Loading...
HomeMy WebLinkAbout20181647.tiffCREST(RE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: May 20, 2018 CHECK NUMBER: 5000014136 AMOUNT PAID: 3,097.16 Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prp Mineral Int OS - Overriding Royalty -Settlement RO - Royalty Opt Out NP - Net Profit Int OU- OvemdingRoyalty-UnitAlloc RS - Royalty -Settlement NR - Non-Prp Royalty int OV - Reversionary Override SR - State Royalty OM - Overiding Royalty -Miller PP - Production Payment UM - Unleased Mineral Int OO- Overriding Royalty -Opt OutRI - Royalty Interest UR - Unleased Royalty Int OR - Overriding Royalty RM - Royat y -Miller VN - Wonting Interest AV - ColaradoAdvalorem Tax AV1-ColoradoAdvaloremTax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02- Processing Fee 03 - Gathering Fuel 04 - Meier Fees 05 - NGL Shrink 06- Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10- Treating Fee 11- Oil Reject Fee 12 - DoenstreamTranspatation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ es Date County nt Type ution Decimal State Avg Price actor ner (mcf)/(bbl) ner rose Value $ ner v Tax $ Deducts $ ner ue $ RECEIVED MAY 21 2018 COMMISSIONERS 2018-1647 CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000014136 Check Date: 05/20/2018 Check Amount: $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Dad Cd) NM - Non-Prip Mineral Mt NP - Net Profit Int NR - Non-Prgh Royalty Int OM - Overdoing Royalty -Miller 00-Ovaridxg Royalty -Opt Out OR - Overriding Royalty OS - Ovemderg Royalty -Settlement OU - Overriding Royalty -Unit Moo OV - Reversionary Override PP - Production Payment RI - Royally Interest RM - Royalty -Miner RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral Int UR- Unleased Royalty Int WI- Waking Interest AV - Colorado Advalarem Tax AV1 - Colorado Advalaam Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Mein Fees 05 - NGL Slink 06 - Pressure Credit 07 - Processing Fuel 06 - Settlement Processing 09 - Transportation Fuel 10 -Treating Fee 11 - 01 Reject Fee 12 - Doasstream Transportation Fee 13.Other Fees Well Number. Properly Name PC Deck Decimal Avg Price Wh MMBTU Welt Gross - Well Gross Value S Well Say Tax S Tax Tyoe Cd Wall Deducts 5 Ded Cd Wel Net Value S Sales Date County IM Type Distribution Decimal State MMBTU . Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sew Tax $ - Owner Deducts S Owner Net Value S C28366 BARCLAY CRISMAN 2-4-20 (J) COND 0.03125000 56.93 0.00 6.23 354.70 17.84 AV 336.54 00/012016 Weld RM1 0.03125000 CO 0.00 0.000 0.19 11.08 0.56 • • 10.52 GAS 0.03125000 0.00 0.00 0.00 97.02 08 -158.73 RM1 1.000 0.00 0.00 3.03 -3,03 370.96 295.00 0.00 • • • 0.00 RM1 1.258 0.00 0.00 . . • • 0,00 2.36 291.30 261.00 615.60 5.50 AV 614.75 RM1 2.11 1.116 8.15 19.24 0.17 • 539.43 RM1 0.00 0.000 25.00 17.00 0.89 , , * 16.11 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 47.32 1.62 3.03 42.67 C29114 BARCLAY CRISMAN 2-4-20 (C) COND 0.03125000 56.93 0.00 91.97 5,236.26 263.37 AV 4,968.21 03101/2018 Weld RM1 0.03125000 CO 0.00 0.000 2.87 163.63 8.23 155.40 GAS 0.03125000 0.00 0.00 0.00 194.04 08 -317.52 RM1 1.000 0.00 0.00 6.06 • • • 1 -6.06 741.87 590.00 0.00 0.00 RM1 1.257 0.00 0.00 • • • • 0.00 2.36 582.71 522.00 1,231.48 10.99 AV 1,229.78 RM1 2.11 1.116 16.31 38.48 0.34 • • • ' 38.14 NGL 0.03125000 0.68 0.00 1,597.78 1,087.93 57.03 AV 1,078.99 RM1 0.00 0.000 50.00 34.00 1.78 - - • 32.22 C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 236.11 10.35 6.06 219.70 C29115 BARCLAY CRISMAN 2-4-20 (N) COND 0.03125000 56.93 0.00 91.97 5,236.26 263.37 AV 4,968.21 0310112018 Weld RM1 0.03125000 CO 0.00 0.000 2.87 163.63 8.23 • • 155,40 GAS 0.03125000 0.00 0.00 0.00 194.04 08 -317.52 RM1 1.000 0.00 0.00 6.06 • • • -6.06 741.87 590.00 0.00 0.00 RM1 1.257 0.00 0.00 0.00 2.36 582.71 522.00 1,231.48 10.99 AV • • • 1,229.78 RM1 2.11 1.116 18.31 38.48 0.34 • • • 38,14 NGL 0.03125000 0.68 0.00 1,597.78 1,087.93 57.03 AV 1,078.99 RM1 0.00 0.000 50.00 34.00 1.78 • • • - 32.22 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 236.11 10.35 6.06 219.70 C36401 SOSA 12-18 (J) GAS 0.00114869 0.00 0.00 0.00 0.00 15.85 08 -27.01 03/012018 Weld RM1 0.00114869 CO 0.00 1.000 0.00 0.00 0.02 -0.02 58.81 47.00 0.00 0.00 RM1 1.251 0.00 0.00 • • • 0,00 2.35 47.83 43.00 101.08 101.04 RM1 2.11 1.112 0.05 0.12 0.12 NGL 0.00114869 0.70 0.00 122.88 86.59 10.00 AV 85.86 RM1 0.00 0.000 0.14 0.10 0.01 0.09 C36401 - SOSA 12-18 (J) Subtotal: 0.22 0.01 0.02 0.19 C38343 SOSA 12.18 (C) GAS 0.00114869 0.00 0.00 0.00 0.00 6.79 08 -11.58 03/01/2018 Weld RM1 0.00114869 CO 0.00 1.000 0.00 0.00 0.01 .. -0.01 25.18 20.00 0.00 0.00 RM1 1.259 0.00 0.00 0.00 2.41 20.51 18.00 43.34 43.33 RM1 2.11 1.139 0.02 0.05 . .. • • 0.05 NGL 0.00114869 0.70 0.00 52.75 37.15 36.87 RM1 0.00 0.000 0.06 0.04 0.04 C38343 - SOSA 12-18 (C) Subtotal: 0.09 0.01 0.08 Page 1 1896480000000592:00,2.4 Owner: 2101559 Weld County Colorado Board of Check Number: 5000014136 Check Date: 05/20/2018 Check Amount: $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Properly Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sex Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value $ Sales Date CountyIM Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C38344 03/01/2018 SOSA 12.18 (N) Weld GAS RM1 RM1 NGL RM1 0.00114869 0.00 10.80 9.00 0.00114869 CO 0.00 1.200 0.00 2.35 8.90 8.00 2.11 1.113 0.01 0.00114869 0.71 0.00 22.71 0.00 0.000 0.03 0.00 0.00 18.81 0.02 16.04 0.02 • • • • 0.00 0.00 18.81 0.02 15.94 0.02 C38344 - SOSA 12-18 (N) Subtotal: 0.04 0.04 C54781 03/0112018 WANDELL 046.7 (J) Weld . .. GAS RM1 RM1 RM1 NGL RM1 0.00089073 2.65 32.46 25.11 0.00089073 CO 2.05 1.293 0.02 0.00089073 0.50 0.00 96.65 0.00 0.000 0.08 66.44 0.06 48.22 0.04 17.10 0.02 5.78 0.01 6.66 0.01 8.10 0.01 05 07 02 . 02 • • 30.99 0.02 36.01 0.03 C54781 - WANDELL 0-6-7 (J) Subtotal: 0.10 0.04 0.05 C57625 03101/2018 WANDELL 0-6.7 (C) Weld GAS RM1 RM1 RM1 NGL RM1 0.00089073 2.65 64.92 50.21 0.00089073 CO 2.05 1.293 0.05 0.00089073 0.50 0.00 193.27 0.00 0.000 0.18 132.86 0.12 96.42 0.09 7.03 0.01 8.17 0.01 AV AV 34.19 0.03 11.56 0.01 13.33 0.01 16.19 0.01 05 07 02 • 02 61.95 0.06 72.00 0.07 C57625 - WANDELL 0-6-7 (C) Subtotal: 0.21 0.02 0.05 0.13 C57626 03/01/2018 WANDELL 0-6-7 (N) Weld GAS RM1 RM1 RM1 NGL RM1 0.00089073 2.65 64.92 50.21 0.00089073 CO 2.05 1.293 0.05 0.00089073 0.50 0.00 193.27 0.00 0.000 0.18 132.86 0.12 96.42 0.09 7.03 0.01 8.17 0.01 AV AV 34.19 0.03 11.56 0.01 13.33 0.01 16.19 0.01 05 07 02 02 • ' 61.95 0,06 72.00 0.07 C57626 - WANDELL 0-6-7 (N) Subtotal: 0.21 0.02 0.05 0.13 C65415 03101/2018 MELBON RANCH 24-17 (J) Weld - - - COND RM1 GAS RM1 RM1 RM1 NGL RM1 0.06250000 56.93 0.00 1.66 0.06250000 CO 0.00 0.000 0.10 0.06250000 0.00 0.00 1.000 0.00 228.08 175.00 1.303 0.00 2.36 169.62 152.00 2.11 1.116 9.49 0.06250000 0.69 0.00 556.28 0.00 0.000 35.00 94.51 5.91 0.00 0.00 0.00 0.00 358.44 22.40 386.38 24.15 5.16 0.32 4.70 0.29 22.67 -1 42 AV AV AV 56.59 3.54 • • 08 , .. • • • 89.26 5.59 -115.24 4,54 0.00 0.00 357.79 22.11 383.21 : 22.73 C65415 - MELBON RANCH 2-4-17 (.1) Subtotal: 52.46 2.03 3.54 46.89 C69839 03/01/2018 MELBON RANCH 2-4-17 (C) Weld COND RM1 GAS RM1 RM1 RM1 NGL RM1 0.06250000 56.93 0.00 24.68 0.06250000 CO 0.00 0.000 1.54 0.06250000 0.00 0.00 1.000 0.00 456.18 349.00 1.307 0.00 2.36 339.29 304.00 2.11 1.116 18.99 0.06250000 0.69 0.00 1,112.77 0.00 0.000 70.01 1,405.14 87.82 0.00 0.00 0.00 0.00 717.02 44.81 772.93 48.31 76.73 4.80 9.46 0.59 45.34 2.63 AV AV AV 113.19 7.07 • • 08 _ - • • 1,327.16 83.02 -230.53 -7,07 0.00 0.00 715.68 44.22 766.64 45,48 C69839 - MELBON RANCH 2-4-17 (C) Subtotal: 180.94 8.22 7.07 165.65 C69840 0 3/0 112 01 8 MELBON RANCH 2-4-17 (N) Weld COND RM1 GAS RM1 RM1 RM1 0.06250000 56.93 0.00 24.68 0.06250000 CO 0.00 0.000 1.54 0.06250000 0.00 0.00 1.000 0.00 456.18 349.00 1.307 0.00 2.36 339.29 304.00 2.11 1.116 18.99 1,405.14 87.82 0.00 0.00 0.00 0.00 717.02 44.81 76.73 4.80 9.46 0.59 AV AV 113.19 7.07 08 • - - 1,327.16 83.02 -230.53 -7,07 0.00 0.00 715.68 44.22 Page 2 1896480000000592:00,2.4 Owner: 2101559 Weld County Colorado Board of Check Number: 5000014136 Check Date: 05/20/2018 Check Amount: $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wed Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value S NGL 0.06250000 0.69 0.00 1,112.77 772.93 45.34 AV 766.64 RM1 0.00 0.000 70.01 48.31 2.83 45,45 C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 180.94 8.22 7.07 165.65 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 56.93 0.00 0.58 33.02 5.53 AV 27.46 03101/2018 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.08 0.01 • • 0.07 GAS 0.00244900 0.00 0.00 0.00 18.76 08 -20.24 RM1 1.000 0.00 0.00 0.05 41,05 67.28 58.00 0.00 0.00 RM1 1.160 0.00 0.00 0,00 2.37 56.17 50.00 118.70 2.07 AV • • • 118.39 R RM1 2.11 1.123 0.12 0.29 0.01 0.28 'NGL 0.00244900 0.55 0.00 98.16 63.45 11.27 AV - 61.72 RM1 0.00 0.000 0.25 0.16 0.03 0.13 C761456 - KATS B UNIT 2 (J/C) Subtotal: 0.53 0.05 0.05 0.43 C761460 KATS B UNIT 2 (N) COND 0.00244921 56.93 0.00 8.58 488.50 81.76 AV 406.30 03/01/2018 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 0.02 1.20 0.20 1.00 GAS 0.00244921 0.00 0.00 0.00 74.38 08 -81.09 RM1 1.000 0.00 0.00 0.18 • • • -0.18 269.16 231.00 0.00 0.00 RM1 1.165 0.00 0.00 - - - 0.00 2.36 224.80 201.00 475.05 848 AV 473.74 RM1 2.11 1.118 0.49 1.16 0.02 • • • - 1.14 NGL 0.00244921 0.65 0.00 392.57 253.66 45.11 AV 246.66 RM1 0.00 0.000 0.95 0.62 0.11 0.51 C761460 - KATS B UNIT 2 (N) Subtotal: 2.98 0.33 0.18 2.47 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077168 0.00 0.00 0.00 0.00 4,411.75 12 -54,109.30 03101/2018 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 3.40 X -8.78 6,966.95 12 RM1 5.38 60.67 7,741.05 469,656.01 66,184.96 AV • • • 399,024.70 RM1 5.97 362.42 51.07 311.35 GAS 0.00077168 0.00 0.00 0.00 11,602.66 08 -18,654.58 R RM1 1.000 0.00 0.00 8.95 • • • -8.95 41,885.52 33,795.00 0.00 0.00 RM1 1.239 0.00 0.00 0.00 2.36 35,726.78 31,976.00 75,498.11 2,375.57 AV 75,355.52 R RM1 NGL 2.11 1.117 24.69 0.00077168 0.58 0.00 82,819.84 58.26 48,131.46 1.83 8,876.23 AV • • ' • 56.43 47,598.48 R RM1 0.00 0.000 64.03 37.14 6.85 30.29 C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 457.82 59.75 17.73 380.34 C77444 WOOLLEY-SOSA2G-7H-E168(C) COND 0.00088192 0.00 0.00 0.00 0.00 3,459.78 12 -42,433.61 0 3101 /2 01 8 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 3.05 • -7.87 5,463.62 12 R RM1 4.82 - - - 60.67 6,070.69 368,313.87 28,415.78 AV 336,411.17 RM1 5.35 324.82 25.06 • • 299,76 GAS 0.00088192 0.00 0.00 0.00 10,115.05 08 -14,201.13 R RM1 1.000 0.00 0.00 8.92 . - - .5.$2 36,287.29 29,903.00 0.00 0.00 RM1 1.214 0.00 0.00 • • • • 0.00 2.36 31,297.81 28,012.00 66,139.98 2,474.05 AV 66,043.57 R RM1 2.11 1.117 24.72 58.33 2.18 • • • • 56.15 NGL 0.00088192 0.56 0.00 62,534.52 35,027.96 3,442.84 AV 34,893.84 RM1 0.00 0.000 55.16 30.89 3.04 • • • 27.85 C77444 - WOOLLEY-SOSA 2G -7H -E168 (C) Subtotal: 414.04 30.28 16.79 386.97 C77445 WOOLLEY-SOSA2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 2,510.30 12 -30,788.41 03101/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.09 • -5.39 3,964.22 12 R RM1 3.30 60.67 4,404.69 267,236.25 20,617.54 AV • • 244,088.72 RM1 3.66 222.32 17.15 205.17 GAS 0.00083191 0.00 0.00 0.00 • • • • • • • 7,747.18 •08 -11,072.34 RM1 1.000 0.00 0.00 6.44 - - - -6.44 27,977.08 22,902.00 0.00 0.00 R RM1 1.222 0.00 0.00 0,00 Page 3 1896480000000592:00,3.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000014136 05/20/2018 $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Dedmal Avg Price Wh MMBTU Well Gross Well Gross Value S Well Sev Tax S Tax Tvoe Cd Well Deducts S Ded Cd Well Net Value S Sales Date County Int Type Distribution Dedmal State MMBTU Avg Price BTU Factor Owner Vol wn Omer Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value $ 236 23,922.60 21,413.00 50,557.00 981.72 AV 50,461.13 RM1 2.11 1.117 17.82 42.06 0.82 41.24 NGL 0.00083191 0.58 0.00 50,238.93 28,926.32 2,908.65 AV 28,641.50 • RM1 • 0.00 0.000 41.48 24.06 2.42 • • • . 21.64 C77445 - WOOLLEY-SOSA 2E -7H -E168 (C) Subtotal: 288.44 20.39 11.83 256.22 C77446 WOOLLEY-SOSA 2C -7H -E168 (C) COND 0.00083191 0.00 0.00 0.00 0.00 3,058.60 12 -37,513.14 03/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.54 - -6.56 4,830.08 12 RM1 4.02 60.67 5,366.75 325,605.24 25,120.77 AV 297,401.89 RM1 4.46 270.87 20.90 - - 249.97 GAS 0.00083191 0.00 0.00 0.00 8,765.54 08 -15,803.30 RM1 1.000 0.00 0.00 7.29 -7.29 33,103.86 25,913.00 0.00 0.00 RM1 1.278 0.00 0.00 0,00 2.36 26,867.71 24,047.00 56,778.27 1,040.20 AV 56,676.36 RM1 2.11 1.117 20.01 47.23 0.87 48.36 NGL 0.00083191 0.68 0.00 72,591.93 49,323.57 4,673.86 AV 48,866.48 RM1 0.00 0.000 60.34 - 41.03 3.89 - - 37.14 C77446 - WOOLLEY-SOSA 2C -7H -E168 (C) Subtotal: 359.13 25.66 13.85 319.62 C77447 WOOLLEY-SOSA 2F-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 3,358.95 12 -41,196.95 03/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 2.79 -7.20 5,304.39 12 RM1 4.41 60.67 5,893.77 357,579.98 27,587.65 AV 326,607.03 RM1 4.90 297.47 22.95 274.52 GAS 0.00083191 0.00 0.00 0.00 10,250.88 08 -15,813.35 RM1 1.000 0.00 0.00 8.53 -8.53 37,452.71 30,304.00 0.00 0.00 RM1 1.238 0.00 0.00 - - - , 0.00 2.36 31,520.68 28,214.00 66,614.60 1,261.38 AV 66,491.19 RM1 2.11 1.117 23.48 55.42 1.05 . . .. 54.37 NGL 0.00083191 0.59 0.00 72,248.22 42,545.99 4,218.42 AV 42,133.57 RM1 0.00 0.000 59.98 35.39 3.51 • • • 31.88 C77447 - WOOLLEY-SOSA 2F -7H -E168 (N) Subtotal: 388.28 27.51 15.73 345.04 C77448 WOOLLEY-SOSA 20.7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 4,118.14 12 -50,508.22 03/01/2018 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 3.43 -8,84 6,503.28 12 RM1 5.41 - 60.67 7,225.87 438,399.61 33,822.97 AV 400,426.21 RM1 6.01 364.71 28.14 336.57 GAS 0.00083191 0.00 0.00 0.00 • • • • • • 11,007.94 -08 -17,136.37 RM1 1.000 0.00 0.00 9.16 • • • -9.16 40,287.47 32,542.00 0.00 - 0.00 RM1 1.237 0.00 0.00 0.00 2.36 33,802.79 30,254.00 71,432.03 1,348.36 AV 71,293.00 RM1 2.11 1.117 25.18 59.43 1.12 • • • • 58.31 NGL 0.00083191 0.61 0.00 78,153.91 47,481.99 4,685.56 AV 46,999.05 RM1 0.00 0.000 64.75 39.50 3.90 35.60 C77448 - WOOLLEY-SOSA 2D -7H -E168 (N) Subtotal: 463.64 33.16 18.00 412.48 C81145 MORGAN HILLS 1B -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 4,365.98 12 -53,548.00 03/012018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.26 • -0.67 6,894.68 12 RM1 0.41 - - 60.67 7,660.75 464,784.15 65,498.40 AV 394,885.52 RM1 0.45 27.32 3.85 23.47 GAS 0.00005879 0.00 0.00 0.00 11,666.69 09 -18,759.76 RM1 1.000 0.00 0.00 0.69 • - -0.69 42,268.97 33,981.00 0.00 0.00 RM1 1.244 0.00 0.00 - - - • • 0.00 2.36 35,996.05 32,217.00 76,066.90 2,429.30 AV 75,914.67 RM1 2.11 1.117 1.89 4.47 0.14 • • • 4,33 NGL 0.00005879 0.59 0.00 83,950.04 49,810.87 9,037.72 AV 49,244.48 RM1 0.00 0.000 4.97 2.93 0.53 • • • - 2.40 C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 34.72 4.52 1.36 28.84 Page 4 /896480000000592:00,3.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000014136 05/20/2018 $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Wet Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value 6 Well Sev Tax $ Tax Tvoe Cd Well Deducts $ Ded Cd Wed Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C81146 MORGAN HILLS 1C -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 4,753.36 12 -58,299.05 03101/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.28 • .4.72 7,506.41 12 RM1 0.44 • • • 60.67 8,340.45 506,022.12 71,309.75 AV 429,921.73 RM1 0.49 29.75 4.19 • • 25,56 GAS 0.00005879 0.00 0.00 0.00 11,225.26 08 -18,209.16 RM1 1.000 0.00 0.00 0.66 • • • -0.66 40,515.64 32,695.00 0.00 0.00 RM1 1.239 0.00 0.00 0.00 2.36 34,428.75 30,817.00 72,760.93 2,271.08 AV 72,618.57 -. .. - RM1. 2.11 1.117 1.81 4.28'• 0.13 • - _-- - • • • • - __-4.15 NGL 0.00005879 0.60 0.00 80,791.34 48,790.24 8,976.14 AV 48,227.74 RM1 0.00 0.000 4.78 2.87 0.53 2,34 081146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 36.90 4.85 1.38 30.67 C81147 MORGAN HILLS 1D -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 2,879.45 12 -35,315.92 03101/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.17 -0.µ 4,547.17 12 RM1 0.27 • • • 60.67 5,052.41 306,533.96 43,197.44 AV 260,434.49 RM1 0.30 18.02 2.54 • • 15.48 GAS 0.00005879 0.00 0.00 0.00 9,165.90 08 -17.508.63 RM1 1.000 0.00 0.00 0.54 - - - -0.54 34,377.73 26,697.00 0.00 0.00 RM1 1.288 0.00 0.00 4.00 2.36 27,940.05 25,009.00 59,047.84 1,783.60 AV 58,936.11 RM1 2.11 1.117 1.47 3.47 0.10 3.37 NGL 0.00005879 0.70 0.00 79,761.66 56,035.80 9,474.92 AV • • - • 55,441.91 RM1 0.00 0.000 4.70 3.29 0.56 2.73 C81147 - MORGAN HILLS 1D -7H -A168 (N) Subtotal: 24.78 3.20 0.98 20.60 C81148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 3,471.31 12 -42,574.95 03101/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.20 -0.52 5,481.82 12 RM1 0.32 60.67 6,090.91 369,540.63 52,076.48 AV 313,965.61 RM1 GAS 0.36 0.00005879 0.00 0.00 21.73 0.00 3.06 8,143.66 .08 • 18.67 -13,377.49 RM1 1.000 0.00 0.00 0.48 • . - 1 -0,48 29,585.96 23,720.00 0.00 0.00 RM1 1.247 0.00 0.00 • • • • . 0.00 2.36 25,122.49 22,485.00 53,089.82 1,672.94 AV 52,984.99 RM1 2.11 1.117 1.32 3.12 0.10 - - - • , 3,02 NGL 0.00005879 0.59 0.00 59,633.72 35,200.64 6,443.97 AV 34,796.81 RM1 0.00 0.000 3.51 2.07 0.38 1.69 - - C81148 - MORGAN HILLS 1E -7H -A168 (C) Subtotal: 26.92 3.54 1.00 22.38 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 4,082.95 12 -50,076.60 03/01/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.24 -0.62 6,447.71 12 RM1 0.38 • • • , 60.67 7,164.12 434,653.19 61,252.28 AV 369,285.94 RM1 0.42 25.55 3.60 21.95 GAS 0.00005879 0.00 0.00 0.00 11,413.47 08 -17,707.57 RM1 1.000 0.00 0.00 0.67 -0.67 40,895.54 33,243.00 0.00 • • • 0.00 RM1 1.230 0.00 0.00 • • • • 0,00 2.36 35,012.83 31,337.00 73,989.37 2,357.74 AV 73,841.60 RM1 2.11 1.117 1.84 4.35 0.14 4.21 NGL 0.00005879 0.60 0.00 78,876.89 47,277.54 8,652.41 AV 46,735.27 RM1 0.00 0.000 4.63 2.78 0.51 - • 2.27 C81149 - MORGAN HILLS 1F -7H -A168 (N) Subtotal: 32.68 4.25 1.29 27.14 C81150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 3,397.95 12 -41,675.21 03101/2018 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.20 .4,52 5,365.97 12 RM1 0.32 . Page 5 1896480000000592:00,4.4 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000014136 05/20/2018 $3,097.16 Owner Relations Phone: 1 (844) 480-1845 E-mail: crestonesupport@pdsei.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax S Tax Time Cd Well Deducts $ Ded Cd Well Net Value S Sales Date Caun b Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sex Tax $ Owner Deducts $ Owner Net Value $ 60.67 5,962.19 361,731.08 50,975.94 AV 307,330.54 RM1 0.35 21.27 3.00 18.27 GAS 0.00005879 0.00 0.00 0.00 9,121.27 08 -18,019.34 RM1 1.000 0.00 0.00 0.54 . • • -0.54 34,120.00 26,567.00 0.00 0.00 RM1 1.284 0.00 0.00 0.00 2.36 27,809.34 24,892.00 58,771.19 1,654.67 AV 58,667.45 RM1 2.11 1.117 1.47 3.46 0.10 • • • • I 3,36 NGL 0.00005879 0.66 0.00 79255.96 52,279.09 9,517.75 AV 51,682.60 RM1 0.00 0.000 4.65 3.07 0.56 . .. • • 2.51 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 27.80 3.66 1.06 23.08 Current Cheri( Totals: 3,493.41 261.99 134.26 3,097.16 Year to Date Totals: 19,932.75 2,409.83 - 17,522.92 Page 6 1896480000000592:00,4.4 Hello