Loading...
HomeMy WebLinkAbout20191625.tiffCRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 DATE: April 20, 2019 CHECK NUMBER: 5000027360 AMOUNT PAID: 1,020.54 RECEIVED APR 2 5 2019 WELD COUNTY COMMISSIONERS Legend Interest Types (Int Type) Tax Type Codes I Deduct Codes (Ded Cd) NM - Non-Pnp Mineral int OS - Overriding Royalty -Settlement RO - Royalty Opt -Gut AV - Colorado Advaiorem Tax } 0l - Gathering Fee 05 - NGL Shrink 09 - Transportation Fuel NP - Net Profit Int OU - Overriding Royalty -Unit Alloc RS - Royalty -Settlement AV1 - Colorado Advalorem Tax - True Up 02 - Processing Fee 06 - Pressure Credit 10 - Treating Fee NR - Non-Prtp Royalty Int OV - Reversionary Override SR - State Royalty CN - Colorado Conservation Tax 03 - Gathering Fuel 07 - Processing Fuel 11 - Oil Reject Fee OM - Overriding Royalty -Miller PP - Production Payment UM - Unleased Mineral Int SV - Colorado Severance Tax 04 - Meter Fees 08 - Settlement Processing 12 - Downstream Transportation Fee 00 - Overriding Royalty -Opt Out OR - Overriding Royalty RI - Royatty Interest RM - Royalty -Miller UR - Unleased Royalty Int WI - Working Interest 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int yp Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcf)/(bbl) me bbl Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ Pecetp\--iic1043-1 2019-1625 LE,O10O Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 2468980000000525:00,1.5 2 55 *5 iiii'l''''l'l,'li'.iiiiiiiiillli'ii'l'li•111111il'illi�1i1l,i1i1' Weld County Colorado Board of County Commissioners PO Box 758 Greeley CO 80632 CRESTONE PEAK RESOD CES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number. Check Date: Check Amount: 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@owner-elationssupport.com Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM-Nan-Rlp Mineral Int NP- Net Profit Int NR- Non -Pup Royalty Int OM - Overriding Royally -Miller 00 - Overriding Royalty -Opt Oct OS - Overriding Royalty -Settlement OU - Overriding Royalty -Unit Moo OV - Reversionary Override PP- Production Payrnent RI - Royalty Interest RO - Royally Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unhorsed Mineral Int UR- Unloosed Royalty lot AV - Colorado Advalarem Tax AVt- Colorado Advalorem Tax- True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01- Gathering Fee 02- Processing Fee 03- Gathering Fuel 04 - Meter Fees 05- NGL 01,9* 06- Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09- Transportation Fuel 10 -Treading Fee 11- ON Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Dedmal Avg Price Wit MMBTU Well Gross Well Gross Value E Well Sex Tax S Tax Type Cd Well Deducts S Ded Cd Well Net Value E Sales Date County Int Type Distribution Dedmal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sex Tax $ Owner Deducts S Owner Net Value $ C28366 BARCLAY CRISMAN 2-4-20 (J) COND 0.03125000 47.39 0.00 -6.24 -295.72 -261.25 02/01/2017 Weld RM1 0.03125000 CO 0.00 0.000 -0.19 -9.24 • • • • , -9.24 6.24 295.72 281.25 R RM1 0.19 9.24• 9.24 GAS 0.03125000 0.00 299.56 247.00 0.00 - 0.00 0 210112 01 9 RM1 1.213 0.00 0.00 . . 0.00 0.00 0.00 0.00 81.81 08 -135.17 R RM1 1.000 0.00 0.00 2.56 • • • -2.56 3.06 246.44 219.00 670.63 668.51 R RM1 2.72 1.125 6.85 20.96 20.96 NGL 0.03125000 0.56 0.00 478.41 267.91 265.94 R RM1 0.00 0.000 14.95 8.37 8.37 COND 0.03125000 40.56 -6.31 -255.92 • • • -243.39 07/01/2017 RM1 -0.20 -8.00 . ... -8.00 6.31 255.92 243.38 RM1 0.20 8.00 8.00 C28366 - BARCLAY CRISMAN 2-4-20 (J) Subtotal: 29.33 2.56 26.77 C29114 BARCLAY CRISMAN 2-4-20 (C) COND 0.03125000 47.39 0.00 -92.11 4,365.14 -4,151.71 02/01/2017 Weld RMT 0.03125000 CO 0.00 0.000 -2.88 -136.41 -136.41 47.39 92.11 4,365.19 4,151.75 R RM1 2.88 136.41 136.41 GAS 0.03125000 0.00 599.32 494.00 0.00 0,60 02/01/2019 RM1 1.213 0.00 0.00 • • 0.00 0.00 0.00 0.00 163.61 08 -270.44 RM1 1.000 0.00 0.00 5.11 • • • -5.11 3.06 492.95 439.00 1,341.42 1,337.20 R RM1 2.72 1.123 13.70 41.92 • • • • 41.92 NGL 0.03125000 0.56 0.00 957.20 536.01 532.11 R RM1 0.00 0.000 29.91 16.75 - - • . 16.75 COND 0.03125000 40.56 -93.18 -3,779.17 -3,594.21 07/01/2017 RM1 -2.91 -118.10 • • • • -118.10 93.18 3,779.17 3,594.00 R RM1 . �� 2.91 118.10 ...._._....... .... . _ ...... ....1 118.10 C29114 - BARCLAY CRISMAN 2-4-20 (C) Subtotal: 58.67 5.11 53.56 C29115 BARCLAY CRISMAN 2-4-20 (N) COND 0.03125000 47.39 0.00 -92.11 -4,365.14 -4,151.71 02/01/2017 Weld RM1 0.03125000 CO 0.00 0.000 -2.88 -136.41 -136.41 47.39 92.11 4,365.19 • • • , 4,151.75 R RM1 2.88 136.41 136.41 GAS 0.03125000 0.00 599.32 494.00 0.00 0.00 02/01/2019 RM1 1.213 0.00 0.00 X X 0.00 0.00 0.00 0.00 163.61 08 -270.44 R RM1 1.000 0.00 0.00 5.11 • • • 5.11 3.06 492.95 439.00 1,341.42 1,337.20 R RM1 2.72 1.123 13.70 41.92 . . • • 41.92 NGL 0.03125000 0.56 0.00 957.20 536.01 532.11 R RM1 0.00 0.000 29.91 16.75 16.75 COND 0.03125000 40.56 -93.17 -3,778.76 -3,593.M 07/01/2017 RM1 -2.91 -118.09 • • • • , -118.09 93.17 3,778.76 3,593.61 R RM1 2.91 ..........4-•-• 118.09 • • . • • 118.09 C29115 - BARCLAY CRISMAN 2-4-20 (N) Subtotal: 58.67 5.11 53.56 C36400 SOSA 21-18(J) COND 0.00114869 47.39 0.00 -0.77 -36.49 -32.6P 02/01/2017 Wald RM1 0.00114869 CO 0.00 0.000 0.00 -0.04 • • • • -0.04 0.77 36.49 32.62 RM1 0.00 0.04 0.04 C36400 - SOSA 21-18 (J) Subtotal: 0.00 0.00 C36401 SOSA 12-18 (J) COND 0.00114869 47.39 0.00 -0.77 -36.49 -32.62 02/01/2017 Weld RM1 0.00114869 CO 0.00 0.000 0.00 -0.04 -0.04 Page 1 2468970000000525:00,2.5 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal _ State _ MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sex Tax $ Owner Deducts $ Owner Net Value $ RM1 0.77 0.00 36.49 0.04 . . - 32.62 004 C36401 - SOSA 12-18 (J) Subtotal: 0.00 0.00 C36402 02101/2017 SOSA 11-18 (J) COND Weld RM1 RM1 0.00114869 0.00114869 CO 47.38 0.00 -0.78 0.00 0.000 0.00 0.78 0.00 -36.96 -0.04 36.96 0.04 • • .. • x,04 -0.04 33.04 004 C36402 - SOSA 11-18 (J) Subtotal: 0.00 0.00 C36574 02/01/2017 SOSA 22-18 (J) COND Weld RM1 RM1 0.00114869 0.00114869 - CO 47.39 0.00 -0.67 0.00 0.000 0.00 0.67 _ 0.00 -31.75 -0.04 31.75 0.04 • • • • , -28.39 -0.04 28.39 004 C36574 - SOSA 22-18 (J) Subtotal: 0.00 0.00 C38238 02)01/2017 SOSA 11-18(C) COND Weld RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -25.80 0.00 0.000 -0.03., 47.39 25.80 0.03 -1,222.67 -1.40 1,222.69 1.40 -1,093.00 -1.40 1,093.01 1.40 C38238 - SOSA 11-18 (C) Subtotal: 0.00 0.00 C38240 02101/2017 SOSA11-18(N) COND Weld RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -11.22 0.00 0.000 -0.01 47.39 11.22 0.01 -531.72 -0.61 531.73 0.61 • • • • . .. .475,33 -0.61 475.33 0.61 C38240 - SOSA 11.18 (N) Subtotal: 0.00 0.00 C38299 02/01/2017 SOSA21-18 (C) COND Weld RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -25.69 0.00 0.000 -0.03 47.39 25.69 0.03 -1,217.46 -1.40 1,217.48 _1.40 • • • • -1,088.34 -140 1,088.36 1.40 C38299 - SOSA 21-18 (C) Subtotal: 0.00 0.00 C38300 SOSA 02/01/2017 21-18(N) COND Weld RM1 RM1 0.00114869 0.00114869 CO • 47.39 0.00 -11.24 0.00 0.000 -0.01 11.24 0.01, -532.67 -0.61 532.67 0.61 ........ • •.. -476.18 -0.61 476.17 0.61 C38300 - SOSA21-18 (N) Subtotal: 0.00 0.00 C38343 SOSA 02/01/2017 12-18(C) COND Weld RM1 RM1 0.00114869 0.00114869 CO t 47.39 0.00 -25.91 0.00 0.000 -0.03 47.39 25.91 0.03 -1,227.89 -1.41 1,227.90 1.41 s • • • 1 -1,097.66 -141 1,097.66 1.41 C38343 - SOSA 12-18 (C) Subtotal: 0.00 0.00 C38344 SOSA 02/01/2017 12-18(N) COND Weld RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -11.22 0.00 0.000 -0.01 47.39 11.22 0.01 -531.72 -0.61 531.73 0.61 J • • • ' , -775.33 -0.61 475.33 0.61 C38344 - SOSA 12-18 (N) Subtotal: 0.00 0.00 C38675 SOSA22-18 02/01/2017 Weld (C) COND RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -24.24 0.00 0.000 -0.03 47.39 24.24 0.03 -1,148.75 -1.32 1,148.76 1.32 • • • • -1,026.92 -132 1,026.92 1.32 C38675 - SOSA22-18 (C) Subtotal: 0.00 - 0.00 C38677 SOSA 02/01/2017 Weld 22-18 (N) COND RM1 RM1 0.00114869 0.00114869 CO 47.39 0.00 -10.45 0.00 0.000 -0.01 47.39 10.45 0.01 -495.23 -0.57 495.24 0.57 • • • .. -442.70 -0 57 442.71 057 C38677 - SOSA 22-18 (N) Subtotal: 0.00 000 C54781 WANDELL 02/012017 Weld 0210112019 07101/2017 08101/2017 0.6-7 (J) COND RM1 RM1 GAS RM1 RM1 RM1 COND RM1 RM1 RM1 RM1 0.00089073 0.00089073 CO 0.00089073 0.00089073 47.38 0.00 -0.32 0.00 0.000 0.00 47.41 0.32 0.00 5.15 87.26 65.77 3.88 1.327 0.06 40.56 0.00 -0.71 0.00 0.000 0.00 0.71 0.00 43.04 -0.55 0.00 0.55 0.00 -15.16 -0.01 15.17 0.01 338.84 0.30 -28.80 -0.03 28.80 0.03 -23.67 -0.02 23.67 0.02 64.79 0.06 18.37 0.01 41.61 0.02 _ -13.58 -0.01 13.59 0.01 184.11 0.21 -25.80 -0 03 25.80 003 -21.20 -0.02 21.20 0.02 Page 2 2468970000000525:00,2.5 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name PC Deck Deranal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date Coumy Int Type Distribution Dedmal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Say Tax $ Owner Deducts $ Owner Net Value $ C54781 - WANDELL 0-6-7 (J) Subtotal: 0.30 0.09 0.21 C57625 WANDELL 0-6-7 (C) COND 0.06089073 47.39 0.00 -9.42 -446.42 -399.91 02101/2017 Weld RM1 0.06089073 CO 0.00 0.000 -0.01 -0.40 • • • • , -0,40 9.42 446.42 399.91 RM1 0.01 0.40 • • 0.40 GAS 0.06089073 5.15 174.54 131.55 677.75 10.77 02 368.28 02101/2019 RM1 3.88 1.327 0.12 0.60 0.01 0.41 129.58 05 RM1 0.12 36.75 07 RM1 0.02 83.23 02 RM1 0.04 COND 0.06089073 40.56 0.00 -20.61 -835.89 -748.74 07/01/2017 ' RM1 0.00 0.000 -0.02 -0.74 -0.74 20.61 835.89 748.69 RM1 0.02 0.74 • • • 0.74 43.03 -15.07 •691.19 - -169:46- 0 81012 01 7 RM1 -0.01 -0.62 -0.62 16.07 691.49 619.36 RM1 0.01 0.62 . - _.. • 0.62 C57625 - WANDELL 0-6-7 (C) Subtotal: 0.60 0.19 0.41 C57626 WANDELL 0-6-7 (N) COND 0.06089073 47.39 0.00 -9.43 -446.89 -400.33 02101/2017 Weld RM1 0.06089073 CO 0.00 0.000 -0.01 -0.40 . . _ . -0,40 47.39 9.43 446.90 400.34 RM1 0.01 0.40 X X 0.40 GAS 0.08089073 5.15 174.54 131.55 677.75 10.77 02 368.28 02/012019 RM1 3.88 1.327 0.12 0.60 0.01 • 0.41 129.58 05 RM1 0.12 36.75 07 RM1 0.02 83.23 02 RM1 0.04 , • • COND 0.08089073 40.56 0.00 -20.61 -835.89 -748.74. 07/01/2017 RM1 0.00 0.000 -0.02 -0.74 -0.74 20.61 835.89 748.69 RM1 0.02 0.74 0.74 43.03 -16.07 -691.49 -619.46 08101/2017 RM1 -0.01 -0.62 . .... -0.62 16.07 691.49 619.36 RM1 0.01 0.62 ...� • ..�_ ..... ..... e ...... 0.62 C57626 - WANDELL 0-6-7 (N) Subtotal: 0.60 0.19 0.41 C65415 MELBON RANCH 2-4-17 (J) COND 0.06250000 47.39 0.00 -1.53 -72.51 -68.45 02/01/2017 Weld RM1 0.06250000 CO 0.00 0.000 -0.10 -4.53 -4,53 72.51 .. 68.45 RM1 0.10 4.53 . .... 4.53 40.56 -1.87 -75.84 -71.59 07/01/2017 - RMi -0.12 -4.74 . ... -4.74 1.87 75.84 71.59 RM1 0.12 4.74 4.74 43.03 -1.99 -85.63 -80.83 08/01/2017 RM1 -0.12 -5.35 . ... -5.35 1.99 85.63 80.82 RM1 0.12 5.35 ... �,. 5.35 C65415 - MELBON RANCH 2-4-17 (J) Subtotal: 0.00 0.00 C69839 MELBON RANCH 2-4-17 (C) COND 0.06250000 47.39 0.00 -22.65 -1,073.39 -1,013.22 02/012017 Weld RM1 0.06250000 CO 0.00 0.000 -1.42 -67.09 -67.09 47.39 22.65 1,073.41 1,013.23 RM1 1.42 67.09 • • .. 67.09 40.56 -27.67 -1,122.23 -1,059.27 07/0112017 RM1 -1.73 -70.14 . ... , -70.14 27.67 1,122.23 1,059.20 RM1 1.73 70.14 . ... , 70.14 43.03 -29.43 -1,266.36 -1,195.39 08/01/2017 RM1 -1.84 -79.15 -79.15 29.43 1,266.36 1,195.22 RM1 1.84 79.15 •-.- .� .... 79.15 C69839 - MELBON RANCH 2-4-17 (C) Subtotal: 0.00 0.00 C69840 MELBON RANCH 2-4-17 (N) COND 0.06250000 47.39 0.00 -22.64 -1,072.92 -1,012.77 021012017 Weld RM1 0.01250000 CO 0.00 0.000 -1.42 -67.06 . . , . , -67.06 47.39 22.64 1,072.93 1,012.78 RM1 1.42 67.06 67.06 Page 3 2468970000000525:00,3.5 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S 40.56 -27.68 07/0112017 RM1 -1.73 27.68 RM1 1.73 43.03 -29.42 08/01/2017 RM1 -1.84 29.42 RM1 .......1.64 -1,122.64 -70.17 1,122.64 70.17 -1,265.93 -79.12 1,265.93 79.12 • • • • -1,059.66 , -70.17 1,059.59 70.17 -1,194.99 -79.12 1,194.82 79.12 C69840 - MELBON RANCH 2-4-17 (N) Subtotal: 0.00 0.00 C761456 KATS B UNIT 2 (J/C) COND 0.00244900 47.39 0.00 -0.92 02/01/2017 BROOMFIELD RM1 0.00244900 CO 0.00 0.000 0.00 0.92 RM1 0.00 40.56 -0.81 07101/2017 RM1 0.00 0.81 RM1 0.00 43.03 -1.00 08/01/2017 RM1 0.00 1.00 RM1 0.00 -43.60 -0.11 43.60 0.11 -32.85 -0.08 32.85 0.08 -43.03 -0.11 43.03 0.11 • • • • -36.52 -0.11 36.52 , 0.11 -27.52 -0.08 27.51 4.08 -36.04 -0.11 36.03 0.11 C761456 - KATS B UNIT 2 (J/C) Subtotal: 0.00 0.00 C761460 KATS B UNIT 2 (N) COND 0.00244921 47.39 0.00 -13.60 02/01/2017 BROOMFIELD RM1 0.00244921 CO 0.00 0.000 -0.03 47.39 13.60 RM1 0.03 40.56 -12.13 07/01/2017 RM1 -0.03 12.13 RM1 0.03 43.03 -14.73 08/01/2017 RM1 -0.04 14.73 RM1 0.04 -644.51 -1.58 644.52 1.58 -491.97 -1.20 491.97 1.20 -633.83 -1.55 633.83 1.55 • • • ' -039,80 -158 539.81 1.58 -412.03 -1.20 411.99 1.20 -530.87 -1 555 530.78 1.55 C761460 - KATS B UNIT 2 (N) Subtotal: 0.00 0.00 C761464 SOSAA UNITI(J) COND 0.00114870 47.40 0.00 -0.10 02/01/2017 Weld RM1 0.00114870 CO 0.00 0.000 0.00 0.10 RM1 0.00 -4.74 -0.01 4.74 0.01 ' ' • • -4.24 -0.01 4.24 0.01 C761464-SOSAA UNIT 1 (J) Subtotal: 0.00 - 0.00 C761466 SOSAA UNIT 1(C) COND 0.00114870 47.39 0.00 -2.45 02/01/2017 Weld RM1 0.00114870 CO 0.00 0.000 0.00 2.45 RIM _ 0.00 -116.11 -0.13 116.11 0.13 • • J -103.79 -0.13 103.79 0.13 C761466 - SOSAA UNIT 1 (C) Subtotal: 0.00 0.00 C761468 SOSAA UNIT1(N) COND 0.00114870 47.38 0.00 -0.78 02/01/2017 Weld RM1 0.00114870 CO 0.00 0.000 0.00 _ 0.78 RM1 0.00 36.96 -0.04 36.96 0.04 ...... , . . ... , -O3,04 -0 04 33.04 0.04 C761468- SOSAA UNIT 1 (N) Subtotal: 0.00 0.00 C77124 MORGAN HILLS 1A -7H -A168 (N) COND 0.00077168 0.00 0.00 0.00 02/01/2019 Weld RM1 0.00077168 CO 0.00 0.000 0.00 RM1 0.00 50.59 2,696.55 RM1 2.08 GAS 0.00077168 0.00 19,568.28 14,996.00 RM1 1.305 0.00 0.00 0.00 RM1 1.000 0.00 3.06 15,553.91 13,838.00 RM1 2.72 1.124 10.67 NGL 0.00077168 0.51 0.00 32,985.86 RM1 0.00 0.000 25.51 COND 0.00077168 40.56 -1,114.63 07101/2017 RM1 -0.86 1,114.63 RM1 0.86 43.03 -5,915.51 08/01/2017 RM1 -4.56 5,915.51 RM1 4.56 0.00 0.00 0.00 0.00 136,421.44 105.27 0.00 0.00 0.00 0.00 42,327.38 32.66 16,858.14 13.01 -45,206.86 -34.89 45,206.86 34.89 -254,542.15 -196.43 254,542.15 196.43 1,106.27 0.85 2,426.90 1.87 5,203.54 4.02 12 • 12 • • • , 08 • • • -1,106.27 -0,85 -17,419.72 -1.87 115,979.91 105.27 0.00 0.00 -11,672.82 -4.02 42,165.77 32.66 16,648.19 13.01 -38,885.37 -34.89 38,883.07 34 89 -218,581.85 -196.43 218,547.73 196.43 Page 4 2468970500000525:00,3.5 Owner: 2101559 Check Number. Check Date: Check Amount Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gloss Value $ Well Sev Tax $ Tax Type Cd Wel Deducts $ Ded Cd Well Net Value $ Sales Date County int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C77124 - MORGAN HILLS 1A -7H -A168 (N) Subtotal: 150.94 6.74 144.20 C77444 WOOLLEYSOSA2G-7H-E168(C) COND 0.00088192 0.00 0.00 0.00 0.00 1,060.30 12 -1,060.30 02/0112019 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 0.94 -0.94 0.00 2,311.06 •12 • -16,588.25 RM1 0.00 0.00 2.04 .. • -2.04 50.59 2,567.84 129,909.86 118,456.74 RM1 2.26 114.57 114.57 GAS 0.00088192 0.00 20,798.91 16,157.00 0.00 - • 0,00 RM1 1.287 0.00 0.00 coo 0.00 0.00 0.00 5,437.08 08 -11,841.81 R RM1 1.000 0.00 0.00 4.80, -4.80 3.06 16,326.43 14,524.00 44,427.08 44,335.98 RM1 2.72 1.124 12.80 39.18 • • • • 39.18 NGL 0.00088192 0.49 0.00 32,418.80 15,745.71 15,664.58 R RM1 0.00 0.000 28.35 13.89 13.9 COND 0.00088192 40.56 356.72 -14,467.75 -13,267.24 07/01/2017 RM1 -0.31 -12.76 • • • • 1 -12.76 358.72 14,467.75 -13,266.50. R RM1 0.31 12.76 • • • • 12.76 43.03 -6.490.39 -279,279.02 -255,874.17 08/01/2017 RM1 -5.72 -246.30 . ... -246.30 6,490.39 278,279.02 255,836.72 RM1 5.72 248.30 246.30 C77444 - WOOLLEYSOSA 2G -7H-5168 (C) Subtotal: 167.64 7.78 159.86 C77445 WOOLLEYSOSA2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 731.79 12 -731.79 02101/2019 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.61 • -0.61 0.00 1,598.20 12 -11,457.19 R RM1 0.00 0.00 1.33 • • • I -1.33 50.59 1,773.56 89,726.36 81,815.85 R RM1 1.48 74.64 74.64 GAS 0.00083191 0.00 16,871.55 12,833.00 0.00 0.00 R RM1 1.315 0.00 0.00 X X 0.00 0.00 0.00 0.00 4,318.86 08 -10,605.05' R RM1 1.000 0.00 0.00 3.59 3,59 3.06 13,049.64 11,610.00 35,512.29 • • 35,374.10 R RM1 2.72 1.124 9.65 29.54 • • • • 29.54 ,. NGL 0.00083191 0.50 0.00 30,147.16 15,101.78 14,912.06 RM1 0.00 0.000 25.12 12.56 12.56 COND 0.00083191 40.56 -14.25 -577.95 -530.00 07/01/2017 RM1 -0.01 -0.48 • • • • -0.48 14.25 577.95 529.97 R RM1 0.01 0.48 • • • 0.48 43.03 -5,501.66 -236,734.34 -216,894.93 08101/2017 RM1 -4.58 -196.94 • • • - I -196.94 5,501.66 236,734.34 216,863.19 RM1 4.58 196.94 196.94 C77445 - WOIXIEY-SOSA 2E -7H -E168 (C) Subtotal: 116.74 5.53 111.21 C77446 WOOLLEYSOSA2C-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 873.96 12 -873.96 02/01/2019 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.73 • -0.73 0.00 1,907.08 12 -13,688.61 R RM1 0.00 0.00 1.59 • • • -1.59 50.59 2,118.98 107,201.54 97,750.33 RM1 1.76 89.18 • • • • 89.18 GAS 0.00083191 0.00 19,907.18 15,285.00 0.00 0.00 R RM1 1.302 0.00 0.00 0.00 0.00 0.00 0.00 5,144.16 08 -11,927.56 R RM1 1.000 0.00 0.00 4.28 • • • -4.28 3.06 15,560.92 13,843.00 42,343.59 42,176.39 R RM1 2.72 1.124 11.51 35.23 • • • • , 35.23 NGL 0.00083191 0.49 0.00 33,817.10 16,546.11 16,336.11 RM1 0.00 0.000 28.08 13.76 • • • • 13.76 COND 0.00083191 40.56 -310.94 -12,611.02 -11,564.58 07/01/2017 RMt -0.26 -10.49 • • • • -10.49 310.94 12,611.02 11,563.93 RM1 0.26 10.49 . . • ., 10.49 43.03 -7,156.04 -307,921.69 -282,116.46 08/01/2017 RM1 -5.95 -256.16 . .. - 1 -256.16 7,156.04 307,921.69 282,075.17 RM1 •_, _ 5.95 256.16 256.16 C77446 - WOOLLEYSOSA 2C -7H -E168 (C) Subtotal: 138.17 6.60 131.57 C77447 WOOLLEYSOSA2F-7H-0168(N) COND 0.00083191 0.00 0.00 0.00 0.00 867.94 12 -867.94 02/01/2019 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.72 -0.72 Page 5 2468970000000525:00,4.5 Owner: 2101559 Check Number. Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales n�, CcuDate Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 07/0112017 08101/2017 R RM1 0.00 50.59 2,103.12 1.75 0.00083191 0.00 17,782.99 13,906.00 1.279 0.00 0.00 0.00 1.000 0.00 3.06 14,002.79 12,458.00 2.72 1.124 10.36 0.00083191 0.49 0.00 27,645.24 0.00 0.000 23.12 0.00083191 40.56 -167.01 -0.14 167.01 0.14 43.03 -7,392.28 -6.15 7,392.28 6.15 0.00 0.00 106,399.16 88.51 0.00 0.00 0.00 0.00 38,105.17 31.70 13,620.73 11.33 -6,773.55 -5.63 6,773.55 5.63 -318,087.01 -264.62 318,087.01 264.62 1,892.81 1.57 4,679.72 3.89 12 . - - -13,586.16 • -1.57 97,018.74 , 88.51 0.00 000 -10,087.82 -3.89 37,95272 31.70 13,443.14 11.33 -6,211.49 -5.63 6,211.15 5.63 -291,429.87 -264,62 291,387.22 264.62 C77447 - WOOLLEYSOSA2F-7H-E168 (N) Subtotal: 131.54 6.18 125.36 C77448 WOOLLEYSOSA2D-7H-E168(N) 02/01/2019 Weld 07/01/2017 08/01/2017 COND RM1 RM1 0.00083191 0.00 0.00 0.00 0.00083191 CO 0.00 0.000 0.00 0.00 50.59 2,527.00 2.10 0.00083191 0.00 20,075.06 15,786.00 1.272 0.00 0.00 0.00 1.000 0.00 3.06 15,851.77 14,103.00 2.72 1.124 11.73 0.00083191 0.49 0.00 29,972.23 0.00 0.000 24.69 0.00083191 40.56 -265.85 -0.22 265.85 0.22 43.03 -4,767.88 -3.97 4,767.88 3.97 0.00 0.00 0.00 0.00 127,843.72 106.35 0.00 0.00 0.00 0.00 43,137.55 35.89 14,540.26 12.10 -10,782.27 -8.97 10,782.27 8.97 -205,160.07 -170.67 205,160.07 170.67 - 1,043.91 0.87 2,274.30 1.89 5,312.39 4.42 12 • 12 • - - -1,043.91 -0.87 -16,324.42 -1,89 116,572.81 106.35 0.00 0.00 _11,069.73 -4.42 42,963.39 35.89 14,347.06 12.10 -9,887.57 -8.97 9,887.02 8.97 -187,966.72 -170.67 187,939.22 170.67 C77448 - WOOLLEYSOSA2D-7H-E168 (N) Subtotal: 154.34 7.18 147.16 C81145 MORGAN HILLS iB-7H-A168 (C) 02101/2019 Weld 07101/2017 08/0112017 COND RIM RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 0.00 50.59 3,141.84 0.18 0.00005879 0.00 25,469.84 18,996.00 1.341 0.00 0.00 0.00 1.000 0.00 3.06 19,870.07 17,678.00 2.72 1.124 1.04 0.00005879 0.54 0.00 48,195.09 0.00 0.000 2.83 0.00005879 40.56 -1,940.01 -0.11 1,940.01 0.11 43.03 -6,893.24 -0.41 6,893.24 0.41 0.00 0.00 0.00 0.00 158,949.16 9.34 0.00 0.00 0.00 0.00 54,072.64 3.18 26,109.75 1.53 -78,682.39 -4.63 78,682.39 4.63 -296,613.50 -17.44 296,613.50 17.44 1,295.26 0.08 2,827.66 0.17 6,592.25 0.39 12 12 • - - . -1,295.26 -0.08 -20,296.29 -0.17 135,133.14 9.31 0.00 0.00 -16,440.10 -0.39 53,850.24 3.18 25,777.48 153 -07,679.87 -4.63 67,675.87 463 -254,709.61 -1744 254,669.84 17.44 C81145 - MORGAN HILLS 1B -7H -A168 (C) Subtotal: 14.05 0.64 13.41 C81146 MORGAN HILLS 1C -7H -A168 (N) 021012019 Weld COND RM1 0.00005879 0.00 0.00 0.00 0.00005879 CO 0.00 0.000 0.00 0.00 50.59 3,295.64 0.19 0.00 0.00 0.00 0.00 166,730.07 9.80 1,359.48 0.08 2,966.08 0.17 12 12 _ -1,359.48 -0.08 -21,289.84 -017 141,748.34 9 B0 Page 6 2468970000000525:00,4.5 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name PC Deck Dedmal Avg Price Wb MMBTU Well Gross Well Gross Value $ Wet Sev Tax $ Tax Type Cd Web Deducts $ Ded Cd Wel Net Value ' $ Sales Date County Int Type Distribution Dedmal state MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ GAS 0.00005879 0.00 27,010.41 20,992.00 0.00 0.00 RM1 1.287 0.00 0.00 0.00 0.00 0.00 0.00 7,285.95 08 -15,383.78 RM1 1.000 0.00 0.00 0.43 . • • -0.45 3.06 21,849.44 19.43900 58,459.38 59,211.13 RM1 2.72 1.124 1.14 3.50 • • • 3.50 NGL 0.00005879 0.50 0.00 43956.33 22,145.05 21,844.39 RM1 0.00 0.000 2.60 1.30 1.30 COND 0.00005879 40.56 -1,109.91 -45,015.42 -38,720.71 07101/2017 RM1 -0.07 -2.65 -2.65 1,109.91 45,015.42 38,718.42 RM1 0.07 2.65 • • • • 2.65 43.03 -6,519.20 -280,518.71 -240,888.60 08/01/2017 RM1 -0.38 -16.49 • • • • , -16.49 6,519.20 280,518.71 240,850.99 RM1 0.38 16.49 16.49 C81146 - MORGAN HILLS 1C -7H -A168 (N) Subtotal: 14.60 0.68 13.92 C81147 MORGAN HILLS 1D -7H -A168 (N) - COND 0.00005879 0.00 0.00 0.00 0.00 692.03 r 12 .692.03 0210112019 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.04 -0,04 0.00 1,509.44 12 -10,834.45 l RM1 0.00 0.00 0.09 . -0.09 50.59 1,677.16 84,849.38 72,136.14 RM1 0.10 4.99 4.99 GAS 0.00005879 0.00 15,693.95 12,237.00 0.00 0,00 RM1 1.283 0.00 0.00 0.00 0.00 0.00 0.00 4,247.94 08 4,351.81 RM1 1.000 0.00 0.00 025 • • • -0.25 3.06 12,848.44 11,431.00 34,965.18 34,815.69 RM1 2.72 1.124 0.67 2.06 2.96 NGL 0.00005879 0.50 0.00 25,302.52 12,770.12 12,609.24 RM1 0.00 0.000 1.50 0.75 0.75 COND 0.00005879 40.56 -950.07 -38,532.68 • • • -33,144.48 07/01/2017 RM1 -0.06 -2.27 -2.27 950.07 38,532.68 • • • , 33,142.52 RM1 0.06 2.27 • • • • 2,27 43.03 -6,526.23 -288,821.20 -241,148.35 08/01/2017 RM1 -0.38 -16.51 • • • • -16.51 6,526.23 288,821.20 241,110.70 RM1 0.38 16.51 . .. 16.51 C81147 - MORGAN HILLS 1 D -7H -A168 (N) Subtotal: 7.80 0.38 7.42 C81148 MORGAN HILLS 1E -7H -A168 (C) COND 0.00005879 0.00 0.00 0.00 0.00 988.20 12 -988.20 02/01/2019 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 • -0.06 0.00 2,155.81 12 -15,473.90 RM1 0.00 0.00 0.13 -0.13 50.59 2,395.34 121,182.90 • • _ 103,025.68 RM1 0.14 7.12 7.12 GAS 0.00005879 0.00 15,748.10 11,830.00 0.00 0.00 RM1 1.331 0.00 0.00 0.00 0.00 0.00 0.00 4,103.79 08 -9,721.21 RM1 1.000 0.00 0.00 0.24 • • _ -0.24 3.06 12,259.43 10,906.00 33,360.07 33,218.74 RM1 2.72 1.124 0.64 1.96 1,96 NGL 0.00005879 0.53 0.00 27,760.88 14,628.25 • • • 14,435.59 RM1 0.00 0.000 1.62 0.86 0.86 COND 0.00005879 40.56 -184.56 -7,485.33 • • _ -6,438.63 07/01/2017 RM1 -0.01 -0.44 -0.µ 184.56 7,485.33 • • _ 6,438.25 RM1 0.01 0.44 • • • • 1 0.µ 43.03 -5,867.94 -252,495.23 -216,824.12 08101/2017 RM1 -0.34 -14.84 • • • • -14.84 5,867.94 252,495.23 216,790.27 RM1 0.34 14.84 . .. 14.84 C81148 - MORGAN HILLS 1E -7H -A166 (C) Subtotal: 9.94 0.43 9.51 C81149 MORGAN HILLS 1F -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 1,071.77 12 -1,071.77 02/01/2019 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 • -0.06 0.00 2,338.37 12 -16,784.31 RM1 0.00 0.00 0.14 • • • -0.14 50.59 2,598.19 131,445.30 111,750.41 RM1 0.15 7.73 7.73 GAS 0.00005879 0.00 25,305.17 19,479.00 0.00 0.00 RM1 1.299 0.00 0.00 0.00 0.00 0.00 0.00 6,762.46 08 -15,050.46 RM1 1.000 0.00 0.00 0.40 -0.40 Page 7 2468970000000525:00,5.5 Owner: 2101559 Check Number: Check Date: Check Amount: Weld County Colorado Board of 5000027360 04/20/2019 $1,020.54 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@owner-elationssupport.com Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date CW nty IM Type Distribution Decimal slaw MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ - Owner Deducts $ Owner Net Value $ 3.06 20,445.56 18,190.00 55,639.68 55,411.95 R RM1 2.72 1.124 1.07 3.27 3.27 NGL 0.00005879 0.51 0.00 44,154.42 •22,421.34 ... 22,125.70 R RM1 0.00 0.000 2.59 1.32 • • • • 132 COND 0.00005879 40.56 -1,037.92 -42,095.67 - -36,209.25 07/01/2017 RM1 -0.06 -2.47 -2.47 1,037.92 42,095.67 36,207.11 R RM1 0.06 2.47 • • • • 2.47 43.03 -7,048.08 -303,276.21 -260,431.04 08/01/2017 RM1 -0.41 -17.83 . . • -1783 7,048.08 303,276.21 260,390.38 RM1 0.41 17,83 17.83 C81149 - MORGAN HILLS 1F -7H -A168 (N) Subtotal: 12.32 0.60 11.72 C81150 MORGAN HILLS 1G -7H -A168 (N) COND 0.00005879 0.00 0.00 0.00 0.00 973.42 12 -973.42 02/01/2019 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.08 -0.06 0.00 2,120.61 12 -15,221.25 R RM1 0.00 0.00 0.12 • • - -p 12 50.59 2,356.23 119,204.28 101,343.75 R RM1 0.14 7.01 • • • • 7.01 GAS 0.00005879 0.00 21,213.42 16,479.00 0.00 0.00 RM1 1.287 0.00 0.00 • • 0.00 0.00 0.00 0.00 5,720.43 08 -11,971.26 R RM1 1.000 0.00 0.00 0.34 • • • -0,34 3.06 17,248.90 15,346.00 46,939.16 46,743.13 R RM1 2.72 1.124 0.90 2.76 2.76 NGL 0.00005879 0.50 0.00 34,985.11 17,490.34 • • • 17,257.97 R RM1 0.00 0.000 2.06 1.03 1.03 COND 0.00005879 40.56 -1,315.99 -53,373.56 -45,910.09 07/01/2017 RM1 -0.08 -3.14 _ _ 314 1,315.99 53,373.56 45,907.37 RM1 0.08 3.14 3.14 43.03 -7,429.89 -319,705.35 -274,539.18 08/01/2017 RM1 -0.44 -18.80 -18.80 7,429.89 319,705.35 • • • 274,496.31 RM1 0.44 18.80 �.. y..s. ... 18.80 C81150 - MORGAN HILLS 1G -7H -A168 (N) Subtotal: 10.80 0.52 10.28 Current Check Totals: 1,077.05 56.51 1,020.54 Year to Date Totals: 5,937.08 -1,443.26 7,381L134 Page 8 2468970000000525:00,5.5 Hello