 *4 IIuIIIIIIIIIIIIu1I1IIII1IIIII.IIIIIIllluIIIIIIIIIIululululullllll Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000017888 Check Date: 08/20/2018 Check Amount: $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non -Pro Mineral IM NP - NM Profit Int NR - Non-Prtp Royally Int OM - Overriding Royalty -Miller 00- Overriding Royalty -Opt Out OR - Overriding Royally OS - O✓eniding Royalty -Settlement oU - Overriding Royalty -Unit Mac OV - Reversionary Override PP - Production Payment RI- Royalty Interest RM - Royalty-Maer RO - Royalty Opt -Out RS - Royally -Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty let WI - Working Interest AV - Colorado Advelorem Tax AV1 - Colorado Advalorem Tax - True Up CN - Colorado Caeservallen Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Ploceuoi-.g Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Rowe Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Transportation Fuel . 10- Treating Fee 11- Oil Reject Fee 12 - Downstream Transportation Fee 13- Other Fees Well Number Property Name PC Deck Decimal Avg Price Wb MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Type Cd Well Deducts S Ded Cd West Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sex Tax S Owner Deducts S Owner Net Value S C28366 BARCLAY CRISMAN 2-4-20 (J) 06/01/2018 Weld COND RM1 GAS 0.03125000 60.96 0.00 6.25 0.03125000 CO 0.00 0.000 0.20 0.03125000 0.00 0.00 1.000 0.00 362.07 298.00 1.215 0.00 2.16 300.05 268.00 1.93 1.120 8.37 0.03125000 0.69 0.00 627.85 0.00 0.000 19.59 381.14 11.91 0.00 0.00 0.00 0.00 578.71 18.08 432.51 13.52 19.17 0.60 3.38 0.11 25.62 0.80 AV AV AV 98.63 3.08 • • 08 • • • • 361.46 11.31 -138.58 -3.08 0.00 0.00 578.19 17.97 428.46 12 72 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 43.51 1.51 3.08 38.92 C29114 BARCLAY CRISMAN 2-4-20 (C) 06/01/2018 Weld COND RM1 GAS 0.03125000 60.98 0.00 92.33 0.03125000 CO 0.00 0.000 2.89 0.03125000 0.00 0.00 1.000 0.00 723.96 596.00 1.215 0.00 2.16 599.90 535.00 1.93 1.121 16.74 0.03125000 0.69 0.00 1,255.12 0.00 0.000 39.16 5,630.45 175.95 0.00 0.00 0.00 0.00 1,157.05 36.16 864.64 27.02 283.19 8.85 6.76 0.21 51.23 1.60 AV AV AV 197.59 6.17 • • 08 • .. 5,339.78 167.10 -277.11 -6.17 0.00 0.00 1,156.00 35.95 856.53 25.42 C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 239.13 10.66 6.17 222.30 C29115 BARCLAY CRISMAN 2-4-20 (N) 06/012018 Weld COND RM1 GAS 0.03125000 60.98 0.00 92.31 0.03125000 CO 0.00 0.000 2.88 0.03125000 0.00 0.00 1.000 0.00 723.96 596.00 1.215 0.00 2.16 599.90 535.00 1.93 1.121 16.74 0.03125000 0.69 0.00 1,255.12 0.00 0.000 39.16 5,629.23 175.91 0.00 0.00 0.00 0.00 1,157.05 36.16 864.64 27.02 / 283.12 8.85, 6.76 0.21 51.23 1.60 1 AV AV AV 197.59 6.17 {•••1 08 5,338,63 167.06 -277.11 -617 0.00 0.00 1,156.00 35.95 856.53 25.42 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 239.09 10.66 6.17 222.26 C36401 SOSA 12-18 (J) 06/012018 Weld COND RM1 0.00114869 60.98 0.00 3.88 0.00114869 CO 0.00 0.000 0.00 236.61 0.27 24.60 0.03 AV 211.70 0.24 C36401 - SOSA 12-18 (J) Subtotal: 0.27 0.03 0.24 C38299 SOSA 21-18 (C) 061012018 Weld COND RM1 0.00114869 61.00 0.00 0.18 0.00114869 CO 0.00 0.000 0.00 10.98 0.01 9.83 0.01 C38299 - SOSA 21-18 (C) Subtotal: 0.01 0.01 C38300 SOSA 21-18 (N) 06/01/2018 Weld COND RM1 0.00114869 61.00 0.00 0.08 0.00114869 CO 0.00 0.000 0.00 4.88 0.01 • • • 4.36 0.01 C38300 - SOSA 21-18 (N) Subtotal: 0.01 0.01 C38343 SOSA 12-18 (C) 06/01/2018 Weld COND RM1 0.00114869 60.98 0.00 129.21 0.00114869 CO 1100 0.000 0.15 7,879.45 9.05 819.25 0.94 AV • • • 7,049.72 8,11 C38343 - SOSA 12-18 (C) Subtotal: 9.05 0.94 8.11 C38344 SOSA 12-18 (N) 06/01/2018 Weld COND RM1 0.00114869 60.98 0.00 56.03 0.00114869 CO 0.00 0.000 0.06 3,416.81 3.92 355.26 0.41 AV • • • 3,057.01 3.51 C38344 - SOSA 12-18 (N) Subtotal: 3.92 0.41 3.51 C54781 WANDELL O-6-7 (J) 06/012018 Weld GAS RM1 0.00089073 2.46 188.75 146.01 0.00089073 CO 1.90 1.293 0.13 359.53 0.32 18.56 0.02 AV 10.92 0.01 02 163.61 0.17 Page 1 2043450000000448:00,2.4 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000017888 08/20/2018 $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Say Tax S Tax Type Cd Well Deducts S Ded Cd Web Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S 99.19 05 RM1 0.09 27.71 07 RM1 0.01 34.98 02 RM1 0.02 • NGL 0.00089073 0.54 0.00 611.70 330.40 27.94 AV 55.89 02 246.27 RM1 0.00 0.000 0.54 0.29 0.02 0.03 0.24 C54781 - WANDELL 044 (J) Subtotal: 0.61 0.04 0.16 0.41 C57625 WANDELL 0.6.7 (C) GAS 0.00089073 2.46 377.53 292.05 719.12 37.13 AV 21.84 02 327.26 06/01/2018 Weld RM1 0.00089073 CO 1.90 1.293 0.26 0.64 0.03 0.01 0.35 8.72 02 RM1 0.01 198.39 05 RM1 0.18 55.42 07 RM1 0.03 69.96 02 RM1 0.03 • NGL 0.00089073 0.54 0.00 1,223.50 660.84 55.89 AV 111.78 02 492.57 . . � L, ._. RM1 0.00 0.000 _ 1.09 ...... ., . . ... . ............... .... ........ 0.59 , y . 0.05 .. .0.08 s,,,..._, 0.05 ... 0.49 C57625 - WANDELL 0-6-7 (C) Subtotal: 1.23 0.30 0.84 C57626 WANDELL 0-6-7 (N) GAS 0.00089073 2.46 377.53 292.05 719.12 37.13 AV 21.84 02 327.26 06/01/2018 Weld RM1 0.00089073 CO 1.90 1.293 0.26 0.64 0.03 0.01 0.35 8.72 02 RM1 0.01 198.39 05 RM1 0.18 55.42 07 RM1 0.03 69.96 02 RM1 0.03 NGL 0.00089073 0.54 0.00 1223.50 660.84 55.89 AV 111.78 02 492.57 s . RM1 ,_._.. z. , . , .._, ...... , .. 0.00..... _0.000 ..1: 090.59 �, .......� . 0.05 , ,__,_,_, . 0.05 ... 0.49 C57626 - WANDELL 0-6.7 (N) Subtotal: 1.23 0.08 0.30 0.84 C65415 MELBON RANCH 2-4-17 (J) COND 0.06250000 60.98 0.00 1.88 114.65 6.26 AV 108.23 06/01/2018 Weld RM1 0.06250000 CO 0.00 0.000 0.12 7.17 0.39 • • 878 GAS 0.06250000 0.00 0.00 0.00 53.36 08 -104.17 RM1 1.000 0.00 0.00 3.34 • • • • -3.34 217.14 166.00 0.00 0.00 RM1 1.308 0.00 0.00 • • • • 0.00 2.17 166.29 148.00 320.74 3.02 AV 320.33 RM1 1.93 1.124 9.24 20.05 0.19 • • • • 1886 NGL 0.06250000 0.65 0.00 462.89 299.55 19.99 AV 296.76 RM1 0.00 0.000 28.80 . y, 1872 _. ,.,� ...� 1.25 .......... .. � .. . 17.47 C85415 - MELBON RANCH 2-4-17 (J) Subtotal: 45.94 1.83 3.34 40.77 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 60.98 0.00 27.80 1,695.29 92.57 AV 1,600.47 06/01/2018 Weld RM1 096250000 CO 0.00 0.000 1.74 105.96 5.79 • • 100.17 GAS 0.06250000 0.00 0.00 0.00 107.04 08 -208.33 RM1 1.000 0.00 0.00 6.69 -6.69 434.27 333.00 0.00 . • • 0.00 RM1 1.304 0.00 0.00 0.00 2.16 332.58 297.00 641.47 6.00 AV 640.65 RM1 1.93 1.120 18.56 40.09 0.38 • • • .. 39.71 NGL 0.06250000 0.65 0.00 925.85 599.20 39.98 AV 593.58 . ... .. ...... . RM1 0.00 0.000 57.62 . . . . . . . 37.45 . .. 2.50 3495 .. f ulana9 - MELBON RANCH 2-4-17 (C) Subtotal: 183.50 8.67 6.69 168.14 C69840 MELBON RANCH 2-4-17 (N) COND 0.06250000 60.98 0.00 27.83 1,697.12 92.67 AV 1,602.19 06/01/2018 Weld RM1 0.06250000 CO 0.00 0.000 1.74 106.07 5.79 • • 100.28 GAS 0.06250000 0.00 0.00 0.00 107.04 08 -208.33 RM1 1.000 0.00 0.00 6.69. -669 434.27 333.00 0.00 • • 0.00 RM1 1.304 0.00 0.00 _ _ 0.00 2.16 332.58 297.00 641.47 6.00 AV 640,6, RM1 1.93 1.120 18.56 40.09 0.38 39.71 Page 2 2043450000000448:00,2.4 Owner: 2101559 Check Number Check Date: Check Amount: Weld County Colorado Board of 5000017888 08/20/2018 $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tyne Cd Well Deducts S Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S _ Owner Net Value S NGL RM1 0.06250000 0.65 0.00 925.85 0.00 0.000 57.62 599.20 37.45 39.98 2.50 AV 583,58 34.yy C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 183.61 8.67 6.69 168.25 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 61.00 0.00 0.19 11.59 9.64 06/01/2018 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00244900 0.00 0.00 0.00 11.00 08 -11.57 RM1 1.000 0.00 0.00 0.03 -0.03 41.05 35.00 0.00 0.00 RM1 1.173 0.00 0.00 0.00 2.13 34.23 31.00 66.02 65.96 RM1 1.93 1.104 0.08 0.16 0.16 NGL 0.00244900 0.59 0.00 52.93 31.26 6.25 AV 30.48 RM1 0.00 0.000 0.14 0.08 0.02 0.06 C761456 - KATS B UNIT 2 (J/C) Subtotal: 0.27 0.02 0.03 0.22 C761460 KATS B UNIT 2 (N) COND 0.00244921 60.98 0.00 2.80 170.75 28.58 AV 141.94 06/01/2018 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.01 0.42 0.07 035 GAS 0.00244921 0.00 0.00 0.00 44.63 08 -46.27 RM1 1.000 0.00 0.00 0.11 -0.11 164.31 141.00 0.00 0.00 RM1 1.165 0.00 0.00 0.00 2.17 137.05 122.00 264.34 264.04 RM1 1.93 1.123 0.30 0.65 0.65 NGL 0.00244921 0.59 0.00 211.59 124.83 25.02 AV 120.95 .._•_. • ._._. RM1 0.00 0.000 0.53 0.31 0.06 025 C761460 - KATE B UNIT 2 (N) Subtotal: 1.38 0.13 0.11 1.14 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077168 0.00 0.00 0.00 0.00 2,008.80 12 -36,20158 06/01/2018 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 1.55 5.25 4,793.66 12 RM1 3.70 65.00 5,326.29 346,216.50 49,376.38 AV 293,398.98 RM1 4.11 267.17 38.10 229.07 GAS 0.00077168 0.00 0.00 0.00 i 9,619.62 08 -14,873.49 RM1 1.000 0.00 0.00 7.42 -7.42 35,905.68 28,179.00 0.00 0.00 RM1 1.274 0.00 0.00 0.00 2.16 28,998.54 25,880.00 55,930.61 1,510.07 AV 555 839.85 RM1 1.93 1.121 19.98 43.16 1.17 41.99 NGL 0.00077168 0.54 0.00 58,039.52 31,261.89 7,459.58 AV 30,813.32 L RM1 0.00 0.000 44.67 . • 24.12 5.76 . • • w • ' 18.36 C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 334.45 45.03 12.67 276.75 C77444 WOOLLEYSOSA2G-7H-E168(C) COND 0.00088192 0.00 0.00 0.00 0.00 1,681.67 12 -30,307.87 0610112018 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 1.48 -5.02 4,013.02 12 RM1 3.54 65.00 4,458.91 289,835.56 22,630.04 AV 264,324.76 RM1 3.93 255.61 19.96 235.65 GAS 0.00088192 0.00 0.00 0.00 8,620.34 08 -13,566.54 RM1 1.000 0.00 0.00 7.60 -7.60 32,725.64 25,752.00 0.00 0.00 RM1 1.271 0.00 0.00 0.00 2.16 26,021.37 23,223.00 50,187.71 1,740.45 AV 50,119.65 RM1 1.93 1.121 20.49 44.26 1.53 42.73 NGL 0.00088192 0.55 0.00 52,137.76 28,598.11 3,756.13 AV 28,451.29 RM1 0.00 0.000 45.85 • .... 25.22 • 3.31 .._._r �... • •_J�y• .-.J 21.91 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 325.09 24.80 12.82 287.67 C77445 WOOLLEY-SOSA 2E -7H -E168 (C) COND 0.00083191 0.00 0.00 0.00 0.00 1,151.70 12 -20,756.58 06/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.96 -3.25 2,748.35 12 RM1 2.29 65.00 3,053.72 198,496.19 15,498.36 AV 181,024.92 RM1 2.54 165.13 12.89 152.24 GAS 0.00083191 0.00 0.00 0.00 6,293.53 08 -9,809.46 RM1 1.000 0.00 0.00 5.24 -5.24 23,834.64 18,800.00 0.00 0.00 RM1 1.268 0.00 0.00 0.00 Page 3 2043450000000448:00,3.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000017888 08/20/2018 $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax $ Tax Type Cd Well Deducts S Ded Cd Well Net Value $ Sates Date Coun1y Int Type Distribution Decimal state MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value $ RM1 NGL RM1 w..s 2.16 19,035.05 16,988.00 1.93 1.121 14.14 0.00083191 0.55 0.00 38,149.83 0.00 - - 0.000 . - .� - 31.91 _ ___ 36,713.06 30.54 21,096.43 17.55 584.03 0.49 2,725.25 2.27 ,. .-.... AV AV .y ..... ..• - - • 36,655.83 30.05 20,829.02 15.28 C77445 - WOOLLEY-SOSA 2E -7H -E168 (C) Subtotal: 213.22 15.65 8.49 189.08 C77446 WOOLLEY-SOSA 2C-7H-E168(C) 06101/2018 Weld COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 0.000 0.00 65.00 3,634.91 3.02 0.00083191 0.00 0.00 1.000 0.00 27,357.34 21,548.00 1.270 0.00 2.16 21,791.48 19,448.00 1.93 1.121 16.19 0.00083191 0.55 0.00 43,728.33 0.00 0.000 36.58 0.00 0.00 236,274.37 196.56 0.00 0.00 0.00 0.00 42,029.37 34.96 24,184.96 20.12 18,448.04 15.35 660.86 0.55 3,183.51 2.65 AV AV AV 1,370.90 1.14 3,271.42 2.72 7,213.26 6.00 12 12 • • • 1 .08 • • • • • • , • • • • -24,707.02 -3.86 215,477.94 181.21 -11,397.00 -0.00 0.00 0.00 41,964.68 34.41 23,872.65 17.47 C77446 - WOOLLEY-SOSA 2C -7H -E168 (C) Subtotal: 251.64 18.55 9.86 223.23 C77447 WOOLLEY-SOSA 2F-7H-E168(N) 06/01/2018 Weld ....... • COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 0.000 0.00 65.00 4,098.93 3.41 0.00083191 0.00 0.00 1.000 0.00 33,419.02 26,502.00 1.261 0.00 2.16 26,776.59 23,897.00 1.93 1.121 19.89 0.00083191 0.56 0.00 53,120.07 0.00 ...0.000 44.54 0.00 0.00 266,436.34 221.65 0.00 0.00 0.00 0.00 51,645.84 42.96 29,975.67 24.94 20,803.05 17.31 817.40 0.68 3,828.96 3.19 AV AV AV 1,545.90 1.29 3,689.04 3.07 8,872.58 7.38 12 12 • • • , -27,861.03 -4.36 242,985.11 20434 -13,635.92 -7.38 0.00 0.00 51,565.71 42.28 29,599.44 21.75 C77447 - WOOLLEY-SOSA 2F -7H -E168 (N) Subtotal; 289.55 21.18 11.74 256.63 C77448 WOOLLEY-SOSA 2D -7H-8168 (N) 06/01/2018 Weld CORD RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 0.000 0.00 65.00 4,960.03 4.13 0.00083191 0.00 0.00 1.000 0.00 35,004.54 27,580.00 1.269 0.00 2.16 27,675.23 24,699.00 1.93 1.121 20.56 0.00083191 0.57 0.00 55,955.22 0.00 0.000 46.32 0.00 0.00 322,409.08 268.22 0.00 0.00 0.00 0.00 53,379.27 44.41 31,732.06 26.40 25,173.34 20.94 826.47 0.69 4,181.16 3.48 AV AV AV 1,870.67 1.56 4,464.03 3.71 9,231.55 7.68 12 • 12 • • • -33,714.07 -5.27 294,031.23 247.28 -14,778.17 -7,68 0.00 g,0o 53,293.78 43.72 31,299.44 22.92 ............ C77448 - WOOLLEY-SOSA 2D -7H -E168 (N) Subtotal: 339.03 25.11 12.95 300.97 C81145 MORGAN HILLS 1B -7H -A168 (C) 06/0112018 Weld COND RM1 RM1 RM1 GAS RM1 RM1 RM1 NGL RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 65.00 5,503.95 0.32 0.00005879 0.00 0.00 1.000 0.00 37,841,17 29,612.00 1.278 0.00 2.16 30,549.31 27,264.00 1.93 1.121 1.60 0.00005879 0.55 0.00 61,731.78 0.00 0.000 3.62 0.00 0.00 357,764.66 21.03 0.00 0.00 0.00 0.00 58,920.92 3.46 33,873.72 1.99 51,023.34 3.00 1,602.33 0.09 7,937.87 0.47 u3.56 AV AV AV 2,075.80 0.12 4,953.56 0.29 10,109.24 0.59 12 • 12 • • • • -37,411.16 -0.41 303,185.39 18.03 -15,696.85 -0.59 0.00 0.00 58,820.26 3.37 33,375.08 1 52 C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 26.48 1.00 21.92 Page 4 1043450000000448:00.3.4 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000017888 08/20/2018 $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Weil Deducts S Ded Cd Well Net Value S Sales Dale CountyIM Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax $ Owner Deducts S Owner Net Value $ C81146 MORGAN HILLS 1C -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 2,235.14 12 -40,282.76 06/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.13 .Q.,µ 5,333.78 •12 RM1 0.31 , • • 65.00 5,926.42 385,225.82 54,939.77 AV 326,457.18 RM1 0.35 22.65 3.23 • • 19.42 GAS 0.00005879 0.00 0.00 0.00 10,679.05 08 -16,712.50 RM1 1.000 0.00 0.00 0.63 • • • -0,63 39,857.67 31,283.00 0.00 0.00 RM1 1.274 0.00 0.00 • 0.00 2.16 32,077.67 28,628.00 61,869.93 1,643.38 AV 61,766.70 RM1 1.93 1.121 1.69 3.64 0.10 • • • • 3.54 NGL 0.00005879 0.56 0.00 64,963.43 36,373.90 8,570.33 AV 35,835.60 RM1 0.00 0.000 3.82 s_. 2.14 0.50 1,64 C81146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 28.43 3.83 1.07 23.53 C81147 MORGAN HILLS 1D -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,236.23 12 -22,280.03 06/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.07 -0.24 2,950.07 12 RM1 0.17 ••• 65.00 3,277.85 213,064.96 30,386.70 AV 180,560.55 RM1 0.19 12.53 1.79 • • 10.74 GAS 0.00005879 0.00 0.00 0.00 7,270.50 08 -13,096.84 RM1 1.000 0.00 0.00 0.43 • • • -0.43 27,978.00 21,289.00 0.00 0.00 RM1 1.314 0.00 0.00 • • • • 0.00 2.16 22,003.26 19,637.00 42,439.14 1,049.08 AV 42,373.24 RM1 1.93 1.121 1.15 2.49 0.06 • • • • 2,43 NGL 0.00005879 0.65 0.00 54,238.32 35,221.72 7,261.62 AV 34,765.56 RM1 0.00 0.000 3.18 ... 2.07 ... 0.43 ...... . .... 1.64 C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 17.09 2.28 0.67 14.14 C81148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 1,665.70 12 -30,020.14 06/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.10 -0.33 3,974.92 12 RM1 0.23 65.00 4,416.58 287,084.05 40,943.08 AV 243,287.56 RM1 0.26 16.88 2.41 14.47 GAS 0.00005879 0.00 0.00 0.00 6,984.30 08 -11,253.75 RM1 1.000 0.00 0.00 0.41 -0.41 26,333.60 20,466.00 0.00 0.00 RM1 1.287 0.00 0.00 • 0.00 2.16 20,955.59 18,702.00 40,417.22 1,083.11 AV 40,349.22 RM1 1.93 1.121 1.10 2.38 0.06 2.32 NGL 0.00005879 0.55 0.00 43,043.07 23,526.61 5,695.81 AV 1 23,168.72 RM1 0.00 0.000 2.51 1.38 0.33 - 1,05 C81148 . MORGAN HILLS 1E -7H -A168 (C) Subtotal: 20.64 2.80 0.74 17.10 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,842.77 12 .33,211.27 06/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.11 • -0.37 4,397.45 12 RM1 0.26 65.00 4,886.06 317,600.92 45,295.31 AV 269,148.88 RM7 0.29 18.67 2.66 • • 16.01 GAS 0.00005879 0.00 0.00 0.00 10,097.59 08 -14,964.36 RM1 1.000 0.00 0.00 0.59 _ -0.59 37,289.03 29,571.00 0.00 0.00 RM1 1.261 0.00 0.00 . . • • 0.00 2.16 30,488.81 27,210.00 58,805.62 1,597.41 AV 68,705.28 RM1 1.93 1.121 1.60 3.46 0.09 • • • 3.37 NGL 0.00005879 0.56 0.00 59,362,51 32,978.17 7,626.27 AV 32,499.15 RM1 0.00 0.000 3.46 1.94 0.45 , • • • • 1.49 C81149 - MORGAN HILLS 1F -7H -A166 (N) Subtotal: 24.07 3.20 0.96 19.91 C81150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,651.33 12 -29,761.10 06/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.10 -0,33 3,940.62 12 RM1 0.23 Page 5 2043450000000448:00,4.4 Owner: 2101559 Weld County Colorado Board of Check Number: 5000017888 Check Date: 08/20/2018 Check Amount: $2,525.32 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Weil Number Property Name PC Deck Decimal Avg Price Wh MMBTU Weil Gross Well Gross Value S Weil Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date Coon b IM Type Distribution Decimal stale MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax S Owner Deducts S Owner Net Value $ 65.00 4,378.47 284,606.84 40,589.79 AV 241,188.26 RM1 0.26 16.73 2.39 • 08 -16,641.06 RM1 1.000 0.00 0.00 0.53 • • • , -0.53 34,948.05 26,621.00 0.00 0.00 RM1 1.313 0.00 0.00 • • • 0.00 2.16 27,467.94 24,514.00 52,979.05 1,259.11 AV 52,900.08 RM1 1.93 1.121 1.44 3.11 0.07 • • • • 3.04 NGL 0.00005879 0.62 0.00 67,209.86 41,377.86 9,018.63 AV 40,811.39 RM1 0.00 0.000 _�... 3.92..... _ _ ____ 2.43 �_ 0.53 .. . .... 1.90 C81150 - M0RGAN HILLS 1G -7H -A168 (N) Subtotal: 22.27 2.99 0.86 18.42 Current Check Totals: 2,844.72 212.71 106.69 2,525.32 Year to Date Totals: 28,754.31 3,313.45 25,440.86 Page 6 1fA2ACNVVWVIAA➢.an A 4 Hello