Loading...
HomeMy WebLinkAbout20194637.tiffA CRESTONE PEAK RESOURCES Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 Weld County C O Board of County Comm 1150 0 Street P.O. Box 758 Greeley CO 80632 DATE: October 20, 2019 CHECK NUMBER: 5000033211 AMOUNT PAID: 10,033.33 RECEIVED OCT 252019 WELD COUNTY COMMISSIONERS Legend Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non -Pulp Mineral Int NP - Net Profit Int NR - Non -Prep Royalty Int OM - Overriding Royalty -Miller OO.Overriding Royalty -Opt Out OR - Ovenidng Royally OS - Overriding Royalty -Settlement OU - Overriding Royalty -Unit Alloc OV - Reversionary Override PP - Production Payment RI - Royalty Interest RM - Royalty -Miller RO - Royalty Opt -Out RS - Royaay-Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty Int WI - Working Interest AV - Colorado Advalorem Tax AV1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGL Shrink 06 - Pressure Credit 07 - Processing Fuel 0e - Settlement Processing 09 - Transportation Fuel 10 - Treating Pee 11 - Oil Reject Fee 12 - Downstream Transportation Fee 13 - Other Fees Well Number Property Name PC Deck Decimal MCF/BBL Avg Price Wh MMBTU Well Gross Vol (mcf)/(bbl) Well Gross Value S Well Sev Tax $ Tax Type Cd Well Deducts S Ded Cd Well Net Value $ Sales Date CountyInt - Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol (mcf)/(bbp Owner Gross Value S Owner Sev Tax S Owner Deducts S Owner Net Value S p eko-taS' 2019-4637 L�.b�00 CRESTONE PEAK 9E30L1RCE3 Crestone Peak Resources 1801 California Street, Suite 2500 Denver, CO 80202 Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C O Board of County 5000033211 10/20/2019 $10,033.33 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Legend. Interest Types (Int Type) Tax Type Codes Deduct Codes (Ded Cd) NM - Non-Prlp Mineral Int NP - Net Profit Int NR - Non-Prtp Royalty Int OM - Overriding Royalty -Miller 00 - Overriding Royalty -Opt Out OS - Overriding Royalty -Settlement OU - Overriding Royalty -Unit Alloc OV - Reversionary Override PP - Production Payment RI - Royalty Interest RO - Royalty Opt -Out RS - Royalty -Settlement SR - State Royalty UM - Unleased Mineral Int UR - Unleased Royalty Int AV - Colorado Advalorem Tax AV1 - Colorado Advalorem Tax - True Up CN - Colorado Conservation Tax SV - Colorado Severance Tax 01 - Gathering Fee 02 - Processing Fee 03 - Gathering Fuel 04 - Meter Fees 05 - NGt. Shrink 06 - Pressure Credit 07 - Processing Fuel 08 - Settlement Processing 09 - Transportation Fuel 10 -Treating Fee 11- Oil Reject Fee 12 - Downstream Transportation Fee 13.Other Fees Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Wet Deducts $ Ded Cd Wail Net Value $ Sales Date County int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ C15435 GURTLER 12-30 (C) COND 0.00726349 47.67 0.00 125.35 5,975.19 5,622.42 08/01/2019 Weld RM1 0.00726349 CO 0.00 0.000 0.91 43.40 43.40 GAS 0.00726349 0.00 0.00 0.00 18.14 08 -14.47 RM1 1.000 0.00 0.00 0.13 -0.13 66.32 56.00 0.00 0.00 RM1 1,184 0,00 0.00 . .. ...::...-.0.00 1.77 55.86 48.00 84.93 84.93 RM1 1.52 1.164 0.35 0.62 0.62 NGL 0.00726349 0.33 0.00 83.37 27.46 27.20 RM1 0.00 0.000 0.81 0.20 0.20 C15435 - GURTLER 12-30 (C) Subtotal: 44.22 0.13 44.09 C43018 STARKS 23.30 (J) GAS 0.00726349 0.00 0.00 0.00 0.00 48.49 08 -38.04 08/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.35 -0.35 167.29 140.00 0.00 0.00 RM1 1.195 0.00 0.00 0.00 1.77 149.07 128.00 226.64 226.45 RM1 1.52 1.165 0.93 1.65 1.65 NGL 0.00726349 0.28 0.00 230.11 64.32 63.54 RM1 0.00 0.000 1.68 0.47 0.47 043018 - STARKS 23-30 (J) Subtotal: 2.12 0.35 1.77 C43019 STARKS 24-30 (J) GAS 0.00726349 0.00 0.00 0.00 0.00 56.74 08 44.73 08/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.41 -0.41 196.70 165.00 0.00 0.00 RM1 1.192 0.00 0.00 0.00 1.76 175.28 151.00 266.48 266.26 RM1 1.52 1.161 1.10 1.94 1.94 NGL 0.00726349 0.28 0.00 270.66 75.67 74.73 RM1 0.00 0.000 1.96 0.55 0.55 C43019 - STARKS 24.30 (J) Subtotal: 2.49 0.41 2.08 C48519 STARKS 23-30 (C) GAS 0.00726349 0.00 0.00 0.00 0.00 78.51 08 -61.63 08/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.57 -0.57 271.02 227.00 0.00 0.00 RM1 1.194 0.00 0.00 0.00 1.77 241.51 208.00 367.17 366.91 RM1 1.52 1.161 1.51 2.67 2.67 NGL 0.00726349 0.28 0.00 372.84 104.21 102.87 RM1 0.00 0.000 2.71 0.76 0,7§ 048519 - STARKS 23-30 (C) Subtotal: 3.43 0.57 2.86 C48523 STARKS 2430 (C) GAS 0.00726349 0.00 0.00 0.00 0.00 87.74 08 -69.13 08/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.64 -0,64 303.96 255.00 0.00 0.00 RM1 1.192 0.00 0.00 0.00 1.77 270.84 233.00 411.77 411.45 RM1 1.52 1.162 1.69 2.99 2.99 NGL 0.00726349 0.28 0.00 418.17 116.90 115.45 RM1 0.00 0.000 3.04 0.86 0.85 048523 - STARKS 24.30 (C) Subtotal: 3.84 0.64 3.20 C53946 GURTLER 12-30 (N) COND 0.00726349 47.67 0.00 53.61 2,555.49 2,404.62 08/0112019 Weld RM1 0.00726349 CO 0.00 0.000 0.39 18.56 18.56 GAS 0.00726349 0.00 0.00 0.00 7.92 08 -6.20 RM1 1.000 0.00 0.00 0.06 -0.08 28.40 24.00 0.00 0.00 RM1 1.183 0.00 0.00 0.00 1.73 23.95 21.00 36.41 36.41. RM1 1.52 1.141 0.15 0.26 0.26 NGL 0.00726349 0.33 0.00 35.72 11.77 11.65 RM1 0.00 0.000 0.27 0.09 0.09 C53946 - GURTLER 12-30 (N) Subtotal: 18.91 0.06. 18.85 Page 1 2774360000000591:00,2.3 Owner: 2101560 Check Number: Check Date: Check Amount: Weld County C O Board of County 5000033211 10/20/2019 $10,033.33 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name Pc Deck Decimal Avg Pnce Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal StateOwne Avg Price Value $ r Sev Tax $ Owner Deducts $ Owner Net Value $ C64400 GURTLER 2A -30H COND 0.00484019 47.67 0.00 626.87 29,881.68 27,818.68 08/01/2019 Weld RM1 0.00484019 CO 0.00 0.000 3.03 144.63 - - . 144.63 GAS 0.00484019 0.00 2,836.73 2,160.00 0.00 0.00 RM1 1.313 0.00 0.00 • • 0.00 0.00 0.00 0.00 622.12 08 -956.26 RM1 1.000 0.00 0.00 3.01 • • -3,01 1.77 1,987.36 1,710.00 3,021.35 3,018.25 RM1 1.52 1.162 8.26 14.62 . .. 14.62 NGL 0.00484019 0.28 0.00 4,516.97 1,286.58 1,272.62 RM1 0.00 0.000 22.25 6.23 6.23 C64400 - GURTLER 2A -30H Subtotal: 165.48 3.01 162.47 C69756 GURTLER 2B -30H (N) COND 0.00484019 47.67 0.00 661.54 31,534.34 29,357.24 08/01/2019 Weld RM1 0.00484019 CO 0.00 0.000 3.20 152.63 152.63 GAS 0.00484019 0.00 0.00 0.00 415.95 08 -646.00 RM1 1.000 0.00 0.00 2.01 ' • -2.01 1,900.88 1,444.00 0.00 0.00 RM1 1.316 0.00 0.00 , , • 0.00 1.77 1,326.98 1,141.00 2,017.37 2,015.36 RM1 1.52 1.163 5.51 9.76 . .. - 9.76 h NGL 0.00484019 0.30 0.00 3,062.76 912.09 902.34 RM1 0.00 0.000 14.70 4.41 4.41 C69756 - GURTLER 2B -30H (N) Subtotal: 166.80 2.01 164.79 C73698 RODMAN BRUNTZ 2E -26H -C266 (N) COND 0.02073742 47.67 0.00 682.84 32,549.67 30,353.51 08/01/2019 Weld RM1 0.02073742 CO 0.00 0.000 14.16 675.00 675.00 GAS 0.02073742 0.00 0.00 0.00 4,319.19 08 .4,610.17 RM1 1.000 0.00 0.00 89.57 -89.57 16,264.20 12,904.00 0.00 0.00 RM1 1.260 0.00 0.00 • • • •, 0.00 1.77 13,614.04 11,711.00 20,697.49 20,677.83 RM1 1.52 1.163 242.49 429.21 • • • • 429.21 NGL 0.02073742 0.33 0.00 25,809.04 8,625.55 8,564.84 RM1 0.00 0.000 542.03 178.87 178.87 C73698 - RODMAN BRUNTZ 2E -26H -C266 (N) Subtotal: 1,283.08 89.57 1,193.51 C74006 GRANT ELMOUIST 2A -14H C268 (N) COND 0.00000378 47.67 0.00 526.91 25,116.78 21,181.46 08/0112019 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.09 0.09 GAS 0.00000378 0.00 0.00 0.00 3,265.28 08 -4,035.82 RM1 1.000 0.00 0.00 0.01 • • • -0 01 13,050.91 9,977.00 0.00 0.00 RM1 1.308 0.00 0.00 - 0.00 1.77 10,479.94 9,015.00 15,932.87 15,891.38 RM1 1.52 1.163 0.03 0.06 - 0.06 NGL 0.00000378 0.30 0.00 22,617.20 6,849.09 6,672.49 RM1 0.00 0.000 0.10 0.03 0.03 COND 0.00025729 47.67 526.91 25,116.78 21,181.46 RM2 0.00025729 0.14 6.46 • • 6.46 GAS 0.00025729 0.00 0.00 0.00 3,265.28 08 -4,035.82 RM2 1.000 0.00 0.00 0.84 ' • • -0,84 13,050.91 9,977.00 0.00 - 0.00 RM2 1.308 0.00 0.00 • • • • 0.00 1.77 10,479.94 9,015.00 15,932.87 15,891.38 RM2 1.52 1.163 2.32 4.10 4.10 NGL 0.00025729 0.30 0.00 22,617.20 6,849.09 6,672.49 RM2 0.00 0.000 5.87 1.76 . .. 1.76 C74006 - GRANT ELMOUIST 2A -14H C268 (N) Subtotal: 12.50 0.85 11.65 C74007 GRANT ELMOUIST 2B -14H C268 (C) COND 0.00051458 47.67 0.00 701.16 33,422.95 28,186.21 08/01/2019 Weld RM1 0.00051458 CO 0.00 0.000 0.36 17.20 • • 17.20 GAS 0.00051458 0.00 0.00 0.00 4,522.38 08 -5,978.28 RM1 1.000 0.00 0.00 2.33 - . -2.33 18,386.23 13,818.00 0.00 0.00 RM1 1.331 0.00 0.00 0.00 1.77 14,596.26 12,557.00 22,191.60 22,130.79 RM1 1.52 1.162 6.45 11.42 11.42 NGL 0.00051458 0.31 0.00 33,563.73 10,398.23 10,110.56 RM1 0.00 0.000 17.26 5.35 5.35 C74007 - GRANT ELMOUIST 2B -14H C268 (C) Subtotal: 33.97 2.33 31.64 C74008 GRANT ELMOUIST 2C -14H C268 (N) COND 0.00025729 47.67 0.00 431.58 20,572.59 17,349.25 08/01/2019 Weld RM1 0.00025729 CO 0.00 0.000 0.11 5.29 . .. 5,29 GAS 0.00025729 0.00 16,676.23 12,645.00 0.00 0.00 RM1 1.319 0.00 0.00 0.00 0.00 0.00 0.00 4,138.75 08 -5,269.58 RM1 1.000 0.00 0.00 1.06 -1.06 Page 2 2774360000000591:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: Check Date: Check Amount: 5000033211 10/20/2019 $10,033.33 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com Well Number Property Name - Pc Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax S Tax Type Cd Well Deducts S Ded Cd Well Net Value $ Sales Date County Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 1.77 13,408.28 11,534.00 20,384.51 20,324.88, RM1 1.52 1.163 2.96 5.24 • • - • 5.24 NGL 0.00025729 0.26 0.00 29,207.80 7,587.51 7,353.11 RM1 0.00 0.000 7.50 1.95 1.95 C74008 - GRANT ELMQUIST 2C -14H C268 (N) Subtotal: 12.48 1.06 11.42 C74009 GRANT ELMQUIST 2O -14H C268 (C) COND 0.00025729 47.67 0.00 540.51 25,765.07 21,728.18 0810112019 Weld RM1 0.00025729 CO 0.00 0.000 0.14 6.63 6.63 GAS 0.00025729 0.00 0.00 0.00 4,439.91 08 -5,179.43 RM1 1.000 0.00 0.00 1.14 -1,14 17,417.46 13,565.00 0.00 0.00 RM1 1.284 0.00 0.00 - - 0.00 1.77 14,191.80 12,208.00 21,575.70 21,512.43 RM1 1.52 1.163 3.14 5.55 • • - - 5.55 NGL 0.00025729 0.25 0.00 28,565.97 7,132.52 6,906.29 RM1 0.00 0.000 7.36 1.84 1.84 C74009 - GRANT ELMQUIST 2D -14H C268 (C) Subtotal: 14.02 1.14 12.88 C74019 GRANT ELMQUIST 2E -14H C268 (N) COND 0.00025729 47.67 0.00 377.04 17,972.77 15,156.78 08/0112019 Weld RM1 0.00025729 CO 0.00 0.000 0.10 4.62 4.62 GAS 0.00025729 0.00 0.00 0.00 4,057.61 08 5,268.91 RM1 1.000 0.00 0.00 1.04 -1.04 16,340.56 12,398.00 0.00 0.00 RM1 1.318 0.00 0.00 0.00 1.77 13,037.44 11,215.00 19,820.44 19,765.02 RM1 1.52 1.163 2.88 5.10 • • • • • 5.10 NGL 0.00025729 0.30 0.00 29,158.17 8,629.70 8,369.24 RM1 0.00 0.000 7.40 2.22 2.22 C74019 - GRANT ELMQUIST 2E -14H C268 (N) Subtotal: 11.94 1.04 10.90 C74022 GRANT SALISBURY 2A -14H (C) COND 0.00057650 47.67 0.00 358.30 17,079.47 14,403.45 0810112019 Weld RM1 0.00057650 CO 0.00 0.000 0.21 9.85 • • 9,85 GAS 0.00057650 0.00 0.00 0.00 582.53 08 -724.73 RM1 1.000 0.00 0.00 0.34 -0,34 2,323.61 1,780.00 0.00 • • 0.00 RM1 1.305 0.00 0.00 • • • 0.00 1.77 1,860.84 1,601.00 2,829.09 2,823.13 RM1 1.52 1.162 0.92 1.63 • • 1.63 NGL 0.00057650 0.31 0.00 4,071.14 1,269.02 1,241.74 RM1 0.00 0.000 2.35 0.73 . . - 0.73 C74022 - GRANT SALISBURY 2A -14H (C) Subtotal: 12.21 0.34 11.87 C74023 GRANT SALISBURY 2B -14H (C) COND 0.00057650 47.67 0.00 190.20 9,066.47 7,645.94 08/01/2019 Weld RM1 0.00057650 CO 0.00 0.000 0.11 5.23 5.23 C74023 - GRANT SALISBURY 2B -14H (C) Subtotal: 5.23 5.23 C74877 BOYD 3G -19H -M368 (N) COND 0.00016247 47.67 0.00 294.92 14,058.27 12,607.77 0810112019 Weld UR1 0.00016247 CO 0.00 0.000 0.05 2.28 2,28 GAS 0.00016247 0.00 0.00 0.00 348.88 01 -2,385.12 UR1 1.000 0.00 0.00 0.06 .0 39 116.79 03 UR1 0.02 1,853.12 51 UR1 0.30 66.33 07 .. UR1 0.01 0.00 1,409.38 05 -1,409.38 UR1 0.00 0.00 0.23 -0.23 1,138.02 08 UR1 0.18 -1,138.02 08 UR1 -0.18 4,491.94 3,458.00 0.00 02 0.00 UR1 1.299 0.00 0.00 0.25 -0.25 1.98 4,500.43 3,464.00 6,842.15 6,689.34 UR1 1.52 1.299 0.56 1.11 1.11 NGL 0.00016247 0.26 0.00 10,153.25 2,641.01 2,368.51 UR1 0.00 0.000 1.65 0.43 0.43 C74877 - BOYD 3G -19H -M368 (N) Subtotal: 3.82 0.87 2.95 C760747 GURTLER 1 (J) COND 0.00726350 47.67 0.00 0.81 38.61 36.33 08101/2019 Weld RM1 0.00726350 CO 0.00 0.000 0.01 0.28 - 0,28 C760747 - GURTLER 1 (J) Subtotal: 0.28 0.28 C763704 GURTLER 12-30 (J) COND 0.00726349 47.67 0.00 6.79 323.67 304.56 0 810112 01 9 Weld RM1 0.00726349 CO 0.00 0.000 0.05 2.35 2,35 GAS 0.00726349 0.00 0.00 0.00 35.30 08 -28.10 RM1 1.000 0.00 0.00 0.26 -0.26 Page 3 2774360000000591:00,3.3 Owner: 2101560 Weld County C O Board of County Check Number: Check Date: Check Amount: 5000033211 10/20/2019 $10,033.33 Owner Relations Phone: 1 (844) 480-1845 E-mail: Crestone@ownerrelationssupport.com 1 Well Number Property Name PC Deck Decimal Avg Price Wh MMBTU Well Gross Well Gross Value $ Well Sev Tax $ Tax Type Cd Well Deducts $ Ded Cd Well Net Value $ Sales Date Coua ty Int Type Distribution Decimal State MMBTU Avg Price BTU Factor Owner Vol Owner Gross Value $ Owner Sev Tax $ Owner Deducts $ Owner Net Value $ 128.78 109.00 0.00 0.00 RM1 1.182 0.00 0.00 0.00 1.77 108.53 93.00 165.00 165.00 R RM1 1.52 1.167 0.68 1.20 - - - - 1.20 NGL 0.00726349 0.33 0.00 161.88 53.27 52.69 R RM1 0.00 0.000 1.18 0.39 - - 0.39 C763704 - GURTLER 12-30 (J) Subtotal: 3.94 0.26 3.68 C82281 MELBON RANCH 4C -17H -M265 COND 0.03125000 0.00 0.00 0.00 0.00 4,041.28 12 -4,041.28 08/0112019 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 126.29 -126.29 0.00 329.89-1__Lel -329.89 RM1 0.00 0.00 10.31 • - - -10.31 50.61 2,607.15 131,958.03 123,126.78 RM1 81.48 4,123.69 4123.69 GAS 0.03125000 0.00 0.00 0.00 7,833.84 08 -9,292.19 RM1 1.000 0.00 0.00 244.81 - • -244.81 31,208.11 23,962.00 0.00 0.00 RM1 1.302 0.00 0.00 . . - - 1 0.00 1.77 25,002.06 21,509.00 38,012.80 37,978.76 R RM1 1.52 1.162 671.13 1,187.90 • . - , - - - - . 1 187.90 NGL 0.03125000 0.33 0.00 53,812.22 17,943.47 17,782.01 RM1 0.00 0.000 1,699.18 560.73 - - 560.73 C82281 - MELBON RANCH 4C -17H -M265 Subtotal: 5,872.32 381.41 5,490.91 C82262 MELBON RANCH 4D -17H -M265 COND 0.03125000 0.00 0.00 0.00 0.00 2,268.11 12 -2,268.11 08/01/2019 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 70.88 -70.88 0.00 185.152l_L8l -185.15 RM1 0.00 0.00 5.79 -5,79 50.61 1,463.23 74,059.78 • 69,103.35 RM1 45.73 2,314.37 2314.37 GAS 0.03125000 0.00 0.00 0.00 2,672.52 08 -4,327.66 RM1 1.000 0.00 0.00 83.52 -83.52 11,397.59 8,175.00 0.00 0.00 RM1 1.394 0.00 0.00 0.00 1.77 8,615.29 7,411.00 13,097.63 13,089.33 RM1 1.52 1.163 231.24 409.30 _ _ 409.30 NGL 0.03125000 0.37 0.00 24,600.52 9,050.34 8,967.71 RM1 0.00 0.000 764.38 282.82 282,82 C82282 - MELBON RANCH 4D -17H -M265 Subtotal: 3,006.49 160.19 2,846.30 Current Check Totals: 10,679.57 646.24 10,033.33 Year to Date Totals: 133,143.60 5,941.78 127,201.82 Page 4 277436000000059!:00,3.3 Hello