HomeMy WebLinkAbout20183615.tiff DAIiOO 13,857
EXTRACTION OIL & GAS, INC. .9
720-481-2380
370 17TH STREET EXTR CTION Page 1 o1 5
SUITE 5300
DENVER, CO 80202 0118 Gm
Owner ID: 12105
Check Date: 10/31/2018
001864 R3N6TTB Check No.: 118424
mWELD COUNTY Check Amount: 965.72
CO BOARD OF COUNTY COMMISSIONERS
1150 0 STREET
GREELEY CO 80632 RECEIVED
.1111^Irllldrlrrullulllhrlrulttrrlwppyl1dhlrhl.11 _
nn 2018..3615 NOV 0 5 2018 WELD Pleain�to ENERGYLINK.COM to access the details for your payment. COMMIS IONERS
. LCCIDO
Well# Well Name State County
Sale Type Gross Owner
-.----___Date_,PQ Int .Pace __ Ouantltp__ .Value _Deductions_ Net-_ Interest _ Paid Int% _ Value Deductions Net Share
2125 MATRIX J-29HN CO WELD
- 07/31/18 0 ERI 63.46 89.59 5,684.99 574.75 . 5,110.24 ERI 0.117857 6.70 0.00 6.70
511.65 ADV 0.00 ADV
56.85 SEV 0.00 SEV
6.25 CON 0.00 CON
07/31/18 0 ERI 63.63 -89.59 -5,700.78 -576.35 . -5,124.43 ERI 0.117857 -6.72 0.00 -6.72
-513.07 AOV B.00 AOV
-57.01 SEV 0.00 SEV
-6.27 CON 0.08 CON
08/31/18 G ERI 2.11 1,431.23 3,021.80 305.46 . 2,716.34 ERI 0.117857 3.56 0.00 • 3.56
3.60 CON 0.00 CON
271.64 AOV 0.00 ADV
30.22 SEV 0.00 SEV
08/31/18 L ERI 16.74 188.53 3,155.69 320.50 . 2,835.19 ERI 0.117857 3.72 0.00 3.72
5.41 CON 0.00 CON
283.53 ADV 0.00 ADV
31.56 SEV 0.00 SEV
09/30/18 0 ERI 63.09 23.65 1,492.11 150.85 . 1,341.26 ERI 0.117857 1.76 0.00 . 1'.76
134.29 AOV 0.00 AOV
14.92 SEV 0.00 SEV
1.64 CON 0.00 CON
2126 MATRIX K-29HN CO WELD
07/31/18 0 ERI 63.46 101.84 6,462.32 653.34 . 5,808.98 ERI 0.117857 7.62 0.00 7.62
581.61 ADV 0.00 AOV
64.62 SEV 0.00 SEV
7.11 CON 0.00 CON
07/31/18 0 ERI 63.63 -101.84 -6,480.27 -655.15 . -5,825.12 ERI 0.117857 -7.64 0.00 -7.64
-583.22 ADV 0.00 ADV
-64.80 SEV 0.00 SEV
-7.13 CON 0.00 CON
08/31/18 G ERI - 2.11 2,109.26 4,453.34 450.16 4,003.18 ERI 0.117857 5.25 0.80 5.25
PLEASE DETACH BEFORE DEPOSITING CHECK
DAt100 13,859
4
EXTR CTION Page 2of 5
Oil&Ga.
•
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 10/31/2018 Check Amount: 965.72
Check No.: 118424
Well# Well Name State County
Sale Type Cross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
5.31 CON 0.00 CON
400.32 ADV 0.00 AOV
44.53 SEV 0.00 SEV
08/31/18 L ERI 16.74 278.33 4,658.87 473.16 4,185.71 ERI 0.117857 5.49 0.00 . 5.49
7.99 CON 0.00 CON
418.58 ADV 0.00 ADV
- -- 46.59_ SEV __ _ _ __ _ 0.00 SEV
09/30/18 0 ERI 63.09 25.62 1,616.36 163.41 1,452.95 ERI 0.117857 1.90 0.00 . 1.90
145.47 ADV 0.00 AOV
16.16 SEV 0.00 SEV
1.78 CON 0.00 CON
2158 WALTON G-25101 CO WELD
07/31/18 0 ERI 63.46 1,118.21 70,956.69 7,173.72 63,782.97 ERI 0.134307 95.30 0.00 . 95.30
6,386.10 ADV 0.00 ADV
709.57 SEV 0.00 SEV
78.05 CON 0.00 CON
07/31/18 0 ERI 63.63 -1,118.21 -71,153.83 -7,193.65 -63,960.18 ERI 0.134307 -95.56 0.00 -95.56
-6,403.84 ADV 0.00 ADV
-711.54 SEV 0.00 SEV
-78.27 CON 0.00 CON
09/30/18 0 ERI 63.09 788.86 49,765.21 5,031.26 44,733.95 ERI 0.134307 66.84 0.00 66.84
4,478.87 ADV 0.00 ADV
497.65 SEV 0.00 SEV
54.74 CON 0.00 CON
2159 WALTON H-25HC CO WELD
07/31/18 0 ERI 63.46 806.21 51,158.54 5,172.13 45,986.41 ERI 0.134307 68.71 0.00 . 68.71
4,604.27 AOV 0.00 ADV
511.59 SEV 0.00 SEV
56.27 CON 0.00 CON
07/31/18 0 ERI 63.63 -806.21 -51,300.67 -5,186.50 -46,114.17 ERI 0.134307 -68.90 0.00 -68.90
-4,617.06 ADV 0.00 ADV
-513.01 SEV 0.00 SEV
-56.43 CON 0.00 CON
09/30/18 0 ERI 63.08 853.05 53,814.33 5,440.63 48,373.70 ERI 0.134307 72.28 0.00 72.28
4,843.29 ADV 0.00 ADV
538.14 SEV 0.00 SEV
59.20 CON 0.00 CON
2160 WALTON I-25HN CO WELD
07/31/18 0 ERI 63.46 468.73 29,743.54 3,007.08 . 26,736.46 ERI 0.155899 46.37 0.00 46.37
- ___ - _ .2,676.92 ADV 0.00 ADV
297.44 SEV 0.00 SEV
32.72 CON 0.00 CON
07/31/18 0 ERI 63.63 -468.73 -29,826.18 -3,015.43 -26,810.75 ERI 0.155899 -46.50 0.00 . -46.50
-2,684.36 ADV 0.00 ADV
-298.26 SEV 0.00 SEV
-32.81 CON 0.00 CON
09/30/18 0 ERI 63.08 843.50 53,212.12 5,379.74 . 47,832.38 ERI 0.155899 82.96 0.00 82.96
4,789.09 ADV 0.00 ADV
532.12 SEV 0.00 SEV
58.53 CON 0.00 CON
2161 WALTON 7-25HN CO WELD
07/31/18 0 ERI 63.46 407.56 25,861.96 2,614.65 23,247.31 ERI 0.155899 40.32 0.00 40.32
2,327.58 ADV 0.00 ADV
258.62 SEV 0.00 SEV
28.45 CON 0.00 CON
07/31/18 0 ERI 63.63 -407.56 -25,933.82 -2,621.91 -23,311.91 ERI 0.155899 -40.43 0.00 -40.43
-2,334.04 ADV 0.00 ADV
-259.34 SEV 0.00 SEV
-28.53 CON 0.00 CON
09/30/18 0 ERI 63.08 720.16 45,430.91 4,593.06 40,837.85 ERI 0.155899 70.83 0.00 70.83
4,088.78 ADV 0.00 ADV
454.31 SEV 0.00 SEV
49.97 CON 0.00 CON
2162 WALTON K-25HC CO WELD
DA1100 13,860
sG:.
EXTR CTION Page 3of 5
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 10/31/2018 Check Amount: 965.72
Check No.: 118424
Well# Well Name State County �.Y
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest • Paid Int% Value Deductions Net
07/31/18 0 ERI 63.46 1.457.19 92,466.87 9,348.40 83,118.47 ERI 0.236235 218.44 0.00 218.44
8,322.02 ADV 0.00 ADV
924.67 5EV 0.00 SEV
101.71 CON 0.00 CON
07/31/18 D ERI 63.63 -1,457.19 -92,723.77 -9,374.38 -83,349.39 ERI 0.236235 -219.05 0.00 -219.05
-8,345.14 ADO 0.00 ADV
-927.24 S0V 0.00 SEV
-102.00 CON 0.00 CON a
09/30/18 0 ERI 63.09 732.11 46,185.19 4,669.32 41,515.87 ERI 0.236235 109.11 0.00 109.11 i
4,156.67 ADV 0.00 ADV
461.85 sEV 0.00 SEV
u
50.80 CON 0.00 CON
2163 WALTON L-25NN CO WELD
07/31/18 0 ERI 63.46 1,769.55 112,287.86 11,352.31 100,935.55 ERI 0.236235 265.26 0.00 265.26
10,105.91 ADV 0.00 ADV
1,122.88 SEV 0.00 SEV
123.52 CON 0.00 CON
07/31/18 0 ERI 63.63 -1,769.55 -112,599.83 -11,383.84 1, -101,215.99 ERI 0.236235 -266.00 0.00 -266.00
-10,133.98 ADV 0.00 ADV
-1,126.00 5EV 0.00 SEV
-123.86 CON • 0.00 CON
09/30/18 0 ERI 63.08 899.19 56,725.29 5,734.93 50,990.36 ERI 0.236235 134.00 0.00 134.00
5,105.28 ADV 0.00 ADV
567.25 SEV 0.00 SEV
62.40 CON 0.00 CON
2243 RBF 01 CO WELD
07/31/18 0 RI 63.46 5,578.03 353,957.24 35,785.07 318,172.17 RI 0.013189 46.68 0.00 . 46.68
31,856.15 ADV 0.00 ADV
3,539.57 5EV 8.00 SEV
389.35 C6N 0.00 CON
07/31/18 0 FPRI 63.46 5,578.03 353,957.24 35,785.07 318,172.17 FPRI 0.015671 55.47 0.00 . 55.47
31,856.15 AbV 0.00 ADV
3,539.57 5EV 0.00 SEV
389.35 CON 0.00 CON
07/31/18 0 RI 63.63 -5,578.03 -354,940.65 -35,884.50 -319,056.15 RI 0.013189 -46.81 0.00 -46.81
-31,944.66 ADV 0.00 ADV
-3,549.41 SEV 0.00 SEV
-390.43 CON 0.00 CON
07/31/18 0 FPRI 63.63 -5,578.03 -354,940.65 -35,884.50 . -319,056.15 FPRI 0.015671 -55.62 0.08 -55.62
-31,944.66 ADV 0.00 ADV
_ -3,549.41 SEV 0.00 SEV
-398.43 CON 0.08 CON
08/31/18 G RI 5.39 267.67 1,442.28 145.67 1,296.61 RI 0.013189 0.19 0.00 0.19
1.59 CON 0.00 CON
129.66 ADV 0.00 ADV
14.42 SEV 0.00 SEV
08/31/18 G FPRI 5.39 267.67 1,442.28 145.67 1,296.61 FPRI 0.015671 0.23 0.00 0.23
1.59 CON 0.00 CON
129.66 ADV 0.00 ADV
14.42 SEV 0.00 SEV
08/31/18 G RI 1.80 16,600.81 29,851.15 3,023.12 26,828.03 RI 0.013189 3.94 0.00 3.94
41.77 CON 0.00 CON
2,682.84 ADV 0.00 ADV
298.51 SEV 0.00 SEV
08/31/18 G FPRI 1.80 16,600.81 29,851.15 3,023.12 26,828.03 FPRI 0.015671 4.68 0.00 4.68
41.77 CON 0.00 CON
2,682.84 dot 0.00 ADV
298.51 SEV 0.00 SEV '
08/31/18 L RI 21.03 2,255.51 47,435.42 4,803.53 42,631.89 RI 0.013189 6.26 0.00 6.26
65.93 CON 0.00 CON
4,263.25 AOV 0.00 ADV
4]4.35 9EV 0.00 SEV
08/31/18 L FPRI 21.03 2,255.51 47,435.42 4,803.53 42,631.89 FPRI 0.015671 7.43 0.00 7.43
65.93 CON 0.00 CON
4,263.25 ADV 0.00 ADV
474.35 SEV 0.00 SEV
0A110D 13,861
EXTR CTION Page 4of 5
Oil&ca,
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 10/31/2018 Check Amount: 965.72
Check No.: • 118424 -
Well# Well Name State County
Sale Type Cross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
09/30/18 0 RI 63.08 7,203.41 454,425.09 45,942.38 . 408,482.71 RI 0.013189 59.93 0.00 • 59.93
40,898.26 ADV 0.00 ADV
4,544.25 SEV 0.00 SEV
499.87 CON 0.00 CON
09/30/18 D FPRI 63.08 7,203.41 454,425.09 45,942.38 . 408,482.71 FPRI 0.015671 71.21 0.00 . 71.21
48,898.26 ADV 0.08 ADV
-- ----- -- -- - 4,544.25 -5EV - - 0.00 _SEV
499.87 CON 0.00 CON
' 2244 RBF 02 CO WELD
07/31/18 0 RI 63.46 6,885.74 386,174.28 39,042.22 . 347,132.06 RI 0.013189 50.93 0.00 • 50.93
34,755.69 A0V 0.00 ADV
3,861.74 SEV 0.00 SEV
424.79 CON 0.00 CON
07/31/18 0 FPRI 63.46 6,085.74 386,174.28 39,042.22 . 347,132.06 FPRI 0.015671 60.52 B.00 . 60.52
34,755.69 ADV 0.80 ADV
3,861.74 SEV 0.00 SEV
424.79 CON 0.00 CON
07/31/18 0 RI 63.63 -6,985.74 -387,247.20 -39,150.69 . -348,096.51 RI • 0.013189 -51.07 0.00 -51.07
-34,852.25 ADV 0.00 ADV
-3,872.47 SEV 0.08 SEV
-425.97 CON 0.00 CON
07/31/18 0 FPRI 63.63 -6,085.74 -387,247.20 -39,150.69 . -348,096.51 i FPRI 0.015671 -60.69 0.00 -60.69
-34,852.25 ADV 0.00 ADV
-3,872.47 SEV 0.00 SEV
-425.97 CON 0.00 CON
'08/31/18 G RI 5.39 231.13 1,245.39 125.78 . 1,119.61 RI 0.013189 0.16 0.80 - 0.16
1.37 CON 0.00 CON
111.96 ADV 0.00 ADV
12.45 SEV 0.00 SEV
08/31/18 G FPRI 5.39 231.13 1,245.39 125.78 1,119.61 FPRI 0.015671 0.20 0.00 • 0,20
1.37 CON 0.00 CON
111.96 ADV 0,00 ADV
12.45 SEV 0.00 SEV
08/31/18 G RI 1.80 9,052.74 16,278.40 1,648.57 14,629.83 RI 0.013189 2.15 0.00 2.15
22.78 CON 0.00 CON
1,463.01 ADV 0.00 ADV
162.78 SEV 0.00 SEV
08/31/18 G FPRI 1.88 9,052.74 16,278.40 1,648.57 14,629.83 FPRI 0.015671 2.55 0.00 • 2.55
22.78 CON 0.06 CON
1,463.01 ADV 0.00 ADV
162.78 SEV . 0.00 SEV
08/31/18 L RI 21,03 1,208.82 25,422.60 2,574.42 22,848.18 RI 0.013189 3.35 0.00 • 3.35
35.34 CON 0.00 CON
2,284.85 ADV 0.00 ADV
254.23 SEV 0.00 SEV
08/31/18 L FPRI 21.03 1,208.82 25,422.60 2,574.42 . 22,848.18 FPRI 8.015671 3,98 0.00 . 3.98
35.34 CON 0.00 CON
2,284.85 A0V B-00 ADV
254.23 SEV 0.00 SEV
09/30/18 0 RI 63.08 5,109.90 322,356.29 32,598.22 . 289,766.07 RI 0.013189 42.52 0.00 - 42.52
29,012.07 A0V 0.00 A0V
3,223.56 SEV 0.00 SEV
•
354.59 CON - 0.00 CON
09/30/18 0 FPRI 63.08 5,109.90 322,356.29 32,590.22 289,766.07 FPRI 0.015671 50.52 0.00 • 50.52
29,012.07 ADV 0.00 ADV
3,223.56 SEV 0.08 SEV
I354.59 CON 0.00 C0N •
2245 RBF 03 CO WELD
07/31/18 0,.RI 63.46 6,717.69 426,275.05 -38,833.65 387,441.40 RI . 0.013189 56.22 • 0.80 56.22 ,
34,102.00 ADV 0.00 ADV
4,262.75 SEV 0.00 SEV
468.90 CON 0.00 CON
07/31/18 0 FPRI 63.46 6,717.69 426,275.05 38,833.65 387,441.40 FPRI 0.015671 66.80 0.00 . 66.80
34,102.00 ADV 0.00 ADV
4,262.75 SEV 0.00 SEV
468.98 CON 0.00 CON
{
DAI100
13,862
_fc
EXTR CTION Page 5 o 5
-0t18Ga.-
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 10/31/2018 Check Amount: 965.72
Check No.: 118424
Well# Well Name State County
Sale Type Cross Owner
Date PC Int Price Quantity Value Deductions Net interest Paid Int% Value Deductions Net
07/31/18 0 RI 63.63 -6,717.69 -427,459.38 -38,941.55 -388,517.83 RI 0.013189 -56.38 0.00 . -56.38
-34,196.75 ADV 0.00 ADV
-4,274.59 5EV 0.00 5EV
-470.21 CON 0.00 CON
07/31/18 0 FPRI 63.63 -6,717.69 -427,459.38 -38,941.55 . -388,517.83 FPRI 0.015671 -66.99 0.00 -66.99
-34,196.75 ADV 0.00 ADV
-4.274.59 SEV 0.90 5EV
-470.21 CON 0.00 CON
08/31/18 G RI 5.39 206.15 1,110.83 112.19 998.64 RI 8.013189 0.15 0.00 0.15 'A'
m
1.22 CON 0.00 CON °'
99.86 ADV 0.00 ADV
11.11 5EV 0.00 5EV
08/31/18 G FPRI 5.39 206.15 1,110.83 112.19 . 998.64 FPRI 0.015671 0.17 0.00 0.1] ow
1.22 CON 0.00 CON
99.86 ADV 0.00 ADV
ow
11.11 5EV 0.00 5EV
08/31/18 G RI 1.80 10,913.76 19,624.84 1,987.47 . 17,637.37 RI 0.013189 2.59 0.00 . 2.59
27.46 CON 0.00 CON ma
1,763.76 ADV 0.00 ADV
u
196.25 5EV 0.00 5EV
08/31/18 G FPRI 1.80 10,913.76 19,624.84 1,987.47 . 17,637.37 FPRI 0.015671 3.08 0.08 3.08 z
27.46 CON 0.00 CON <
1,763.76 ADV 0.00 ADV Z
196.25 5EV 0.00 5EV z
08/31/18 l RI 21.03 1,475.33 31,027.49 3,141.99 . 27,885.50 RI 0.013189 4.09 0:00 4.09 i
43.13 CON 0.00 CON
2,788.59 ADV 0.00 ADV 2
310.27 5EV 0.00 5EV z
08/31/18 L FPRI 21.03 1,475.33 31,027.49 3,141.99 . 27,885.50 FPRI 0.015671 4.86 0.00 . 4.86 z
• 43.13 CON 0.es CON z
2,788.59 ADV 0.00 ADV
310.27 5EV 0.00 5EV
09/30/18 0 RI 63.08 7,513.78 474,004.54 43,181.02 . 430,822.72 RI 0.013189 62.52 0.00 62.52
37,920.36 ADV 0.00 ADV
4,740.05 5EV 0.00 5EV
521.41 CON 0.00 CON
09/30/18 0 FPRI 63.08 7,513.78 474,004.54 43,181.82 . 430,822.72 FPRI 0.015671 74.28 0.00 . 74.28
37,920.36 ADV 0.00 ADV
4,748.05 5EV 0.00 5EV
521.41 CON 0.00 CON
Owner Net Owner Net
Owner Gross Deductions Totals
Current Check 965.72 0.00 965.72
Year To Date 9,955.52 43.40 9,912.12
TOTAL CHECK AMOUNT: 965.72
PRODUCT/DEDUCTIONS
.6 - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - AD VALOREM TAX
CON - CONSERVATION TAX/ SEV - SEVERANCE TAX
Hello