Loading...
HomeMy WebLinkAbout20194328.tiff Crestone Peak Resources A 1801 California Street, Suite 2500 DATE: September 20,2019 6 Denver, Co 80202 CHECK NUMBER: 5000032202 AMOUNT PAID: 11,402.15 CRESTONE PEAK RESOURCES RECEIVED SEP 2 6 2019 WELD COUNTY Weld County C 0 Board of County COMMISSIONERS Comm 1150 0 Street P.O. Box 758 Greeley CO 80632 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Dad Cd) NM-Non-Poly Mineral IM OS-Overriding Royalty-Settlement RO-Royally Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit IM oU-Overriding Royalty-Unit Altos RS-Royalty-Settlement AVt-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Overriding Royalty-tiller PP-Production Payment UM-Unleased Mineral kit SV-Colorado Severance Tax 0e-Meter Fees 0e-Settlement Processing 12-Downstream Transportation Fee OO-Overriding Royalty-Opt Cut RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees OR-Overriding Royalty RM-Royaly-Miter WI-Working Interest Well Property Name PC Deck MCFIBBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mci)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales minty lnt Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price (mc)/(bbl) Value$ Tax S Deducts$ S p 2019-4328 ok. '1 L - O L DO CRESTONE PEAK Crestone Peak Resources 4RESOURCES 1801 California Street,Suite 2500 Denver,CO 80202 Owner: 2101560 Weld County C O Board of County Check Number: 5000032202 Owner Relations Check Date: 09/20/2019 Phone: 1 (844)480-1845 Check Amount: $11,402.15 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prlp Mineral Int OS-Overriding Royalty Settlement RO•Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-NM Profit IM OU.Overriding Royalty-Unit Altoc RS-Royalty-Settlement AV1-Colorado Advalarem Tax-True Up 02-Processing Fee 06•Pressure Credit 10•Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Ovenri4ing Royalty-Miller PP-Production Payment UM-Unleased Mineral Int SV•Colorado Severance Tax 04-Meter Fees 06-Settlement Processing 12-Downstream Transportation Fee 00-Overriding Royalty-Opt Out RI-Royally Interest UR-Unleased Royalty Int 13-Other Fees S Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wel Ded Wel Net Value C Number Decimal Value S Tax S Type Cd Deducts S Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date y Type Decimal Avg Price Value S Tax$ Deducts$ $ C15435 GURTLER 12-30(C) GAS 0.00726349 0.00 90.94 77.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.181 0.00 0.00 0.00 0.00 0.00 0.00 25.40 08 -16.92 RM1 1.000 0.00 0.00 0.18 -0.18 ••-, 1.69 78.29 67.00 113.04 113.04 RM1 1.44 1.169 0.49 0.82 _<_ -l..... 0.82 NGL 0.00726349 0.31 0.00 115.51 35.29 34.93 RM1 0.00 0.000 0.84 0.26 0.26, C15435-GURTLER 12-30(C)Subtotal: 1.08 0.18 0.90 C43018 STARKS 23.30(J) GAS 0.00726349 0.00 221.62 186.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.192 0.00 0.00 0.00 0.00 0.00 0.00 64.65 08 -42.82 RM1 1.000 0.00 0.00 0.47 -0.47 1.68 199.51 171.00 288.05 287.93 RM1 1.44 1.167 1.24 2.09 2.09.-_, NGL 0.00726349 0.25 0.00 305.87 77.30 76.45 RM1 0.00 0.000 2.24 0.56 0.56 v •. 043018-STARKS 23-30(J)Subtotal: 2.65 0.47 2.18 C43019 STARKS 24-30(J) GAS 0.00726349 0.00 260.53 218.00 0.00 0.00 07/0112019 Weld RM1 0.00726349 CO 0.00 1.195 0.00 0.00 0.00 • 0.00 0.00 0.00 76.20 08 -50.36 RM1 1.000 0.00 0.00 0.55 ••• -0.55 1.68 234.53 201.00 338.62 338.43 RM1 1.44 1.167 1.46 2.46 2.46 •• NGL 0.00726349 0.25 0.00 359.56 90.84 89.88 RM1 0.00 0.000 2.64 0.66 0.66 C43019-STARKS 24-30(J)Subtotal: 3.12 0.55 2.57 048519 STARKS 23-30(C) GAS 0.00726349 0.00 359.03 301.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.193 0.00 0.00 0,00 • 0.00 0.00 0.00 104.90 08 -69.41 RM1 1.000 0.00 0.00 0.76 ••• -0.76 1.68 323.26 278.00 466.72 466.49 RM1 1.44 1.163 2.02 3.39 3.39 •.. NGL 0.00726349 0.25 0.00 495.53 125.22 123.82 RM1 0.00 0.000 3.64 0.91 0.91 t .. C48519-STARKS 23-30(C)Subtotal: 4.30 0.76 3.54 048523 STARKS 24-30(C) GAS 0.00726349 0.00 402.65 337.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.195 0.00 0.00 0.00 0.00 0.00 0.00 117.43 08 -77.84 RM1 1.000 0.00 0.00 0.85 •.• -0.85 1.68 362.50 311.00 523.39 523.14 RM1 1.44 1.166 2.26 3.80 3.80 ,•• NGL 0.00726349 0.25 0.00 555.70 140.42 138.87 RM1 0.00 0.000 4.08 1.02 1.02 •• C48523-STARKS 24-30(C)Subtotal: 4.82 0.85 3.97 C53946 GURTLER 12-30(N) GAS 0.00726349 0.00 38.97 33.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.181 0.00 0.00 0.00 - 0.00 0.00 0.00 10.89 08 -7.25 RM1 1.000 0.00 0.00 0.08 ••• -0.08 1.67 33.51 29.00 48.38 48.38 RM1 1.44 1.158 0.21 0.35 0.?5 NGL 0.00726349 0.31 0.00 49.51 15.13 15.01 RM1 0.00 0.000 0.35 0.11 0.11 C53946-GURTLER 12-30(N)Subtotal: 0.46 0.08 ••• 0.38 C64400 GURTLER 2A-30H COND 0.00484019 50.60 0.00 825.11 41,747.89 38,865.66 07/0112019 Weld RM1 0.00484019 CO 0.00 0.000 3.99 202.07 202.07 ••• GAS 0.00484019 0.00 2,409.14 1,834.00 0.00 0.00 RM1 1.314 0.00 0.00 0.00 Page 1 1720150000000688:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000032202 Owner Relations Check Date: 09/20/2019 Phone: 1 (844)480-1845 Check Amount: $11,402.15 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wet Ded Wet Net Value Number Decimal Value S Tax S Type Cd Deducts S Cd S Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sex Owner Owner Net Value Date Type Decimal Avg Price Value S Tax$ Deducts$ $ 0.00 0.00 0.00 429.81 08 -694.67 RM1 1.000 0.00 0.00 2.08 -2.08 1.68 1,372.00 1,179.00 1,981.00 1,978.84 RM1 1.44 1.164 5.71 9.59 9.59 NGL 0.00484019 0.26 0.00 3,122.17 804.23 794.69 RM1 0.00 0.000 14,96 3.89 3.89 5C64400-GURTLER 2A-30H Subtotal: 215.55 2.08 213.47 C69756 GURTLER 2B-30H(N) COND 0.00484019 50.60 0.00 319.43 16,162.12 15,046.30 0 7101/2 01 9 Weld RM1 0.00484019 CO 0.00 0.000 1.55 78.23 78.23 GAS 0.00484019 0.00 598.64 455.00 0.00 0.00 { RM1 1.316 0.00 0.00 0.00 tit. 0.00 0.00 0.00 106.54 08 -174.04 RM1 1.000 0.00 0.00 0.52 -0.52 1.68 339.83 292.00 490.64 490.13 RM1 1.44 1.164 1.41 2.37 2.37 NGL 0.00484019 0.27 0.00 784.89 212.71 210.30 RM1 0.00 0.000 3.81 1.03 1.03 C89756-GURTLER 2B-30H(N)Subtotal: 81.63 0.52 81.11 C73698 RODMAN BRUNTZ 2E-26H-C266(N) COND 0.02073742 50.60 0.00 1,068.10 54,042.40 50,396.11 07/01/2019 Weld RM1 0.02073742 CO 0.00 0.000 22.15 1,120.70 1?720.70 GAS 0.02073742 0.00 16,811.22 13,338.00 0.00 0.00 RM1 1.260 0.00 0.00 0.00 0.00 0.00 0.00 4,448.49 08 -4,071,17 RM1 1.000 0.00 0.00 92.25 -92.25 1.68 14,029.69 12,053.00 20,256.70 20,240.02 RM1 1.44 1.164 250.04 420.07 420.07 NGL 0.02073742 0.31 0.00 26,428.40 8,201.16 8,149.20 RM1 0.00 0.000 548.61 170.07 170.07 C73698-RODMAN BRUNTZ 20-26H-C266(N)Subtotal: 1,710.84 92.25 1,618.59 C74006 GRANT ELMQUIST 2A-14H C268(N) COND 0.00000378 50.60 0.00 559.17 28,292.19 23,859.35 07/01/2019 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.11 0.11 GAS 0.00000378 0.00 13,147.71 10,051.00 0.00 0.00 RM1 1.308 0.00 0.00 0.00 0.00 0.00 0.00 3,280.13 08 -3,469.10 RM1 1.000 0.00 0.00 0.01 -0,01 1.68 10,526.96 9,043.00 15,198.57 15,164.71 RM1 1.44 1.164 0.04 0.06 0.06 NGL 0.00000378 0.28 0.00 22,667.10 6,270.73 6,126.20 RM1 0.00 0.000 0.07 0.02 0.02 COND 0.00025729 50.60 559.17 28,292.19 23,859.35 RM2 0.00025729 0.14 7.28 7.28 GAS 0.00025729 0.00 13,147.71 10,051.00 0.00 0.00 RM2 1.308 0.00 0.00 0.00 0.00 0.00 0.00 3,280.13 08 -3,469.10 RM2 1.000 0.00 0.00 0.84 -0.84 1.68 10,526.96 9,043.00 15,198.57 15,164.71 RM2 1.44 1.164 2.33 3.91 3.91 NGL 0.00025729 0.28 0.00 22,667.10 6,270.73 6,126.20 RM2 0.00 0.000 5.75 1.61 1.61 C74006-GRANT ELMQUIST 2A-14H C268(N)Subtotal: 12.99 0.85 12.14 C74007 GRANT ELMQUIST 2B-14H C268(C) COND 0.00051458 50.60 0.00 730.61 36,966.50 31.174.55 07101/2019 Weld RM1 0.00051458 CO 0.00 0.000 0.38 19.02, 19.02 GAS 0.00051458 0.00 19,003.63 14,282.00 0.00 0.00 RM1 1.331 0.00 0.00 0.00 0.00 0.00 0.00 4,660.92 08 -5,271.69 RM1 1.000 0.00 0.00 2.40 -2.40 1.68 15,043.54 12,924.00 21,719.50 21,668.03 RM1 1.44 1.164 6.65 11.18 11.18 NGL 0.00051458 0.28 0.00 34,512.99 9,797.64 9,555.85 RM1 0.00 0.000 18.00 5.04 5,04 C74007-GRANT ELMQUIST 28-14H C268(C)Subtotal: 35.24 2.40 32.84 C74008 GRANT ELMQUIST 2C-14H C268(N) COND 0.00025729 50.60 0.00 463.27 23,439.96 19,767.37 07/01/2019 Weld RM1 0.00025729 CO 0.00 0.000 0.12 6.03 6.03 GAS 0.00025729 0.00 17,052.08 12,930.00 0.00 0.00 RM1 1.319 0.00 0.00 0.00 0.00 0.00 0.00 4,219.57 08 -4,586.58 RM1 1.000 0.00 0.00 1.09 -1.09 1.68 13,661.87 11,737.00 19,725.90 19,676.00 RM1 1.44 1.164 3.02 5.08 5.08 NGL 0.00025729 0.23 0.00 29,768.44 6,890.87 6,702.63 RM1 0.00 0.000 7.70 1.17 1.77 C74008-GRANT ELMQUIST 2C-14H C268(N)Subtotal: 12.88 1.09 11.79 Page 2 2720250000000688:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000032202 Owner Relations Check Date: 09/20/2019 Phone: 1 (844)480-1845 Check Amount: $11,402.15 E-mail: Crestone@ownerrelationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wel Ded Wel Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Say Owner Owner Net Value Date b Type Decimal Avg Price Value$ Tax$ Deducts$ $ C74009 GRANT ELMOUIST 20-14N C268(C) COND 0.00025729 50.60 0.00 608.43 30,784.59 25,961.23 07/01/2019 Weld RM1 0.00025729 CO 0.00 0.000 0.16 7.92 ..- 7.92 GAS 0.00025729 0.00 18,041.48 14,051.00 0.00 0.00 RM1 1.284 0.00 0.00 0.00 0.00 0.00 0.00 4,585.71 08 -4,573.60 RM1 1.000 0.00 0.00 1.18 ••• -1.18 1.68 14,650.10 12,586.00 21,151.49 21,099.20 RM1 1.44 1.164 3.24 5.44 5,44 -. NGL 0.00025729 0.22 0.00 29,486.43 6,519.33 .•• 6,334.97 RM1 0.00 0.000 7.64 1.68 1,68 C74009•GRANT ELMOUIST 2D-1411 C268(C)Subtotal: 15.04 1.18 •r 13.86 K C74019 GRANT ELMQUIST 2E-14M C268(N) COND 0.00025729 50.60 0.00 403.63 20,422.37 17,222.58 07/01/2019 Weld RM1 0.00025729 CO 0.00 0.000 0.10 5.25 5.25 GAS 0.00025729 0.00 16,492.13 12,513.00 0.00 ••• 0.00 RM1 1.318 0.00 0.00 4,40 0.00 0.00 0.00 4,083.67 08 -4.549.24 RM1 1.000 0.00 0.00 1.05 -1,05 1.68 13,115.95 11,268.00 18,936.82 •• 18,891.81 RM1 1.44 1.164 2.90 4.87 - -- - _. _--___..__-4:BT ••• NGL 0.00025729 0.27 0.00 29,317.28 7,899.44 7,685.41 RM1 0.00 0.000 7.52 2.03 2.03 C74019-GRANT ELMOUIST 20-14H C268(N)Subtotal: 12.15 1.05 11.10 C74022 GRANT SALISBURY 2A•1411(C) COND 0.00057650 50.60 0.00 356.95 18,060.51 15,230.76 07/01/2019 Weld RM1 0.00057650 CO 0.00 0.000 0.21 10.41 ... 14.41 GAS 0.00057650 0.00 2,881.90 2,207.00 0.00 0.00 RM1 1.306 0.00 0.00 0.00 • 0.00 0.00 0.00 720.41 08 -767.62 RM1 1.000 0.00 0.00 0.42 •• -0.42 1.68 2,301.43 1,977.00 3,322.93 3.316.97 RM1 1.44 1.164 1.14 1.92 1.92 ••. NGL 0.00057650 0.29 0.00 5,019.63 1,435.97 1,408.29 RM1 0.00 0.000 2.86 0.83 0.83 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 13.16 0.42 12.74 C74023 GRANT SALISBURY 28.1411(C) COND 0.00057650 50.60 0.00 187.70 9,497.01 8,009.01 07/01/2019 Weld RM1 0.00057650 CO 0.00 0.000 0.11 5.48 5.48 GAS 0.00057650 0.00 4,271.93 3,268.00 0.00 0.00 RM1 1.307 0.00 0.00 0,00 • 0.00 0.00 0.00 1,066.44 08 -1,164.54 RM1 1.000 0.00 0.00 0.61 .. -0.61 1.68 3,390.15 2,913.00 4,894.96 4,886.60 RM1 1.44 1.164 1.68 2.82 2.82 ••• NGL 0.00057650 0.31 0.00 7,565.76 2,340.77 2,295.59 RM1 0.00 0.000 4.35 1.35 _ 1.35 C74023-GRANT SALISBURY 28.14H(C)Subtotal: 9.65 0.61 9.04 C74877 BOYD 3G-1911-M368(N) COND 0.00016247 50.60 0.00 268.24 13,572.08 12,171.74 0710112019 Weld UR1 0.00016247 CO 0.00 0.000 0.04 2.21 - J 2.21 . GAS 0.00016247 0.00 4,069.45 3,133.00 0,00 02 0.00 UR1 1.299 0.00 0.00 0.23 •0.23 0.00 0.00 0.00 323.19 •01• -2,138.81 UR1 1.000 0.00 0.00 0.05 -0,}4 86.76 03 UR1 0.01 1,676.61 01 UR1 0.27 52.05 07 UR1 0.01 0.00 1,094.99 05▪ -1,094.99 UR1 0.00 0.00 0.18 -0.18 999.81 08 UR1 0.16 -999.81 08 UR1 -0.16 1.88 4,071.74 3,135.00 5,878.97 • 5,752.08 UR1 1.44 1.299 0.51 0.96 0.96 NGL 0.00016247 0.24 0.00 8,261.10 1,971.39 1,767.99 UR1 0.00 0.000 1.33 0.32 0.32 .•• C74877-BOYD 3G-19H-M368(N)Subtotal: 3.49 0.75 2.74 C763704 GURTLER 12-30(J) GAS 0.00726349 0.00 178.62 149.00 0.00 0.00 07/01/2019 Weld RM1 0.00726349 CO 0.00 1.185 0.00 0.00 0.00 0.00 0.00 0.00 49.48 08 -32.88 RM1 1.000 0.00 0.00 0.36 -0.36 Page 3 2720230000000688:00,3.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000032202 Owner Relations Check Date: 09/20/2019 Phone: 1 (844)480-1845 Check Amount: $11,402.15 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC ` Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wee Ded Wee Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 1.67 151.95 131.00 219.39 219.39 RM1 1.44 1.160 0.95 1.59 1.59 - NGL 0.00726349 0.31 0.00 224.38 68.59 67.98 RIM 0.00 0.000 1.61 0.50 0,50 ... C763704-GURTLER 12-30(J)Subtotal: 2.09 0.36 1.73 C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 356.81'Z_L8l -356.81 07/01/2019 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 11.15 -11.15 ,t 0.00 4,087.02 12 -4,087.02 { RM1 0.00 0.00 127.72 -127.72 53.41 2,672.19 142,722.07 133,150.&1 RM1 83.51 4,460.06 4 460.06 { GAS 0.03125000 0.00 36,179.37 27,779.00 0.00 •-• 0.00 RM1 1.302 0.00 0.00 0.00 • 0.00 0.00 0.00 9,109.08 08 -9,195.99 RM1 1.000 0.00 0.00 284.66 ...I -284.66 1.68 29,084.87 24,987.00 41,992.73 41,961.30 RM1 1.44 1.164 781.11 1,312.27 ..-, 11312.27 NGL 0.03125000 0.31 0.00 62,305.89 19,249.21 19,006.17 RM1 0.00 0.000 1,940.45 601.54 601.54 ,•• C82281-MELBON RANCH 4C-17H-M265 Subtotal: 6,373.87 423.53 5,950.34 C82282 MELBON RANCH 4D-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 231.51t._L8t -231.51 07/01/2019 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 7.23 -7.23 0.00 2,851.79 12 -2,651.79 RM1 0.00 0.00 82.87 _ -82.87 53.41 1,733.80 92,602.52 86,392.40 RM1 54.18 2,893.83 .. 2893.83 GAS 0.03125000 0.00 12,236.02 8,777.00 0.00 0.00 RM1 1.394 0.00 0.00 0.00 • 0.00 0.00 0.00 2,878.03 08 -3,996.21 RM1 1.000 0.00 0.00 89.94 -89,94 -••, 1.68 9,279.41 7,972.00 13,398.29 13,391.10 RM1 1.44 1.164 249.23 418.70 418.70 ••• NGL 0.03125000 0.34 0.00 26,424.28 9,108.04 9,03273 RM1 0.00 0.000 837.15 284.63 _ 284.63 C82282-MELBON RANCH 4D-17H-M265 Subtotal: 3,597.16 180.04 3,417.12 Current Check Totals: 12,112.17 710.02 11,402.15 Year to Date Totals: 122,464.03 5,295.54 117,168.49 Page 4 2710250000000688:00,3.3 Hello