Loading...
HomeMy WebLinkAbout20192906.tiffAugust 6, 2019 Petitioner: RASMUSSEN DONALD MCKAY 814 LOCUST ST WINDSOR, CO 80550-4742 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.weldaov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 Agent (if applicable): RE: THE BOARD OF EQUALIZATION 2019, WELD COUNTY, COLORADO NOTICE OF DECISION Docket 2019-2906 Appeal 2008224626 Hearing 8/5/2019 Dear Petitioner: On the day indicated above, the Board of County Commissioners of Weld County Colorado convened and acting as the Board of Equalization, pursuant to C.R.S. §39-8-101 et seq., considered petition for appeal of the Weld County Assessor's valuation of your property described above, for the year 2019. Account # Decision The Assessment and valuation is set as follows: Actual Value as Actual Value as Set by Determined by Assessor Board R1442986 Stipulated - Approved Stipulated Value $390,900 $370,000 A denial of a petition, in whole or in part, by the Board of Equalization must be appealed within thirty (30) days of the date the denial is mailed to you. You must select only one of the following three (3) ! options for appeal: 1. Appeal to Board of Assessment Appeals: You have the right to appeal the County Board of Equalization's decision to the Colorado Board of Assessment Appeals. A hearing before that Board will be the last time you may present testimony or exhibits or other evidence, or call witnesses in support of your valuation. If the decision of the Board of Assessment Appeals is further appealed to the Court of Appeals pursuant to C.R.S. §39-8-108(2), only the record of proceedings from your hearing before the Board of Assessment Appeals and your legal brief are filed with the appellate court. All appeals to the Board of Assessment Appeals filed after August 10, 2019, MUST comply with the following provisions of C.R.S. §39-8-107(5): (5)(a)(I) On and after August 10, 2019, in addition to any other requirements under law, any petitioner appealing either a valuation of rent -producing commercial real property to the Board of Assessment Appeals pursuant to C.R.S. §39-8-108(1) or a denial of an abatement of taxes pursuant to C.R.S. §39-10-114 shall provide to the County Board of Equalization or to the Board of County Commissioners of the County in the case of an abatement, and not to the Board of Assessment Appeals, the following information, if applicable: (A) Actual annual rental income for two full years including the base year for the relevant property tax year; (B) Tenant reimbursements for two full years including the base year for the relevant property tax year; (C) Itemized expenses for two full years including the base year for the relevant property tax year; and (D) Rent roll data, including the name of any tenants, the address, unit, or suite number of the subject property, lease start and end dates, option terms, base rent, square footage leased, and vacant space for two full years including the base year for the relevant property tax year. (II) The petitioner shall provide the information required by subparagraph (I) of this paragraph (a) within ninety days after the appeal has been filed with the Board of Assessment Appeals. (b)(I) The Assessor, the County Board of Equalization, or the Board of County Commissioners of the County, as applicable, shall, upon request made by the petitioner, provide to a petitioner who has filed an appeal with the Board of Assessment Appeals not more than ninety days after receipt of the petitioner's request, the following information: (A) All of the underlying data used by the county in calculating the value of the subject property that is being appealed, including the capitalization rate for such property; and (B) The names of any commercially available and copyrighted publications used in calculating the value of. the subject property. (II) The party providing the information to the petitioner pursuant to subparagraph (I) of this paragraph (b) shall redact all confidential information contained therein. (c) If a petitioner fails to provide the information required by subparagraph (I) of paragraph (a) of this subsection (5) by the deadline specified in subparagraph (II) of said paragraph (a), the County may move the Board of Assessment Appeals to compel disclosure and to issue appropriate sanctions for noncompliance with such order. The motion may be made directly by the County Attorney and shall be accompanied by a certification that the County Assessor or the County Board of Equalization has in good faith conferred or attempted to confer with such petitioner in an effort to obtain the information without action by the Board of Assessment Appeals. If an order compelling disclosure is issued under this paragraph (c) and the petitioner fails to comply with such order, the Board of Assessment Appeals may make such orders in regard to the noncompliance as are just and reasonable under the circumstances, including an order dismissing the action or the entry of a judgment by default against the petitioner. Interest due the taxpayer shall cease to accrue as of the date the order compelling disclosure is issued, and the accrual of interest shall resume as of the date the contested information has been provided by the taxpayer. Appeals to the Board of Assessment Appeals must be made on forms furnished by that Board, and must be mailed or delivered within thirty (30) days of the date the denial by the Board of Equalization is mailed to you. The address and telephone number of the Board of Assessment Appeals are: Board of Assessment Appeals 1313 Sherman Street, Room 315 Denver, Colorado 80203 Telephone Number: (303) 864-7710 Email: baa@state.co.us Fees for Appeal to the Board of Assessment Appeals: A taxpayer representing himself is not charged for the first two (2) appeals to the Board of Assessment Appeals. A taxpayer represented by an attorney or agent must pay a fee of $101.25 per appeal. OR 2. Appeal to District Court: You have the right to appeal the decision of the Board of Equalization to the District Court of the county wherein your property is located: in this case that is Weld County District Court. A hearing before The District Court will be the last time you may present testimony or exhibits or other evidence, or call witnesses in support of your valuation. If the decision of the District Court is further appealed to the Court of Appeals pursuant to C.R.S. §39-8-108(1), the rules of Colorado appellate review and C.R.S. §24-4-106(9), govern the process. OR 3. Binding Arbitration: You have the right to submit your case to binding arbitration. If you choose this option, the arbitrator's decision is final and you have no further right to appeal your current valuation. C.R.S. §39-8-108.5 governs this process. The arbitration process involves the following: a. Select an Arbitrator: You must notify the Board of Equalization that you will pursue arbitration. You and the Board of Equalization will select an arbitrator from the official list of qualified people. If you cannot agree on an arbitrator, the District Court of the county in which the property is located (i.e. Weld) will select the arbitrator. b. Arbitration Hearing Procedure: Arbitration hearings are held within sixty (60) days from the; date the arbitrator is selected, and are set by the arbitrator. Both you and the Board of', Equalization are entitled to participate in the hearing. The hearing is informal. The arbitrator has the authority to issue subpoenas for witnesses, books, records documents and other evidence pertaining to the value of the property. The arbitrator also has the authority to administer oaths, and determine all questions of law and fact presented to him. The!, arbitration hearing may be confidential and closed to the public if you and the Board of Equalization agree. The arbitrator's decision must be delivered personally or by registered', mail within ten (10) days of the arbitration hearing. c. Fees and Expenses: The arbitrator's fees and expenses are agreed upon by you and the Board of Equalization. In the case of residential real property, the fess may not exceed $150.00 per case. For cases other than residential real property, the arbitrator's total fees and expenses are agreed to by you and Board of Equalization, but are paid by the parties as ordered by the arbitrator. If you have questions concerning the above information, please call me at (970) 400-4226. Very truly yours, BOARD OF EQUALIZATION Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Dones, Weld County Assessor COUNTY BOARD OF EQUALIZATION WELD COUNTY Single County Schedule Number R1442986 STIPULATION (As To Tax Year 2019 Actual Value) RE PETITION OF NAME ADDRESS Donald Rasmussen 814 Locust Street Windsor, CO 80550-4742 Petitioner (s) and the Weld County Assessor hereby enter into this Stipulation regarding the tax year 2019 valuation of the subject property, and jointly move the Board of Equalization to enter its order based on this Stipulation Petitioner (s) and Assessor agree and stipulate as follows 1 The property subject to this Stipulation is described as WIN WM-20 L20 WINDSORMERE VILLAGE 1ST FILING 2 The subject property is classified as Residential property 3 The County Assessor originally assigned the following actual value to the subject property for the tax year 2019 Total $390,900 00 4 After further review and negotiation, Petitioner (s) and Weld County Assessor agree to the following tax year 2019 actual value for the subject property Total $370,000 00 5 The valuation, as established above, shall be binding only with respect to tax year2019 6 Brief narrative as to why the reduction was made Agreed to adjust value to the lowest comparable on the market grid 7 Both parties agree that 7]The hearing scheduled before the Board of Equalization on 7/25/2019 at I 30pm be vacated PIA hearing has not yet been scheduled before the Board of Equalization 1 OO l ci - DGI 0 G ASO [OS DATED this 18th day of J u ly , 2019 Donald McKay Rasmussen x(444 ,.,_ 147.7)-k4--( Donald McKay Rasmussen tJul 23, 2U19i Petitioner(s) or Agent or Attorney Address: 814 Locust St Windsor, CO 80550 Telephone: (720) 425-9652 Docket Number R1442986 Stip-1.Frm (Assistant) County Attorney for Respondent. Weld County Board of Commissioners Address: 1150 "O" Street P.O. Box 758 Greeley, CO 80632 Telephone:(970) 336-7235 County Assessor Address: 1400 N.17th Avenue Greeley, CO 80631 Telephone: (970) 400-3650 2 R1442986/Rasmussen Final Audit Report 2019-07-24 Created: 2019-07-18 By: Debra Jakino (djakino@co.weld.co.us) Status: Signed Transaction ID: CBJCHBCAABAAgIgk9OZl_E5VBYx77gWerYkj7BwXNiLO "R1442986/Rasmussen" History Document created by Debra Jakino (djakino@co.weld.co.us) 2019-07-18 - 5:54:39 PM GMT- IP address: 204.133.39.9 c Document emailed to Debra Jakino (djakino@co.weld.co.us) for approval 2019-07-18 - 5:54:40 PM GMT Lio Document approved by Debra Jakino (djakino@co.weld.co.us) Approval Date: 2019-07-18 - 5:54:48 PM GMT - Time Source: server- IP address: 204.133.39.9 Document emailed to Valerie Grube (vgrube@co.weld.co.us) for approval 2019-07-18 - 5:54:49 PM GMT In Email viewed by Valerie Grube (vgrube@co.weld.co.us) 2019-07-18 - 6:22:50 PM GMT- IP address: 204.133.39.9 o Document approved by Valerie Grube (vgrube@co.weld.co.us) Approval Date: 2019-07-18 - 6:33:12 PM GMT - Time Source: server- IP address: 204.133.39.9 Document emailed to Brenda Dones (bdones@co.weld.co.us) for signature 2019-07-18 - 6:33:14 PM GMT Email viewed by Brenda Dones (bdones@co.weld.co.us) 2019-07-18 - 6:43:43 PM GMT- IP address: 204.133.39.9 OO Document e -signed by Brenda Dones (bdones@co.weld.co.us) Signature Date: 2019-07-18 - 8:41:12 PM GMT - Time Source: server- IP address: 204.133.39.9 Document emailed to Donald McKay Rasmussen (mckay.rasmussen@spglobal.com) for signature 2019-07-18 - 8:41:13 PM GMT In Email viewed by Donald McKay Rasmussen (mckay.rasmussen@spglobal.com) 2019-07-19 - 5:25:44 PM GMT- IP address: 198.45.18.92 AdobeSG-,r- Document e -signed by Donald McKay Rasmussen (mckay.rasmussen@spglobal.com) Signature Date: 2019-07-23 - 8:44:52 PM GMT - Time Source: server- IP address: 198.45.19.113 L Document emailed to Karin McDougal (weld-cboe@weldgov.com) for signature 2019-07-23 - 8:44:54 PM GMT Email viewed by Karin McDougal (weld-cboe@weldgov.com) 2019-07-23 - 10:21:49 PM GMT- IP address: 204.133.39.9 circ,Document e -signed by Karin McDougal (weld-cboe@weldgov.com) Signature Date: 2019-07-24 - 12:27:04 FM GMT - Time Source: server- IP address: 204.133.39.9 Q Signed document emailed to Karin McDougal (weld-cboe@weldgov.com), Donald McKay Rasmussen (mckay.rasmussen@spglobal.com), canaya@weldgov.com, Debra Jakino (djakino@co.weld.co.us), and 2 more 2019-07-24 - 12:27:04 PM GMT linge Adobe Sign r _ Thank you for submitting an appeal to the Weld County Board of Equalization. We will review the information submitted and you will receive a date to appear before the board. Contact Information: Contact Name: McKay Rasmussen Contact Email: mckay.rasmussen@spglobal.com Contact Phone: 720-425-9652 Appeal Submitted: 05:53 PM July 14, 2019 Appeal submitted for: R1442986 - RASMUSSEN DONALD MCKAY 814 LOCUST ST, WINDSOR Legal: WIN WM-20 L20 WINDSORMERE VILLAGE 1ST FILING Reason: Value Too High - Appraisal of property on 03/04/2019. Opinion of Value 355,000 Estimate of Value: $355,000.00 Document(s) Submitted: Account: All Accounts - Appraisal 814 Locust St Windsor, CO 80550.pdf Account: R1442986 - R1442986_INITIAL PROTEST.pdf You have selected the following Date Preferences: Tuesday, July 30, 2019, from 1:30 p.m. to 4:30 p.m. Thursday, July 25, 2019, from 1:30 p.m. to 4:30 p.m. Thursday, July 25, 2019, from 9:00 a.m. to 12:00 p.m. Friday, July 26, 2019, from 1:30 p.m. to 4:30 p.m. Friday, July 26, 2019, from 9:00 a.m. to 12:00 p.m. The Appeal process can take several weeks for us to complete. You will receive a written decision on your appeal within five (5) working days of your hearing. We thank you for your submittal. Weld County Board of Equalization L at 2019-2906 Thank you for submitting an appeal to the Weld County Assessor's Office. We will review the information submitted and if we have questions we will contact you at one of the following: Contact Information: Contact Name: McKay Rasmussen Contact Email: mckay.rasmussen@spglobal.com Contact Phone: 720-425-9652 Appeal Submitted: 01:18 PM May 24, 2019 Appeal submitted for: R1442986 - RASMUSSEN SEN DONALD MCKAY 814 LOCUST ST, WINDSOR Legal: WIN WM-20 L20 WINDSORMERE ORMERE VILLAGE 1ST FILING Reason: Value Too High - Appraisal of property on 03/04/2019. Opinion of Value 355,000 Estimate of Value: $355,000.00 Document(s) Submitted: Account: All Accounts - Appraisal 814 Locust St Windsor, CO 80550.pdf The Appeal process can take several weeks for us to complete. We will mail a decision on your appeal by June 30th for real property and by July 10th for business personal property and/or oil and gas We thank you for your submittal. Weld County Assessor's Office (970) 400-3650 APPRAISAL OF REAL PROPERTY LOCATED AT 814 Locust St Windsor, CO 80550 Lot 20, Windsormere Village 1st filing FOR Academy Mortgage 339 West 13490 South, Draper , UT 84020 OPINION OF VALUE 355,000 AS OF 03/04/2019 BY JIM SCHWINDT Associated Appraisal Services 970-689-0025 associatedappraisalservices@gmail.com Form GA1V - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Borrower Donald M. Rasmussen File No. 5550205 Property Address 814 Locust St City Windsor County weld State CO Zip Code 80550 Lender/Client Academy Mortgage TABLE OF CONTENTS Cover Page .1 URAR 2 URAR 3 URARrw. rw. rw. rw. rw. rw. rw. rw. rw. rw. rw 4 URARrw. ... ... ... ... ... ... ... ... ... 5 URAR URAR AdditionalComparables 4-6 ..........................................®.... Ell Additional Comparables 7-9 Comment addendum .................................. Market Conditions Addendum to the Appraisal Report Subject Photos Additional exterior and interior photos InteriorPhotos.............................................................................................. Interior Photos Interior Photos Comparable Photos 1-3 Comparable Photos 4-6 Comparable Photos 7-9 BuildingSketch.....®..b..b..b..b..®..®..®..®..®. iE 01•101•101•101•101•101•101•101e @.F @.F @.F P.! gib @.F @.F P.! gib @.F @.F P.! P.F........F..iE..iE.....F..iE..iE. .N. .N. .N. .N. .N. .N. .N. .N...i6..MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM MMM PlatMap...Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel Mel INNS NOM NOM NOM ENO ONO ONO ONO ONO ONO ONO ONO ONO ONO ONO ONO ONO ... NOM ONO .............. ill ...........................................................■.............................a Location Map USPAP Identification ...... UAD Definitions Addendum License.............................................................................................................................. 6 7 8 9 10 12 13 14 15 16 17 18 19 22O 22 211 23 24 25 28 Form TOCP P - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Associated Appraisal Services Uniform Residential Appraisal Report File# 5550205 The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property. Property Address 814 Locust St City Windsor State co Zip Code 80550 Borrower Donald M. Rasmussen Owner of Public Record Kelly K. Jackson & Debra & Gary Jot County Weld Legal Description Lot 20, Windsormere Village 1st filing Assessor's Parcel # 0807201 08010 Tax Year 2018 R.E. Taxes $ 2,151 ,_ Neighborhood Name Windsormere Map Reference 24540 Census Tract 0022.06 w Occupant ►j1 Owner Tenant Vacant Special Assessments $ 0 PUD HA $ 0 per year per month 2 Property Rights Appraised ►j4l Fee Simple L Leasehold O Other (describe) ") Assignment Type O Purchase Transaction ❑ Refinance Transaction ❑ Other (describe) Lender/Client Academy Mortgage Address 339 West 13490 South, , Draper , UT 84020 Is the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? ►I1 Yes No Report data source(s) used, offering price(s), and date(s). DOM Unk;Not listed thru the Multi listing service but under contract by word of mouth with the assistance of a Professional Realtor. _ I ►j did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was not performed. Arms length sale;Entire contract was received and reviewed I- C) g Contract Price $ 355,000 Date of Contract 02/21/2019 Is the property seller the owner of public record? ►X1 Yes N No Data Source(s) Weld Records z Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? ►al Yes No 0 If Yes, report the total dollar amount and describe the items to be paid. $2,000; ;Seller paid closing costs Note: Race and the racial composition of the neighborhood are not appraisal factors. Neighborhood Characteristics One -Unit Housing Trends One -Unit Housing Present Land Use °I Location Urban ►j1 Suburban ❑ Rural Property Values Increasing ►j3 Stable Declining PRICE AGE One -Unit 75 % Built -Up ►J Over 75% 25-75% ❑ Under 25% Demand/Supply ❑ Shortage ►j1 In Balance ❑ Over Supply $ (000) (yrs) 2-4 Unit 10 % a 0 Growth Rapid ►j1 Stable ❑ Slow Marketing Time e Under 3 mths 3-6 mths Over 6 mths 205 Low 0 Multi -Family 5 % I Neighborhood Boundaries Subject bound to the South by Eastman, to the East by Hwy 257 to the North 915 High 120 Commercial 19 Prici by CR 32E and to the West by 15th. 340 Pred. 27 Other 6 Neighborhood Description The subject is located Central East Windsor area. Subject is noted as having typical conveniences to most shopping, w public schools and commuting pathways. Market Conditions (including support for the above conclusions) Typical financing is done through conventional, Fha or cash equiv. Interest rates at the time of inspection are in the upper 4"s% to at times low 5'5%@34 yr fixed and fluctuating. See attached Market conditions addendum. Dimensions Irregular Area 7475 sf Shape Irregular View N;Res; Specific Zoning Classification RL Zoning Description Residential low density Zoning Compliance ►J Legal Legal Nonconforming (Grandfathered Use) ❑ No Zoning ❑ Illegal (describe) Is the highest and best use of subject property as improved (or as proposed per plans and specifications) the present use? ►j1 Yes No If No, describe Utilities Public Other (describe) Public Other(describe) Off -site Improvements - Type Public Private la Electricity ►j�l Water C4❑ Street Asphalt ►�� ch Gas ►j�l Sanitary Sewer ►j1 ❑ Alley None FEMA Special Flood Hazard Area Y Yes ►j No FEMA Flood Zone X FEMA Map # 08123C1481 E FEMA Map Date 01/20/2016 Are the utilities and off -site improvements typical for the market area? CI Yes No If No, describe Are there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? Y Yes ►j1 No If Yes, describe General Description Foundation Exterior Description materials/condition Interior materials/condition Units One ►j1 One with Accessory Unit Concrete Slab Crawl Space Foundation Walls Concrete/Avg Floors Lam-TI-Cpt/Avg-Gd # of Stories 1 III Full Basement Partial Basement Exterior Walls Brick-VI./Avg Walls Sheet Rock/Avg Type ►j1 Det. Att. S-Det./End Unit Basement Area 1,774 sq.ft. Roof Surface Composition/Avg Trim/Finish Wood/Avg ►j1 Existing _ Proposed Under Cost. Basement Finish 80 % Gutters & Downspouts Metal/Good Bath Floor Tile/Good Design (Style) Ranch O Outside Entry/Exit S Sump Pump Window Type Vinyl/Good Bath Wainscot Resin/Good Year Built 1973 Evidence of Infestation Storm Sash/Insulated 2 Panes/Good Car Storage None Effective Age (Yrs) 10 Dampness Settlement Screens Mesh/Good ►j1 Driveway # of Cars 2 Attic None Heating _ FWA I ►j, l HWBB I ❑ Radiant Amenities W Woodstove(s) # 0 Driveway Surface Concrete D Drop Stair Stairs O Other Fuel Nat.Gas ►j1 Freplace(s) # 1 ►jrl Fence Wood ►j1 Garage # of Cars 2 Floor ►j1 Scuttle Cooling Central Air Conditioning ►j/ Patio/Deck Cone ►j1 Porch Concrete Carport # of Cars 0 to Finished Heated Individual ►j1 Other None Pool None Other None ►j1 Att. Det. Built-in w Appliances ❑ Refrigerator ►j1 Range/Oven ►j1 Dishwasher ►j1 Disposal ►j1 Microwave Washer/Dryer Other (describe) w Finished area above grade contains: 6 Rooms 3 Bedrooms 1.1 Bath(s) 1,762 Square Feet of Gross Living Area Above Grade 0 Additional features (special energy efficient items, etc.). New boiler, roof cvrg, laminated flooring on main level, windows, updated kitchen alder cabinetry te - with solid surface counterto.s, finished basement with additional kitchen area. — Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.). C4;Kitchen-updated-six to ten years ago;Bathrooms-updated-six to ten years ago;Home is overall maintained to a typical market standard with updating as noted above. No deferred maintenance observed requiring immediate attention to repair. Are there any physical deficiencies or adverse conditions that affect the livability, soundness, or structural integrity of the property? Y Yes ►J No If Yes, describe Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? ►j1 Yes No If No, describe Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 1 of 6 Form 1 OO4UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 There are 3 comparable properties currently offered for sale in the subject neighborhood ranging in price from $ 328,000 to $ 385,000 . There are 12 comparable sales in the subject neighborhood within the past twelve months ranging in sale puce from $ 305,000 10$ 361,900 . FEATURE I SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3 Address 814 Windsor, Locust St CO 80550 611 Windsor, Blue Mountain CO Ct 80550 143 Sunflower Windsor, CO Dr 80550 807 Elm Windsor, St CO 80550 Proximity to Subject 0.18 miles SE 0.87 miles SE 0.05 miles NE Sale Price $ 355,000 $ 361,900 $ 337, 500 $ 325,000 Sale Price/Gross Liv. Area $ 201.48 At $ 200.61 sq.ft. $ 216.90 sq.ft. $ 194.03 sq.ft. Data Source(s) Ires M Is #870075; DOM 37 Tres M Is #865947;DOM 30 Tres MIs #860504; DOM 52 Verification Source(s) Realtor/Weld Cty Assess Realtor/Weld Cty Assess Realtor/Weld Cty Assess VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment Sales Concessions or Financing ArmLth Conv;400 0 -400 ArmLth Conv;0 0 0 ArmLth VA;0 0 0 Date of Sale/Time s02/19;c01 /19 0 s11/18;c11/18 0 s 10/18;c09/18 0 Location N; Res; N;Cul-De;BsyRd 0 N;Res; N;Res; Leasehold/Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple Site 7475 sf 11989 sf -5,000 8219 sf 0 7024 sf 0 View N; Res, N;Res, N;Res; N;Res; Design (Style) DT1;Ranch DT4; Split Lvl 0 DT2;Traditional 0 DT3;Split Lvl 0 Quality of Construction 04 Q4 Q4 Q4 Actual Age 46 41 0 39 0 48 0 Condition C4 C3 -20,000 C3 -20,000 C4 Above Grade Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Room Count 6 3 11 7 3 2.1 -2,000 6 3 21 -2,000 8 4 2.0 -1,000 Gross Living Area 1,762 sq.ft. 1,804 sq.ft. 0 1,556 sq.ft. +7,200 1,675 sq.ft. +3,000 Basement Rooms Below & Finished Grade 1774sf1417sfin 1 rr2br1.0ba1 o 624sf0sfin +27,000 +2,000 480sf0sfin +30,000 +2,000 194sf110sfin OrrObro.Oba10 +27,400 +2,000 Functional Utility Average Average Average Average 5 Heating/Cooling HWBB FWA/Central -1,000 FWA/Central -1,000 FWA/Centra I -1,000 0 Energy Efficient Items Standard Standard Standard Standard a_ Garage/Carport 2ga2dw 2ga1 gd3dw -7,000 2ga2dw 2ga2dw < Porch/Patio/Deck Pch/Pt/Deck Comparable 0 Comparable 0 Comparable 0 z O Fireplace 1 Fp 1 Fp 1 Fp 1 Fp ix a. 0 Net Adjustment (Total) ❑ + CI - $ -6,400 D.1 + - $ 16,200 e + - $ 30,400 o Adjusted of Comparables Sale Price Net Gross Adj. Adj. 17.5 1.8 % $ 355,500 Net Gross Adj. Adj. 15.4 4.8 % % $ 353,700 Net Gross Adj. Adj. g.4 10.6% % $ 355,400 cat) I �i did ❑ did not research the sale or transfer history of the subject property and comparable sales. If not, explain My research d did ►�40 did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal. Data Source(s) MIs Cty Records My research ❑ did I;1 did not reveal any prior sales or transfers of the comparable sales for the year prior to the date of sale of the comparable sale. Data Source(s) MLS/Cty Records Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE #1 COMPARABLE SALE #2 COMPARABLE SALE #3 Date of Prior Sale/Transfer Price of Prior Sale/Transfer Data Source(s) Mls/County Records MLS/County Records MIs/County Records MLS/County Records Effective Date of Data Source(s) 01/10/2019 01/01/2019 01/10/2019 01/01/2019 Analysis of prior sale or transfer history of the subject property and comparable sales No sales noted in a 3 year period from the effective date of the appraisal report. No additional, (to page 1's noted listing), listings noted in the past 12 months from the effective date of this appraisal. The appraiser additionally has had no exposure to the subject property in the past 36 months. Summary of Sales Comparison Approach See the comments addendum Indicated Value by Sales Comparison Approach $ 355,000 Indicated Value by: Sales Comparison Approach $ 355,000 Cost Approach (if developed) $ 384,566 Income Approach (if developed) $ The sales approach to value was given the most consideration as the Cost approach to value was relied on as supportive, but not in the final z reconciled value due to the age of the subject and the subjective nature of land values. There was not enough significant data to establish a 1- current O RM for the Income a. 'roach and therefore the Income a .. roach was not relied on as well. J This appraisal is made wj "as is , subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been completed, subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or ❑ subject to the 0 following required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair w ir Based conditions, $ on a complete and 355,000 appraiser's visual , as of inspection certification, 03/04/2019 of my the (our) interior and opinion which exterior of the market is the areas date of value, the of subject as defined, inspection property, of the and the defined real effective property scope date of that of this work, is the statement subject appraisal. of of this assumptions report and is limiting Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 2 of 6 Form 1O04UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 Scope of work comments: The appraiser complied with USPAPS definition of market value. This appraisal was not developed and/or communicated for anyone other than the noted intended user/client to rely on. Based on the intended use statement noted in the report, the use of this report by other parties is not intended by the appraiser, and reliance on the report by other parties does not elevate them to the status of intended user. When observing the subject property, a complete physical observation of the property was made both on the interior and exterior. I observed obvious elements pertaining to the subject property including above grade interior and exterior improvements. It should be noted that the appraiser is not an expert on elements pertaining to foundations, roofs, structural deficiencies, electrical and mechanical elements, or environmental conditions not observed below ground. If the intended user/clients have concerns in any of these areas, a inspection would be recommended, but is not required. Limitations of the APPRAISAL REPORT: Certain limitations apply to any inspection, including inspections diligently performed by a qualified expert. Even the most qualified and diligent appraiser cannot always evaluate, speculate, or predict everything concerning a building or its site. In addition, the reported data which the appraiser has used throughout the report is believed to be reliable but is not guaranteed. The limitations of this appraisal include those noted throughout this report and those listed under "Statement of Limiting Conditions" at the end of this report; I consider these limitations unavoidable. If you make any use of the information contained in this report, it is necessary that you understand and accept these limitations. Neither all nor any part of the contents of this report shall be conveyed to any person or entity - other than the intended (0 user/client - through advertising, solicitation materials, public relations, sales, or any other form of media without the consent and approval of the w firm with which the appraiser is connected. Further, neither the appraiser nor the firm assume obligation, liability, or accountability to any third 2 tart . If this retort is 'laced in the hands of an one but the client, the client shall make such tart aware of all the assumttions and limitin• 0 conditions of the assignment. # Extraordinar Assum .tions: The a •'raiser was not able to inspect the interior of the com tarable's, and in some cases the exterior was ins tected z by viewing extensive Mis pictures in establishing the appraiser's opinion of that sale and therefore I am making the assumption that the interior 1- conditions (condition includes any information regarding updating & remodeling) are accurately identified in the MLS comments and/or from a listing/selling Realtors. Also, the appraiser is assuming that the interior of these homes is similar to the exterior - based on his exterior < inspections of the comparable's. The appraiser is assuming that there is no mold present in the home of the subject property that could adversely effect any the occupants. The appraiser is not an expert in this field, and is not trained to identify or diagnose any molds present. If the borrower is concerned about any mold that may be present, they should call an expert in this field and have them inspect the home. Seller concessions in the form of cash back at closing or seller financed closing costs are becoming more common in the area. The appraiser notes that these concessions are sometimes not noted accurately in the MLS listing. This is a practical limitation of this appraisal. Unless otherwise noted, and in the absence of contact with the Realtor(s) involved, the appraiser is making the extraordinary assumption that there were no seller concessions in the purchase price. USPAP License fulfillment: Jim Duane Schwindt, #1318385, Certified Residential Appraiser The function of this appraisal report is to provide the noted lender and or assignees with a summary appraisal report. The intended use of this appraisal report is to assist the noted lender and or assignees in analyzing a new loan for the subject property. The report may not be used for any purpose by any person/party other than to the noted lender and or assignees to whom this report is addressed without the written consent of the appraiser and the appraiser specifically disclaims any liability to such unauthorized third parties.FHA and HUD are intended users of this appraisal. COST APPROACH TO VALUE (not required by Fannie Mae) Provide adequate information for the lender/client to replicate the below cost figures and calculations. Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value) Based on limited market data on vacant sites, the appraiser did not rely on the cost approach as determining the site value is highly subjective due to limited market data. A regional vacant site value perspective was used. OPINION OF SITE VALUE 4 70,000 = ESTIMATED REPRODUCTION OR ►�I REPLACEMENT COST NEW cl Source of cost data Marshall and Swift DWELLING 1,762 Sq.Ft. @ $ 109.00 4 192,058 E Quality rating from cost service 04 Effective date of cost data 01/19 Bsmt. 1,774 Sq.Ft. @ $ 51.00 4 90,474 c Comments on Cost Approach (gross living area calculations, depreciation, etc.) Flatwork/deck =$ 13,800 to Cost data taken from the Marshall and swift residential cost handbook. Garage/Carport 510 Sq.Ft. @ $ 32.00 4 16,320 U Site data taken from market abstraction and county records. All final Total Estimate of Cost -New 4 312,652 numbers rounded to the nearest $100.00. Depr. calculated by the age Less Physical Functional External life method of depr. As -Is site improvements included grading. Cost Depreciation 48,086 =$4 48,086) approach was included due to lender requirement but was not relied on Depreciated Cost of Improvements 4 264,566 when establishing the subject's market value. "As -is" Value of Site Improvements 4 50,000 Estimated Remaining Economic Life (HUD and VA only) 55 Years INDICATED VALUE BY COST APPROACH =$ 384,566 w INCOME APPROACH TO VALUE (not required by Fannie Mae) 2 Estimated Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income Approach Summary of Income Approach (including support for market rent and GRM) Overall, there were no similar recent sales with an notable income available to establish the income approach. Therefore, the income approach was not used. PROJECT INFORMATION FOR PUDs (if applicable) Is the developer/builder in control of the Homeowners' Association (HOA)? Y Yes No Unit type(s) Detached Attached Provide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject properly is an attached dwelling unit. Legal Name of Project z Total number of phases Total number of units Total number of units sold 1. Total number of units rented Total number of units for sale Data source(s) 2 Was the project created by the conversion of existing buildings) into a PUD? ❑ Yes No If Yes, date of conversion. ir o Does the project contain any multi -dwelling units? Yes No Data Source ILL z Are the units, common elements, and recreation facilities complete? Yes No If No, describe the status of completion. 0 D a Are the common elements leased to or by the Homeowners' Association? ❑ Yes ❑ No If Yes, describe the rental terms and options. Describe common elements and recreational facilities. a - Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 3 of 6 Form 1 OO4UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 This report form is designed to report an appraisal of a one -unit property or a one -unit property with an accessory unit; including a unit in a planned unit development (PUD). This report form is not designed to report an appraisal of a manufactured home or a unit in a condominium or cooperative project. This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value, statement of assumptions and limiting conditions, and certifications. Modifications, additions, or deletions to the intended use, intended user, definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may expand the scope of work to include any additional research or analysis necessary based on the complexity of this appraisal assignment. Modifications or deletions to the certifications are also not permitted. However, additional certifications that do not constitute material alterations to this appraisal report, such as those required by law or those related to the appraiser's continuing education or membership in an appraisal organization, are permitted. SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the reporting requirements of this appraisal report form, including the following definition of market value, statement of assumptions and limiting conditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual inspection of the interior and exterior areas of the subject property, (2) inspect the neighborhood, (3) inspect each of the comparable sales from at least the street, (4) research, verify, and analyze data from reliable public and/or private sources, and (5) report his or her analysis, opinions, and conclusions in this appraisal report. INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the subject of this appraisal for a mortgage finance transaction. INTENDED USER: The intended user of this appraisal report is the lender/client. DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed or well advised, and each acting in what he or she considers his or her own best interest; (3) a reasonable time is allowed for exposure in the open market; (4) payment is made in terms of cash in U. S. dollars or in terms of financial arrangements comparable thereto; and (5) the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions* granted by anyone associated with the sale. *Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments are necessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readily identifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing adjustments can be made to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not already involved in the property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of the financing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing or concessions based on the appraiser's judgment. STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is subject to the following assumptions and limiting conditions: 1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title to it, except for information that he or she became aware of during the research involved in performing this appraisal. The appraiser assumes that the title is good and marketable and will not render any opinions about the title. 2. The appraiser has provided a sketch in this appraisal report to show the approximate dimensions of the improvements. The sketch is included only to assist the reader in visualizing the property and understanding the appraiser's determination of its size. 3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (or other data sources) and has noted in this appraisal report whether any portion of the subject site is located in an identified Special Flood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or implied, regarding this determination. 4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question, unless specific arrangements to do so have been made beforehand, or as otherwise required by law. 5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the presence of hazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or she became aware of during the research involved in performing the appraisal. Unless otherwise stated in this appraisal report, the appraiser has no knowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as., but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) that would make the property less valuable, and has assumed that there are no such conditions and makes no guarantees or warranties, express or implied. The appraiser will not be responsible for any such conditions that do exist or for any engineering or testing that might be required to discover whether such conditions exist. Because the appraiser is not an expert in the field of environmental hazards, this appraisal report must not be considered as an environmental assessment of the property. 6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactory completion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will be performed in a professional manner. Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 4 of 6 Form 1 OO4UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that: 1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in this appraisal report. 2.. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition of the improvements in factual, specific terms. I identified and reported the physical deficiencies that could affect the livability, soundness, or structural integrity of the property. 3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales comparison approach to value. I have adequate comparable market data to develop a reliable sales comparison approach for this appraisal assignment. I further certify that I considered the cost and income approaches to value but did not develop them, unless otherwise indicated in this report. 5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for sale of the subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject property for a minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report. 6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior to the date of sale of the comparable sale, unless otherwise indicated in this report. 7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property. 8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home that has been built or will be built on the land. 9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subject property and the comparable sales. 10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interest in the sale or financing of the subject property. 11. I have knowledge and experience in appraising this type of property in this market area. 12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listing services, tax assessment records, public land records and other such data sources for the area in which the property is located. 13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report from reliable sources that I believe to be true and correct. 14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subject property, and the proximity of the subject property to adverse influences in the development of my opinion of market value. have noted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the subject property or that I became aware of during the research involved in performing this appraisal. I have considered these adverse conditions in my analysis of the property value, and have reported on the effect of the conditions on the value and marketability of the subject property. 15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, all statements and information in this appraisal report are true and correct. 16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which are subject only to the assumptions and limiting conditions in this appraisal report. 17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or prospective personal interest or bias with respect to the participants in the transaction. I did not base, either partially or completely, my analysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital status, handicap, familial status, or national origin of either the prospective owners or occupants of the subject property or of the present owners or occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law. 18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditioned on any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a predetermined specific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or the attainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loan application). 19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If relied on significant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the preparation of this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this appraisal report. I certify that any individual so named is qualified to perform the tasks. I have not authorized anyone to make a change to any item in this appraisal report; therefore, any change made to this appraisal is unauthorized and I will take no responsibility for it. 20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that ordered and will receive this appraisal report. Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 5 of 6 Form 1 OO4UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the borrower; the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other secondary market participants; data collection or reporting services; professional appraisal organizations; any department, agency, or instrumentality of the United States; and any state, the District of Columbia, or other jurisdictions; without having to obtain the appraiser's or supervisory appraiser's (if applicable) consent. Such consent must be obtained before this appraisal report may be disclosed or distributed to any other party (including, but not limited to, the public through advertising, public relations, news, sales, or other media). 22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain laws and regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that pertain to disclosure or distribution by me. 23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage insurers, government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part of any mortgage finance transaction that involves any one or more of these parties. 24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. 25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section 1001, et seq., or similar state laws. SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that: 1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions, statements, conclusions, and the appraiser's certification. 3. The appraiser identified in this appraisal report is either a sub -contractor or an employee of the supervisory appraiser (or the appraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law. 4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time this appraisal report was prepared. 5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are defined in applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal report containing a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paper version of this appraisal report were delivered containing my original hand written signature. APPRAISER J dr Signature Name JIM SCHWINDY Company Name Associated Appraisal Services Company Address PO Box 272633 Ft Collins, CO 80527 Telephone Number 970-689-0025 Email Address associatedappraisalservicesgmail.corn Date of Signature and Report 03105/2019 Effective Date of Appraisal 03/04/2019 State Certification # or State License # or Other (describe) State CO CR.001318385 State # Expiration Date of Certification or License 12/31/2019 ADDRESS OF PROPERTY APPRAISED 814 Locust St Windsor, CO 80550 APPRAISED VALUE OF SUBJECT PROPERTY $ 355,000 LENDER/CLIENT Name No AMC Company Name Academy Mortgage Company Address 339 West 13490 South, , Draper , UT 84020 Email Address appraisaldesk@academymortgage.com SUPERVISORY APPRAISER (ONLY IF REQUIRED) Signature Name Company Name Company Address Telephone Number Email Address Date of Signature State Certification # or State License # State Expiration Date of Certification or License SUBJECT PROPERTY Did not inspect subject property Did inspect exterior of subject property from street Date of Inspection Did inspect interior and exterior of subject property Date of Inspection COMPARABLE SALES Did not inspect exterior of comparable sales from street Did inspect exterior of comparable sales from street Date of Inspection Freddie Mac Form 70 March 2005 UAD Version 9/2011 Page 6 of 6 Form 1 OO4UAD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Fannie Mae Form 1004 March 2005 Uniform Residential Appraisal Report File# 5550205 FEATURE SUBJECT COMPARABLE SALE # 4 COMPARABLE SALE # 5 COMPARABLE SALE # 6 Address 814 Windsor, Locust St CO 80550 409 10th Windsor, St CO 80550 1011 Windsor, Walnut St CO 80550 215 Windsor, Maple Ct CO 80550 Proximity to Subject 0.09 miles W 0.19 miles NW 0.64 miles SE Sale Price $ 355,000 $ 320,000 $ 328,000 $ 370,000 Sale Price/Gross Liv. Area $ 201.48 sq.ft. $ 292.24 sql $ 203.47 sq.ft. $ 215.87 sq.ft. Data Source(s) Tres MIs #852123;DOM 47 lres MIs #871577;DOM 27 lres MIs #873221;DOM 7 Verification Source(s) Realtor Realtor/Weld Cty Assess Realtor/Weld Ct Assess VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment Sales Concessions or Financing ArmLth Conv;5000 0 0 Listing Active;0 0 0 Listing Active;0 0 0 Date of Sale/Time s07/18;c06/18 Active 0 Active 0 = Location N; Res; A; BsyRd; +5,000 N;Res; N;Res; 0 Leasehold/Fee Simple Fee Sim • Ie Fee Sim • le Fee Sim • le Fee Simile 0 Site 7475 sf 10168 sf -5,000 8976 sf 0 7490 sf 0 f.. View N;Res; N;Res; N;Res; N;Res; Design (Style) DT 1;Ranch DT2; Bi Level 0 DT3; Spl it Lvl 0 DT1; Ra nch wo Quality of Construction 04 04 04 04 rz Actual Age 46 45 0 44 0 39 0 II Condition C4 04 C4 C3 -20,000 3 w Above Room Gross Count Living Grade Area Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths 6 3 1.1 5 3 1.0 +1,000 8 3 2.0 -1,000 6 2 2.0 -1,000 1,762 sql 1,095 sq.ft. +23,300 1,612 sql +5,300 1,714 sq.ft. 0 0 Basement Rooms Below & Finished Grade 1774sf1417sfin 1 rr2 brl .0 ba l o 875sf825sfwu 1n-1 brl .0ba0o +14,300 0 462sf250sfin 1 rr0br0.0ba0o +23,900 +2,000 1322sf1322sfin 1 rrl brl .0ba l o +3,800 0 Functional Utility Average Average Average Average Heating/Cooling HWBB FWA/Central -1,000 FWA/Central -1,000 FWA/Centra I -1,000 Energy Efficient Items Standard Standard Standard Standard Garage/Carport 2ga2dw 2ga2dw 2ga2dw 2ga2dw Porch/Patio/Deck loch/Pt/Deck Comparable 0 Comparable 0 Comparable 0 Fireplace 1 Fp 1 Fp 1 Fp None +1,000 Net Adjustment (Total) $ 37,600 $ 29,200 _ $ -17,200 + - ►�1 + - + ►�I - Adjusted _ of Comparables Sale Price Net Gross Adj. Adj. 11.8 15.5 % % $ 357,600 Net Gross Adj. Adj. 10.1 8.9 % % $ 357,200 Net Gross Adj. Adj. 4.6 7.2% % $ 352,800 Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE # 4 COMPARABLE SALE # 5 COMPARABLE SALE # 6 Date of Prior Sale/Transfer Price of Prior Sale/Transfer ic5 Data Source(s) MIs/County Records MIs/County Records MLS/County Records MIs/County Records Effective Date of Data Source(s) 01/10/2019 01/10/2018 01/01/2019 01/10/2019 ru Analysis of prior sale or transfer history of the subject property and comparable sales None J c ifs Analysis/Comments See above comments 0) 1— Z Ill 2 2 O 0 to z a Freddie Mac Form 70 March 2005 UAD Version 9/2011 Fannie Mae Form 1004 March 2005 Form 1004UAD.{AC) - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Uniform Residential Appraisal Report File# 5550205 FEATURE SUBJECT COMPARABLE SALE # 7 COMPARABLE SALE # 8 COMPARABLE SALE # 9 Address 814 Windsor, Locust St CO 80550 417 Windsor, 8th St CO 80550 Proximity to Subject 0.24 miles E Sale Price $ 355,000 $ 385,000 $ $ Sale Price/Gross Liv. Area $ 201.48 sq.ft. $ 242.90 sql $ sq.ft. $ sq.ft. Data Source(s) Ires Mls #871073;DOM 34 Verification Source(s) Realtor/Weld Cty Assess VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment DESCRIPTION +(-) $ Adjustment Sales Concessions or Financing Listing Back ups;0 0 0 Date of Sale/Time cO2/19 0 = Location N; Res; N; Res; 0 Leasehold/Fee Simple Fee Sim • Ie Fee Sim • le 0 Site 7475 sf 6660 sf 0 ft View N; Res; N;Res; ccz Design (Style) DT 1;Ranch DT4; Split Lvl 0 wo Quality of Construction 04 04 rz Actual Age 46 48 0 II Condition C4 04 3 w ,a Above Room Gross Count Living Grade Area Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths 6 3 1.1 7 3 1.1 0 1,762 sql 1,585 sq.ft. +6,200 sq.ft. sq.ft. 0 Basement Rooms Below & Finished Grade 1774sf1417sfin 1 rr2 brl .0 ba l o 360sf360sfin 1 rrObrO.Oba0o +21,500 +2,000 Functional Utility Average Average Heating/Cooling HWBB FWA/Central -1,000 Energy Efficient Items Standard Standard Garage/Carport 2ga2dw 2gd2dw 0 Porch/Patio/Deck loch/Pt/Deck Comparable 0 Fireplace 1 Fp None +1,000 Net Adjustment (Total) $ 29,700 $ $ + + - + - ❑ + - Adjusted of Comparables Sale Price Net Gross Adj. Adj. 7.7 % 8.2 % $ 414,700 Net Gross Adj. Adj. % % $ Net Gross Adj. Adj. 9 % $ Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3). ITEM SUBJECT COMPARABLE SALE # 7 COMPARABLE SALE # 8 COMPARABLE SALE # 9 Date of Prior Sale/Transfer Price of Prior Sale/Transfer ic5 Data Source(s) Mls/County Records Mls/County Records Effective Date of Data Source(s) 01/10/2019 01/10/2019 ru Analysis of prior sale or transfer history of the subject property and comparable sales None observed J ifs Analysis/Comments See comments 0) r — Z Ill 2 2 O 0 to z a Freddie Mac Form 70 March 2005 UAD Version 9/2011 Fannie Mae Form 1004 March 2005 Form 1004UAD.{AC) - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Comment addendum File No. 5550205 Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State Co Zip Code 80550 Lender/Client Academy Mortgage Carbon monoxide and smoke detector's are present at the time of inspection and appeared to be functioning. Utilities were on and working the day of inspection. All built in appliances were working the day of inspection. The heating and cooling system were in working order the day of inspection. Additional highest and best use commentary: The subject's highest and best use as determined on page 1 is for a single family dwelling which consideration of all pertinent factors including; Physically possible, Legally permissible, Financially feasible and Maximally productive, (based on market value). The subject basement area having a range oven installed is legal per the Town of Windsor, and is open to interpretation as to qualifying as an "accessory" unit. It is not legal to lease the basement out per zoning regulations, but is overall still considered to be a beneficial element pertaining to appeal. No value was attributed to the basement oven due to the lack of any supporting data. The subject was noted as being over the median price of the noted boundaries on page 1. This is due to a wide degree of residential structures being included in the sampling. When compared with competitive properties within the boundaries, the subject is near to the median home values. In more specific terms... the subject is not over improved to the area and therefore it's marketability is not impacted in a detrimental manner.Sales selected were all considered to have equal appeal to the subject relating to location. At times single line, net and or gross adjustments may have exceeded market typicals which again could not be avoided due to the lack of superior, more recent market data. When possible with available data, square footage, room utility, bath utility, garage utility, were all bracketed when sales and listings were available. When unavailable, typical market response was reflected. Sales selected were the most recent and representative of the subject market. Sales #1-#4 are the most similar and most recent closed sales. I also selected the 3 current competing listings, 1 of the 3 is under contract. Site adjustments based on grid alignment to larger sites as well as any negative and or beneficial locational elements such as busy streets, (sale #4) or off setting cul-de-sac sites with busy street influences, (sale #1) Condition adjustments were reflected, based on general market response to age and overall reported and visual maintenance. Square footage was adjusted at $35 above grade, $5 per unfinished basement sq ft and $20 per finished basement sq ft. Grid alignment was relied on predominantly in the adjustments. Form TADD - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Comment addendum File No. 5550205 Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State Co Zip Code 80550 Lender/Client Academy Mortgage At times, Bi level and even split level design comparables may have listed lower levels as above grade square footage. To compare and analyze properly to the subject, I listed the lowest leves as "basement" area. Baths were adjusted for at $2,000 per full and 314 baths and $1,000 per 1/2 baths. Garages were adjusted for at $7,000 per stall. All adjustments were based on market response and grid alignment. No bedroom adjustments were warranted based on typical market response with the square footage adjustment compensating for typical variances. I relied on the predominant value of sales and listing data in determining the subject's market value. There are several elements of note relating to the sales approach. The first being the rare nature of +1,600 sq ft ranches that are available for sale. This element is a beneficial element that while not adjusted for particularly against the larger non ranches, it typically is deemed to be a favorable element and at a minimum will typically generate purchasers quicker than multi level properties and at times for higher prices. The second element is the subject having the range oven. This is the only qualifier that represents the notation Accessory" unit. While having this fixture,. (estimated cost of $500+/-), it would not be a legal use of the subject as an over under duplex. For this reason, no value was attributed to the range oven, nor would there be any variance in the market with the subject noted as having an accessory unit. I also was unable to locate any similar sales or listings with the same set up. Overall, the subject was noted as being a beneficial property to the market which was slightly offset by off peak market timing, but also was never exposed to an open market thru the MIs but thru word of mouth between the purchaser and seller. Consideration was reflected to all 3 approaches with the sales approach being relied on predominantly based on available data and the reliability of the data. The cost approach was supportive as well and the income approach is not applicable due to the lack of available supporting data along and predominant use. In the sales approach, equal weight was placed on all of the comparables in support of the subject's final estimated market value. Form TADD - "TOTAL" appraisal software by a la mode, ine. - 1-800-ALAMODE Market Conditions Addendum to the Appraisal Report File No. 5550205 The neighborhood. purpose of this This addendum is a required is to addendum provide the lender/client for all appraisal with reports a clear with and an accurate effective date understanding on or after of April the market 1, 2009. trends and conditions prevalent in the subject Properly Address 814 Locust St City Windsor State CO ZIP Code 80550 Borrower Donald M. Rasmussen Instructions: it in housing explanation. average. subject is the available analysis. trends Sales property. The and It and is If and recognized data The appraiser reliable overall listings sources appraiser and market that must must must provide must use not be conditions provide properties the all explain data the information analysis sources required any as that reported anomalies required as will information compete indicated in be the in able with the on Neighborhood as this below. to the an data, provide subject form average If such as any data property, as the section required instead for seasonal basis the of of determined for data shaded the the markets, his/her appraisal is median, unavailable areas conclusions, the by new below; applying report appraiser construction, or if form. is the it and considered is The available, should criteria must foreclosures, appraiser that provide report unreliable, however, would the support must available etc. be the the HI used for in appraiser appraiser all those figure by the a conclusions, information must must and prospective identify provide include to buyer it the an regarding the as extent data an of the Inventory Analysis Prior 7-12 Months Prior 4-6 Months Current —3 Months Overall Trend Total # of Comparable Sales (Settled) 6 2 3 Increasing ►�� Stable Declining Absorption Rate (Total Sales/Months) 1.00 0.67 1.00 ❑ Increasing 0 Stable ❑ Declining Total # of Comparable Active Listings 1 3 3 D Declining ► jI Stable I Increasing Months of Housing Supply (Total Listings/Ab.Rate) 1.0 4.5 3.0 D Declining ► 4 Stable I Increasing Median Sale & List Price, D0M, Sale/List % Prior 7-12 Months Prior _ 4 6 Months Current —3 Months Overall Trend Median Comparable Sale Price 330,500 317,500 331250 Increasing ��i Stable Declining Medan Comparable Sales Days on Market 45 55 55 Declining CI Stable Increasing Medan Comparable List Price 312,500 325,000 370,000 ►. 1 Increasing Stable ❑ Declining Medan Comparable Listings Days on Market Unavailable Unavailable 22 D Declining ►sit Stable Increasing Median Sale Price as % of List Price 142.46 98.89 100.28 I Increasing _ Stable ►l Declining Seller -(developer, builder, etc.)paid financial assistance prevalent? Yes ► 1 No D Declining 0 Stable Increasing Explain fees, options, in detail etc.). the seller concessions Overall trends trends for the consistent past 12 months with a (e.g., seller sellers market contributions increased in limited sellers from 3% to •a 5%, in• increasing an closin• use of costs. buydowns, closing costs, condo U) w w a Are foreclosure sales (REO sales) a factor in the market? Y Yes ►kit No If yes, explain (including the trends in listings and sales of foreclosed properties) . Cite data sources for above information. MIs and Realist county records . Data was selected from the boundaries noted on page one with additional qualifiers of properties having 1,500-2,100 sq ft above grade and constructed between 1950-1989 and priced between $300,000-$425, 000. Summarize an analysis the of above pending information sales and/or as expired support and for your withdrawn conclusions listings, in to the Neighborhood formulate your conclusions, section of the provide appraisal both report an explanation form. If you and used support any for additional your conclusions. information, such as Overall, supply and demand is considered to be seller favored with 2 listings without offer and 1 I listing under contract. Additionally, all other relevant elements appear to be level If the subject is a unit in a condominium or cooperative project, complete the following: Project Name: Subject Project Data Prior 7-12 Months Prior 4-6 Months Current— 3 Months Overall Trend Total # of Comparable Sales (Settled) I Absorption Rate (Total Sales/Months) I Increasing Stable Declining Total # of Active Comparable Listings Declining Stable Increasing Months of Unit Supply (Total Listings/Ab.Rate) Declining Stable Increasing Are foreclosure sales (REO sales) a factor in the project? Yes No If yes, indicate the number of REO listings and explain the trends in listings and sales of foreclosed properties. w • a a 0 i z • Summarize the above trends and address the impact on the subject unit and project. Signature Signature Appraiser Name JIM SCUMINDT z Supervisory Appraiser Name Company Name Associated A.'raisaI Services Company Name Company Address PO Box 272633 , Ft Collins, CO 80527 Company Address 1 State License/Certification # CR.001318385 State CO State License/Certification # State Email Address associatedappraisalservices@gmail.com .com Email Address Freddie Mac Form 71 March 2009 Page 1 of1 Fannie Mae Form 1004MC March 2009 Form 1004MC2 - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Subject Photo Page Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State Co Zip Code 80550 Lender/Client Academy Mortgage Subject Front 814 Locust St Sales Price 355,000 Gross Living Area 1,782 Total Rooms 6 Total Bedrooms 3 Total Bathrooms 1.1 Location N;Res; View N;Res; Site 7475 sf Quality C4 Age 46► Subject Rear Subject Street Form PIC3X5.SR SR - "TOTAL" appraisal software by a la mode, inc. -1-300-ALAM ODE Additional exterior and interior photos Additional side Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County weld State Co Zip Code 80550 Lender/Client Academy Mortgage , !III(' ,)---;:l:frCrj..--,:leseeetsHe' . I lj� f -tie-,, rte, I --- Rear patio and deck area Additional patio and deck view Living room Additional living room view Dining room Form PICINT6 - "TOTAL" appraisal software by a la mode, inc. -1-000-ALAMODE Interior Photos Borrower Donald M. Rasmussen Properly Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage Updated kitchen Bedroom Laundry Bedroom Bath Bedroom Form PICINT6 - "TOTAL" appraisal software by a la mode, inc.-1-80O-ALAMODE Interior Photos 1/2 bath Unfinished basement Basement kitchen Borrower Donald M. Rasmussen Properly Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage Unfinished basement Family room Basement conforming bedroom Form PICINT6 - "TOTAL" appraisal software by a la mode, inc.-1-80O-ALAMODE Interior Photos Borrower Donald M. Rasmussen Properly Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage Basement bath Basement conforming bedroom Mechanical Form PICINT6 - "TOTAL" appraisal software by a la mode, inc. -1-000-ALAMODE Comparable Photo Page Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage Comparable el 611 Blue Mountain Ct Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bed rooms Total Bathrooms Location View Site Quality Age 0.18 miles SE 361,900 1,804 l 3 2.1 N;Cul-De;BsyRd N;Res; 11989sf Q4 41 Comparable 143 Sunflower Dr Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bedrooms Total Bathrooms Locatio View Site Quality Age 0.87 mile SE 337,500 1,556 6 3 2.1 N;Res; N;Res; 8219 sf 04 39 Comparable 807 Elm St Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bedrooms Total Bathrooms Location View Site Quality Age 0.05 miles NE 325,000 1,675 8 4 2.0 N;Res; N;Res; 7024 sf 04 48 Form PIC3X5.CR -'TOTAL" appraisal software by a la mode, inc. -1-800-ALAMQDE Comparable Photo Page Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State Co Zip Code 80550 Lender/Client Academy Mortgage Comp 409 10th St Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bed roo nos Total Bathrooms Location View Site Quality Age arable 4 0.09 miles W 320,000 1,095 5 3 1.0 A; BsyRd; N;Res; 10168 sf O4 45 Comparable 5 1011 Walnut St Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bed roo ms Total Bathrooms Locatio n View Site Quality Age 0.19 miles NW 328,000 1,612 8 3 2.0 N;Res; N;Res; 8976 sf O4 44 Comparable 6 215 Maple Gt Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bed roo nos Total Bathrooms Location View Site Quality Age 0.64 miles SE 370,000 1,714 6 2 2.0 N;Res; N;Res; 7490 sf O4 39 Form PIC3X5.CR -'TOTAL' appraisal software by a la mode, inc. -1-300-ALAMODE Comparable Photo Page Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State Co Zip Code 80550 Lender/Client Academy Mortgage Comparable 7 417 6th St Prox. to Subject 0.24 miles E Sale Price 385,000 Gross Living Area 1,585 Total Rooms 7 Total Bedrooms 3 Total Bathrooms 1.1 Location N;Res; View N;Res; Site 6660 sf Quality 04 Age 48 Comparable Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bed roo ms Total Bathrooms Locatio n View Site Quality Age Comparable 9 Prox. to Subject Sale Price Gross Living Area Total Rooms Total Bedrooms Total Bathrooms Location View Site Quality Age Form PIC3X5.CR - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Building Sketch Borrower Donald M. Rasmussen Properly Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage 38' 9" 0 Bedroom 12' Unfin Unfin Closet ath Family Bedroom 7' Kitchen 12' 57' 91T 38' 91T Deck Fp 01 Bath Olaf) Closet Laundry TOTAL Sketch by a la mode, inc. Living Area First Floor 24' 3" Bedroom h-26iird _ Porch Bath l Bedroom 1.aundr w 7' Dining Kitchen Cvrd Pt 21' 3" 1 27' 61T 21' 3' Area Calculations Summary Calculation Details IN Total Living Area (Rounded): Mon -living Area 2 Car Attached Basement 1762.19 Sq ft 1762 Sq ft 510 Sq ft 1774.19 Sq ft 23.25 x 12 = 279 34.25 x 12.25 = 419.56 26.5 x 10.25 = 271.62 24 x 27.5 = 660 6 x 22 = 132 24 x 21.25 = 510 23.25 x 12 = 279 34.25 x 38.75 = 1327.19 7 x 24 = 168 Form SKT..BLDSKI - "TOTAL" appraisal software by a la mode, ino. - 1-800-ALAMODE Plat Map 1GS_1954_Web_Mercator_Auxi lary_Sphere C Well County Colorado This map Is a user generated static output tram an Internet mapping site and Is for reference only. Data layers that appear on this map may or may not be accurate, current, or otherwise reliable THIS MAP IS NOT TO BE USED FOR NAVIGATION Form SCNLTR -'TOTAL' appraisal software by a la mode, inc. - 1-800-ALAMODE Location Map Borrower Donald M. Rasmussen Property Address 814 Locust St City Windsor County Weld State CO Zip Code 80550 Lender/Client Academy Mortgage a la model Inc. • f• - I Fairfield Av ce 1' led zit f 1=$lrfie$J Nee Grand t Canal Dr COMPARABLE No.. 51 loll Walnut St 0,19rnles NW Vti Ash fit' W Asti St i]I n St. county Ana COMPARABLE Not 4 409 10th St 0,09 miles W E itt.F8 elkita a 2 A0.1 St Walnut 51 Elm S! ist it— film :al: Park Rif Timer, r I- 2 Birch 5t r Y Isuer jirteur P ar 14/1 tods-or -take COMPARABLE Non 3 Wahl St j :8 7 aim St 0.05Mlles NI r tie' 2 4" Ash �4F bid 68 , aorta t 1k COMPARABLE No. 7 417 6th St 0424 Trail E /Mica Poiligi X7.1 I'C1� 11 Dr. f", P111..id}'L[0w ['1 i-.' cfr 'rifl'ML Catt IP :4 z i h":" LT" PdkrrLdriser��e"it;Arrl�:al� to 46 tA r -tin Hsu r fL. rye or sr oliaryi itio irk P11 r. - '-aqi aa' I::L-�: f i • tll�I Itr • 4" COMPARABLE No. 6 2.ta Maple Ct 0.64 mile's 5E ARC ir. ..R�'rhSe.r .Or CthicY Ct '3.1 7 I ror 01 c. 'Eastman Park Dr Airs aLaiss ctx Pea d ' = �= . 10?00 Teat 0 Adi L1 Pf fit :rc' .� �....: :.','7 .0 ���� t e! "! Form MAP.LOC - "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE Borrower Donald M. Rasmussen File No. 5550205 Property Address 814 Locust St City Windsor County Weld State co Zip Code 80550 Lender/Client Academy Mortgage APPRAISAL AND REPORT IDENTIFICATION This Appraisal Restricted Appraisal Report is Report Report one of the following (A (A restricted written written report report to types: the stated prepared prepared intended under under Standards Standards use by the specified Rule Rule 2-2(a) 2-2(b) client , , or pursuant pursuant intended to the Scope to the Scope user_) of of Work, Work, as disclosed elsewhere as disclosed elsewhere in this report.) in this report, 0 I - - - involved. - - - - - - - individual analyses, period client, were Comments certify The The Unless Unless I My My My Unless Unless have in stater reported immediately engagement compensation the analyses, that, otherwise otherwise no effect otherwise otherwise opinions, amount providing -ants bias to at the analyses, with opinions, the of in best and indicated, indicated, preceding for of time indicated, indicated, significant fact respect this the on of conclusions. completing contained opinions, assignment value and this my Standards I I acceptance to conclusions report I no real knowledge have have the opinion, have one in and this property no performed property was made this was the provided conclusions present assignment prepared. and report of this not attainment were a appraisal that personal belief: no contingent significant are or assignment. is developed, prospective services, the is Rule true are not of inspection assistance limited subject and upon a real contingent stipulated as and 2-3 correct. only interest an of developing this property of is appraiser this stated by report the upon result, in report the the property appraisal elsewhere reported or or the or has property or reporting in development the been the that assistance any occurrence assumptions parties in that prepared, is other the this predetermined is involved the capacity, or subject to report). of in the reporting and subject a conformity subsequent of person(s) with limiting regarding results. this of this of report. this a conditions the assignment. predetermined event with signing report the property directly this and Uniform and no certification that value related are Standards personal my is personal, the or direction to (if interest subject the of there intended Professional are impartial, of in with this value exceptions, respect use report that and of Appraisal this favors unbiased to within the appraisal. the the name parties the Practice professiona three-year cause of each of that the Reasonable appraised My 12 Opinion sales would noted of have Reasonable as offered Exposure a 30 on day Time the market Time or less for marketing (USPAP prior to the subject the period. hypothetical defines property Exposure Time consummation at the market as the of value estimated a sale stated at market length in this of time value on report that the is: effective the property interest date of 1-30 the appraisal.) being days with 10 of the having Exposure been I Note Comments have any not USPAP-related performed on Appraisal and issues requiring any services as an appraiser Report Identification disclosure and any state or in any other capacity mandated regarding requirements: the property that is the subject of this report within the three-year period immediately preceding acceptance of this assignment' I Inspection APPRAISER: Signature: Name: State or Slate: Date Effective Date Stale of of Certification JIM SUPERVISORY Signature: Name: Stale or Stale: Date Inspection Date Certification Slate of of or CO -APPRAISER (if applicable): SCH'' INDT / License co #: Appraisal: #: Expiration and (if CR.001318385 License #: #: Expiration (if Report applicable): Date 03/04/2019 of Certification 03/05/2019 or License: 12/31/2019 Date of Certification or License: Signature Inspection Dale of of Subject: Signature: Inspection of Subject: applicable): None Interior and Exterior Exterior -Only None 03/0412019 I►i1 Interior and Exterior Exterior -Only Form ID14E -'TOTAL' appraisal software by a la mode, inc. - 1-800-ALAMODE File No. 5550205 UNIFORM APPRAISAL DATA ET (UAD) DEFINITIONS ADDENDUM (Source: Fannie Mae UAD Appendix D: UAD Field -Specific Standardization Requirements) Condition Ratings and Definitions Cl The improvements have been recently constructed and have not been previously occupied. The entire structure and all components are new and the dwelling features no physical depreciation. Note: Newly constructed improvements that feature recycled or previously used materials and/or components can be considered new dwellings provided that the dwelling is placed on a 100 percent new foundation and the recycled materials and the recycled components have been rehabilitated/remanufactured into like -new condition. Improvements that have not been previously occupied are not considered "new" if they have any significant physical depreciation (that is, newly constructed dwellings that have been vacant for an extended period of time without adequate maintenance or upkeep). C2 The improvements feature no deferred maintenance, little or no physical depreciation, and require no repairs. Virtually all building components are new or have been recently repaired, refinished, or rehabilitated. All outdated components and finishes have been updated and/or replaced with components that meet current standards. Dwellings in this category are either almost new or have been recently completely renovated and are similar in condition to new construction. Note: The improvements represent a relatively new property that is well maintained with no deferred maintenance and little or no physical depreciation, or an older property that has been recently completely renovated. C3 The improvements are well maintained and feature limited physical depreciation due to normal wear and tear. Some components, but not every major building component, may be updated or recently rehabilitated. The structure has been well maintained. Note: The improvement is in its first -cycle of replacing short-lived building components (appliances, floor coverings, HVAC, etc.) and is being well maintained. Its estimated effective age is less than its actual age. It also may reflect a property in which the majority of short-lived building components have been replaced but not to the level of a complete renovation. C4 The improvements feature some minor deferred maintenance and physical deterioration due to normal wear and tear. The dwelling has been adequately maintained and requires only minimal repairs to building components/mechanical systems and cosmetic repairs. All major building components have been adequately maintained and are functionally adequate. Note: The estimated effective age may be close to or equal to its actual age. It reflects a property in which some of the short-lived building components have been replaced, and some short-lived building components are at or near the end of their physical life expectancy; however, they still function adequately. Most minor repairs have been addressed on an ongoing basis resulting in an adequately maintained property. C5 The improvements feature obvious deferred maintenance and are in need of some significant repairs. Some building components need repairs, rehabilitation, or updating. The functional utility and overall livability is somewhat diminished due to condition, but the dwelling remains useable and functional as a residence. Note: Some significant repairs are needed to the improvements due to the lack of adequate maintenance. It reflects a property in which many of its short-lived building components are at the end of or have exceeded their physical life expectancy but remain functional. C6 The improvements have substantial damage or deferred maintenance with deficiencies or defects that are severe enough to affect the safety, soundness, or structural integrity of the improvements. The improvements are in need of substantial repairs and rehabilitation, including many or most major components. Note: Substantial repairs are needed to the improvements due to the lack of adequate maintenance or property damage. It reflects a property with conditions severe enough to affect the safety, soundness, or structural integrity of the improvements. Quality Ratings and Definitions 01 Dwellings with this quality rating are usually unique structures that are individually designed by an architect for a specified user. Such residences typically are constructed from detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials throughout the interior and exterior of the structure. The design features exceptionally high -quality exterior refinements and ornamentation, and exceptionally high -quality interior refinements. The workmanship, materials, and finishes throughout the dwelling are of exceptionally high quality. 02 Dwellings with this quality rating are often custom designed for construction on an individual property owner's site. However, dwellings in this quality grade are also found in high -quality tract developments featuring residence constructed from individual plans or from highly modified or upgraded plans. The design features detailed, high quality exterior ornamentation, high -quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are generally of high or very high quality. UAD Version 9/2011 (Updated 1/2014) For UADDEFINE1A - "TOTAL' appraisal software by a la mode, inc. -1-800-AEAMODE UNIFORM APPRAISAL DATA ET (UAD) DEFINITIONS ADDENDUM (Source: Fannie Mae UAD Appendix D: UAD Field -Specific Standardization Requirements) Quality Ratings and Definitions (continued) 03 Dwellings with this quality rating are residences of higher quality built from individual or readily available designer plans in above -standard residential tract developments or on an individual property owners site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable standards and many materials and finishes throughout the dwelling have been upgraded from "stock" standards. 04 Dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature some upgrades. 05 Dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available or basic floor plans featuring minimal fenestration and basic finishes with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes and are constructed with inexpensive, stock materials with limited refinements and upgrades. Q6 Dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal construction skills. Electrical, plumbing, and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard or non -conforming additions to the original structure Definitions of Not Updated, Updated, and Remodeled Not Updated Little or no updating or modernization. This description includes, but is not limited to, new homes. Residential properties of fifteen years of age or less often reflect an original condition with no updating, if no major components have been replaced or updated. Those over fifteen years of age are also considered not updated if the appliances, fixtures, and finishes are predominantly dated. An area that is 'Not Updated' may still be well maintained and fully functional, and this rating does not necessarily imply deferred maintenance or physical/functional deterioration. Updated The area of the home has been modified to meet current market expectations. These modifications are limited in terms of both scope and cost. An updated area of the home should have an improved look and feel, or functional utility. Changes that constitute updates include refurbishment and/or replacing components to meet existing market expectations. Updates do not include significant alterations to the existing structure. Remodeled Significant finish and/or structural changes have been made that increase utility and appeal through complete replacement and/or expansion. A remodeled area reflects fundamental changes that include multiple alterations. These alterations may include some or all of the following: replacement of a major component (cabinet(s), bathtub, or bathroom tile), relocation of plumbing/gas fixtures/appliances, significant structural alterations (relocating walls, and/or the addition of) square footage). This would include a complete gutting and rebuild. Explanation of Bathroom Count Three-quarter baths are counted as a full bath in all cases. Quarter baths (baths that feature only a toilet) are not included in the bathroom count. The number of full and half baths is reported by separating the two values using a period, where the full bath count is represented to the left of the period and the half bath count is represented to the right of the period. Example: 3.2 indicates three full baths and two half baths. UAD Version 9/2011 (Updated 1/2014) Form UADDEFINEIA - "TOTAL' appraisal software by a la mode, inc. - 1-800-ALAMODE UNIFORM APPRAISAL DATASET (UAD) DEFINITIONS ADDENDUM (Source: Fannie Mae UAD Appendix 0: UAD Field -Specific Standardization Requirements) Abbreviations Used in Data Standardization Text Abbreviation Full Name Fields Where This Abbreviation May Appear A Adverse Location & View ac Acres Area, Site AdjPrk Adjacent to Park Location AdjPwr Adjacent to Power Lines Location ArmLth Arms Length Sale Sale or Financing Concessions AT Attached Structure Design (Style) _ B Beneficial Location & View ba Bathroom(s) Basement & Finished Rooms Below Grade br Bedroom Basement & Finished Rooms Below Grade BsyRd Busy Road Location c Contracted Date Date of Sale/Time Cash Cash Sale or Financing Concessions Comm Commercial Influence Location Cony Conventional Sale or Financing Concessions cp Carport Garage/Carport CrtOrd Court Ordered Sale Sale or Financing Concessions CtySky City View Skyline View View CtyStr City Street View View cv Covered Garage/Carport DOM Days On Market Data Sources DT Detached Structure Design (Style) dw Driveway Garage/Carport e Expiration Date Date of Sale/Time Estate Estate Sale Sale or Financing Concessions FHA Federal Housing Authority Sale or Financing Concessions g Garage Garage/Carport ga Attached Garage Garage/Carport gbi Built-in Garage Garage/Carport gd Detached Garage Garage/Carport GlfCse Golf Course Location Glfvw Golf Course View View GR Garden Design (Style) HR High Rise Design (Style) in Interior Only Stairs Basement & Finished Rooms Below Grade Ind Industrial Location & View Listing Listing Sale or Financing Concessions Lndfl Landfill Location LtdSght Limited Sight View MR Mid -rise Design (Style) Mtn Mountain View View N Neutral Location & View NonArm Non -Arms Length Sale Sale or Financing Concessions o Other Basement & Finished Rooms Below Grade O Other Design (Style) op Open Garage/Carport Prk Park View View Pstrl Pastoral View View PwrLn Power Lines View PubTrn Public Transportation Location Relo Relocation Sale Sale or Financing Concessions REO REO Sale Sale or Financing Concessions Res Residential Location & View RH USDA - Rural Housing Sale or Financing Concessions rr Recreational (Rec) Room Basement & Finished Rooms Below Grade RT Row or Townhouse Design (Style) s Settlement Date Date of Sale/Time SD Semi-detached Structure Design (Style) Short Short Sale Sale or Financing Concessions sf Square Feet Area, Site, Basement sqm Square Meters Area, Site Unk Unknown Date of Sale/Time VA Veterans Administration Sale or Financing Concessions w Withdrawn Date Date of Sale/Time wo Walk Out Basement Basement & Finished Rooms Below Grade Woods Woods View View Wtr Water View View WtrFr Water Frontage Location wu Walk Up Basement Basement & Finished Rooms Below Grade UAD Version 9/2011 (Updated 1/2014) Form UADDEFINE1A - "TOTAL" appraisal software by a la mode, inc. -1-800-ALAMODE License I4 $ 11O V a' tie C, est Form SCNLGL "TOTAL" appraisal software by a la mode, inc. - 1-800-ALAMODE July 22, 2019 Petitioner: RASMUSSEN DONALD MCKAY 814 LOCUST ST WINDSOR, CO 80550-4742 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.weldgov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 Agent (if applicable): RE: THE BOARD OF EQUALIZATION 2019, WELD COUNTY, COLORADO NOTIFICATION OF HEARING SCHEDULED Docket 2019-2906, AS0103 Appeal 2008224626 Hearing 7/25/2019 1:00 PM Account(s) Appealed: R1442986 Dear Petitioner(s): The Weld County Board ofEqualization has setadate ofJuly 25, 2019, atorabout the hour of1:00 PM, to hold a hearing on your valuation for assessment. This hearing will be held at the Weld County Administration Building, Assembly Room, 1150 O Street, Greeley, Colorado. You have aright toattend this hearing and present evidence insupport ofyour petition. The Weld County Assessor orhis designee will be present. The Board will make itsdecision onthe basis of the record made atthe aforementioned hearing, as well as your petition, so itwould be inyour interest tohave arepresentative present. Ifyou plan tobe represented byanagent oranattorney atyour hearing, prior tothe hearing you shall provide, inwriting tothe Clerk tothe Board's Office, an authorization forthe agent orattorney torepresent you.Ifyou donotchoose toattend this hearing, adecision will still bemade bythe Board bythe close ofbusiness onAugust 5,2019, and mailed to you within five (5) business days. Because ofthe volume ofcases before the Board ofEqualization, most cases shall belimited to10 minutes. Also due tovolume, cases cannot be rescheduled Itisimperative that you provide evidence tosupport your position. This may include evidence that similar homes inyour area are valued less than yours oryou are being assessed onimprovements you donothave.Please note The fact that your valuation has increased cannot be your sole basis ofappeaL Without documented evidence as indicated above, the Board will have no choice but to deny your appeal. Ifyou wish todiscuss your value with the Assessor's Office, please call them at(970) 400-3650. If you wish toobtain thedata supporting theAssessor's valuation ofyour property, please submit a written request tcassessor@weldgov.com. Upon receipt oVourwritten request, theAssessor will notify you ofthe estimated cost ofproviding such information. Payment must bemade prior tothe Assessor providing such information, aWhich timetheAssessor willmake thedataavailable within three (3) working days, subject to any confidentiality requirements. Please advise me ifyou decide not to keep your appointment as scheduled. Ifyou need any additional information, please call me at your convenience. Very truly yours, BOARD OF EQUALIZATION Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Danes, Assessor Hello