HomeMy WebLinkAbout20193686.tiffORDINANCE NO. 255-A
El IN THE MATTER OF A SUPPLEMENTAL APPROPRIATION FOR THE YEAR 2019
BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF THE COUNTY OF
WELD, STATE OF COLORADO:
WHEREAS, the Board of County Commissioners of the County of Weld, State of
Colorado, pursuant to Colorado statute and the Weld County Home Rule Charter, is vested with
the authority of administering the affairs of Weld County, Colorado, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
board deems it necessary, in view of the needs of the various offices or departments, it may
transfer budgeted and appropriated monies from one or more spending agencies in one fund to
one or more spending agencies in another fund and/or transfer budgeted appropriated monies
between spending agencies within a fund, and
WHEREAS, Section 29-1-111, C.R.S., provides that if during the fiscal year the governing
body or any spending agency received unanticipated revenue or revenues not assured at the time
of the adoption of the budget from any source other than the local government's property tax mill
levy, the governing board of the local government may authorize the expenditure of these
unanticipated or unassured funds by enacting a supplementary budget and appropriation, and
WHEREAS, the Board of County Commissioners of Weld County has been advised that
supplemental appropriations, in accordance with the above, need to be made in fiscal year 2019
in various County funds, as more fully set forth in the Exhibits attached hereto and incorporated
herein by reference, and
WHEREAS, this is an emergency caused by a contingency which would not have been
reasonably foreseen at the time of the adoption of the 2019 Budget, and
WHEREAS, by Section 29-3-112, C.R.S., the governing board of a county does, in an
emergency situation, have authority for the expenditure of funds in excess of said budget, by
Ordinance duly adopted by two-thirds of the vote of the governing body; however, Section 3-14(6)
of the Weld County Home Rule Charter requires any ordinance which is declared therein to be an
emergency ordinance to be enacted by four -fifths vote of the Board.
NOW, THEREFORE, BE IT ORDAINED, by the Board of County Commissioners of the
County of Weld, State of Colorado, that the supplemental appropriations for fiscal year 2019 in
various County funds, as more fully set forth in the attached Exhibits, which were made necessary
by an emergency caused by a contingency which could not have been reasonably foreseen at
the time of the adoption of the 2019 Budget be, and hereby are, approved.
4517556 Pages: 1 of 9
08/26/2019 10:35 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
1111 I ��IIJt� 1 �4;f�'IiA'Fki'K/'i it h li UI II I
4521415 Pages: 1 of 9
Carl0y8Koppes,019 11:27 Cle Clerk and Recorder, Wed County, CO
VIII III III
ecr: CT$(EWCH),
COwl70)
OCTC5C/C 0),
Ga.( e,6)
I(9
2019-3686
ORD255-A
RE: ORDINANCE #255-A
PAGE 2
BE IT FURTHER ORDAINED by the Board that an emergency exists which requires that
Supplemental Appropriation Ordinance No. 255-A be, and hereby is, declared to be an
emergency ordinance under the provision of Section 3-14 of the Weld County Home Rule Charter.
BE IT FURTHER ORDAINED by the Board, if any section, subsection, paragraph,
sentence, clause, or phrase of this Ordinance is for any reason held or decided to be
unconstitutional, such decision shall not affect the validity of the remaining portions hereof. The
Board of County Commissioners hereby declares that it would have enacted this Ordinance in
each and every section, subsection, paragraph, sentence, clause, and phrase thereof irrespective
of the fact that any one or more sections, subsections, paragraphs, sentences, clauses, or
phrases might be declared to be unconstitutional or invalid.
The above and foregoing Ordinance Number 255-A was, on motion duly made and
seconded, adopted by the following vote on the 14th day of August, A.D., 2019.
BOARD OF COUNTY COMMISSIONERS
WAD COUNTY, COLORADO
ATTEST: datiGio ...v./14;4
Weld County Clerk to the Board
County Attorney
Date of signature: 0-3/1�
teve Moreno
arbara Kirkmeyer, Chair
Mike Freeman, Pro- m
Sean IT . Conway
Published: August 9, 2019, in the Greeley Tribune
Read and Approved: August 14, 2019
Published: August 16, in the Greeley Tribune
Effective: August 14, 2019
4517556 Pages: 2 of 9
08/28/2019 10:35 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
1111 IiiIIJCI3/44Mtelikiliti 11111
4521415 Pages: 2 of 9
09/09/2019 11:27 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
VIVA:AP AP 11111
2019-3686
ORD255-A
=l ED ix
.�N
0 M'
-j31 (X
Elm
N
• �.
r4
L,�JW
M a
a
m811
(al
n ° O
mm�
---w
mm
am
� n
c
o
FUND
EXHIBIT A - GENERAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 255-A
ACCOUNT CODE
DEPT. ACCOUNT
1000 10150
6225
1000 10400 6350
1000 11300 6112
1000 12100 4730
1000 15250 6370
1000 15250 6379
1000 17300 6112
1000 17300
1000 17300
1000 17300
1000 17300
1000 17300
6225
6227
6330
6379
6570
BUDGET LEDGER
INCREASE EXPENSE I DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
DEBIT CREDIT
2000
6000
181458
0
0
94716
20000
40000
500000
94716
Reallocation of software and computer
CTB Legal notices 1
MV temporary employees approved mid -year
Treasurer fees increase
Account correction
Account correction
UNC interns mid -year approval BOCC
IT Account reallocation
IT Account reallocation {
IT Account reallocation
IT Account reallocation
1000 16400 6225
1000 25100 4224
1000 25100T 6227
1000 17200
1000 17200
1000 17200
6952
6112
6373
1000 26200 6400
1000 26200 6220
1000 26201 4320
1000 26210 6379
1000 26210 6920
1000 90100 6220
1000 10200 6372
1000 10200 6320
1000 10200 6330
1000 102001 6379
1000. 13100 6379
1000 13100 4730
10001 11200 6954
1000 11200 4340
1000 22100 4680
1000 24415 6220
1000 24420 6112
1000 24410 6220
1000 24410 6371
1000
90100
150000
3000
35000
0
40000
4810
0
35000
40000
75000
35000
0
6500
0.
21730
90735!
F 300000
250000
1100O
0
35000
150000
0
305555
0
0
6500
326000
18000
181471
0
112465
0
0
228000
1000000',
11000
0
150000
0
305555
1000000
0
147073
IT Account reallocation
Reallocation of software and computer
Electrical Inspections increase
Account reallocation
B&G Equipment
Mid -year position approved by BOCC
Custodiam contract increase mid -year
OEM Grant reallocation of accounts
OEM Grant reallocation of accounts
OEM Grant
OEM Grant
OEM Grant
Equipment for B&G 2019 Projects
Legal fees Co. Atty
Account reallocation
Account reallocation
Prof Svc. Co. Atty
Assessor Martindale Contract
Assessor Martindale Contract Revenue
Elections equipment Grant HB 19-1278
Elections equipment Grant HB 19-1278
E911 transfer for equipment to Communications
SO Equipment for Courts
Mid -year Court positions
Reallocation of software and computer
Jail medical contract increase mid -year
Carbon Valley Rec Building buyout
4517556 Pages: 3 of 9
08/26/2019 10:35 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
�1 viii .ih I ;IACI ,AMrJiliVa UAL BM i
1000 56160
1000` 56160
1000 56160
1000 56160
1000 56160
752100i
752500
6570
6710
754000
1000 25200 6112
7
1000
6138
6140
6144
6146
6220
2000000
0
2866531
1127922
4000000
586000
105000
36000
73000
8500
100000,
6225 50000
6249
6320
6330
6340
6367,
6379
6380
6390
4221
3110
TOTAL GENERAL FUND
1000
3000
1000
1000
90000
150000'.
20000
5000
0
0'
13683618
f
13683618
0
3500000
1229500
5398809
4517556 Pages: 4 of 9
08/26/2019 10:35 AM R Fee:$O.0O
Carly Koppes, Clerk and Recorder, Weld County, CO
to FA: NW MINA 'I N NIJOilki 11111
,Social Services transfer
Health Fund transfer
Bankhead Jones and Insurance transfer
Bankhead Jones transfer to Bright Futures
Capital transfer
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
IOil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Mid -Year
Oil and Gas Energy Revenues
Fund Balance
4521
09/09
Carly
•
- - -- -_1.-
EXHIBIT
B -
PUBLIC
WORKS
FUND
SUPPLEMENTAL
APPROPRIATION
ORDINANCE
255-A
BUDGET
LEDGER
INCREASE
EXPENSE
DECREASE EXPENSE
ACCOUNT
CODE
DECREASE
REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
PROJECT
I DEBIT
CREDIT
2000
90100
4316
200
0
1
3232867
Bankhead jones Revenue
2000
32600
6246
200
0
25000
Account realignment
2000
32600
6952
200
25000
Account realignment
2000
32600
6246
200
750000
Roand Bridge Construction Materials BO CC approved
2000
90100
4334
200
0
752000
HUTF revenue
2000
56200
6710
200
2000
0
Municipal share back
2000
3110
3232867
0
TOTAL PUBLIC
WORKS
FUND
4009867
4009867
EXHIBIT
C - CONTINGENCY
FUND
i
SUPPLEMENTAL
APPROPRIATION
ORDINANCE
255-A
BUDGET
LEDGER
INCREASE EXPENSE
DECREASE EXPENSE
ACCOUNT CODE
DECREASE REVENUE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
DEBIT
CREDIT
2300
90300
754000
1000000
0
Transfer to Capital for jail
2300
90300
6570
7000000
Retirement Transfer
2300
3110
0
8000000
Fund Balance
TOTAL CONTINGENCY FUND
8000000
8000000
us Pages: 5 of
9
/2019 11:27
Koppes,
Clerk
AM
and
R Fee:$0.00
Recorder, Weld County. CO
ICIACII0ekiAlMallifillilfibile
Viii
I
UI
P
D - HEALTH
APPROPRIATION
FUND
EXHIBIT
SUPPLEMENTAL
ORDINANCE
255-A
INCREASE
EXPENSE
BUDGET LEDGER
DECREASE EXPENSE
ACCOUNT CODE
DECREASE REVENUE
INCREASE
REVENUE
CREDIT
D FUND
DEPT. (ACCOUNT
PROJECT
DEBIT
3500000
'Fund
Balance
2500
2500
3110
41100 4356
400
0
3500000
0
3500000
Health Subsidy
Adjusment
3500000
TOTAL HEALTH
FUND
EXHIBIT
FUND
E - SOCIAL
SERVICES
APPROPRIATION
SUPPLEMENTAL
ORDINANCE 255-A
INCREASE
DECREASE
BUDGET
EXPENSE
REVENUE
ACCOUNT
CODE
LEDGER
DECREASE EXPENSE
INCREASE REVENUE
FUND
DEPT.
ACCOUNT
PROJECT
DEBIT
CREDIT
42111
TOTAL HEALTH
3110
711000
FUND
2000000
0
2100
2100
0
2000000
Fund Balance
General Fund
Transfer
2000000
2000000
4M79°36 Pages: 6 of 9
08/28/2019 10:35 AM R Fee:$0,00
Carly Koppes, Clerk and Recorder, Weld County, CO
VIII����'�I�k�'414�SW�tIKIr�M'��W�h "Ill
EXHIBIT F - CAPITAL FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 255-A
{
ACCOUNT CODE
BUDGET LEDGER
INCREASE EXPENSE -[ DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
FUND DEPT. ACCOUNT
4000 17500
4000 17500
4000 17500
4000
711000
4340
6930
3110,
TOTAL CAPITAL FUND
DEBIT
0
0
5000000
0
5000000
CREDIT
4000000
1000000
0
0
5000000
(General Fund Transfer
Energy impact Grant
Reappropriate Building Purchase
4521415 Pages: 7 of 9
09/09/2019 11:27 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
II PP r Vc'p++ 1iC+ lIUi IY 0isM ti Mk "Ill
4517556 Pages: 7 of 9
08/28/2019 10:35 AM R Fee:$0.00
Carly Koppes, Clerk and Recorder, Weld County, CO
EXHIBIT G- WELD FINACE AUTHORITY FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 255-A
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE INCREASE REVENUE
ACCOUNT CODE
FUND DEPT. ACCOUNT
6500
6000
17700
17550
6930
6541
DEBIT CREDIT
TOTAL WELD FINANCE CORP FUND
!ACCOUNT CODE
FUND DEPT. ACCOUNTr
3525735
0
35257351
0
3525735
3525735
EXHIBIT H- INSURANCE FUND
SUPPLEMENTAL APPROPRIATION
ORDINANCE 255-A
6300 93300 711000
6300 3130
TOTAL INSURANCE FUND
BUDGET LEDGER
INCREASE EXPENSE DECREASE EXPENSE
DECREASE REVENUE
DEBIT
0
2750000
T
2750000
4321415 Pages: 8 of 9
09/09/2019 11:27 AM R Fee:$0.00
Carly Koppas, Clerk and Recorder, Weld County, CO
4317556 Pages: 8 of 9
08/26/2019 10:35 AM R Fee:$0.00
Carly Koppas, Clark and Recorder, Weld County, CO
1NC IIliiklINI IIR MIYA4llliltilh II III
INCREASE REVENUE
CREDIT
2750000
0
2750000
J
Building Purchase
Building Sale
Transfer from General Fund
Year nd Encumbrance
the Year Ended December 31, 2018
Fund Orgn Acct
1000 22200 6952
* 1000 16200 6225
* 1000 31100 6227
* 1000 31100 6227
* 1000 16400 6227
* 1000 12100 6225
* 1000 17300 6225
* 1000 17300 6220
1000 90100 6249
1000 31100 6450
1000 90100 6220
* 1000 17300 6220
1000 90100 6220
* 1000 21200 6225
1000 24415 6220
* 1000 22400 6220
1000 24420 6220
1000 21140 6238
1000 90100 6220
1000 50200 6710
1000 90100 6220
1000 90100 6220
1000 90100 6220
1000 90100 6220
1000 90100 6220
1000 26201 6379
1000 26201 6920 HMPG6
1000 Total
2000 32500 6450 300
2000 32500 6373 300
2000 32500 6450 300
2000 32500 6373 300
2000 32500 6373 300
2000 Total
* 2520 41210 6227 400
2520 Total
4000 17500 6930 600
4000 17500 6940 600
4000 17500 6940 600
4000 17500 6920 600
4000 17500 6930 600
4000 17500 6930 600
4000 17500 6940 600
4000 17500 6952 600
4000 17500 6952 600
* 4000 17500 6940 100
4000 17500 6930 100
4000 17500 6920 600
4000 17500 6952 600
4000 17500 6940 600
4000 17500 6940 600
4000 Total
6000 17550 6920 600
6000 17550 6952 600
6000 17550 6952 600
6000 17550 6952 600
6000 17550 6952 600
6000 17550 6952 600
6000 17550 6952 600
6000 17550 6952 600
6000 96300 6952 1520
6000 17550 6952 600
6000 17550 6952 600
6000 Total
Grand Total
Frog Act Balance
200 185,782.68
100 40,000.00
300 779.00
300 66,277.20
100 100,955.73
100 14.796.85
100 13,162.50
100 1,542,483.95
900 5,320.00
300 288,138.80
900 19,905.00
100 7,600.00
900 800.00
200 11,660.76
SOG 1,610.00
200 64,820.34
200 1,375.00
200 4,492.80
900 14,660.47
510 100, 000.00
900 4,354.07
900 1,326.14
900 4,499.99
900 9,503.98
900 828.53
HMPG6 6,720.00
Description
FRCC DSR Upgrade Project
Banner Upgrade Services
Culvert Master/Flow Master/Open Roads
Transportation Domain
Oracle (PeopleSoft) Support Agreement Extension
Book Scanning
Purger (Standard Maintenance)
Fiber Pathway
Furniture Move - Bldg A
WCR39 Btwn WCR 50.5 and WCR 52
Teardown/Construciton - Extension Office
Data Domain Expansion
5 - Director Desks
QuickCrash and QuickTicket
US1020 Condor Cyclone LW Plate
Unity 300F Expansion
Nova RACC Belt6
Brass Collector and Target Runner Cable
Clerk to the Board Project
River Bank Stabilization
Extension - Larry Office
Extension - Storage Room
Extension - Kim's Office
Extension - Janet's Office
Counter Tops - B&G Reception Area
Stream Gage Flood Warning Project
,.,89;892-.-73. Stream Gage Flood Warning Project
2,601,746.52
-8;163;133.60
42,790.21
305,119.18
3,264,102.09
7,070.88
11,782,215.96
1,506.40
1,506.40
75,867.00
716,607.70
279,622.00
3,336.56
5,542,448.93
124,760.00
4,000.00
134,682.69
228, 716.00
5,410.00
38,767.66
10, 500.00
16,435.00
417,137.60
47, 927.00
7,646,218.14
91, 081.48
646,270.00
226,931.00
289,371.00
131,448.00
508,180.00
228,034.00
647,965.00
185,500.00
343,838.00
332,740.00
3,631,358.48
25,663,045.50
WCR47 Btwn WCR60.5 to SH392
Permanent Flood Repairs EM -BR 54113A
WCR49 Design Build Project
EM-BR53/58A Bridge Replacement Project
BR53/58A Bridge Final Design
SPSS Statistics Base Subscription & Support - Health
822 7TH St Elevator Modernization
Human Services Bldg A Remodel
Proximity Door System Upgrade
Grover Tower Soils & Environmental Studies
Jail 2 West Expansion Design Bld Pre -Construction
Jail Boiler Replacement
Southwest Building Design
SW Service Center Jail Controls
Methane Monitoring System
Cabling Materials and Labor
Centennial Center Roof Replacement
CR15 Tower Design Servcies
Welding Shop Health & Lab Design Srvcs
Weld Admin Bldg Remodel
Extension Bldg Remodel
CNG Fueling Station -Firestone
Tandem Axle Truck Tractors
Tandem Truck with Plow
Tandem Axle Truck w/ Plow
3/4 Ton, 4x4 Full Size Pick Up
Grader Mounted Road Stabilizer
Tandem Axle Truck w/ Sander/Plow/Wing
Tandem Axle Tank Trailer w Sprayer
Single Drum Vibratory Roller (Qty 1)
29 Ton Pneumatic Roller (Qty 2)
Patrol All -Wheel or 4x4 SUV
* Indicates Office of Information Technoloy Puchase order
Hello