HomeMy WebLinkAbout20191350.tiffDA1100
1,639
-)ex-e-AaV•Ac qa-tco
EXTRACTION OIL & GAS, INC.
720-481-2380
370 17TH STREET
SUITE 5300
DENVER, CO 80202
WELD COUNTY COLORADO
PO BOX 758
GREELEY CO 80632
EXTRCTION
oil & GcS
RECEIVED
APR 0 4 2019
WELD COUNTY
COMMISSIONERG
Please login to ENERGYLINK.COM to access the details for your payment.
Page 1 of 14
Owner ID:
Check Date:
Check No.:
Check Amount:
4317
03/28/2019
136894
11,500.05
WeII# Well Name
Sale Type
Date PC Int Price
Gross
Quantity Value Deductions
State
Net Interest
County
Owner
Paid Int % Value Deductions Net Share
105 DT HABITAT 01-05-06
01/31/19 G RI 2.86 13,951.83 39,903.79
01/31/19 L RI 12.33 1,377.17 16,978.80
02/28/19 0 RI 46.48 3,402.53 158,151.26
106 DT HABITAT 02-05-06
01/31/19 G RI 2.86 15,206.18 43,491.35
01/31/19 L RI 12.33 1,510.34 18,620.63
02/28/19 0 RI 46.48 114.00
5,298.95
CO
3,640.94 36,262.85
53.91 CON
3,187.99 ADV
399.04 SEV
1,549.24 15,429.56
22.98 CON
1,356.47 ADV
169.79 SEV
14,407.58 143,743.68
12,652.10 ADV
1,581.51 SEV
173.97 CON
3,968.28
58.76 CON
3,474.61 ADV
434.91 SEV
1,699.04
25.20 CON
1,487.63 ADV
186.21 SEV
482.74
423.92 ADV
52.99 SEV
5.83 CON
39,523.07
16,921.59
4,816.21
107 DT HABITAT 03-05-06 CO
01/31/19 G RI 2.86 16,937.27 48,442.46 4,420.02 . 44,022.44
65.44 CON
3,870.16 ADV
ni rActff nrrAnu ncrnn� nrn�cr
WELD
RI 0.178701
71.31
RI 0.178701 30.34
RI 0.178701 282.62
CO WELD
RI 0.178701
RI 0.178701
RI 0.178701
WELD
RI 0.178701
2019-1350
0.00 71.31
0.00 CON
0.00 ADV
0.00 SEV
0.00 30.34
0.00 CON
0.00 ADV
0.00 SEV
0.00 282.62
0.00 ADV
0.00 SEV
0.00 CON
77.72 0.00 77.72
0.00 CON
0.00 ADV
0.00 SEV
33.28 0.00 33.28
0.00 CON
0.00 ADV
0.00 SEV
9.47 0.00 9.47
0.00 ADV
0.00 SEV
0.00 CON
86.57 0.00 86.57
0.00 CON
0.00 ADV
19rtt,rc
DA1100
1,641
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Page 2 of 14
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type -Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
01/31/19 L RI
02/28/19 0 RI
109
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
110
01/31/19 G RI
1117
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
484.42 SEV
12.33 1,670.95 20,600.75 1,879.72 18,721.03
27.88 CON
1,645.83 ADV
206.01 SEV
46.48 3,158.63 146,814.87 13,374.84 133,440.03
11,745.19 ADV
1,468.15 SEV
161.50 CON
DT HABITAT 05-05-06
0.00 SEV
RI 0.178701 36.81 0.00 36.81
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 262.36 0.00 262.36
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
2.86 3,339.55 9,551.48 871.50 8,679.98
12.90 CON
763.09 ADV
95.51 SEV
12.33 328.15 4,045.75 369.15 3,676.60
5.47 CON
323.22 ADV
40.46 SEV
46.48 2,247.06 104,444.53 9,514.90 . 94,929.63
8,355.56 ADV
1,044.45 SEV
114.89 CON
DIAMOND VALLEY EAST 01
2.86 17.65
DT MARTINEZ 01-05-06
50.54
6.64
0.07 CON
6.06 ADV
0.51 SEV
RI 0.178701 17.07 0.00 17.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 7.23 0.00 7.23
0.00 CON
0.00 ADV
0.00 SEV
RI 0.178701 186.64 0.00 186.64
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
43.90 RI 0.011989 0.01 0.00 . 0.01
0.00 CON
0.00 ADV
0.00 SEV
CO WELD
2.86 16,971.27 48,539.70 4,428.91 . 44,110.79
65.58 CON
3,877.93 ADV
485.40 SEV
12.33 1,674.59 20,645.70 1,883.82 18,761.88
27.94 CON
1,649.42 ADV
206.46 SEV
46.48 2,446.12 113,696.96 10,357.80 . 103,339.16
9,095.76 ADV
1,136.97 SEV
125.07 CON
1118 DT MARTINEZ 02-05-06
RI 0.114313 55.49 0.00 55.49
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 23.60 0.00 23.60
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 129.97 0.00 129.97
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
01/31/19 G RI 2.86 19,337.91 55,308.56 5,046.52 50,262.04
74.72 CON
4,418.71 ADV
553.09 SEV
01/31/19 L RI 12.33 1,913.64 23,592.80 2,152.73 21,440.07
31.93 CON
1,884.67 ADV
235.93 SEV
02/28/19 0 RI 46.48 3,101.13 144,142.13 13,131.35 131,010.76
11,531.37 ADV
1,441.42 SEV
158.56 CON
1119 DT MARTINEZ C05-05-06
01/31/19 G RI 2.86 11,820.00 33,806.51 3,084.61
45.67 CON
2,700.87 ADV
338.07 SEV
01/31/19 L RI 12.33 1,174.70 14,482.63 1,321.47
19.60 CON
1,157.04 ADV
144.83 SEV
02/28/19 0 RI 46.48 2,962.19 137,684.13 12,543.02
11,014.73 ADV
RI 0.114313 63.22 0.00 63.22
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 26.97 0.00 26.97
0.00 CON
0.00 ADV
0.00 SEV
RI 0.114313 164.77 0.00 164.77
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
30,721.90 RI 0.114313 38.65 0.00 . 38.65
0.00 CON
0.00 ADV
0.00 SEV
13,161.16 RI 0.114313 16.56 0.00 . 16.56
0.00 CON
0.00 ADV
0.00 SEV
125,141.11 RI 0.114313 157.39 0.00 . 157.39
0.00 ADV
DA1100
EXTRACTION
Oil & G.,
Page 3 of 14
1,642
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions
Gross
State County
Net Interest Paid Int %
Owne
Net
Value Deductions
1120
02/28/19 0 RI
1122
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
DT MARTINEZ 03-05-06
46.48 154.11
DT HABITAT 103-05-06
2.86 99.04
12.33 9.92
45.20 0.10
113 DIAMOND VALLEY EAST 12
01/31/19 G RI 2.86 116.72
01/31/19 L RI
02/28/19 0 RI
114
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
115
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
12.82 12.97
46.48 32.94
DIAMOND VALLEY EAST 13
2.86 1,161.48
12.82 142.18
46.48 123.48
DIAMOND VALLEY EAST 02
2.86 5,029.25
12.82 637.99
46.48 1,316.39
116 DIAMOND VALLEY EAST 03
01/31/19 G RI 2.86 5,432.17
1,376.84 SEV
151.45 CON
CO
7,162.99 652.55 6,510.44
573.04 ADV
71.63 SEV
7.88 CON
WELD
RI 0.114313
CO
283.27 25.84 257.43 RI
0.38 CON
22.63 ADV
2.83 SEV
122.32 11.16 111.16 RI
0.17 CON
9.77 ADV
1.22 SEV
4.52 0.42 4.10 RI
0.36 ADV
0.05 SEV
0.01 CON
CO
334.14 43.83 290.31 RI
0.45 CON
40.04 ADV
3.34 SEV
166.33 21.81 144.52 RI
0.22 CON
19.93 ADV
1.66 SEV
1,531.01 200.71 1,330.30 RI
183.72 ADV
15.31 SEV
1.68 CON
WELD
0.178701
0.178701
0.178701
WELD
0.029758
0.029758
0.029758
CO WELD
3,325.20 436.23 2,888.97 RI 0.029758
4.49 CON
398.49 ADV
33.25 SEV
1,823.00 239.16 1,583.84 RI 0.029758
2.47 CON
218.46 ADV
18.23 SEV
5,739.38 752.43 4,986.95 RI 0.029758
688.73 ADV
57.39 SEV
6.31 CON
0.00 SEV
0.00 CON
8.19 0.00 8.19
0.00 ADV
0.00 SEV
0.00 CON
0.51 0.00 0.51
0.00 CON
0.00 ADV
0.00 SEV
0.22 0.00 0.22
0.00 CON
0.00 ADV
0.00 SEV
0.01 0.00 0.01
0.00 ADV
0.00 SEV
0.00 CON
0.10 0.00 0.10
0.00 CON
0.00 ADV
0.00 SEV
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.46 0.00 0.46
0.00 ADV
0.00 SEV
0.00 CON
0.99 0.88 0.99
0.00 CON
0.00 ADV
0.00 SEV
0.54 0.00 0.54
0.00 CON
0.00 ADV
0.00 SEV
1.71 0.00 1.71
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
14,398.22 1,888.86 . 12,509.36 RI 0.517252 74.48 0.00 . 74.48
19.43 CON 0.00 CON
1,725.45 ADV 0.00 ADV
143.98 SEV 0.00 SEV
8,180.10 1,073.14 . 7,106.96 RI 0.517252 42.31 0.00 . 42.31
11.06 CON 0.00 CON
980.28 ADV 0.00 ADV
81.80 SEV 0.00 SEV
61,186.50 8,021.56 53,164.94 RI 0.517252 316.49 0.00 . 316.49
7,342.38 ADV 0.00 ADV
611.87 SEV 0.00 SEV
67.31 CON 0.00 CON
15,551.75
CO
2,040.20 13,511.55
20.99 CON
1,863.69 ADV
155.52 SEV
WELD
RI 0.392392 61.02 0.00 61.02
0.00 CON
0.00 ADV
0.00 SEV
C00000 NNNNNNNN NNNNN NNNNN SPCLOLEEl880 9S0000 8841PNE2!
DA1100
1,643
EXTRACTION
Page 4 of 14
Owner ID: 4317
oil& Ga
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type ------- Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
01/31/19 L RI 12.82
02/28/19 0 RI 46.48
692.44 8,878.24
766.58 35,630.98
1,164.73
12.00 CON
1,063.95 ADV
88.78 SEV
4,671.22
4,275.72 ADV
356.31 SEV
39.19 CON
118 DIAMOND VALLEY EAST 05
01/31/19 G RI 2.86 217.86 623.72 81.83
0.84 CON
74.75 ADV
6.24 SEV
01/31/19 L RI 12.82 27.39 351.23 46.07
0.47 CON
42.09 ADV
3.51 SEV
02/28/19 0 RI 46.48 406.82 18,908.97 2,478.97
2,269.08 ADV
189.09 SEV
20.80 CON
119 DIAMOND VALLEY EAST 06
01/31/19 G RI 2.86 4,297.18
01/31/19 L RI 12.82
02/28/19 0 RI 46.48
12,302.39
546.56 7,033.48
105.33 4,895.77
1,613.91
16.60 CON
1,474.29 ADV
123.02 SEV
922.72
9.51 CON
842.88 ADV
70.33 SEV
641.84
587.49 ADV
48.96 SEV
5.39 CON
121 DIAMOND VALLEY EAST 08
01/31/19 G RI 2.86 7,045.11 20,169.43 2,645.98
27.22 CON
2,417.07 ADV
201.69 SEV
01/31/19 L RI 12.82 900.70 11,548.55 1,515.06
15.62 CON
1,383.95 ADV
115.49 SEV
02/28/19 0 RI 46.48 981.62 45,626.00 5,981.57
5,475.12 ADV
456.26 SEV
50.19 CON
122 DIAMOND VALLEY EAST 09
01/31/19 G RI 2.86 3,956.83 11,326.01 1,486.10
15.29 CON
1,357.53 ADV
113.28 SEV
01/31/19 L RI 12.82 498.54 6,392.11 838.58
8.64 CON
766.02 ADV
63.92 SEV
02/28/19 0 RI 46.48 1,208.62 56,177.20 7,364.82
6,741.26 ADV
561.77 SEV
61.79 CON
133 HINER 36C -17W
02/28/19 0 RI 46.48 523.94 24,353.12 2,218.57 .
1,948.25 ADV
243.53 SEV
7,713.51 RI 0.392392 34.84 0.00 34.84
0.00 CON
0.00 ADV
0.00 SEV
30,959.76 RI 0.392392 139.81 0.00 139.81
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
541.89 RI 0.392392 2.45 0.00
0.00 CON
0.00 ADV
0.00 SEV
305.16 RI 0.392392 1.38 0.00
0.00 CON
0.00 ADV
0.00 SEV
16,430.00 RI 0.392392 74.20 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,688.48 RI 0.392392 48.27 0.00
0.00 CON
0.00 ADV
0.00 SEV
6,110.76 RI 0.392392 27.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
4,253.93 RI 0.392392 19.21 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
17,523.45 RI 0.392392 79.14 0.00
0.00 CON
0.00 ADV
0.00 SEV
10,033.49 RI 0.392392 45.32 0.00
0.00 CON
0.00 ADV
0.00 SEV
39,644.43 RI 0.392392 179.03 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
2.45
1.38
74.20
48.27
27.60
19.21
79.14
45.32
179.03
9,841.91 RI 0.392392 44.45 0.00 44.45
0.00 CON
0.00 ADV
0.00 SEV
5,553.53 RI 0.392392 25.08 0.00 25.08
0.00 CON
0.00 ADV
0.00 SEV
48,812.38 RI 0.392392 220.43 0.00 220.43
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
22,134.55 RI 1.287156 313.46 0.00 . 313.46
0.00 ADV
0.00 SEV
DA1100
EXTR CTION
Page 5 of 14
1,644
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
26.79 CON
134 HINER 36C -20W CO
02/28/19 0 RI 46.48 268.08 12,460.50 1,135.16 . 11,325.34
996.84 ADV
124.61 SEV
13.71 CON
135 HINER 36C -22W CO
02/28/19 0 RI 46.48 372.07 17,294.10 1,575.49 . 15,718.61
1,383.53 ADV
172.94 SEV
19.02 CON
136 HINER 36C -24W CO
02/28/19 0 RI 46.48 638.22 29,664.91 2,702.47 . 26,962.44
2,373.19 ADV
296.65 SEV
32.63 CON
137 HINER 36NB-19W CO
02/28/19 0 RI 46.48 549.26 25,530.02 2,325.78 . 23,204.24
2,042.40 ADV
255.30 SEV
28.08 CON
138 HINER 36NB-21W CO
02/28/19 0 RI 46.48 636.22 29,571.76 2,693.99 . 26,877.77
2,365.74 ADV
295.72 SEV
32.53 CON
139 HINER 36N8 -23W CO
02/28/19 0 RI 46.48 780.91 36,297.29 3,306.68 . 32,990.61
2,903.78 ADV
362.97 SEV
39.93 CON
140 HINER 36NC-18W CO
02/28/19 0 RI 46.48 452.50 21,032.24 1,916.04 . 19,116.20
1,682.58 ADV
210.32 SEV
23.14 CON
1620 WINDSOR LV2 03 CO
01/31/19 G RI 2.77 6,672.61 18,488.46 2,241.55 16,246.91
25.78 CON
2,030.89 ADV
184.88 SEV
01/31/19 L RI 12.41 877.95 10,896.96 1,321.25 9,575.71
15.30 CON
1,196.98 ADV
108.97 SEV
02/28/19 0 RI 46.48 8,480.31 394,169.26 47,733.90 346,435.36
43,358.62 ADV
3,941.69 SEV
433.59 CON
1621 WINDSOR LV2 04 CO
02/28/19 0 RI 46.48 2,439.04 113,367.84 13,728.84 99,639.00
12,470.46 ADV
1,133.68 SEV
124.70 CON
1623 WINDSOR LV2 06 CO
01/31/19 G RI 2.77 7,801.53 21,616.47 2,620.80 18,995.67
30.14 CON
2,374.50 ADV
216.16 SEV
01/31/19 L RI 12.41 1,028.33 12,763.44 1,547.56 . 11,215.88
17.92 CON
1,402.01 ADV
0.00 CON
WELD
RI 0.756250 94.23 0.00 94.23
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.756250 130.79 0.00 130.79
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.120828 35.84 0.00 35.84
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.756250 193.07 0.00 193.07
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.756250 223.64 0.00 223.64
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.756250 274.50 0.00 274.50
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.756250 159.06 0.00 159.06
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.005269 0.97 0.00 0.97
0.00 CON
0.00 ADV
0.00 SEV
RI 0.005269 0.57 0.00 0.57
0.00 CON
0.00 ADV
0.00 SEV
RI 0.005269 20.77 0.00 20.77
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.005269 5.97 0.00 5.97
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.005269 1.14 0.00 1.14
0.00 CON ,
0.00 ADV
0.00 SEV
RI 0.005269 0.67 0.00 0.67
0.00 CON
0.00 ADV
P00000 NNNNNNNN NNNNN NNNNN S►EL0LEEL880 9S0000 88i1►NEa
DA1100
1,645
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Page 6 of 14
Check Amount: 11, 500.05
WeII# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
127.63 SEV 0.00 SEV
02/28/19 0 RI 46.48 9,200.75 427,655.56 51,789.09 . 375,866.47 RI 0.005269 22.53 0.00 . 22.53
47,042.11 ADV 0.00 ADV
4,276.56 SEV 0.00 SEV
470.42 CON 0.00 CON
State County
Owner
Net Interest Paid Int % Value Deductions
Net
1624 WINDSOR LV2 07 CO WELD
01/31/19 G RI 2.77 19,804.83 54,875.22 6,653.13 . 48,222.09 RI 0.005269 2.89 0.00 . 2.89
76.52 CON 0.00 CON
6,027.86 ADV 0.00 ADV
548.75 SEV 0.00 SEV
01/31/19 L RI 12.41 2,643.34 32,808.56 3,978.03 . 28,830.53 RI 0.005269 1.73 0.00 . 1.73
46.06 CON 0.00 CON
3,603.88 ADV 0.00 ADV
328.09 SEV 0.00 SEV
02/28/19 0 RI 46.48 6,391.27 297,069.63 35,975.14 . 261,094.49 RI 0.005269 15.65 0.00 . 15.65
32,677.66 ADV 0.00 ADV
2,970.70 SEV 0.00 SEV
326.78 CON 0.00 CON
1625 WINDSOR LV2 08 CO WELD
01/31/19 G RI 2.77 10.25 28.41 3.44 . 24.97 RI 0.019852 0.01 0.00 . 0.01
0.04 CON 0.00 CON
3.12 ADV 0.00 ADV
0.28 SEV 0.00 SEV
02/28/19 0 RI 46.48 103.37 4,804.60 581.85 . 4,222.75 RI 0.019852 0.95 0.00 . 0.95
528.51 ADV 0.00 ADV
48.05 SEV 0.00 SEV
5.29 CON 0.00 CON
1626 STROMBERGER 01 CO WELD
01/31/19 G RI 2.77 213.31 590.88 48.03 . 542.85 RI 0.068042 0.40 0.00 . 0.40
0.82 CON 0.00 CON
41.30 ADV 0.00 ADV
5.91 SEV 0.00 SEV
01/31/19 L RI 12.67 26.56 336.43 27.35 . 309.08 RI 0.068042 0.23 0.00 . 0.23
0.47 CON 0.00 CON
23.52 ADV 0.00 ADV
3.36 SEV 0.00 SEV
01/31/19 G RI 3.83 2.10 8.05 0.65 . 7.40 RI 0.068042 0.01 0.00 . 0.01
0.01 CON 0.00 CON
0.56 ADV 0.00 ADV
0.08 SEV 0.00 SP/
02/28/19 0 RI 46.48 8,758.55 407,101.89 33,015.96 . 374,085.93 RI 0.068042 277.00 0.00 . 277.00
28,497.13 ADV 0.00 ADV
4,071.02 SEV 0.00 SEV
447.81 CON 0.00 CON
1628 STROMBERGER 03 CO WELD
12/31/18 G RI 4.36 102.47 446.40 36.16 . 410.24 RI 0.068659 0.31 0.00 . 0.31
0.49 CON 0.00 CON
31.21 ADV 0.00 ADV
4.46 SEV 0.00 SEV
02/28/19 0 RI 46.48 7,854.70 365,090.61 29,608.85 . 335,481.76 RI 0.068659 250.67 0.00 . 250.67
25,556.34 ADV 0.00 ADV
3,650.91 SEV 0.00 SEV
401.60 CON 0.00 CON
1630 STROMBERGER 05 CO WELD
02/28/19 0 RI 46.48 8,955.09 416,237.24 33,756.84 . 382,480.40 RI 0.068659 285.78 0.00 . 285.78
29,136.61 ADV 0.00 ADV
4,162.37 SEV 0.00 SEV
457.86 CON 0.00 CON
1631 STROMBERGER 06 CO WELD
02/28/19 0 RI 46.48 5,866.23 273,595.02 22,188.55 . 251,406.47 RI 0.068659 187.85 0.00 . 187.85
19,151.65 ADV 0.00 ADV
2,735.95 SEV 0.00 SEV
300.95 CON 0.00 CON
DA1100
EXTRACTION
Page 7 of 14
1.646
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1632
01/31/19 G RI
01/31/19 L RI
01/31/19 G RI
02/28/19 0 RI
1742
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
STROMBERGER 07
2.77 68.01 243.79 19.82
0.34 CON
17.04 ADV
2.44 SEV
12.67 10.27 130.12 10.58
0.18 CON
9.10 ADV
1.30 SEV
3.83 2.70 10.35 0.83
0.01 CON
0.72 ADV
0.10 SEV
46.48 12,645.63 587,775.15 47,668.56
41,144.26 ADV
5,877.75 SEV
646.55 CON
ARELLANO T-10-09HN
CO WELD
223.97 RI 0.068659 0.17 0.00 0.17
0.00 CON
0.00 ADV
0.00 SEV
119.54 RI 0.068659 0.09 0.00 0.09
0.00 CON
0.00 ADV
0.00 SEV
9.52 RI 0.068659 0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
540,106.59 RI 0.068659 403.56 0.00 403.56
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.26 8,827.28 28,743.17 2,618.21 26,124.96
34.05 CON
2,296.73 ADV
287.43 SEV
9.85 966.52 9,521.37 872.14 8,649.23
16.54 CON
760.39 ADV
95.21 SEV
46.48 1,068.14 49,647.91 4,522.92 45,124.99
3,971.83 ADV
496.48 SEV
54.61 CON
2051 CASA LOMA 04-25
01/31/19 G ERI 2.98
01/31/19 L ERI 11.81
2052 CASA LOMA 18-25
01/31/19 G ERI 2.98
01/31/19 L ERI 11.74
2083 MATRIX 24-29-17
01/31/19 G ERI 3.26
01/31/19 L ERI 8.98
02/28/19 0 ERI 46.49
2164
01/31/19 G RI
4.79 14.28 1.44
0.02 CON
1.28 ADV
0.14 SEV
0.58 6.85 0.70
0.01 CON
0.62 ADV
0.07 SEV
20.58 61.39 6.21
0.08 CON
5.52 ADV
0.61 SEV
2.51 29.47 2.98
0.04 CON
2.65 ADV
0.29 SEV
276.69 900.98 82.07
1.07 CON
71.99 ADV
9.01 SEV
27.74 248.98 22.80
0.43 CON
19.88 ADV
2.49 SEV
12.38 575.58 52.44
46.05 ADV
5.76 SEV
0.63 CON
CARLSON A-15-16HN
3.26 23,751.60 77,339.49 7,044.85
91.63 CON
RI 0.008226 2.36 0.00 2.36
0.00 CON
0.00 ADV
0.00 SEV
RI 0.008226 0.78 0.00 0.78
0.00 CON
0.00 ADV
0.00 SEV
RI 0.008226 4.08 0.00 4.08
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
12.84 ERI 0.127551 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
6.15 ERI 0.127551 0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
CO WELD
55.18 ERI 0.127551 0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
26.49 ERI 0.127551 0.04 0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
CO WELD
818.91 ERI 0.228560 2.06 0.00 2.06
0.00 CON
0.00 ADV
0.00 SEV
226.18 ERI 0.228560 0.57 0.00 0.57
0.00 CON
0.00 ADV
0.00 SEV
523.14 ERI 0.228560 1.32 0.00 1.32
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
70,294.64 RI 0.006938 5.37 0.00 5.37
0.00 CON
S00000 NNNNNNNN NNNNN NNNNN S►EL0LEEl880 9S0000 88j1►NEb
DA1100
1,647
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Page 8 of 14
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
6,179.83 ADV 0.00 ADV
773.39 SEV 0.00 SEV
01/31/19 L RI 9.54 2,458.98 23,452.48 2,148.23 21,304.25 RI 0.006938 1.63 0.00 . 1.63
40.77 CON 0.00 CON
1,872.94 ADV 0.00 ADV
234.52 SEV 0.00 SEV
02/28/19 0 RI 46.48 3,030.18 140,844.27 12,830.91 . 128,013.36 RI 0.006938 9.77 0.00 9.77
11,267.54 ADV 0.00 ADV
1,408.44 SEV 0.00 SEV
154.93 CON 0.00 CON
2165 CARLSON B-15-16HC
01/31/19 G RI 3.26 530.81
01/31/19 L RI
02/28/19 0 RI
2167
01/31/19 G RI
01/31/19 L RI.
02/28/19 0 RI
2168
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
2170
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
2205
01/31/19 G RI
9.54
46.48
CARLSON D-15-16HN
1,728.42
54.80 522.61
433.94 20,169.56
157.44
2.05 CON
138.11 ADV
17.28 SEV
47.88
0.91 CON
41.74 ADV
5.23 SEV
1,837.45
1,613.56 ADV
201.70 SEV
22.19 CON
CO WELD
1,570.98 RI 0.006938 0.12 0.00 0.12
0.00 CON
0.00 ADV
0.00 SEV
474.73 RI 0.006938 0.04 0.00 0.04
0.00 CON
0.00 ADV
0.00 SEV
18,332.11 RI 0.006938 1.40 0.00 1.40
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.26 32,677.58 106,404.11 9,692.34 96,711.77
126.06 CON
8,502.24 ADV
1,064.04 SEV
9.54 3,387.72 32,310.36 2,959.61 29,350.75
56.17 CON
2,580.34 ADV
323.10 SEV
46.48 3,665.52 170,375.08 15,521.17 154,853.91
13,630.01 ADV
1,703.75 SEV
187.41 CON
CARLSON E-15-16HC
RI 0.013592 14.46 0.00 14.46
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013592 4.39 0.00 4.39
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013592 23.16 0.00 23.16
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.26 25,792.89 83,986.30 7,650.30 76,336.00
99.50 CON
6,710.94 ADV
839.86 SEV
9.54 2,675.12 25,513.97 2,337.06 23,176.91
44.35 CON
2,037.57 ADV
255.14 SEV
46.48 2,078.59 96,613.75 8,801.52 87,812.23
7,729.10 ADV
966.14 SEV
106.28 CON
RI 0.006938 5.83 0.00 5.83
0.00 CON
0.00 ADV
0.00 SEV
RI 0.006938 1.77 0.00 1.77,
0.00 CON
0.00 ADV
0.00 SEV
RI 0.006938 6.70 0.00 6.70
0.00 ADV
0.00 SEV
0.00 CON
CARLSON G-15-16HN CO WELD
3.26 5,373.76 17,497.94 1,593.89 . 15,904.05 RI 0.006938 1.21 0.00 . 1.21
20.73 CON 0.00 CON
1,398.18 ADV 0.00 ADV
174.98 SEV 0.00 SEV
9.54 554.99 5,293.21 484.85 . 4,808.36 RI 0.006938 0.37 0.00 . 0.37
9.20 CON 0.00 CON
422.72 ADV 0.00 ADV
52.93 SEV 0.00 SEV
46.48 2,629.41 122,216.38 11,133.91 . 111,082.47 RI 0.006938 8.48 0.00 . 8.48
9,777.31 ADV 0.00 ADV
1,222.16 SEV 0.00 SEV
134.44 CON 0.00 CON
HESTER FARMS A-36HN
2.88 2,600.88
CO WELD
7,501.67 534.55 6,967.12 RI 0.051734 3.88 0.00 3.88
041100
Page 9 of 14
1.648
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
WeII# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owner
Net
Value Deductions Net Interest Paid Int % Value Deductions
01/31/19 L RI
02/28/19 0 RI
2206
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
226
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
10.03 CON
449.50 ADV
75.02 SEV
12.47 335.64 4,184.87 296.26
5.66 CON
250.75 ADV
41.85 SEV
46.48 804.25 37,382.00 2,657.86
2,242.92 ADV
373.82 SEV
41.12 CON
0.00 CON
0.00 ADV
0.00 SEV
3,886.61 RI 0.051734 2.17 0.00 2.17
0.00 CON
0.00 ADV
0.00 SEV
34,724.14 RI 0.051734 19.34 0.00 19.34
0.00 ADV
0.00 SEV
0.00 CON
HESTER FARMS B-36HC CO WELD
2.88 3,010.12 8,682.03 618.66 . 8,063.37 RI 0.051734 4.49 0.00 . 4.49
11.61 CON 0.00 CON
520.23 ADV 0.00 ADV
86.82 SEV 0.00 SEV
12.47 382.48 4,768.87 339.89 . 4,428.98 RI 0.051734 2.47 0.00 . 2.47
6.45 CON 0.00 CON
285.75 ADV 0.00 ADV
47.69 SEV 0.00 SEV
46.48 1,671.97 77,713.82 5,525.46 . 72,188.36 RI 0.051734 40.20 0.00 40.20
4,662.83 ADV 0.00 ADV
777.14 SEV 0.00 SEV
85.49 CON 0.00 CON
KODAK 06 CO WELD
2.86 4,792.88 13,721.23 1,800.06 . 11,921.17 RI 0.139067 19.08 0.00 . 19.08
18.52 CON 0.00 CON
1,644.33 ADV 0.00 ADV
- 137.21 SEV 0.00 SEV
12.59 610.90 7,689.35 1,008.76 . 6,680.59 RI 0.139067 10.69 0.00 . 10.69
10.40 CON 0.00 CON
921.47 ADV 0.00 ADV
76.89 SEV 0.00 SEV
46.48 1,098.62 51,064.18 6,694.51 . 44,369.67 RI 0.139067 71.01 0.00 . 71.01
6,127.70 ADV 0.00 ADV
510.64 SEV 0.00 SEV
56.17 CON 0.00 CON
227 KODAK 05
CO WELD
01/31/19 G RI 2.86 6,723.88 19,249.35 2,525.27 16,724.08
25.98 CON
2,306.80 ADV
192.49 SEV
01/31/19 L RI 12.59 860.99 10,837.16 1,421.73 9,415.43
14.66 CON
1,298.70 ADV
108.37 SEV
02/28/19 0 RI 46.48 981.43 45,617.26 5,980.42 39,636.84
5,474.07 ADV
456.17 SEV
50.18 CON
228
01/31/I9 G RI
01/31/19 L RI
02/28/19 0 RI
229
RI 0.289686 55.76 0.00 55.76
0.00 CON
0.00 ADV
0.00 SEV
RI 0.289686 31.39 0.00 31.39
0.00 CON
0.00 ADV
0.00 SEV
RI 0.289686 132.15 0.00 132.15
0.00 ADV
0.00 SEV
0.00 CON
KODAK 08 CO WELD
2.86 6,290.83 18,009.61 2,362.65 . 15,646.96 RI 0.241077 43.42 0.00 . 43.42
24.31 CON 0.00 CON
2,158.24 ADV 0.00 ADV
180.10 SEV 0.00 SEV
12.59 808.24 10,173.18 1,334.62 8,838.56 RI 0.241077 24.53 0.00 . 24.53
13.76 CON 0.00 CON
1,219.13 ADV 0.00 ADV
101.73 SEV 0.00 SEV
46.48 600.79 27,924.85 3,660.95 . 24,263.90 RI 0.241077 67.32 0.00 . 67.32
3,350.98 ADV 0.00 ADV
279.25 SEV 0.00 SEV
30.72 CON 0.00 CON
KODAK 09
CO WELD
900000 NNNNNNNN NNNNN NNNNN SPEL0LECL880 9S0000 88j1PNE21
DA1100
1,649
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Page 10 of 14
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
230
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
231
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
232
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
443
01/31/19 G RI
01/31/19 L RI
02/26/19 0 RI
2.86 3,254.78 9,317.91 1,222.40
12.58 CON
1,116.64 ADV
93.18 SEV
12.59 414.79 5,220.95 684.94
7.06 CON
625.67 ADV
52.21 SEV
46.48 777.39 36,133.35 4,737.08
4,336.00 ADV
361.33 SEV
39.75 CON
KODAK 04
2.86 6,457.52 18,486.82 2,425.24
24.95 CON
2,215.42 ADV
184.87 SEV
12.59 830.69 10,455.77 1,371.70
14.14 CON
1,253.00 ADV
104.56 SEV
46.48 517.20 24,039.77 3,151.61
2,884.77 ADV
240.40 SEV
26.44 CON
KODAK 11
2.86 53.05 151.86 19.92
0.20 CON,
18.20 ADV
1.52 SEV
12.58 5.19 65.27 8.56
0.09 CON
7.82 ADV
0.65 SEV
46.48 325.93 15,149.18 1,986.05
1,817.90 ADV
151.49 SEV
16.66 CON
KODAK 12
2.86 6,689.86 19,151.97 2,512.50
25.85 CON
2,295.13 ADV
191.52 SEV
12.59 857.67 10,795.34 1,416.24
14.60 CON
1,293.69 ADV
107.95 SEV
46.48 868.60 40,372.98 5,292.90
4,844.76 ADV
403.73 SEV
44.41 CON
GP -DAIRY 01-20-19
3.11 12,424.31 38,650.22 3,522.69
48.01 CON
3,088.18 ADV
386.50 SEV
13.78 1,241.03 17,099.92 1,558.37
21.06 CON
1,366.31 ADV
171.00 SEV
46.48 194.40 9,035.58 823.15
722.85 ADV
90.36 SEV
9.94 CON
8,095.51 RI 0.139067 12.96 0.00 12.96
0.00 CON
0.00 ADV
0.00 SEV
4,536.01 RI 0.139067 7.26 0.00 7.26
0.00 CON
0.00 ADV
0.00 SEV
31,396.27 RI 0.139067 50.25 0.00 50.25
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
16,061.58 RI 0.241077 44.57 0.00
0.00 CON
0.00 ADV
0.00 SEV
9,084.07 RI 0.241077 25.21 0.00
0.00 CON
0.00 ADV
0.00 SEV
20,888.16 RI 0.241077 57.95 0.00 • .
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
131.94 RI 0.241077 0.37 0.00
0.00 CON
0.00 ADV
0.00 SEV
56.71 RI 0.241077 0.16 0.00
0.00 CON
0.00 ADV
0.00 SEV
13,163.13 RI 0.241077 36.52 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
44.57
25.21
57.95
0.37
0.16
36.52
16,639.47 RI 0.241077 46.17 0.00 . 46.17
0.00 CON
0.00 ADV
0.00 SEV
9,379.10 RI 0.241077 26.03 0.00 . 26.03
0.00 CON
0.00 ADV
0.00 SEV
35,080.08 RI 0.241077 97.33 0.00 . 97.33
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
35,127.53 RI 0.312875 120.93 0.00 120.93
0.00 CON
0.00 ADV
0.00 SEV
15,541.55 RI 0.312875 53.50 0.00 53.50
0.00 CON
0.00 ADV
0.00 SEV
8,212.43 RI ' 0.312875 28.27 0.00 28.27
0.00 ADV
0.00 SEV
0.00 CON
DA1100 1,650
EXTRCTION
Page 11 of 14
Owner ID: 4317
Oil&G.
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
459 DT FORBES 01-05-06
02/28/19 0 RI 46.48 2,501.31 116,262.11
CO WELD
10,591.48 . 105,670.63 RI 0.355182
9,300.97 ADV
1,162.62 SEV
127.89 CON
460 DT FORBES 02-05-06
01/31/19 G RI 2.86 15,354.16 43,914.60 4,006.90
59.33 CON
3,508.42 ADV
439.15 SEV
01/31/19 L RI 12.33 1,518.15 18,717.00 1,707.83
25.33 CON
1,495.33 ADV
187.17 SEV
02/28/19 0 RI 46.48 3,364.27 156,373.02 14,245.58
12,509.84 ADV
1,563.73 SEV
172.01 CON
461 DT FORBES 03-05-06
01/31/19 G RI 2.86 16,454.96
47,063.01
01/31/19 L RI 12.33 1,625.79 20,044.03
02/28/19 0 RI 46.48 3,090.05 143,626.86
462 DT FORBES 04-05-06
01/31/19 G RI 2.86 6,127.75
01/31/19 L RI 12.33 603.17
17,526.06
7,436.35
02/28/19 0 RI 46.48 3,267.36 151,868.40
604 KODAK 02
01/31/19 G RI 2.86 10,202.98 29,209.46
01/31/19 L RI 12.59 1,311.16 16,503.39
02/28/19 0 RI 46.48 1,076.96
605 KODAK 03
01/31/I9 G RI 2.86 4,010.54
50,057.81
11,481.51
01/31/19 L RI 12.59 509.69 6,415.35
4,294.16
63.58 CON
3,759.95 ADV
470.63 SEV
1,828.91
27.12 CON
1,601.35 ADV
200.44 SEV
13,084.41
11,490.15 ADV
1,436.27 SEV
157.99 CON
CO WELD
412.94
0.00
0.00 ADV
0.00 SEV
0.00 CON
412.94
39,907.70 RI 0.355182 155.98 0.00 155.98
0.00 CON
0.00 ADV
0.00 SEV
17,009.17 RI 0.355182 66.48 0.00 66.48
0.00 CON
0.00 ADV
0.00 SEV
142,127.44 RI 0.355182 555.41 0.00 555.41
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
42,768.85 RI 0.355182 167.16 0.00 167.16
0.00 CON
0.00 ADV
0.00 SEV
18,215.12 RI 0.355182 71.19 0.00 71.19
0.00 CON
0.00 ADV
0.00 SEV
130,542.45 RI 0.355182 510.14 0.00 510.14
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,599.13 15,926.93
23.68 CON
1,400.19 ADV
175.26 SEV
678.52 6,757.83
10.06 CON
594.10 ADV
74.36 SEV
13,835.21 . 138,033.19
12,149.47 ADV
1,518.68 SEV
167.06 CON
3,831.91
39.42 CON
3,500.40 ADV
292.09 SEV
2,165.08
22.32 CON
1,977.73 ADV
165.03 SEV
6,562.58
6,006.94 ADV
500.58 SEV
55.06 CON
1,506.24
15.50 CON
1,375.92 ADV
114.82 SEV
841.63
8.68 CON
RI 0.355182 62.25 0.00 62.25
0.00 CON
0.00 ADV
0.00 SEV
RI 0.355182 26.41 0.00 26.41
0.00 CON
0.00 ADV
0.00 SEV
RI 0.355182 539.41 0.00 539.41
8.00 ADV
0.00 SEV
0.00 CON
CO WELD
25,377.55 RI 0.831005 242.73 0.00 242.73
0.00 CON
0.00 ADV
0.00 SEV
14,338.31 RI 0.831005 137.14 0.00 137.14
0.00 CON
0.00 ADV
0.00 SEV
43,495.23 RI 0.831005 415.98 0.00 415.98
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
9,975.27 RI 0.530696 60.93 0.00 . 60.93
0.00 CON
0.00 ADV
0.00 SEV
5,573.72 RI 0.530696 34.05 0.00 . 34.05
0.00 CON
L00000 NNNNNNNN NNNNN NNNNN S►£L0L££L890 9S0000 88A1 N£a
DA1100
EXTRACTION
Page 12 of 14
1,651
Owner ID: 4317
Oil& --Gas
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Weli# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
768.80 ADV 0.00 ADV
64.15 SEV 0.00 SEV
02/28/19 0 RI 46.48 1,185.78 55,115.73 7,225.68 . 47,890.05 RI 0.530696 292.50 0.00 . 292.50
6,613.89 ADV 0.00 ADV
551.16 SEV 0.00 SEV
60.63 CON 0.00 CON
Net
769 HFE 05 CO WELD
01/31/19 G RI 3.08 7,115.93 21,922.95 9,658.11 . 12,264.84 RI 0.025062 5.49 2.16 . 3.33
8,616.37 PRC 2.16 PRC
798.39 ADV 0.00 ADV
219.23 SEV 0.00 SEV
24.12 CON 0.00 CON
01/31/19 L RI 20.56 482.43 9,919.38 3,999.59 5,919.79 RI 0.025062 2.49 0.88 1.61
3,504.60 PRC 0.88 PRC
384.89 ADV 0.00 ADV
99.19 SEV 0.00 SEV
10.91 CON 0.00 CON
02/26/19 0 RI 46.48 1,436.34 66,762.03 4,746.78 . 62,015.25 RI 0.025062 16.73 0.00 . 16.73
4,005.72 ADV 0.00 ADV
667.62 SEV 0.00 SEV
73.44 CON 0.00 CON
770 HFE 06 CO WELD
01/31/19 G RI 3.08 18,882.22 58,179.47 25,630.85 . 32,548.62 RI 0.025062 14.58 5.73 . 8.85
22,866.27 PRC 5.73 PRC
2,118.79 ADV 0.00 ADV
581.79 SEV 0.00 SEV
64.00 CON 0.00 CON
01/31/19 L RI 20.56 1,280.28 26,324.20 10,614.18 15,710.02 RI 0.025062 6.60 2.33 4.27
9,300.56 PRC 2.33 PRC
1,021.42 ADV 0.00 ADV
263.24 SEV 0.00 SEV
28.96 CON 0.00 CON
02/28/19 0 RI 46.48 3,883.72 180,517.22 12,834.77 . 167,682.45 RI 0.025062 45.24 0.00 . 45.24
10,831.03 ADV 0.00 ADV
1,805.17 SEV 0.00 SEV
198.57 CON 0.00 CON
771 HFE 07 CO WELD
01/31/19 G RI 3.08 4,388.07 13,518.88 5,955.71 . 7,563.17 RI 0.025062 3.39 1.33 . 2.06
5,313.32 PRC 1.33 PRC
492.33 ADV 0.00 ADV
135.19 SEV 0.00 SEV
14.87 CON 0.00 CON
01/31/19 L RI 20.56 297.49 6,116.83 2,466.37 . 3,650.46 RI 0.025062 1.53 0.54 . 0.99
2,161.13 PRC 0.54 PRC
237.34 ADV 0.00 ADV
61.17 SEV 0.00 SEV
6.73 CON 0.00 CON
02/28/19 0 RI 46.48 886.24 41,192.98 2,928.82 . 38,264.16 RI 0.025062 10.32 0.00 . 10.32
2,471.58 ADV 0.00 ADV
411.93 SEV 0.00 SEV
45.31 CON 0.00 CON
772 HFE 08 - CO WELD
01/31/19 G RI 3.07 4,805.05 14,764.34 6,504.40 . 8,259.94 RI 0.050250 7.42 2.92 . 4.50
5,802.83 PRC 2.92 PRC
537.69 ADV 0.00 ADV
147.64 SEV 0.00 SEV
16.24 CON 0.00 CON
01/31/19 L RI 20.56 324.90 6,680.35 2,693.59 . 3,986.76 RI 0.050250 3.36 1.19 . 2.17
2,360.23 PRC 1.19 PRC
259.21 ADV 0.00 ADV
66.80 SEV 0.00 SEV
7.35 CON 0.00 CON
02/28/19 0 RI 46.48 1,537.38 71,458,33 5,080.68 66,377.65 RI 0.050250 35.91 0.00 35.91
4,287.50 ADV 0.00 ADV
714.58 SEV 0.00 SEV
DAVID,
•
EXTRACTION
Page 13 of 14
1.652
Owner ID: 4317
Oil &G.:
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Check Amount: 11, 500.05
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
902
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
903
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
904
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
905
01/31/19 G RI
01/31/19 L RI
02/28/19 0 RI
907
01/31/29 G RI
MLD 02
3.07
6,010.23
20.56 405.68
46.48 1,402.48
78.60 CON
18,435.16 8,233.47
7,245.57 PRC
783.27 ADV
184.35 SEV
20.28 CON
8,341.28 3,417.23
2,947.04 PRC
377.60 ADV
83.41 SEV
9.18 CON
65,187.75 5,286.73
4,563.14 ADV
651.88 SEV
71.71 CON
0.00 CON
CO WELD
10,201.69 RI 0.047374 8.73 3.43 5.30
3.43 PRC
0.00 ADV
0.00 SEV
0.00 CON
4,924.05 RI 0.047374 3.95 1.40 2.55
1.40 PRC
0.00 ADV
0.00 SEV
0.00 CON
59,901.02 RI 0.047374 30.88 0.00 30.88
0.00 ADV
0.00 SEV
0.00 CON
MLD 03 CO WELD
3.08 20,237.66 62,359.57 27,850.91 34,508.66 RI 0.047374 29.54 11.61 . 17.93
24,509.18 PRC 11.61 PRC
2,649.53 ADV 0.00 ADV
623.60 SEV 0.00 SEV
68.60 CON 0.00 CON
20.56 1,372.27 28,215.55 11,559.26 . 16,656.29 RI 0.047374 13.37 4.72 8.65
9,968.79 PRC 4.72 PRC
1,277.27 ADV 0.00 ADV
282.16 SEV 0.00 SEV
31.04 CON 0.00 CON
46.48 3,464.37 161,025.70 13,059.19 . 147,966.51 RI 0.047374 76.28 0.00 . 76.28
11,271.80 ADV 0.00 ADV
1,610.26 SEV 0.00 SEV
177.13 CON 0.00 CON
MLD 04 CO WELD
3.09 8,016.82 24,758.89 11,057.76 . 13,701.13 RI 0.047374 11.73 4.61 . 7.12
9,730.99 PRC 4.61 PRC
1,051.95 ADV 0.00 ADV
247.59 SEV 0.00 SEV
27.23 CON 0.00 CON
20.56 544.84 11,202.54 4,589.42 . 6,613.12 RI 0.047374 5.31 1.88 . 3.43
3,957.95 PRC 1.88 PRC
507.12 ADV 0.00 ADV
112.03 SEV 0.00 SEV
12.32 CON 0.00 CON
46.48 1,213.85 56,420.44 4,575.69 . 51,844.75 RI 0.047374 26.73 0.00 . 26.73
3,949.43 ADV 0.00 ADV
564.20 SEV 0.00 SEV
62.06 CON 0.00 CON
MLD 05
3.08 9,905.87 30,526.16 13,633.52
11,997.69 PRC
1,296.99 ADV
305.26 SEV
33.58 CON
20.56 671.75 13,812.03 5,658.47
4,879.91 PRC
625.25 ADV
138.12 SEV
15.19 CON
46.48 1,605.62 74,630.10 6,052.50
5,224.11 ADV
746.30 SEV
82.09 CON
MLD 07
3.07
9,811.96 30,162.89 13,471.29
11,854.92 PRC
CO WELD
16,892.64 RI 0.036709 11.21 4.40 6.81
4.40 PRC
0.00 ADV
0.00 SEV
0.00 CON
8,153.56 RI 0.036709 5.07 1.79 3.28
1.79 PRC
0.00 ADV
0.00 SEV
0.00 CON
68,577.60 RI 0.036709 27.40 0.00 27.48
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
16,691.60 RI 0.018627 5.62 2.21 3.41
2.21 PRC
800000 NNNNNNNN NNNNN NNNNN S/£L0L££L880 900000 88414N£M
DA1100
1,653
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 03/28/2019
Check No.: 136894
Page 14 of 14
Check Amount: 11, 500.05
Well# Well Name
State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
1,281.56 ADV
301.63 SEV
33.18 CON
01/31/19 L RI 20.56 663.76 13,647.66 5,591.14
4,821.84 PRC
617.81 ADV
136.48 SEV
15.01 CON
02/26/19 0 RI 46.48 1,828.89 85,007.69 6,894.13
5,950.54 ADV
850.08 SEV
93.51 CON
Net
8,056.52
78,113.56
908 MLD 08 CO
01/31/19 G RI 3.09 8,964.08 27,740.92 12,389.59 15,351.33
10,903.01 PRC
1,178.65 ADV
277.41 SEV
30.52 CON
01/31/19 L RI 20.56 610.46 12,551.81 5,142.19 7,409.62
4,434.66 PRC
568.20 ADV
125.52 SEV
13.81 CON
02/28/19 0 RI 46.48 1,065.23 49,512.42 4,015.45 45,496.97
3,465.87 ADV
495.12 SEV
54.46 CON
Current Check
Year To Date
Owner Gross
11,556.94
29,507.83
Owner Net
Deductions
56.89
170.42
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX / PRC - PROCESSING / SEV - SEVERANCE TAX
Owner Net
Totals
11,500.05
29,337.41
RI 0.018627
RI 0.018627
RI 0.018627
RI 0.018627
RI 0.018627
WELD
0.00 ADV
0.00 SEV
0.00 CON
2.54 0.90 1.64
0.90 PRC
0.00 ADV
0.00 SEV
0.00 CON
15.83 0.00 15.83
0.00 ADV
0.00 SEV
0.00 CON
5.17 2.03 3.14
2.03 PRC
0.00 ADV
0.00 SEV
0.00 CON
2.34 0.83 1.51
0.83 PRC
0.00 ADV
0.00 SEV
0.00 CON
9.22 0.00 9.22
0.00 ADV
0.00 SEV
0.00 CON
TOTAL CHECK AMOUNT: 11,500.05
Hello