HomeMy WebLinkAbout20192582.tiffDA1100
29,253
EXTRACTION OIL & GAS, INC.
720-481-2380
370 17TH STREET
SUITE 5300
DENVER, CO 80202
WELD COUNTY
CO BOARD OF COUNTY COMMISSIONERS
1150 0 STREET
GREELEY CO 80632
c (AA,p 01 O S S ci
EXTR CTION
Ckl & Gas
2019-2582
L O \OO
Please login to ENERGYLINK.COM to access the details for your payment.
Page 1 of 25
Owner ID: 12105
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
RECEIVED
JUL 022019
WELD COUNTY
COMMISSIONERS
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net Share
State County
Gross Owner
2125 MATRIX J-29HN CO WELD
04/30/19 G ERI 1.68 3,533.85 5,934.57 541.76 . 5,392.61 ERI 0.117857 6.99 0.00 . 6.99
8.31 CON 0.00 CON
474.10 ADV 0.00 ADV
59.35 SEV 0.00 SEV
04/30/19 L ERI 11.91 330.47 3,935.58 359.21 . 3,576.37 ERI 0.117857 4.64 0.00 . 4.64
5.44 CON 0.00 CON
314.41 ADV 0.00 ADV
39.36 SEV 0.00 SEV
05/31/19 0 ERI 52.11 430.09 22,409.98 1,617.45 . 20,592.53 ERI 0.117857 26.41 0.00 . 26.41
1,568.70 ADV 0.00 ADV
224.10 SEV 0.00 SEV
24.65 CON 0.00 CON
2126 MATRIX K-29HN CO WELD
04/30/19 G ERI 1.68 8,206.54 13,781.67 1,258.12 . 12,523.55 ERI 0.117857 16.24 0.00 . 16.24
19.31 CON 0.00 CON
1,100.99 ADV 0.00 ADV
137.82 SEV 0.00 SEV
04/30/19 L ERI 11.91 767.98 9,145.97 834.78 8,311.19 ERI 0.117857 10.78 0.00 . 10.78
12.65 CON 0.00 CON
730.67 ADV 0.00 ADV
91.46 SEV 0.00 SEV
05/31/19 0 ERI 52.11 840.77 43,608.64 3,552.88 . 40,255.76 ERI 0.117857 51.63 0.00 . 51.63
3,066.60 ADV 0.00 ADV
438.09 SEV 0.00 SEV
48.19 CON 0.00 CON
2160 WALTON I-25HN
04/30/19 G ERI 1.68
3.67 6.17
CO WELD
0.50
0.01 CON
0.43 ADV
5.67 ERI 0.155899 0.01 0.00 . 0.01
0.00 CON
0.00 ADV
DA1100
29,255
Owner ID: 12105
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Page 2 of 25
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
----Gross
State County
Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
04/30/19 L ERI 11.98
2161 WALTON 1-25NN
04/30/19 G ERI 1.68
04/30/19 L ERI 11.92
2243
01/31/18 0 RI
01/31/18 0 FPRI
01/31/18 0 RI
01/31/18 0 FPRI
01/31/18 G RI
01/31/18 G FPRI
01/31/18 G RI
01/31/18 G FPRI
01/31/18 L RI
01/31/18 L FPRI
01/31/18 L RI
01/31/18 L FPRI
02/28/18 0 RI
RBF 01
0.45 5.39
10.68 18.27
1.34 15.97
0.06 SEV
0.44
0.01 CON
0.38 ADV
0.05 SEV
1.49
0.03 CON
1.28 ADV
0.18 SEV
1.30
0.02 CON
1.12 ADV
0.16 SEV
0.00 SEV
4.95 ERI 0.155899 0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
CO WELD
16.78 ERI 0.155899 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
14.67 ERI 0.155699 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
CO
56.60 -13,706.53 -775,775.82 -78,120.62 . -697,655.20
-69,819.82 ADV
-7,757.76 SEV
-543.04 CON
56.60 -13,706.53 -775,775.82 -78,120.62 . -697,655.20
-69,819.82 ADV
-7,757.76 SEV
-543.04 CON
56.60 13,706.53 775,775.82 78,120.62 697,655.20
69,819.82 ADV
7,757.76 SEV
543.04 CON
56.60 13,706.53 775,775.82 78,120.62 697,655.20
69,819.82 ADV
7,757.76 SEV
543.04 CON
2.03 -9,965.25 -20,245.29 -2,040.85 . -18,204.44
-17.94 CON
-1,620.46 ADV
-202.45 SEV
2.03 -9,965.25 -20,245.29 -2,040.85 -18,204.44
-17.94 CON
-1,820.46 ADV
-202.45 SEV
2.03 9,965.25 20,245.29 2,040.85 18,204.44
17.94 CON
1,820.46 ADV
202.45 SEV
2.03 9,965.25 20,245.29 2,040.85 18,204.44
17.94 CON
1,820.46 ADV
202.45 SEV
20.55 -1,778.63 -36,542.27 -3,683.78 -32,858.49
-32.48 CON
-3,285.88 ADV
-365.42 SEV
20.55 -1,778.63 -36,542.27 -3,683.78 -32,856.49
-32.48 CON
-3,285.68 ADV
-365.42 SEV
20.55 1,778.63 36,542.27 3,683.78 32,858.49
32.48 CON
3,285.88 ADV
365.42 SEV
20.55 1,778.63 36,542.27 3,683.78 32,858.49
32.48 CON
3,285.88 ADV
365.42 SEV
55.19 -5,523.95 -304,887.24 -30,702.14 . -274,185.10
-27,439.85 ADV
-3,048.87 SEV
WELD
RI 0.013189 -102.32 0.00 -102.32
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -121.57 0.00 -121.57
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 102.32 0.00 102.32
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 121.57 0.00 121.57
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -2.67 0.00 -2.67
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.17 0.00 -3.17
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 2.67 0.00 2.67
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.17 0.00 3.17
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -4.82 0.00 -4.82
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -5.73 0.00 -5.73
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 4.82 0.00 4.82
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 5.73 0.00 5.73
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -40.21 0.00 -40.21
0.00 ADV
0.00 SEV
DA1100
29,256
Owner ID: 12105
EXT'R/CTION
of&Ga
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Page 3 of 25
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
-213.42 CON
02/28/18 0 FPRI 55.19 -5,523.95 -304,887.24 -30,702.14 . -274,185.10
-27,439.85 ADV
-3,048.87 SEV
- 213.42 CON
02/28/18 0 RI 55.19 5,523.95 304,887.24 30,702.14 . 274,185.10
27,439.85 ADV
3,048.87 SEV
213.42 CON
02/28/18 0 FPRI 55.19 5,523.95 304,887.24 30,702.14 . 274,185.10
27,439.85 ADV
3,048.87 SEV
213.42 CON
02/28/18 G RI 2.29 -4,234.91 -9,699.32 -977.72 =8,721.60
-8.56 CON
- 872.17 ADV
-96.99 SEV
02/28/18 G FPRI 2.29 -4,234.91 -9,699.32 -977.72 -8,721.60
-6.56 CON
-872.17 ADV
-96.99 SEV
02/28/18 G RI 2.29 4,234.91 9,699.32 977.72 8,721.60
8.56 CON
872.17 ADV
96.99 SEV
02/28/18 G FPRI 2.29 4,234.91 9,699.32 977.72 8,721.60
8.56 CON
872.17 ADV
96.99 SEV
02/28/18 L RI 17.79 -600.95 -10,693.10 -1,077.96 -9,615.14
-9.51 CON
-961.52 ADV
-106.93 SEV
02/28/18 L FPRI 17.79 -600.95 -10,693.10 -1,077.96 . -9,615.14
-9.51 CON
-961.52 ADV
-106.93 SEV
02/28/18 L RI 17.79 600.95 10,693.10 1,077.96 9,615.14
9.51 CON
961.52 ADV
106.93 SEV
02/28/18 L FPRI 17.79 600.95 10,693.10 1,077.96 9,615.14
9.51 CON
961.52 ADV
106.93 SEV
03/31/18 0 RI 55.99 -10,554.76 -590,981.07 -59,511.80 . -531,469.27
-53,188.30 ADV
-5,909.81 SEV
-413.69 CON
03/31/18 0 FPRI 55.99 -10,554.76 -590,981.07 -59,511.80 . -531,469.27
-53,188.30 ADV
-5,909.81 SEV
-413.69 CON
03/31/18 0 RI 55.99 10,554.76 590,981.07 59,511.80 531,469.27
53,188.30 ADV
5,909.81 SEV
413.69 CON
03/31/18 0 FPRI 55.99 10,554.76 590,981.07 59,511.80 . 531,469.27
53,188.30 ADV
5,909.81 SEV
413.69 CON
03/31/18 G RI 1.76 -10,700.99 -18,814.71 -1,905.53 . -16,909.16
-26.43 CON
-1,690.95 ADV
-188.15 SEV
03/31/18 G FPRI 1.76 -10,700.99 -18,814.71 -1,905.53 -16,909.18
-26.43 CON
FPRI 0.015671 -47.78
RI 0.013189 40.21
FPRI 0.015671 47.78
RI 0.013189 -1.28
FPRI 0.015671 -1.52
RI 0.013189 1.28
FPRI 0.015671 1.52
RI 0.013189 -1.41
FPRI 0.015671 -1.68
RI 0.013189 1.41
FPRI 0.015671 1.68
RI 0.013189 -77.94
FPRI 0.015671 -92.61
RI 0.013189 77.94
FPRI 0.015671 92.61
RI 0.013189 -2.46
FPRI 0.015671 -2.95
0.00 CON
0.00 .
0.00 ADV
0.00 SEV
0.00 CON
0.00 .
0.00 ADV
0.00 SEV
0.00 CON
0.00 .
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00 .
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00 .
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
0.00 CON
-47.76
40.21
47.78
-1.28
-1.52
1.28
1.52
-1.41
-1.68
1.41
1.68
-77.94
-92.61
77.94
92.61
-2.48
-2.95
£00000 NNNNNNNN NNNNN NNNNN SL£LS966lLLL L£L000 LLd1LN£2!
DA1100
EXTRACTION
Page 4 of 25
29,257
Owner ID: 12105
Oil &;Ga,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner -
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
03/31/18 G RI
03/31/16 G FPRI
03/31/18 L RI
03/31/18 L FPRI
03/31/18 L RI
03/31/18 L FPRI
04/30/18 0 RI
04/30/18 0 FPRI
04/30/18 0 RI
04/30/18 0 FPRI
04/30/18 G RI
04/30/18 G FPRI
04/30/18 G RI
04/30/18 G FPRI
04/30/18 L RI
04/30/18 L FPRI
04/30/18 L RI
-1,690.95 ADV 0.00 ADV
-188.15 SEV 0.00 SEV
1.76 10,700.99 18,814.71 1,905.53 . 16,909.18 RI 0.013189 2.48 0.00 . 2.48
26.43 CON 0.00 CON
1,690.95 ADV 0.00 ADV
188.15 SEV 0.00 SEV
1.76 10,700.99 18,814.71 1,905.53 . 16,909.18 FPRI 0.015671 2.95 0.00 2.95
26.43 CON 0.00 CON
1,690.95 ADV 0.00 ADV
188.15 SEV 0.00 SEV
17.04 -1,515.71 -25,822.59 -2,615.17 . -23,207.42 RI 0.013189 -3.41 0.00 . -3.41
-36.16 CON 0.00 CON
-2,320.78 ADV 0.00 ADV
-258.23 SEV 0.00 SEV
17.04 -1,515.71 -25,822.59 -2,615.17 -23,207.42 FPRI 0.015671 -4.05 0.00 . -4.05
-36.16 CON 0.00 CON
-2,320.76 ADV 0.00 ADV
-258.23 SEV 0.00 SEV
17.04 1,515.71 25,822.59 2,615.17 . 23,207.42 RI 0.013189 3.41 0.00 3.41
36.16 CON 0.00 CON
2,320.78 ADV 0.00 ADV
258.23 SEV 0.00 SEV
17.04 1,515.71 25,822.59 2,615.17 23,207.42 FPRI 0.015671 4.05 0.00 . 4.05
36.16 CON 0.00 CON
2,320.78 ADV 0.00 ADV
258.23 SEV 0.00 SEV
59.15 -9,701.17 -573,777.64 -58,008.93 . -515,768.71 RI 0.013189 -75.68 0.00 . -75.68
-51,639.99 ADV 0.00 ADV
-5,737.78 SEV 0.00 SEV
-631.16 CON 0.00 CON
59.15 -9,701.17 -573,777.64 -56,008.93 . -515,768.71 FPRI 0.015671 -89.92 0.00 . -89.92
-51,639.99 ADV 0.00 ADV
-5,737.78 SEV 0.00 SEV
-631.16 CON 0.00 CON
59.15 9,701.17 573,777.64 58,008.93 . 515,768.71 RI 0.013189 75.68 0.00 . 75.68
51,639.99 ADV 0.00 ADV
5,737.78 SEV 0.00 SEV
631.16 CON 0.00 CON
59.15 9,701.17 573,777.64 58,008.93 . 515,766.71 FPRI 0.015671 89.92 0.00 89.92
51,639.99 ADV 0.00 ADV
5,737.78 SEV 0.00 SEV
631.16 CON 0.00 CON
1.44 -11,927.37 -17,142.84 -1,736.44 -15,406.40 RI 0.013169 -2.26 0.00 . -2.26
-24.35 CON 0.00 CON
-1,540.66 ADV 0.00 ADV
-171.43 SEV 0.00 SEV
1.44 -11,927.37 -17,142.84 -1,736.44 . -15,406.40 FPRI 0.015671 -2.69 0.00 . -2.69
-24.35 CON 0.00 CON
-1,540.66 ADV 0.00 ADV
-171.43 SEV 0.00 SEV
1.44 11,927.37 17,142.84 1,736.44 15,406.40 RI 0.013189 2.26 0.00 . 2.26
24.35 CON 0.00 CON
1,540.66 ADV 0.00 ADV
171.43 SEV 0.00 SEV
1.44 11,927.37 17,142.84 1,736.44 . 15,406.40 FPRI 0.015671 2.69 0.00 . 2.69
24.35 CON 0.00 CON
1,540.66 ADV 0.00 ADV
171.43 SEV 0.00 SEV
16.55 -1,643.27 -30,498.10 -3,088.68 -27,409.42 RI 0.013189 -4.02 0.00 . -4.02
-42.71 CON 0.00 CON
-2,740.99 ADV 0.00 ADV
-304.98 SEV 0.00 SEV
16.55 -1,843.27 -30,498.10 -3,088.68 . -27,409.42 FPRI 0.015671 -4.78 0.00 . -4.78
-42.71 CON 0.00 CON
-2,740.99 ADV 0.00 ADV
-304.98 SEV 0.00 SEV
16.55 1,843.27 30,498.10 3,088.68 27,409.42 RI 0.013189 4.02 0.00 . 4.02
DA1100
29,258
EXTRACTION
Page 5 of 25
Owner ID: 12105
Q1& G.,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
State County
-Gross -- wner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
42.71 CON
2,740.99 ADV
304.98 SEV
04/30/18 L FPRI 16.55 1,843.27 30,498.10 3,088.68
42.71 CON
2,740.99 ADV
304.98 SEV
05/31/18 0 RI 63.04 -8,812.69 -555,580.16 -56,169.15
-50,002.21 ADV
- 5,555.80 SEV
-611.14 CON
05/31/18 0 FPRI 63.04 -8,812.69 -555,580.16 -56,169.15
-50,002.21 ADV
-5,555.80 SEV
-611.14 CON
05/31/18 0 RI 63.04 8,812.69 555,580.16 56,169.15
50,002.21 ADV
5,555.80 SEV
611.14 CON
05/31/18 0 FPRI 63.04 8,812.69 555,580.16 56,169.15
50,002.21 ADV
5,555.80 SEV
611.14 CON
05/31/18 G RI 1.46 -14,217.23 -20,741.70 -2,101.05
-29.54 CON
-1,864.09 ADV
- 207.42 SEV
05/31/18 G FPRI 1.46 -14,217.23 -20,741.70 -2,101.05
-29.54 CON
-1,864.09 ADV
-207.42 SEV
05/31/18 G RI 1.46 14,217.23 20,741.70 2,101.05
29.54 CON
1,864.09 ADV
207.42 SEV
05/31/18 G FPRI 1.46 14,217.23 20,741.70 2,101.05
29.54 CON
1,864.09 ADV
207.42 SEV
05/31/18 L RI 18.78 -2,019.36 -37,913.90 -3,839.58
-52.95 CON
- 3,407.49 ADV
-379.14 SEV
05/31/18 L FPRI 18.78 -2,019.36 -37,913.90 -3,839.58
-52.95 CON
-3,407.49 ADV
- 379.14 SEV
05/31/18 L RI 18.78 2,019.36 37,913.90 3,839.56
52.95 CON
3,407.49 ADV
379.14 5EV
05/31/18 L FPRI 18.78 2,019.36 37,913.90 3,839.58
52.95 CON
3,407.49 ADV
379.14 SEV
06/30/18 0 RI 60.03 -6,276.31 -376,785.09 -38,092.97
-33,910.66 ADV
-3,767.85 SEV
- 414.46 CON
06/30/18 0 FPRI 60.03 -6,276.31 -376,765.09 -38,092.97
-33,910.66 ADV
-3,767.85 SEV
-414.46 CON
06/30/18 0 RI 60.03 6,276.31 376,785.09 38,092.97
33,910.66 ADV
3,767.85 SEV
414.46 CON
27,409.42
-459,411.01
-459,411.01
499,411.01
499,411.01
-18,640.65
-18,640.65
18,640.65
18,640.65
-14,074.32
-14,074.32
94,074.32
14,074.32
-338,692.12
-318,692.12
198,692.12
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 4.78 0.00 4.78
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -73.26 0.00 -73.28
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -87.06 0.00 -87.06
0.00 ADV
0.00 5EV
0.00 CON
RI 0.013189 73.28 0.00 73.28
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 87.06 0.00 87.06
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -2.74 0.00 -2.74
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.25 0.00 -3.25
0.00 CON
0.00 ADV
0.00 5EV
RI 0.013189 2.74 0.00 2.74
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.25 0.00 3.25
0.00 CON
0.09 ADV
0.00 SEV
RI 0.013189 -5.00 0.00 -5.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -5.94 0.00 -5.94
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 5.00 0.00 5.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 5.94 0.00 5.94
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -49.69 0.00 -49.69
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -59.05 0.00 -59.05
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 49.69 0.00 49.69
0.00 ADV
0.00 SEV
0.00 CON
P00000 NNNNNNNN NNNNN NNNNN SL£LS946LLLL L£L000 LL4iLN£2i
DA1100 29,259
EXTRACTION
Page 6 of 25
Owner ID: 12105
O l & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
06/30/18 0 FPRI 60.03 6,276.31 376,785.09 38,092.97 . 338,692.12 FPRI 0.015671 59.05 0.00 . 59.05
33,910.66 ADV 0.00 ADV
3,767.85 SEV 0.00 SEV
414.46 CON 0.00 CON
06/30/18 G RI 1.60 -13,791.52 -22,063.80 -2,234.82 . -19,828.98 RI 0.013189 -2.91 0.00 . -2.91
-31.25 CON 0.00 CON
-1,982.93 ADV 0.00 ADV
-220.64 SEV 0.00 SEV
06/30/18 G FPRI 1.60 -13,791.52 -22,063.80 -2,234.82 . -19,828.98 FPRI 0.015671 -3.46 0.00 . -3.46
-31.25 CON 0.00 CON
-1,982.93 ADV 0.00 ADV
-220.64 SEV 0.00 SEV
06/30/18 G RI 1.60 13,791.52 22,063.80 2,234.82 . 19,828.98 RI 0.013189 2.91 0.00 . 2.91
31.25 CON 0.00 CON
1,982.93 ADV 0.00 ADV
220.64 SEV 0.00 SEV
06/30/18 G FPRI 1.60 13,791.52 22,063.80 2,234.82 . 19,828.98 FPRI 0.015671 3.46 0.00 . 3.46
31.25 CON 0.00 CON
1,982.93 ADV 0.00 ADV
220.64 SEV 0.00 SEV
06/30/18 L RI 18.41 -1,950.05 -35,897.02 -3,635.35 . -32,261.67 RI 0.013189 -4.73 0.00 . -4.73
-50.16 CON 0.00 CON
-3,226.22 ADV 0.00 ADV
-358.97 SEV 0.00 SEV
06/30/18 L FPRI 18.41 -1,950.05 -35,897.02 -3,635.35 . -32,261.67 FPRI 0.015671 -5.63 0.00 . -5.63
-50.16 CON 0.00 CON
-3,226.22 ADV 0.00 ADV
-358.97 SEV 0.00 SEV
06/30/16 L RI 18.41 1,950.05 35,897.02 3,635.35 32,261.67 RI 0.013189 4.73 0.00 . 4.73
50.16 CON 0.00 CON
3,226.22 ADV 0.00 ADV
358.97 SEV 0.00 SEV
06/30/18 L FPRI 18.41 1,950.05 35,897.02 3,635.35 . 32,261.67 FPRI 0.015671 5.63 0.00 . 5.63
50.16 CON 0.00 CON
3,226.22 ADV 0.00 ADV
358.97 SEV 0.00 SEV
06/30/18 G RI 4.68 -33.50 -156.67 -15.83 -140.64 RI 0.013189 -0.02 0.00 . -0.02
-0.17 CON 0.00 CON
-14.09 ADV 0.00 ADV
-1.57 SEV 0.00 SEV
06/30/18 G FPRI 4.68 -33.50 -156.67 -15.83 . -140.84 FPRI 0.015671 -0.02 0.00 . -0.02
-0.17 CON 0.00 CON
-14.09 ADV 0.00 ADV
-1.57 SEV 0.00 SEV
06/30/18 G RI 4.68 33.50 156.67 15.83 . 140.84 RI 0.013189 0.02 0.00 . 0.02
0.17 CON 0.00 CON
14.09 ADV 0.00 ADV
1.57 SEV 0.00 SEV
06/30/18 G FPRI 4.68 33.50 156.67 15.63 . 140.84 FPRI 0.015671 0.02 0.00 . 0.02
0.17 CON 0.00 CON
14.09 ADV 0.00 ADV
1.57 SEV 0.00 SEV
07/31/18 0 RI 63.63 -5,578.03 -354,940.65 -32,654.89 . -322,285.76 RI 0.013189 -46.81 0.00 -46.81
-28,715.05 ADV 0.00 ADV
-3,549.41 SEV 0.00 SEV
-390.43 CON 0.00 CON
07/31/18 0 FPRI 63.63 -5,578.03 -354,940.65 -32,654.89 . -322,285.76 FPRI 0.015671 -55.62 0.00 . -55.62
-28,715.05 ADV 0.00 ADV
-3,549.41 SEV 0.00 SEV
-390.43 CON 0.00 CON
07/31/16 0 RI 63.63 5,578.03 354,940.65 32,654.89 . 322,285.76 RI 0.013189 46.81 0.00 . 46.81
28,715.05 ADV 0.00 ADV
3,549.41 SEV 0.00 SEV
390.43 CON 0.00 CON
07/31/16 0 FPRI 63.63 5,578.03 354,940.65 32,654.89 . 322,285.76 FPRI 0.015671 55.62 0.00 . 55.62
28,715.05 ADV 0.00 ADV
3,549.41 SEV 0.00 SEV
DA1100
29,260
Owner ID: 12105
3
EXTR CTION
Oil & Gar
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Page 7 of 25
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
390.43 CON
12/31/18 0 RI 41.66 -5,448.19 -226,988.00 -22,948.49 . -204,039.51
-20,428.92 ADV
-2,269.88 SEV
-249.69 CON
12/31/18 0 FPRI 41.66 -5,448.19 -226,988.00 -22,948.49 . -204,039.51
-20,428.92 ADV
-2,269.88 SEV
-249.69 CON
12/31/18 0 RI 41.66 5,448.19 226,988.00 22,948.49 204,039.51
20,428.92 ADV
2,269.88 SEV
249.69 CON
12/31/18 0 FPRI 41.66 5,448.19 226,988.00 22,948.49 . 204,039.51
20,428.92 ADV
2,269.88 SEV
249.69 CON
12/31/16 G RI 3.44 -20,649.32 -71,100.26 -5,779.10 -65,321.16
-97.94 CON
-4,970.16 ADV
-711.00 SEV
12/31/18 G FPRI 3.44 -20,649.32 -71,100.26 -5,779.10 -65,321.16
-97.94 CON
-4,970.16 ADV
-711.00 SEV
12/31/18 G RI 3.44 20,649.32 71,100.26 5,779.10 65,321.16
97.94 CON
4,970.16 ADV
711.00 SEV
12/31/18 G FPRI 3.44 20,649.32 71,100.26 5,779.10 65,321.16
97.94 CON
4,970.16 ADV
711.00 SEV
12/31/18 L RI 15.16 -4,239.99 -64,346.59 -5,231.54 . -59,115.05
-90.12 CON
-4,497.95 ADV
-643.47 SEV
12/31/18 L FPRI 15.18 -4,239.99 -64,346.59 -5,231.54 -59,115.05
-90.12 CON
-4,497.95 ADV
-643.47 SEV
12/31/18 L RI 15.18 4,239.99 64,346.59 5,231.54 59,115.05
90.12 CON
4,497.95 ADV
643.47 SEV
12/31/18 L FPRI 15.18 4,239.99 64,346.59 5,231.54 59,115.05
90.12 CON
4,497.95 ADV
643.47 SEV
12/31/18 G RI 4.36 -52.19 -227.37 -18.42 -208.95
-0.25 CON
-15.90 ADV
-2.27 SEV
12/31/18 G FPRI 4.36 -52.19 -227.37 -18.42 -208.95
-0.25 CON
-15.90 ADV
-2.27 SEV
12/31/18 G RI 4.36 52.19 227.37 18.42 208.95
0.25 CON
15.90 ADV
2.27 SEV
12/31/18 G FPRI 4.36 52.19 227.37 16.42 208.95
0.25 CON
15.90 ADV
2.27 SEV
01/31/19 0 RI 43.51 -6,744.09 -293,438.78 -23,797.88 . -269,640.90
-20,540.71 ADV
RI 0.013189 -29.94
FPRI 0.015671 -35.57
RI 0.013189 29.94
FPRI 0.015671 35.57
RI 0.013189 -9.38
FPRI 0.015671 -11.14
RI 0.013189 9.38
FPRI 0.015671 11.14
RI 0.013189 -8.49
FPRI 0.015671 -10.08
RI 0.013189 8.49
FPRI 0.015671 10.08
RI 0.013189 -0.03
FPRI 0.015671 -0.04
RI 0.013189 0.03
FPRI 0.015671 0.04
RI 0.013189 -38.70
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
-29.94
-35.57
29.94
35.57
-9.38
-11.14
9.38
11.14
-8.49
-10.08
8.49
10.08
-0.03
-0.04
0.03
0.04
-38.70
S00000 NNNNNNNN NNNNN NNNNN SLELS966LLLL LEL000 LLd1LNE2i
DA1100
EXTRACTION
Page 8 of 25
29,261
Owner ID: 12105
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
-2,934.39 SEV 0.00 SEV
-322.78 CON 0.00 CON
01/31/19 0 FPRI 43.51 -6,744.09 -293,438.78 -23,797.88 . -269,640.90 FPRI 0.015671 -45.98 0.00 -45.98
-20,540.71 ADV 0.00 ADV
-2,934.39 SEV 0.00 SEV
-322.78 CON 0.00 CON
01/31/19 0 RI 43.51 6,744.09 293,438.78 23,797.88 269,640.90 RI 0.013189 38.70 0.00 . 38.70
20,540.71 ADV 0.00 ADV
2,934.39 SEV 0.00 SEV
322.78 CON 0.00 CON
01/31/19 0 FPRI 43.51 6,744.09 293,438.78 23,797.88 269,640.90 FPRI 0.015671 45.98 0.00 . 45.98
20,540.71 ADV 0.00 ADV
2,934.39 SEV 0.00 SEV
322.78 CON 0.00 CON
01/31/19 G RI 2.77 -19,808.35 -54,870.53 -4,460.83 . -50,409.70 RI 0.013189 -7.24 0.00 -7.24
-76.54 CON 0.00 CON
-3,835.58 ADV 0.00 ADV
-548.71 SEV 0.00 SEV
01/31/19 G FPRI 2.77 -19,808.35 -54,870.53 -4,460.83 -50,409.70 FPRI 0.015671 -8.60 0.00 . -8.60
-76.54 CON 0.00 CON
-3,835.58 ADV 0.00 ADV
-548.71 SEV 0.00 SEV
01/31/19 G RI 2.77 19,808.35 54,870.53 4,460.83 . 50,409.70 RI 0.013189 7.24 0.00 . 7.24
76.54 CON 0.00 CON
3,835.58 ADV 0.00 ADV
548.71 SEV 0.00 SEV
01/31/19 G FPRI 2.77 19,808.35 54,870.53 4,460.83 . 50,409.70 FPRI 0.015671 8.60 0.00 8.60
76.54 CON 0.00 CON
3,835.58 ADV 0.00 ADV
548.71 SEV 0.00 SEV
01/31/19 L RI 12.67 -2,480.65 -31,418.53 -2,554.49 -28,864.04 RI 0.013189 -4.14 0.00 . -4.14
-44.09 CON 0.00 CON
-2,196.21 ADV 0.00 ADV
-314.19 SEV 0.00 SEV
01/31/19 L FPRI 12.67 -2,480.65 -31,418.53 -2,554.49 . -28,864.04 FPRI 0.015671 -4.92 0.00 -4.92
-44.09 CON 0.00 CON
-2,196.21 ADV 0.00 ADV
-314.19 SEV 0.00 SEV
01/31/19 L RI 12.67 2,480.65 31,418.53 2,554.49 . 28,864.04 RI 0.013189 4.14 0.00 . 4.14
44.09 CON 0.00 CON
2,196.21 ADV 0.00 ADV
314.19 SEV 0.00 SEV
01/31/19 L FPRI 12.67 2,480.65 31,418.53 2,554.49 . 28,864.04 FPRI 0.015671 4.92 0.00 . 4.92
44.09 CON 0.00 CON
2,196.21 ADV 0.00 ADV
314.19 SEV 0.00 SEV
01/31/19 G RI 3.83 -157.88 -605.03 -49.03 -556.00 RI 0.013189 -0.08 0.00 . -0.08
-0.67 CON 0.00 CON
-42.31 ADV 0.00 ADV
-6.05 SEV 0.00 SEV
01/31/19 G FPRI 3.83 -157.88 -605.03 -49.03 . -556.00 FPRI 0.015671 -0.09 0.00 -0.09
-0.67 CON 0.00 CON
-42.31 ADV 0.00 ADV
-6.05 SEV 0.00 SEV
01/31/19 G RI 3.83 157.88 605.03 49.03 556.00 RI 0.013189 0.08 0.00 . 0.08
0.67 CON 0.00 CON
42.31 ADV 0.00 ADV
6.05 SEV 0.00 SEV
01/31/19 G FPRI 3.83 157.88 605.03 49.03 . 556.00 FPRI 0.015671 0.09 0.00 . 0.09
0.67 CON 0.00 CON
42.31 ADV 0.00 ADV
6.05 SEV 0.00 SEV
02/28/19 0 RI 46.48 -3,875.00 -180,112.10 -14,607.09 . -165,505.01 RI 0.013189 -23.75 0.00 . -23.75
-12,607.85 ADV 0.00 ADV
-1,801.12 SEV 0.00 SEV
-198.12 CON 0.00 CON
02/28/19 0 FPRI 46.48 -3,875.00 -180,112.10 -14,607.09 . -165,505.01 FPRI 0.015671 -28.23 0.80 -28.23
Net
DA1100
EXTR*CTION
Page 9 of 25
29,262
Owner ID: 12105
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
Gross
State County
Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
-12,607.85 ADV
-1,801.12 SEV
-198.12 CON
02/28/19 0 RI 46.48 3,875.00 180,112.10 14,607.09 165,505.01 RI 0.013189
12,607.85 ADV
1,801.12 SEV
198.12 CON
02/28/19 0 FPRI 46.48 3,875.00 180,112.10 14,607.09 . 165,505.01 FPRI 0.015671
12,607.85 ADV
1,801.12 SEV
198.12 CON
02/28/19 G RI 2.29 -12,072.62 -27,696.97 -2,251.07 -25,445.90 RI 0.013189
-37.97 CON
-1,936.13 ADV
-276.97 SEV
02/28/19 G FPRI 2.29 -12,072.62 -27,696.97 -2,251.07 . -25,445.90 FPRI 0.015671
-37.97 CON
-1,936.13 ADV
-276.97 SEV
02/28/19 G RI 2.29 12,072.62 27,696.97 2,251.07 25,445.90 RI 0.013189
37.97 CON
1,936.13 ADV
276.97 SEV
02/28/19 G FPRI 2.29 12,072.62 27,696.97 2,251.07 25,445.90 FPRI 0.015671
37.97 CON
1,936.13 ADV
276.97 SEV
02/28/19 L RI 13.34 -1,560.05 -21,070.81 -1,712.77 . -19,358.04 RI 0.013189
-29.14 CON
-1,472.92 ADV
-210.71 SEV
02/28/19 L FPRI 13.34 -1,580.05 -21,070.81 -1,712.77 -19,358.04 FPRI 0.015671
-29.14 CON
-1,472.92 ADV
-210.71 SEV
02/28/19 L RI 13.34 1,580.05 21,070.81 1,712.77 19,358.04 RI 0.013189
29.14 CON
1,472.92 ADV
210.71 SEV
02/28/19 L FPRI 13.34 1,580.05 21,070.81 1,712.77 19,358.04 FPRI 0.015671
29.14 CON
1,472.92 ADV
210.71 SEV
02/28/19 G RI 4.08 -39.86 -162.59 -12.27 -150.32 RI 0.013189
-0.18 CON
-10.46 ADV
-1.63 SEV
02/26/19 G FPRI 4.08 -39.86 -162.59 -12.27 -150.32 FPRI 0.015671
-0.18 CON
-10.46 ADV
-1.63 SEV
02/28/19 G RI 4.06 39.86 162.59 12.27 150.32 RI 0.013189
0.18 CON
10.46 ADV
1,63 SEV
02/28/19 G FPRI 4.08 39.86 162.59 12.27 150.32 FPRI 0.015671
0.18 CON
10.46 ADV
1.63 SEV
03/31/19 0 RI 49.07 -1,777.52 -87,219.70 -7,073.52 -A0,146.18 RI 0.013189
-6,105.38 ADV
-872.20 SEV
-95.94 CON
03/31/19 0 FPRI 49.07 -1,777.52 -87,219.70 -7,073.52 -48,146.18 FPRI 0.015671
-6,105.38 ADV
-872.20 SEV
-95.94 CON
0.00 ADV
0.00 SEV
0.00 CON
23.75 0.00 23.75
0.00 ADV
0.00 SEV
0.00 CON
28.23 0.00 28.23
0.00 ADV
0.00 SEV
0.00 CON
-3.65 0.00 -3.65
0.00 CON
0.00 ADV
0.00 SEV
-4.34 0.00 -4.34
0.00 CON
0.00 ADV
0.00 SEV
3.65 0.00 3.65
0.00 CON
0.00 ADV
0.00 SEV
4.34 0.00 4.34
0.00 CON
0.00 ADV
0.00 SEV
-2.78 0.00 -2.78
0.00 CON
0.00 ADV
0.00 SEV
-3.30 0.00 -3.30
0.00 CON
0.00 ADV
0.00 SEV
2.78 0.00 2.78
0.00 CON
0.00 ADV
0.00 SEV
3.30 0.00 3.30
0.00 CON
0.00 ADV
0.00 SEV
-0.02 0.00 -0.02
0.00 CON
0.00 ADV
0.00 SEV
-0.03 0.00 -0.03
0.00 CON
0.00 ADV
0.00 SEV
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
-11.50 0.00 -11.50
0.00 ADV
0.00 SEV
0.00 CON
-13.67 0.00 -13.67
0.00 ADV
0.00 SEV
0.00 CON
900000 NNNNNNNN NNNNN NNNNN SL£LS966LLLL L£L000 LLd1LN£2!
DA1100 29,263
8
EXTRACTION
Page 10 of 25
Owner ID: 12105
Oil&G.
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
03/31/19 0 RI 49.07 1,777.52 67,219.70 7,073.52 . 80,146.18 RI 0.013189 11.50 0.00 . 11.50
6,105.38 ADV 0.00 ADV
872.20 SEV 0.00 SEV
95.94 CON 0.00 CON
03/31/19 0 FPRI 49.07 1,777.52 87,219.70 7,073.52 80,146.18 FPRI 0.015671 13.67 0.00 13.67
6,105.38 ADV 0.00 ADV
872.20 SEV 0.00 SEV
95.94 CON 0.00 CON
04/30/19 G RI 1.68 15,962.05 26,820.43 2,180.56 . 24,639.87 RI 0.013189 3.54 0.00 . 3.54
37.56 CON 0.00 CON
1,874.80 ADV 0.00 ADV
268.20 SEV 0.00 SEV
04/30/19 G FPRI 1.68 15,962.05 26,820.43 2,160.56 . 24,639.87 FPRI 0.015671 4.20 0.00 . 4.20
37.56 CON 0.00 CON
1,874.80 ADV 0.00 ADV
268.20 SEV 0.00 SEV
04/30/19 L RI 12.91 1,891.15 24,417.70 1,984.78 . 22,432.92 RI 0.013189 3.22 0.00 3.22
33.72 CON 0.00 CON
1,706.88 ADV 0.00 ADV
244.18 SEV 0.00 SEV
04/30/19 L FPRI 12.91 1,891.15 24,417.70 1,984.78 . 22,432.92 FPRI 0.015671 3.83 0.00 . 3.83
33.72 CON 0.00 CON
1,706.88 ADV 0.00 ADV
244.18 SEV 0.00 SEV
05/31/19 0 RI 52.11 1,596.38 83,180.26 6,745.92 . 76,434.34 RI 0.013189 10.97 0.00 . 10.97
5,822.62 ADV 0.00 ADV
831.80 SEV 0.00 SEV
91.50 CON 0.00 CON
05/31/19 0 FPRI 52.11 1,596.38 83,180.26 6,745.92 . 76,434.34 FPRI 0.015671 13.04 0.00 13.04
State County
5,822.62 ADV 0.00 ADV
831.80 SEV 0.00 SEV
91.50 CON 0.00 CON
2244 RBF 02 CO WELD
01/31/18 0 RI 56.60 -13,248.34 -749,842.82 -75,509.17 . -674,333.65 RI 0.013189 -98.90 0.00 . -98.90
-67,485.85 ADV 0.00 ADV
-7,498.43 SEV 0.00 SEV
-524.89 CON 0.00 CON
01/31/18 0 FPRI 56.60 -13,248.34 -749,842.82 -75,509.17 . -674,333.65 FPRI 0.015671 -117.51 0.00 . -117.51
-67,485.85 ADV 0.00 ADV
-7,498.43 SEV 0.00 SEV
-524.89 CON 0.00 CON
01/31/18 0 RI 56.60 13,248.34 749,842.82 75,509.17 674,333.65 RI 0.013189 98.90 0.00 . 98.90
67,485.85 ADV 0.00 ADV
7,498.43 SEV 0.00 SEV
524.89 CON 0.00 CON
01/31/18 0 FPRI 56.60 13,248.34 749,842.82 75,509.17 674,333.65 FPRI 0.015671 117.51 0.00 . 117.51
67,485.85 ADV 0.00 ADV
7,498.43 SEV 0.00 SEV
524.89 CON 0.00 CON
01/31/18 L RI 20.55 -2,115.34 -43,460.04 -4,381.16 -39,078.88 RI 0.013189 -5.73 0.00 . -5.73
-38.63 CON 0.00 CON
-3,907.93 ADV 0.00 ADV
-434.60 SEV 0.00 SEV
01/31/18 L FPRI 20.55 -2,115.34 -43,460.04 -4,381.16 -39,078.88 FPRI 0.015671 -6.81 0.00 . -6.81
-38.63 CON 0.00 CON
-3,907.93 ADV 0.00 ADV
-434.60 SEV 0.00 SEV
01/31/18 L RI 20.55 2,115.34 43,460.04 4,381.16 . 39,078.88 RI 0.013189 5.73 0.00 . 5.73
38.63 CON 0.00 CON
3,907.93 ADV 0.00 ADV
434.60 SEV 0.00 SEV
01/31/18 L FPRI 20.55 2,115.34 43,460.04 4,381.16 39,078.88 FPRI 0.015671 6.81 0.00 . 6.81
38.63 CON 0.00 CON
3,907.93 ADV 0.00 ADV
434.60 SEV 0.00 SEV
01/31/18 G RI 2.03 -11,455.44 -23,272.74 -2,346.05 . -20,926.69 RI 0.013189 -3.07 0.00 -3.07
-20.63 CON 0.00 CON
DA1100
29,264
EXTRCTION
Page 11 of 25
Owner ID: 12105
O l & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
-2,092.69 ADV
-232.73 SEV
01/31/18 G FPRI 2.03 -11,455.44 -23,272.74 -2,346.05 -'20,926.69
-20.63 CON
-2,092.69 ADV
-232.73 SEV
01/31/18 G RI 2.03 11,455.44 23,272.74 2,346.05 20,926.69
20.63 CON
2,092.69 ADV
232.73 SEV
01/31/18 G FPRI 2.03 11,455.44 23,272.74 2,346.05 110,926.69
20.63 CON
2,092.69 ADV
232.73 SEV
02/28/18 0 RI 55.19 -5,962.28 -329,080.29 -33,138.39 . -205,941.90
-29,617.23 ADV
-3,290.80 SEV
-230.36 CON
02/28/18 0 FPRI 55.19 -5,962.28 -329,080.29 -33,138.39 . -215,941.90
-29,617.23 ADV
-3,290.80 SEV
-230.36 CON
02/28/16 0 RI 55.19 5,962.28 329,080.29 33,138.39 . 205,941.90
29,617.23 ADV
3,290.80 SEV
230.36 CON
02/28/18 0 FPRI 55.19 5,962.28 329,080.29 33,136.39 . 295,941.90
29,617.23 ADV
3,290.80 SEV
230.36 CON
-02/26/18 G RI 2.29 -5,207.57 -11,927.04 -1,202.29 . -10,724.75
-10.53 CON
-1,072.49 ADV
-119.27 SEV
02/28/18 G FPRI 2.29 -5,207.57 -11,927.04 -1,202.29 . -10,724.75
-10.53 CON
-1,072.49 ADV
-119.27 SEV
02/28/18 G RI 2.29 5,207.57 11,927.04 1,202.29 . 10,724.75
10.53 CON
1,072.49 ADV
119.27 SEV
02/28/18 G FPRI 2.29 5,207.57 11,927.04 1,202.29 . 10,724.75
10.53 CON
1,072.49 ADV
119.27 SEV
02/28/18 L RI 17.79 -751.84 -13,378.02 -1,346.63 . -12,029.39
-11.90 CON
-1,202.95 ADV
-133.78 SEV
02/28/18 L FPRI 17.79 -751.84 -13,378.02 -1,348.63 . -12,029.39
-11.90 CON
-1,202.95 ADV
-133.78 SEV
02/28/18 L RI 17.79 751.84 13,378.02 1,348.63 . 12,029.39
11.90 CON
1,202.95 ADV
133.78 SEV
02/28/18 L FPRI 17.79 751.84 13,378.02 1,348.63 . 12,029.39
11.90 CON
1,202.95 ADV
133.78 SEV
03/31/18 0 RI 55.99 -13,090.10 -732,939.57 -73,807.02 . -619,132.55
-65,964.56 ADV
-7,329.40 SEV
-513.06 CON
03/31/18 0 FPRI 55.99 -13,090.10 -732,939.57 -73,807.02 . -619,132.55
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.65 0.00 -3.65
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 3.07 0.00 3.07
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.65 0.00 3.65
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -43.40 0.00 -43.40
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -51.57 0.00 -51.57
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 43.40 0.00 43.40
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 51.57 0.00 51.57
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -1.57 0.00 -1.57
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -1.87 0.00 -1.87
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 1.57 0.00 1.57
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 1.87 0.00 1.87
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -1.76 0.00 -1.76
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -2.10 0.00 -2.10
0.00 CON
0.00 ADV
0.00 SEV •
RI 0.013189 1.76 0.00 1.76
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 2.10 0.00 2.10
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -96.67 0.00 -96.67
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -114.86 0.00 -114.86
L00000 NNNNNNNN NNNNN NNNNN SLEIS9P6LLLL CEL000 LLd1LNEN
DA11O0 29,265
EXTRACTION
Page 12 of 25
Owner ID: 12105
O1 & G'a,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
State County
----gross - wner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
03/31/18 0 RI
03/31/18 0 FPRI
03/31/18 G RI
03/31/18 G FPRI
03/31/18 G RI
03/31/18 G FPRI
03/31/18 L RI
03/31/18 L FPRI
03/31/18 L RI
03/31/18 L FPRI
04/30/18 0 RI
04/30/18 0 FPRI
04/30/18 0 RI
04/30/18 0 FPRI
04/30/18 G RI
04/30/16 G FPRI
-65,964.56 ADV
-7,329.40 SEV
-513.06 CON
55.99 13,090.10 732,939.57 73,807.02 . 659,132.55
65,964.56 ADV
7,329.40 SEV
513.06 CON
55.99 13,090.10 732,939.57 73,807.02 . 659,132.55
65,964.56 ADV
7,329.40 SEV
513.06 CON
1.76 -11,034.75 -19,401.54 -1,964.96 . -17,436.56
-27.25 CON
-1,743.69 ADV
-194.02 SEV
1.76 -11,034.75 -19,401.54 -1,964.96 -17,436.58
-27.25 CON
-1,743.69 ADV
-194.02 SEV
1.76 11,034.75 19,401.54 1,964.96 17,436.58
27.25 CON
1,743.69 ADV
194.02 SEV
1.76 11,034.75 19,401.54 1,964.96 17,436.58
27.25 CON
1,743.69 ADV
194.02 SEV
17.04 -1,547.73 -26,368.08 -2,670.41 -23,697.67
-36.93 CON
-2,369.80 ADV
-263.68 SEV
17.04 -1,547.73 -26,368.08 -2,670.41 . -23,697.67
-36.93 CON
-2,369.80 ADV
-263.68 SEV
17.04 1,547.73 26,368.08 2,670.41 23,697.67
36.93 CON
2,369.80 ADV
263.68 SEV
17.04 1,547.73 26,368.08 2,670.41 23,697.67
36.93 CON
2,369.80 ADV
263.68 SEV
59.15 -11,278.42 -667,064.41 -67,440.21 . -599,624.20
-60,035.80 ADV
-6,670.64 SEV
-733.77 CON
59.15 -11,278.42 -667,064.41 -67,440.21 -599,624.20
-60,035.80 ADV
-6,670.64 SEV
-733.77 CON
59.15 11,278.42 667,064.41 67,440.21 . 599,624.20
60,035.80 ADV
6,670.64 SEV
733.77 CON
59.15 11,278.42 667,064.41 67,440.21 599,624.20
60,035.80 ADV
6,670.64 SEV
733.77 CON
1.44 -8,699.88 -12,504.06 -1,266.57 -11,237.49
-17.76 CON
-1,123.77 ADV
-125.04 SEV
1.44 -8,699.88 -12,504.06 -1,266.57 -11,237.49
-17.76 CON
-1,123.77 ADV
-125.04 SEV
RI 0.013189 96.67
FPRI 0.015671 114.86
RI 0.013189 -2.56
FPRI 0.015671 -3.04
RI 0.013189 2.56
FPRI 0.015671 3.04
RI 0.013189 -3.48
FPRI 0.015671 -4.13
RI 0.013189 3.48
FPRI 0.015671 4.13
RI 0.013189 -87.98
FPRI 0.015671 -104.54
RI 0.013189 67.98
FPRI 0.015671 104.54
RI 0.013189 -1.65
FPRI 0.015671 -1.96
0.00 ADV
0.00 SEV
0.00 CON
0.00. 96.67
0.00 ADV
0.00 SEV
0.00 CON
0.00 114.86
0.00 ADV
0.00 SEV
0.00 CON
0.00 -2.56
0.00 CON
0.00 ADV
0.00 SEV
0.00 -3.04
0.00 CON
0.00 ADV
0.00 SEV
0.00 2.56
0.00 CON
0.00 ADV
0.00 SEV
0.00 3.04
0.00 CON
0.00 ADV
0.00 SEV
0.00 -3.48
0.0d CON
0.00 ADV
0.00 SEV
0.d0 -4.13
0.00 CON
0.00 ADV
0.00 5EV
0.00 3.48
0.00 CON
0.00 ADV
0.00 SEV
0.00 4.13
0.00 CON
0.00 ADV
0.00 SEV
0.00 -87.98
0.00 ADV
0.00 SEV
0.00 CON
0.00 -104.54
0.00 ADV
0.00 SEV
0.00 CON
0.00 87.98
0.00 ADV
0.00 SEV
0.00 CON
0.00 104.54
0.00 ADV
0.00 SEV
0.00 CON
0.00 -1.65
0.00 CON
0.00 ADV
0.00 SEV
0.00 -1.96
0.00 CON
0.00 ADV
0.00 SEV
DA7700
29,266
Owner ID: 12105
Owner Name: WELD COUNTY
Check Date: 06/2.6/2019
Check No.: 152850
Page 13 of 25
Check Amount: 302.04
Well# Well Name State County
Sale Type -Gross wner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
04/30/18 G RI
Net
04/30/18 G FPRI
04/30/18 L RI
04/30/18 L FPRI
04/30/18 L RI
04/30/18 L FPRI
05/31/18 0 RI
05/31/18 0 FPRI
05/31/18 0 RI
05/31/18 0 FPRI
05/31/18 G RI
05/31/18 G FPRI
05/31/16 G RI
05/31/18 G FPRI
05/31/18 L RI
05/31/18 L FPRI
05/31/18 L RI
1.44 8,699.88 12,504.06 1,266.57 11,237.49
17.76 CON
1,123.77 ADV
125.04 SEV
1.44 8,699.88 12,504.06 1,266.57 11,237.49
17.76 CON
1,123.77 ADV
125.04 SEV
16.55 -1,314.90 -21,755.77 -2,203.31 -19,552.46
-30.47 CON
-1,955.28 ADV
-217.56 SEV
16.55 -1,314.90 -21,755.77 -2,203.31 -19,552.46
-30.47 CON
- 1,955.28 ADV -217.56 SEV
16.55 1,314.90 21,755.77 2,203.31 19,552.46
30.47 CON
1,955.28 ADV
217.56 SEV
16.55 1,314.90 21,755.77 2,203.31 19,552.46
30.47 CON
1,955.28 ADV
217.56 SEV
63.04 -10,038.76 -632,875.53 -63,983.72 . -568,891.81
-56,958.80 ADV
- 6,328.76 SEV
-696.16 CON
63.04 -10,038.76 -632,875.53 -63,983.72 . -568,891.81
-56,958.80 ADV
-6,326.76 SEV
-696.16 CON
63.04 10,038.76 632,875.53 63,983.72 . 568,891.81
56,958.80 ADV
6,328.76 SEV
696.16 CON �'
63.04 10,036.76 632,875.53 63,983.72 . 568,891.81
56,958.80 ADV
6,328.76 SEV
696.16 CON
1.46 -6,982.19 -10,186.40 -1,031.84 -9,154.56
-14.51 CON
-915.47 ADV
-101.86 SEV
1.46 -6,982.19 -10,186.40 -1,031.84 -9,154.56
-14.51 CON
-915.47 ADV
-101.86 SEV
1.46 6,982.19 10,186.40 1,031.84 9,154.56
14.51 CON
915.47 ADV
101.86 SEV
1.46 6,982.19 10,186.40 1,031.84 9,154.56
14.51 CON
915.47 ADV
101.86 SEV�
18.78 -957.06 -17,968.94 -1,819.73 . -16,149.21
-25.09 CON
-1,614.95 ADV
-179.69 SEV
18.78 -957.06 -17,968.94 -1,819.73 -16,149.21
-25.09 CON
-1,614.95 ADV
-179.69 SEV
18.78 957.06 17,966.94 1,819.73 16,149.21
25.09 CON
1,614.95 ADV
RI 0.013189 1.65 0.00 1.65
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 1.96 0.00 1.96
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -2.87 0.00 -2.87
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.41 0.00 -3.41
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 2.87 0.00 2.87
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.41 0.00 3.41
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -83.47 0.00 -83.47
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -99.18 0.00 -99.18
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013169 83.47 0.00 83.47
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 99.18 0.00 99.18
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -1.34 0.00 -1.34
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -1.60 0.00 -1.60
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 1.34 0.00 1.34
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 1.60 0.00 1.60
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -2.37 0.00 -2.37
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -2.82 0.00 -2.82
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 2.37 0.00 2.37
0.00 CON
0.00 ADV
800000 NNNNNNNN NNNNN NNNNN SL£LS9P6LLLL LEL000 LL41LN£N
DA1100 29,267
Owner ID: 12105
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Page 14 of 25
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
179.69 SEV 0.00 SEV
05/31/18 L FPRI 18.78 957.06 17,968.94 1,819.73 . 16,149.21 FPRI 0.015671 2.82 0.00 2.82
25.09 CON 0.00 CON
1,614.95 ADV 0.00 ADV
179.69 SEV 0.00 SEV
06/30/18 0 RI 60.03 -6,964.85 -418,120.14 -42,271.94 . -375,848.20 RI 0.013189 -55.15 0.00 . -55.15
-37,630.81 ADV 0.00 ADV
-4,181.20 SEV 0.00 SEV
-459.93 CON 0.00 CON
06/30/18 0 FPRI 60.03 -6,964.85 -418,120.14 -42,271.94 . -375,848.20 FPRI 0.015671 -65.52 0.00 -65.52
-37,630.81 ADV 0.00 ADV
-4,181.20 SEV 0.00 SEV
-459.93 CON 0.00 CON
06/30/18 0 RI 60.03 6,964.85 418,120.14 42,271.94 . 375,848.20 RI 0.013189 55.15 0.00 . 55.15
37,630.61 ADV 0.00 ADV
4,181.20 SEV 0.00 SEV
459.93 CON 0.00 CON
06/30/18 0 FPRI 60.03 6,964.85 418,120.14 42,271.94 . 375,848.20 FPRI 0.015671 65.52 0.00 . 65.52
37,630.81 ADV 0.00 ADV
4,181.20 SEV 0.00 SEV
459.93 CON 0.00 CON
06/30/18 G RI 1.60 -6,384.89 -10,214.61 -1,034.63 -9,179.98 RI 0.013189 -1.35 0.00 . -1.35
-14.47 CON 0.00 CON
-918.01 ADV 0.00 ADV
-102.15 SEV 0.00 SEV
06/30/18 G FPRI 1.60 -6,384.89 -10,214.61 -1,034.63 . -9,179.98 FPRI 0.015671 -1.60 0.00 . -1.60
-14.47 CON 0.00 CON
-918.01 ADV 0.00 ADV
-102.15 SEV 0.00 SEV
06/30/18 G RI 1.60 6,384.89 10,214.61 1,034.63 9,179.98 RI 0.013169 1.35 0.00 1.35
14.47 CON 0.00 CON
918.01 ADV 0.00 ADV
102.15 SEV 0.00 SEV
06/30/18 G FPRI 1.60 6,384.89 10,214.61 1,034.63 . 9,179.98 FPRI 0.015671 1.60 0.00 . 1.60
14.47 CON 0.00 CON
918.01 ADV 0.00 ADV
102.15 SEV 0.00 SEV
06/30/18 L RI 18.41 -879.07 -16,182.12 -1,638.79 . -14,543.33 RI 0.013189 -2.13 0.00 . -2.13
-22.61 CON 0.00 CON
-1,454.36 ADV 0.00 ADV
-161.82 SEV 0.00 SEV
06/30/18 L FPRI 18.41 -879.07 -16,162.12 -1,636.79 -14,543.33 FPRI 0.015671 -2.54 0.00 . -2.54
-22.61 CON 0.00 CON
-1,454.36 ADV 0.00 ADV
-161.82 SEV 0.00 SEV
06/30/18 L RI 18.41 879.07 16,182.12 1,638.79 . 14,543.33 RI 0.013189 2.13 0.00 . 2.13
22.61 CON 0.00 CON
1,454.36 ADV 0.00 ADV
161.82 SEV 0.00 SEV
06/30/18 L FPRI 18.41 879.07 16,182.12 1,638.79 . 14,543.33 FPRI 0.015671 2.54 0.00 . 2.54
22.61 CON 0.00 CON
1,454.36 ADV 0.00 ADV
161.82 SEV 0.00 SEV
06/30/18 G RI 4.68 -37.16 -173.79 -17.55 . -156.24 RI 0.013189 -0.02 0.00 . -0.02
-0.19 CON 0.00 CON
-15.62 ADV 0.00 ADV
-1.74 SEV 0.00 SEV
06/30/18 G FPRI 4.68 -37.16 -173.79 -17.55 -156.24 FPRI 0.015671 -0.03 0.00 . -0.03
-0.19 CON 0.00 CON
-15.62 ADV 0.00 ADV
-1.74 SEV 0.00 SEV
06/30/18 G RI 4.68 37.16 173.79 17.55 . 156.24 RI 0.013189 0.02 0.00 . 0.02
0.19 CON 0.00 CON
15.62 ADV 0.00 ADV
1.74 SEV 0.00 SEV
06/30/18 G FPRI 4.68 37.16 173.79 17.55 156.24 FPRI 0.015671 0.03 0.00 . 0.03
0.19 CON 0.00 CON
DA1100
EXTR CTION
Page 15 of 25
29,268
Owner ID: 12105
Oil & G'as
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
15.62 ADV
1.74 SEV
07/31/18 0 RI 63.63 -6,085.74 -387,247.20 -35,627.13 . -351,620.07
-31,328.69 ADV
-3,872.47 SEV
-425.97 CON
07/31/18 0 FPRI 63.63 -6,085.74 -387,247.20 -35,627.13 . -351,620.07
-31,328.69 ADV
-3,672.47 SEV
-425.97 CON
07/31/18 0 RI 63.63 6,085.74 387,247.20 35,627.13 . 351,620.07
31,328.69 ADV
3,872.47 SEV
425.97 CON
07/31/18 0 FPRI 63.63 6,085.74 387,247.20 35,627.13 351,620.07
31,328.69 ADV
3,872.47 SEV
425.97 CON
11/30/18 0 RI 49.74 -9,715.38 -483,275.01 -48,859.10 . -414,415.91
-43,494.75 ADV
-4,832.75 SEV
-531.60 CON
11/30/18 0 FPRI 49.74 -9,715.38 -483,275.01 -48,859.10 -434,415.91
-43,494.75 ADV
-4,832.75 SEV
-531.60 CON
11/30/18 0 RI 49.74 9,715.38 483,275.01 48,859.10 . 434,415.91
43,494.75 ADV
4,832.75 SEV
531.60 CON
11/30/18 0 FPRI 49.74 9,715.38 483,275.01 48,859.10 . 434,415.91
43,494.75 ADV
4,832.75 SEV
531.60 CON
11/30/18 G RI 2.62 -24,257.24 -63,495.38 -6,430.29 -57,065.09
-88.74 CON
-5,706.60 ADV
-634.95 SEV.
11/30/16 G FPRI 2.62 -24,257.24 -63,495.38 -6,430.29 . -57,065.09
-88.74 CON
-5,706.60 ADV
-634.95 SEV
11/30/18 G RI 2.62 24,257.24 63,495.38 6,430.29 57,065.09
88.74 CON
5,706.60 ADV
634.95 SEV
11/30/18 G FPRI 2.62 24,257.24 63,495.38 6,430.29 . 57,065.09
88.74 CON
5,706.60 ADV
634.95 SEV
11/30/18 G RI 4.50 -152.95 -667.89 -69.48 -618.41
-0.76 CON
-61.84 ADV
-6.88 SEV
11/30/18 G FPRI 4.50 -152.95 -687.89 -69.48 -618.41
-0.76 CON
-61.84 ADV
-6.88 SEV
11/30/18 G RI 4.50 152.95 687.89 69.48 618.41
0.76 CON
61.84 ADV
6.88 SEV
11/30/18 G FPRI 4.50 152.95 687.89 69.48 618.41
0.76 CON
61.64 ADV
6.88 SEV
11/30/18 L RI 15.44 -2,939.14 -45,381.87 -4,596.05 . -40,785.82
0.00 ADV
0.00 SEV
RI 0.013189 -51.07 0.00 -51.07
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -60.69 0.00 -60.69
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 51.07 0.00 51.07
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 60.69 0.00 60.69
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -63.74 0.00 -63.74
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -75.73 0.00 -75.73
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 63.74 0.00 63.74
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 75.73 0.00 75.73
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -8.37 0.00 -8.37
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -9.95 0.00 -9.95
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 8.37 0.00 8.37
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 9.95 0.00 9.95
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -0.09 0.00 -0.09
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -0.11 0.00 -0.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 0.09 0.00 0.09
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -5.99 0.00 -5.99
600000 NNNNNNNN NNNNN NNNNN 6L£L6906LLLL L£L000 LLd1LN£2!
DA1100
29,269
Owner ID: 12105
EXTR CTION
Oil&Go,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Page 16 of 25
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
-63.58 CON
-4,078.65 ADV
-453.82 SEV
11/30/18 L FPRI 15.44 -2,939.14 -45,381.87 -4,596.05
-63.58 CON
-4,078.65 ADV
-453.82 SEV
11/30/18 L RI 15.44 2,939.14 45,381.87 4,596.05
63.58 CON
4,078.65 ADV
453.82 SEV
11/30/18 L FPRI 15.44 2,939.14 45,381.87 4,596.05
63.58 CON
4,078.65 ADV
453.82 SEV
12/31/18 0 RI 41.66 -7,427.63 -309,457.21 -31,286.12
-27,851.15 ADV
-3,094.57 SEV
-340.40 CON
12/31/18 0 FPRI 41.66 -7,427.63 -309,457.21 -31,286.12
-27,851.15 ADV
-3,094.57 SEV
-340.40 CON
12/31/18 0 RI 41.66 7,427.63 309,457.21 31,286.12
27,851.15 ADV
3,094.57 SEV
340.40 CON
12/31/18 0 FPRI 41.66 7,427.63 309,457.21 31,286.12
27,851.15 ADV
3,094.57 SEV
340.40 CON
12/31/18 G RI 3.44 -27,506.83 -94,712.19 -7,698.30
-130.46 CON
-6,620.72 ADV
-947.12 SEV
12/31/18 G FPRI 3.44 -27,506.83 -94,712.19 -7,698.30
-130.46 CON
-6,620.72 ADV
-947.12 SEV
12/31/18 G RI 3.44 27,506.83 94,712.19 7,698.30
130.46 CON
6,620.72 ADV
947.12 SEV
12/31/18 G FPRI 3.44 27,506.83 94,712.19 7,698.30
130.46 CON
6,620.72 ADV
947.12 SEV
12/31/18 L RI 15.18 -5,646.63 -85,693.91 -6,967.12
-120.01 CON
-5,990.17 ADV
-856.94 SEV
12/31/18 L FPRI 15.18 -5,646.63 -85,693.91 -6,967.12
-120.01 CON
-5,990.17 ADV
-856.94 SEV
12/31/18 L RI 15.18 5,646.63 85,693.91 6,967.12
120.01 CON
5,990.17 ADV
856.94 SEV
12/31/18 L FPRI 15.18 5,646.63 85,693.91 6,967.12
120.01 CON
5,990.17 ADV
856.94 SEV
12/31/18 G RI 4.36 -70.50 -307.11 -24.88
-0.34 CON
-21.47 ADV
-3.07 SEV
Net
-40,785.82
40,785.82
40,785.82
-278,171.09
-278,171.09
278,171.09
278,171.09
-87,013.89
-87,013.89
87,013.89
87,013.89
-78,726.79
-78,726.79
78,726.79
78,726.79
-282.23
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -7.11 0.00 • -7.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 5.99 0.00 • 5.99
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 7.11 0.00 7.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -40.81 0.00 -40.81
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -48.50 0.00 -48.50
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 40.81 0.00 40.81
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 48.50 0.00 48.50
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -12.49 0.00 -12.49
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -14.84 0.00 -14.84
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 12.49 0.00 12.49
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 14.84 0.00 14.84
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -11.30 0.00 -11.30
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -13.43 0.00 -13.43
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 11.30 0.00 11.30
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 13.43 0.00 13.43
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -0.04 0.00 -0.04
0.00 CON
0.00 ADV
0.00 SEV
DA1100
29,270
EXTRiCTION
Page 17 of 25
Owner ID: 12105
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
12/31/18 G FPRI 4.36 -70.50 -307.11 -24.88 -282.23 FPRI 0.015671 -0.05
-0.34 CON
-21.47 ADV
-3.07 SEV
12/31/18 G RI 4.36 70.50 307.11 24.88 282.23 RI 0.013189 0.04
0.34 CON
21.47 ADV
3.07 SEV
12/31/18 G FPRI 4.36 70.50 307.11 24.88 282.23 FPRI 0.015671 0.05
0.34 CON
21.47 ADV
3.07 SEV
01/31/19 0 RI 43.51 -5,505.71 -239,556.02 -19,427.99 . -220,128.03 RI 0.013189 -31.60
-16,768.92 ADV
-2,395.56 SEV
-263.51 CON
01/31/19 0 FPRI 43.51 -5,505.71 -239,556.02 -19,427.99 -220,128.03 FPRI 0.015671 -37.54
-16,768.92 ADV
-2,395.56 SEV
-263.51 CON
01/31/19 0 RI 43.51 5,505.71 239,556.02 19,427.99 . 220,128.03 RI 0.013189 31.60
16,768.92 ADV
2,395.56 SEV
263.51 CON
01/31/19 0 FPRI 43.51 5,505.71 239,556.02 19,427.99 2120,128.03 FPRI 0.015671 37.54
16,768.92 ADV
2,395.56 SEV
263.51 CON
01/31/19 G RI 2.77 -26,244.99 -72,700.48 -5,910.34 . -66,790.14 RI 0.013189 -9.59
-101.41 CON
-5,081.93 ADV
-727.00 SEV
01/31/19 G FPRI 2.77 -26,244.99 -72,700.48 -5,910.34 . -66,790.14 FPRI 0.015671 -11.39
-101.41 CON
-5,081.93 ADV
-727.00 SEV
01/31/19 G RI 2.77 26,244.99 72,700.48 5,910.34 . 66,790.14 RI 0.013189 9.59
101.41 CON
5,081.93 ADV
727.00 SEV
01/31/19 G FPRI 2.77 26,244.99 72,700.48 5,910.34 . 66,790.14 FPRI 0.015671 11.39
101.41 CON
5,081.93 ADV
727.00 SEV
01/31/19 L RI 12.67 -3,318.12 -42,025.53 -3,416.89 . -38,608.64 RI 0.013189 -5.54
-58.97 CON
-2,937.66 ADV
-420.26 SEV
01/31/19 L FPRI 12.67 -3,318.12 -42,025.53 -3,416.89 . -38,608.64 FPRI 0.015671 -6.59
-56.97 CON
-2,937.66 ADV
-420.26 SEV
01/31/19 L RI 12.67 3,318.12 42,025.53 3,416.89 . 38,608.64 RI 0.013189 5.54
58.97 CON
2,937.66 ADV
420.26 SEV
01/31/19 L FPRI 12.67 3,316.12 42,025.53 3,416.89 . 38,608.64 FPRI 0.015671 6.59
58.97 CON
2,937.66 ADV
420.26 SEV
01/31/19 G RI 3.83 -125.18 -479.70 -38.87 -440.83 RI 0.013189 -0.06
-0.53 CON
-33.54 ADV
-4.80 SEV
01/31/19 G FPRI 3.83 -125.18 -479.70 -36.87 -440.83 FPRI 0.015671 -0.08
-0.53 CON
-33.54 ADV
Net
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
-0.05
0.04
0.05
-31.60
-37.54
31.60
37.54
-9.59
-11.39
9.59
11.39
-5.54
-6.59
5.54
6.59
-0.06
-0.08
010000 NNNNNNNN NNNNN NNNNN SLELS9C61LLl L£L000 LLd1LN£U
DA1100 29,271
EXTRACTION
Page 18 of 25
Owner ID: 12105
Oil& G.,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
01/31/19 G RI
01/31/19 G FPRI
02/28/19 0 RI
02/28/19 0 FPRI
02/28/19 0 RI
02/28/19 0 FPRI
02/28/19 G RI
02/28/19 G FPRI
02/28/19 G RI
02/28/19 G FPRI
02/28/19 L RI
02/28/19 L FPRI
02/28/19 L RI
02/28/19 L FPRI
02/28/19 G RI
02/28/19 G FPRI
02/28/19 G RI
-4.80 SEV
3.83 125.18 479.70 38.87
0.53 CON
33.54 ADV
4.80 SEV
3.83 125.18 479.70 36.87
0.53 CON
33.54 ADV
4.60 SEV
46.46 -4,665.39 -216,849.51 -17,586.50
-15,179.47 ADV
-2,168.50 SEV
-238.53 CON
46.48 -4,665.39 -216,849.51 -17,586.50
-15,179.47 ADV
-2,168.50 SEV
-238.53 CON
46.48 4,665.39 216,849.51 17,586.50
15,179.47 ADV
2,168.50 SEV
236.53 CON
46.48 4,665.39 216,849.51 17,586.50
15,179.47 ADV
2,168.50 SEV
238.53 CON
2.29 -19,894.91 -45,642.83 -3,709.63
-62.56 CON
-3,190.62 ADV
-456.43 SEV
2.29 -19,894.91 -45,642.83 -3,709.63
-62.58 CON
-3,190.62 ADV
-456.43 SEV
2.29 19,894.91 45,642.83 3,709.63
62.56 CON
3,190.62 ADV
456.43 SEV
2.29 19,894.91 45,642.83 3,709.63
62.58 CON
3,190.62 ADV
456.43 SEV
13.34 -2,617.53 -34,906.10 -2,837.39
-48.28 CON
-2,440.05 ADV
-349.06 SEV
13.34 -2,617.53 -34,906.10 -2,837.39
-48.28 CON
-2,440.05 ADV
-349.06 SEV
13.34 2,617.53 34,906.10 2,837.39
48.28 CON
2,440.05 ADV
349.06 SEV
13.34 2,617.53 34,906.10 2,837.39
48.28 CON
2,440.05 ADV
349.06 SEV
4.08 -50.03 -204.05 -15.39
-0.22 CON
-13.13 ADV
-2.04 SEV
4.08 -50.03 -204.05 -15.39
-0.22 CON
-13.13 ADV
-2.04 SEV
4.08 50.03 204.05 15.39
0.22 CON
440.83
440.83
-199,263.01
-199,263.01
199,263.01
199,263.01
-41,933.20
-41,933.20
41,933.20
41,933.20
-32,068.71
-32,068.71
32,068.71
32,068.71
-188.66
-188.66
188.66
0.00 SEV
RI 0.013189 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 0.08 0.00 • 0.08
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -28.60 0.00 -28.60
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -33.98 0.00 -33.98
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 28.60 0.00 28.60
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 33.98 0.00 33.98
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -6.02 0.00 -6.02
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -7.15 0.00 -7.15
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 6.02 0.00 6.02
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 7.15 0.00 7.15
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -4.60 0.00 -4.60
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -5.47 0.00 -5.47
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 4.60 0.00 4.60
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 5.47 0.00 5.47
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -0.03 0.00 -0.03
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -0.03 0.00 -0.03
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013169 0.03 0.00 0.03
0.00 CON
L A1100
EXTRICTION
Page 19 of 25
29,272
Owner ID: 12105
O 1 & G..
Owner Name: WELD' COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
02/28/19 G FPRI
03/31/19 0 RI
03/31/19 0 FPRI
03/31/19 0 RI
03/31/19 0 FPRI
03/31/19 G RI
03/31/19 G FPRI
03/31/19 G RI
03/31/19 G FPRI
04/30/19 G RI
04/30/19 G FPRI
04/30/19 L RI
04/30/19 L FPRI
05/31/19 0 RI
05/31/19 0 FPRI
2245
01/31/18 0 RI
13.13 ADV
2.04 SEV
4.08 50.03 204.05 15.39 188.66
0.22 CON
13.13 ADV
2.04 SEV
49.07 -4,061.99 -199,314.18 -16,164.38 .-1tl3,149.80
-13,951.99 ADV
-1,993.14 SEV
-219.25 CON
49.07 -4,061.99 -199,314.18 -16,164.38 . -13,149.80
-13,951.99 ADV
-1,993.14 SEV
-219.25 CON
49.07 4,061.99 199,314.18 16,164.38 . 183,149.80
13,951.99 ADV
1,993.14 SEV
219.25 CON
49.07 4,061.99 199,314.18 16,164.38 . 183,149.80
13,951.99 ADV
1,993.14 SEV
219.25 CON
4.14 -10.42 -43.19 -3.50 -39.69
-0.05 CON
-3.02 ADV
-0.43 SEV
4.14 -10.42 -43.19 -3.50 -39.69
-0.05 CON
-3.02 ADV
-0.43 SEV
4.14 10.42 43.19 3.50 39.69
0.05 CON
3.02 ADV
0.43 SEV
4.14 10.42 43.19 3.50 39.69
0.05 CON
3.02 ADV
0.43 SEV
1.68 18,783.32 31,560.89 2,565.97 28,994.92
44.19 CON
2,206.17 ADV
315.61 SEV
1.68 18,783.32 31,560.89 2,565.97 . 28,994.92
44.19 CON
2,206.17 ADV
315.61 SEV
12.91 2,200.91 28,417.09 2,309.87 . 26,107.22
39.25 CON
1,986.45 ADV
284.17 SEV
12.91 2,200.91 28,417.09 2,309.87 . 26,107.22
39.25 CON
1,986.45 ADV
284.17 SEV
52.11 4,677.71 243,734.53 19,766.88 . 223,967.65
17,061.42 ADV
2,437.35 SEV
268.11 CON
52.11 4,677.71 243,734.53 19,766.88 . 223,967.65
17,061.42 ADV
2,437.35 SEV
268.11 CON
RBF 03
56.60
CO
-9,587.50 -542,642.95 -49,217.72 . -493,425.23
-43,411.44 ADV
-5,426.43 SEV
-379.85 CON
FPRI 0.015671 0.03
RI 0.013189 -26.29
FPRI 0.015671 -31.23
RI 0.013189 26.29
FPRI 0.015671 31.23
RI 0.013189 -0.01
FPRI 0.015671 -0.01
RI 0.013189 0.01
FPRI 0.0156%1 0.01
RI 0.013189 4.16
FPRI 0.015671 4.95
RI 0.013189 3.75
FPRI 0.015671 4.45
RI 0.013189 32.15
FPRI 0.015671 38.20
WELD
RI 0.013189 -71.57
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.ee
0.00 CON
0.00 ADV
0.00 SEV
0.60
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.03
-26.29
-31.23
26.29
31.23
-0.01
-0.01
0.01
0.01
4.16
4.95
3.75
4.45
32.15
38.20
-71.57
1.1.0000 NNNNNNNN NNNNN NNNNN SL£lS9P6LLLL L£L000 LLd1LNE2i
DAM()
EXTRACTION
Page 20 of 25
29,273
Owner ID: 12105
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
01/31/18 0 FPRI 56.60 -9,587.50 -542,642.95 -49,217.72 . -493,425.23 FPRI 0.015671 -85.04 0.00 • -85.04
-43,411.44 ADV 0.00 ADV
-5,426.43 SEV 0.00 SEV
-379.85 CON 0.00 CON
01/31/18 0 RI 56.60 9,587.50 542,642.95 49,217.72 . 493,425.23 RI 0.013189 71.57 0.00 . 71.57
43,411.44 ADV 0.00 ADV
5,426.43 SEV 0.00 SEV
379.85 CON 0.00 CON
01/31/18 0 FPRI 56.60 9,587.50 542,642.95 49,217.72 . 493,425.23 FPRI 0.015671 85.04 0.00 . 85.04
43,411.44 ADV 0.00 ADV
5,426.43 SEV 0.00 SEV
379.85 CON 0.00 CON
01/31/18 G RI 2.03 -6,506.75 -13,219.05 -1,332.57 . -11,886.48 RI 0.013189 -1.74 0.00 • -1.74
-11.72 CON 0.00 CON
-1,188.66 ADV 0.00 ADV
-132.19 SEV 0.00 SEV
01/31/18 G FPRI 2.03 -6,506.75 -13,219.05 -1,332.57 . -11,886.48 FPRI 0.015671 -2.07 0.00 -2.07
-11.72 CON 0.00 CON
-1,188.66 ADV 0.00 ADV
-132.19 SEV 0.00 SEV
01/31/18 G RI 2.03 6,506.75 13,219.05 1,332.57 . 11,886.48 RI 0.013189 1.74 0.00 . 1.74
11.72 CON 0.00 CON
1,188.66 ADV 0.00 ADV
132.19 SEV 0.00 SEV
01/31/18 G FPRI 2.03 6,506.75 13,219.05 1,332.57 . 11,886.48 FPRI 0.015671 2.07 0.00 . 2.07
11.72 CON 0.00 CON
1,188.66 ADV 0.00 ADV
132.19 SEV 0.00 SEV
01/31/18 L RI 20.55 -1,143.03 -23,483.78 -2,367.37 . -21,116.41 RI 0.013189 -3.10 0.00 . -3.10
-20.87 CON 0.00 CON
-2,111.66 ADV 0.00 ADV
-234.84 SEV 0.00 SEV
01/31/18 L FPRI 20.55 -1,143.03 -23,483.78 -2,367.37 . -21,116.41 FPRI 0.015671 -3.68 0.00 . -3.66
-20.87 CON 0.00 CON
-2,111.66 ADV 0.00 ADV
-234.84 SEV 0.00 SEV
01/31/18 L RI 20.55 1,143.03 23,483.78 2,367.37 . 21,116.41 RI 0.013189 3.10 0.00 . 3.10
20.67 CON 0.00 CON
2,111.66 ADV 0.00 ADV
234.84 SEV 0.00 SEV
01/31/18 L FPRI 20.55 1,143.03 23,483.78 2,367.37 . 21,116.41 FPRI 0.015671 3.68 0.00 . 3.68
20.87 CON 0.00 CON
2,111.66 ADV 0.00 ADV
234.84 SEV 0.00 SEV
02/28/18 0 RI 55.19 -5,179.54 -285,877.98 -25,929.13 . -259,948.85 RI 0.013189 -37.70 0.00 . -37.70
-22,870.24 ADV 0.00 ADV
-2,858.78 SEV 0.00 SEV
-200.11 CON 0.00 CON
02/28/18 0 FPRI 55.19 -5,179.54 -285,877.98 -25,929.13 . -259,948.85 FPRI 0.015671 -44.80 0.00 -44.80
-22,870.24 ADV 0.00 ADV
-2,658.78 SEV 0.00 SEV
-200.11 CON 0.00 CON
02/28/18 0 RI 55.19 5,179.54 265,877.98 25,929.13 . 259,948.85 RI 0.013189 37.70 0.00 . 37.70
22,870.24 ADV 0.00 ADV
2,656.76 SEV 0.00 SEV
200.11 CON 0.00 CON
02/28/18 0 FPRI 55.19 5,179.54 285,877.98 25,929.13 . 259,948.85 FPRI 0.015671 44.80 0.00 . 44.80
22,870.24 ADV 0.00 ADV
2,858.76 SEV 0.00 SEV
200.11 CON 0.00 CON
02/28/18 G RI 2.29 -3,283.11 -7,519.39 -757.98 -6,761.41 RI 0.013189 -0.99 0.00 . -0.99
-6.64 CON 0.00 CON
-676.15 ADV 0.00 ADV
-75.19 SEV 0.00 SEV
02/28/18 G FPRI 2.29 -3,283.11 -7,519.39 -757.98 . -6,761.41 FPRI 0.015671 -1.18 0.00 -1.16
-6.64 CON 0.00 CON
-676.15 ADV 0.00 ADV
State County
Owne
DA1100
29,274
EXTRACTION
Page 21 of 25
Owner ID: 12105
OJ&Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
-75.19 SEV
02/28/18 G RI 2.29 3,283.11 7,519.39 757.98 6,761.41
6.64 CON
676.15 ADV
75.19 SEV
02/28/18 G FPRI 2.29 3,283.11 7,519.39 757.98 6,761.41
6.64 CON
676.15 ADV
75.19 SEV
02/28/18 L RI 17.79 -451.23 -8,029.06 -809.40 -7,219.66
-7.14 CON
-721.97 ADV
-80.29 SEV
02/28/18 L FPRI 17.79 -451.23 -8,029.06 -809.40 -7,219.66
-7.14 CON
-721.97 ADV
-80.29 SEV
02/28/18 L RI 17.79 451.23 8,029.06 809.40 7,219.66
7.14 CON
721.97 ADV
80.29 SEV
02/28/18 L FPRI 17.79 451.23 8,029.06 809.40 7,219.66
7.14 CON
721.97 ADV
80.29 SEV
03/31/18 0 RI 55.99 -8,093.36 -453,162.60 -41,101.85 . -412,060.75
-36,253.01 ADV
-4,531.63 SEV
-317.21 CON
03/31/18 0 FPRI 55.99 -8,093.36 -453,162.60 -41,101.85 . -412,060.75
-36,253.01 ADV
-4,531.63 SEV
-317.21 CON
03/33/18 0 RI 55.99 8,093.36 453,162.60 41,101.85 . 412,060.75
36,253.01 ADV
4,531.63 SEV
317.21 CON
03/31/18 0 FPRI 55.99 8,093.36 453,162.60 41,101.85 412,060.75
36,253.01 ADV
4,531.63 SEV
317.21 CON
03/31/18 G RI 1.76 -4,539.03 -7,980.62 -808.27 -7,172.35
-11.21 CON
-717.25 ADV
-79.81 SEV
03/31/18 G FPRI 1.76 -4,539.03 -7,980.62 -808.27 -7,172.35
-11.21 CON
-717.25 ADV
-79.81 SEV
03/31/18 G RI 1.76 4,539.03 7,980.62 808.27 7,172.35
11.21 CON
717.25 ADV
79.81 SEV
03/31/18 G FPRI 1.76 4,539.03 7,980.62 808.27 7,172.35
11.21 CON
717.25 ADV
79.81 SEV
03/31/18 L RI 17.04 -618.09 -10,530.16 -1,066.44 -9,463.72
-14.75 CON
-946.39 ADV
-105.30 SEV
03/31/16 L FPRI 17.04 -618.09 -10,530.16 -1,066.44 -9,463.72
-14.75 CON
-946.39 ADV
-105.30 SEV
03/31/18 L RI 17.04 618.09 10,530.16 1,066.44 9,463.72
14.75 CON
RI 0.013189 0.99
FPRI 0.015671 1.18
RI 0.013189 -1.06
FPRI 0.015671 -1.26
RI 0.013189 1.06
FPRI 0.015671 1.26
RI 0.013189 -59.77
FPRI 0.015671 -71.02
RI 0.013189 59.77
FPRI 0.015671 71.02
RI 0.013189 -1.05
FPRI 0.015671 -1.25
RI 0.013189 1.05
FPRI 0.015671 1.25
RI 0.013189 -1.39
FPRI 0.015671 -1.65
RI 0.013189 1.39
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.80 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON'
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.99
1.18
-1.06
-1.26
1.06
1.26
-59.77
-71.02
59.77
71.02
-1.05
-1.25
1.05
1.25
-1.39
-1.65
1.39
210000 NNNNNNNN NNNNN NNNNN SL£1S9PGLLLL LCL000 LLd1LN£a
DA1100
EXTRACTION
Page 22 of 25
29,275
Owner ID: 12105
Oi1 & Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
Gross
State County
Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
946.39 ADV
105.30 SEV
03/31/18 L FPRI 17.04 618.09 10,530.16 1,066.44 9,463.72
14.75 CON
946.39 ADV
105.30 SEV
04/30/18 0 RI 59.15 -13,081.40 -773,702.02 -70,484.25 . -703,217.77
-61,896.16 ADV
-7,737.02 SEV
-851.07 CON
04/30/18 0 FPRI 59.15 -13,081.40 -773,702.02 -70,484.25 . -703,217.77
-61,896.16 ADV
-7,737.02 SEV
-851.07 CON
04/30/18 0 RI 59.15 13,081.40 773,702.02 70,484.25 . 703,217.77
61,896.16 ADV
7,737.C2 SEV
851.07 CON
04/30/18 0 FPRI 59.15 13,081.40 773,702.02 70,484.25 . 703,217.77
61,896.16 ADV
7,737.02 SEV
851.07 CON
04/30/18 G RI 1.44 -14,282.94 -20,528.43 -2,079.37 -18,449.06
-29.16 CON
-1,844.93 ADV
-205.28 SEV
04/30/18 G FPRI 1.44 -14,282.94 -20,528.43 -2,079.37 . -18,449.06
-29.16 CON
-1,844.93 ADV
-205.28 SEV
04/30/18 G RI 1.44 14,282.94 20,528.43 2,079.37 18,449.06
29.16 CON
1,844.93 ADV
205.28 SEV
04/30/18 G FPRI 1.44 14,282.94 20,528.43 2,079.37 18,449.06
29.16 CON
1,844.93 ADV
205.28 SEV
04/30/18 L RI 16.55 -2,196.55 -36,343.23 -3,680.63 . -32,662.60
-50.89 CON
-3,266.31 ADV
-363.43 SEV
04/30/18 L FPRI 16.55 -2,196.55 -36,343.23 -3,680.63 -32,662.60
-50.89 CON
-3,266.31 ADV
-363.43 SEV
04/30/18 L RI 16.55 2,196.55 36,343.23 3,680.63 32,662.60
50.89 CON
3,266.31 ADV
363.43 SEV
04/30/18 L FPRI 16.55 2,196.55 36,343.23 3,680.63 32,662.60
50.89 CON
3,266.31 ADV
363.43 SEV
05/31/18 0 RI 63.04 -12,119.14 -764,029.34 -69,603.07 . -694,426.27
-61,122.35 ADV
-7,640.29 SEV
-840.43 CON
05/31/18 0 FPRI 63.04 -12,119.14 -764,029.34 -69,603.07 . -694,426.27
-61,122.35 ADV
-7,640.29 SEV
-840.43 CON
05/31/16 0 RI 63.04 12,119.14 764,029.34 69,603.07 . 694,426.27
61,122.35 ADV
7,640.29 SEV
840.43 CON
05/31/16 0 FPRI 63.04 12,119.14 764,029.34 69,603.07 694,426.27
0.00 ADV
0.00 SEV
FPRI 0.015671 1.65 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -102.04 0.00
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -121.25 0.00
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 102.04 0.00
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 121.25 0.00
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -2.71 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.22 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 2.71 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.22 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -4.79 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -5.70 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 4.79 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 5.70 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -100.77 0.00
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -119.73 0.00
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 100.77 0.00
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 119.73 0.00
1.65
-102.04
-121.25
102.04
121.25
-2.71
-3.22
2.71
3.22
-4.79
-5.70
4.79
5.70
-100.77
-119.73
100.77
119.73
DA1100
EXTRICTION
Page 23 of 25
29,276
Owner ID: 12105
Oil& Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
61,122.35 ADV
7,640.29 SEV
840.43 CON
05/31/18 G RI 1.46 -16,635.50 -24,269.75 -2,458.44
-34.57 CON
-2,181.17 ADV
-242.70 SEV
05/31/18 G FPRI 1.46 -16,635.50 -24,269.75 -2,458.44
-34.57 CON
-2,181.17 ADV
-242.70 SEV
05/31/18 G RI 1.46 16,635.50 24,269.75 2,458.44
34.57 CON
2,181.17 ADV
242.70 SEV
05/31/18 G FPRI 1.46 16,635.50 24,269.75 2,458.44
34.57 CON
2,161.17 ADV
242.70 SEV
05/31/18 L RI 18.78 -2,351.86 -44,156.48 -4,471.75
-61.66 CON
-3,968.53 ADV
-441.56 SEV
05/31/18 L FPRI 18.78 -2,351.86 -44,156.48 -4,471.75
-61.66 CON
-3,968.53 ADV
-441.56 SEV
05/31/18 L RI 18.78 2,351.86 44,156.48 4,471.75
61.66 CON
3,966.53 ADV
441.56 SEV
05/31/18 L FPRI 18.78 2,351.86 44,156.48 4,471.75
61.66 CON
3,968.53 ADV
441.56 SEV
06/30/18 0 RI 60.03 -9,892.74 -593,889.87 -54,103.37
-47,511.19 ADV
-5,938.90 SEV
-653.28 CON
06/30/18 0 FPRI 60.03 -9,892.74 -593,889.87 -54,103.37
-47,511.19 ADV
-5,938.90 SEV
-653.28 CON
06/30/18 0 RI 60.03 9,892.74 593,889.87 54,103.37
47,511.19 ADV
5,938.90 SEV
653.28 CON
06/30/18 0 FPRI 60.03 9,892.74 593,889.87 54,103.37
47,511.19 ADV
5,938.90 SEV
653.28 CON
06/30/18 G RI 1.60 -16,937.02 -27,096.00 -2,744.52
-38.37 CON
-2,435.19 ADV
-270.96 SEV
06/30/18 G FPRI 1.60 -16,937.02 -27,096.00 -2,744.52
-36.37 CON
-2,435.19 ADV
-270.96 SEV
06/30/18 G RI 1.60 16,937.02 27,096.00 2,744.52
38.37 CON
2,435.19 ADV
270.96 SEV
06/30/18 G FPRI 1.60 16,937.02 27,096.00 2,744.52
38.37 CON
2,435.19 ADV
270.96 SEV
-1,811.31
-21,811.31
21,811.31
21,811.31
-39,684.73
-39,684.73
39,684.73
39,684.73
-539,786.50
-539,786.50
539,786.50
539,786.50
-24,351.48
-4,351.48
24,351.48
24,351.48
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -3.20 0.00 -3.20
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -3.80 0.00 -3.80
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 3.20 0.00 3.20
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 3.80 0.00 3.80
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013169 -5.82 0.00 -5.82
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -6.92 0.00 -6.92
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 5.82 0.00 5.82
0.00 CON
0.00 ADV
0.20 SEV
FPRI 0.015671 6.92 0.00 6.92
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 -78.33 0.00 -78.33
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 -93.07 0.00 -93.07
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 78.33 0.00 78.33
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.015671 93.07 0.00 93.07
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013189 -3.57 0.00 -3.57
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 -4.25 0.00 -4.25
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013189 3.57 0.00 3.57
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.015671 4.25 0.00 4.25
0.00 CON
0.00 ADV
0.00 SEV
EL0000 NNNNNNNN NNNNN NNNNN SLELS946LLLL LEL000 LLd1LN£2i
DA1100
EXTRACTION
Page 24 of 25
29,277
Owner ID: 12105
O118 G.,
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
WeII# Well Name
Sale Type
Date PC Int Price
---Gross
State County
Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
06/30/18 L RI
06/30/18 L FPRI
06/30/18 L RI
06/30/18 L FPRI
06/30/18 G RI
06/30/18 G FPRI
06/30/18 G RI
06/30/18 G FPRI
07/31/18 0 RI
07/31/18 0 FPRI
07/31/18 0 RI
07/31/18 0 FPRI
04/30/19 G RI
04/30/19 G FPRI
04/30/19 L RI
04/30/19 L FPRI
05/31/19 0 RI
18.41 -2,381.92 -43,847.08 -4,440.46 -39,406.62
-61.27 CON
-3,940.72 ADV
-438.47 SEV
18.41 -2,381.92 -43,847.08 -4,440.46 -39,406.62
-61.27 CON
-3,940.72 ADV
-438.47 SEV
18.41 2,381.92 43,847.08 4,440.46 39,406.62
61.27 CON
3,940.72 ADV
438.47 SEV
18.41 2,381.92 43,847.08 4,440.46 39,406.62
61.27 CON
3,940.72 ADV
438.47 SEV
4.68 -52.89 -247.39 -24.98 -222.41
-0.27 CON
-22.24 ADV
-2.47 SEV
4.68 -52.89 -247.39 -24.98 -222.41
-0.27 CON
-22.24 ADV
-2.47 SEV
4.68 52.89 247.39 24.98 222.41
0.27 CON
22.24 ADV
2.47 SEV
4.68 52.89 247.39 24.96 222.41
0.27 CON
22.24 ADV
2.47 SEV
63.63 -6,717.69 -427,459.38 -35,826.23 -391,633.15
-31,081.43 ADV
-4,274.59 SEV
-470.21 CON
63.63 -6,717.69 -427,459.38 -35,826.23 . -391,633.15
-31,081.43 ADV
-4,274.59 SEV
-470.21 CON
63.63 6,717.69 427,459.38 35,826.23 391,633.15
31,081.43 ADV
4,274.59 SEV
470.21 CON
63.63 6,717.69 427,459.38 35,826.23 391,633.15
31,081.43 ADV
4,274.59 SEV
470.21 CON
1.68 17,464.80 29,345.43 2,678.89 26,666.54
41.09 CON
2,344.35 ADV
293.45 SEV
1.68 17,464.80 29,345.43 2,678.89 26,666.54
41.09 CON
2,344.35 ADV
293.45 SEV
12.91 2,060.94 26,609.93 2,428.70 24,181.23
36.75 CON
2,125.85 ADV
266.10 SEV
12.91 2,060.94 26,609.93 2,428.70 24,181.23
36.75 CON
2,125.85 ADV
266.10 SEV
52.11 2,837.05 147,826.17 11,986.70 135,837.47
10,347.63 ADV
1,478.26 SEV
RI 0.013189 -5.78
FPRI 0.015671 -6.87
RI 0.013189 5.78
FPRI 0.015671 6.87
RI 0.013189 -0.03
FPRI 0.015671 -0.04
RI 0.013189 0.03
FPRI 0.015671 0.04
RI 0.013189 -56.38
FPRI 0.015671 -66.99
RI 0.013189 56.38
FPRI 0.015671 66.99
RI 0.013189 3.87
FPRI 0.015671 4.60
RI 0.013189 3.51
FPRI 0.015671 4.17
RI 0.013189 19.50
0.00 -5.78
0.00 CON
0.00 ADV
0.00 SEV
0.00 • -6.87
0.00 CON
0.00 ADV
0.00 SEV
0.00 • 5.78
0.00 CON
0.00 ADV
0.00 SEV
0.00 • 6.87
0.00 CON
0.00 ADV
0.00 SEV
0.00 -0.03
0.00 CON
0.00 ADV
0.00 SEV
0.00 • -0.04
0.00 CON
0.00 ADV
0.00 SEV
0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
0.00 -56.38
0.00 ADV
0.00 SEV
0.00 CON
0.00 -66.99
0.00 ADV
0.00 SEV
0.00 CON
0.00 56.38
0.00 ADV
0.00 SEV
0.00 CON
0.00 66.99
0.00 ADV
0.00 SEV
0.00 CON
0.00 3.87
0.00 CON
0.00 ADV
0.00 SEV
0.00 4.60
0.00 CON
0.00 ADV
0.00 SEV
0.00 3.51
0.00 CON
0.00 ADV
0.00 SEV
0.00 4.17
0.00 CON
0.00 ADV
0.00 SEV
0.00 19.50
0.00 ADV
0.00 SEV
DA1100
29,278
/.
EXTRACTION
Page 25 of 25
Owner ID: 12105
O1&Gas
Owner Name: WELD COUNTY
Check Date: 06/26/2019
Check No.: 152850
Check Amount: 302.04
Well# Well Name
Sale Type
Date PC Int Price
State County
Gross Owne
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
05/31/19 0 FPRI
Current Check
Year To Date
162.61 CON 0.00 CON
52.11 2,837.05 147,826.17 11,988.70 . 135,837.47 FPRI 0.015671 23.17 0.00 . 23.17
10,347.83 ADV 0.00 ADV
1,478.26 SEV 0.00 SEV
162.61 CON 0.00 CON
Owner Gross
302.04
2,977.68
Owner Net
Deductions
0.00
0.00
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX / SEV - SEVERANCE TAX
Owner Net
Totals
302.04
2,977.68
TOTAL CHECK AMOUNT: 302.04
PL0000 NNNNNNNN NNNNN NNNNN SLCLS9P6LLLL LCL000 LLd1LNCa
Hello