HomeMy WebLinkAbout20200071.tiffq-)
DA1100
EXTRACTION OIL & GAS, INC.
720-481-2380
370 17TH STREET
SUITE 5300
DENVER, CO 80202
000219 R3N6TTA
WELD COUNTY
CO BOARD OF COUNTY COMMISSIONERS
1150 0 STREET
GREELEY CO 80632
IIiIIII..IIiiIIiIiI.IIilullilill.ill'l'lllllllll"Illli'll'llllll
EXTR CTION
Oil&Gas
Please login to ENERGYLINK.COM to access the details for your payment.
Page 1 of 4
Owner ID: 12105
Check Date: 12/23/2019
Check No.: 189295
Check Amount: 458.53
Weil#
Sale
Date
Well Name
Type Gross
PC Int Price Quantity Value Deductions
State
County
1,797
RECEIVED
DEC 302019
WELD COUNTY
COMMISSIONERS
2020-0071
Lt.O\6O _
Owner
Net Interest Paid Int % Value Deductions Net Share
2125 MATRIX 7-29HN
10/31/19 G ERI 1.40
10/31/19 L ERI
11/30/19 0 ERI
4,750.81 6,636.05
9.62 555.51 5,342.89
48.95 379.93 18,597.61
2126 MATRIX K-29HN
10/31/19 G ERI 1.40
10/31/19 L ERI
11/30/19 0 ERI
9.62
48.95
2158 WALTON G-25HN
11/30/19 0 ERI 48.95
6,364.15
539.39
9.15
463.88
66.36
434.35
7.44
373.48
53.43
1,508.27
1,301.83
185.98
20.46
8,889.61 722.57
12.25
621.42
88.90
744.22 7,157.88 581.90
9.97
500.35
71.58
357.43 17,496.39 1,418.96
1,224.75
174.96
19.25
CON
ADV
SEV
CON
ADV
SEV
ADV
SEV
CON
CON
ADV
SEV
CON
ADV
SEV
ADV
SEV
CON
211.72 10,363.69 840.50
725.46 ADV
103.64 SEV
6,096.66
4,908.54
17,089.34
CO WELD
ERI 0.117857
ERI 0.117857
ERI 0.117857
CO WELD
8,167.04
6,575.98
16,077.43
ERI 0.117857
ERI 0.117857
ERI 0.117857
CO WELD
9,523.19
ERI 0.134307
20.62
13.92
7.82 0.00 7.82
0.00 CON
0.00 ADV
0.00 SEV
6.30 0.00 6.30
0.00 CON
0.00 ADV
0.00 SEV
21.92 0.00 21.92
0.00 ADV
0.00 SEV
0.00 CON
10.48
0.00 10.48
0.00 CON
0.00 ADV
0.00 SEV
8.44 0.00 8.44
0.00 CON
0.00 ADV
0.00 SEV
0.00 20.62
0.00 ADV
0.00 SEV
0.00 CON
0.00 13.92
0.00 ADV
0.00 SEV
PI FACF r1FTACla PPFrlPF r1FD(1CITINI(. Currie
DA1100 1,799
1111
EXTRACTION
Page 2 of 4
Owner ID: 12105
Oil '& Gas
Owner Name: WELD COUNTY
Check Date: 12/23/2019
Check No.: 189295
Check Amount: 458.53
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
11.40 CON
2159 WALTON H-25HC
10/31/19 G ERI 1.40 2,555.91 3,569.19 290.11
4.92 CON
249.50 ADV
35.69 SEV
10/31/19 L ERI 7.84 321.27 2,517.30 204.66
3.53 CON
175.96 ADV
25.17 SEV
11/30/19 0 ERI 48.95 1,170.34 57,288.21 4,646.07
4,010.17 ADV
572.88 SEV
63.02 CON
2160 WALTON I-25HN
10/31/19 G ERI 1.40 1,123.33 1,568.67 127.51
2.16 CON
109.66 ADV
15.69 SEV
10/31/19 L ERI 7.84 141.20 1,106.36 89.95
1.55 CON
77.34 ADV
11.06 SEV
11/30/19 0 ERI 48.95 245.08 11,996.85 972.95
839.78 ADV
119.97 SEV
13.20 CON
2161 WALTON 7-25HN
10/31/19 G ERI 1.40 6,049.87 8,448.33 686.70
11.65 CON
590.57 ADV
84.48 SEV
10/31/19 L ERI 7.84 760.46 5,958.48 484.43
8.34 CON
416.51 ADV
59.58 SEV
11/30/19 0 ERI 48.95 256.88 12,574.12 1,019.76
880.19 ADV
125.74 SEV
13.83 CON
2162 WALTON K-25HC
11/30/19 0 ERI 48.95 153.88 7,532.24 610.87
527.26 ADV
75.32 SEV
8.29 CON
2163 WALTON L-25HN
11/30/19 0 ERI 48.95 1,037.25 50,773.49 4,117.72
3,554.14 ADV
507.73 SEV
55.85 CON
2243 RBF 01
10/31/19 G RI 0.17 7,864.44 1,303.38 107.15
10.35 CON
83.77 ADV
13.03 SEV
10/31/19 G FPRI 0.17 7,864.44 1,303.38 107.15
10.35 CON
83.77 ADV
13.03 SEV
10/31/19 L RI 8.38 1,149.01 9,633.98 737.75
18.41 CON
623.00 ADV
96.34 SEV
10/31/19 L FPRI 8.38 1,149.01 9,633.98 737.75
0.00 CON
CO WELD
3,279.08 ERI 0.134307 4.79 0.00 4.79
0.00 CON
0.00 ADV
0.00 SEV
2,312.64 ERI 0.134307 3.38 0.00 3.38
0.00 CON
0.00 ADV
0.00 SEV
52,642.14 ERI 0.134307 76.94 0.00 76.94
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,441.16 ERI 0.155899 2.45 0.00 2.45
0.00 CON
0.00 ADV
0.00 SEV
1,016.41 ERI 0.155899 1.72 0.00 1.72
0.00 CON
0.00 ADV
0.00 SEV
11,023.90 ERI 0.155899 18.70 0.00 18.70
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,761.63 ERI 0.155899 13.17 0.00 13.17
0.00 CON
0.00 ADV
0.00 SEV
5,474.05 ERI 0.155899 9.29 0.00 9.29
0.00 CON
0.00 ADV
0.00 SEV
11,554.36 ERI 0.155899 19.60 0.00 19.60
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,921.37
ERI 0.236235
CO WELD
46,655.77
17.79
ERI 0.236235 119.94
0.00 17.79
0.00 ADV
0.00 SEV
0.00 CON
0.00 119.94
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,196.23 RI 0.013189 0.17 0.00 0.17
0.00 CON
0.00 ADV
0.00 SEV
1,196.23 FPRI 0.015671 0.20 0.00 0.20
0.00 CON
0.00 ADV
0.00 SEV
8,896.23 RI 0.013189 1.27 0.00 1.27
0.00 CON
0.00 ADV
0.00 SEV
8,896.23 FPRI 0.015671 1.51 0.00 1.51
DA1100
EXTRiCTION
Page 3 of 4
1,800
Owner ID: 12105
Oil
Owner Name: WELD COUNTY
Check Date: 12/23/2019
Check No.: 189295
Check Amount: 458.53
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owne
Net
10/31/19 G RI
10/31/19 G FPRI
10/31/19 L RI
10/31/19 L FPRI
11/30/19 0 RI
11/30/19 0 FPRI
2244
10/31/19 G RI
10/31/19 G FPRI
10/31/19 L RI
10/31/19 L FPRI
10/31/19 G RI
10/31/19 G FPRI
10/31/19 L RI
10/31/19 L FPRI
11/30/19 0 RI
11/30/19 0 FPRI
RBF 02
1.40
1.40
4,304.60 6,012.80
4,304.60 6,012.80
9.11 504.38 4,596.26
9.11 504.38 4,596.26
48.95 930.60 45,552.88
48.95 930.60 45,552.88
18.41 CON
623.00 ADV
96.34 SEV
488.74
8.29 CON
420.32 ADV
60.13 SEV
488.74
8.29 CON
420.32 ADV
60.13 SEV
373.66
6.41 CON
321.29 ADV
45.96 SEV
373.66
6.41 CON
321.29 ADV
45.96 SEV
3,694.34
3,188.70 ADV
455.53 SEV
50.11 CON
3,694.34
3,188.70 ADV
455.53 SEV
50.11 CON
0.17 9,849.90 1,632.44 134.20
12.96 CON
104.92 ADV
16.32 SEV
0.17 9,849.90 1,632.44 134.20
12.96 CON
104.92 ADV
16.32 SEV
8.38 1,439.09 12,066.17 924.00
23.06 CON
780.28 ADV
120.66 SEV
8.38 1,439.09 12,066.17 924.00
23.06 CON
780.28 ADV
120.66 SEV
1.40 5,391.33 7,530.79 612.12
10.38 CON
526.43 ADV
75.31 SEV
1.40 5,391.33 7,530.79 612.12
10.38 CON
526.43 ADV
75.31 SEV
9.11 631.72 5,756.62 68.00
i 8.03 CON
402.40 ADV
57.57 SEV
9.11 631.72 5,756.62 468.00
8.03 CON
402.40 ADV
57.57 SEV
48.95 2,052.77 100,483.21 8,149.18
7,033.82 ADV
1,004.83 SEV
110.53 CON
48.95 2,052.77 100,483.21 8,149.18
7,033.82 ADV
1,004.83 SEV
5,524.06
5,524.06
4,222.60
4,222.60
41,858.54
41,858.54
RI 0.013189
FPRI 0.015671
RI 0.013189
FPRI 0.015671
RI 0.013189
FPRI 0.015671
0.00 CON
0.00 ADV
0.00 SEV
0.79 0.00 0.79
0.00 CON
0.00 ADV
0.00 SEV
0.94 0.00 0.94
0.80 CON
0.00 ADV
0.00 SEV
0.61 0.00 0.61
0.00 CON
0.00 ADV
0.00 SEV
0.72 0.00 0.72
0.00 CON
0.00 ADV
0.00 SEV
6.01 0.00 • 6.01
0.00 ADV
0.00 SEV
0.00 CON
7.14 0.00 7.14
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,498.24 RI 0.013189 0.22 0.00 0.22
0.00 CON
0.00 ADV
0.00 SEV
1,498.24 FPRI 0.015671 0.26 0.00 8.26
0.00 CON
0.00 ADV
0.00 SEV
11,142.17 RI 0.013189 1.59 0.00 1.59
0.00 CON
0.00 ADV
0.00 SEV
11,142.17 FPRI 0.015671 1.89 0.00 1.89
0.00 CON
0.00 ADV
0.00 SEV
6,918.67 RI 0.013189 0.99 0.08 0.99
0.00 CON
0.00 ADV
0.00 SEV
6,918.67 FPRI 0.015671 1.18 0.00 1.18
0.00 CON
0.00 ADV
0.00 SEV
5,288.62 RI 0.013189 0.76 0.00 0.76
0.00 CON
0.00 ADV
0.00 SEV
5,288.62 FPRI 0.015671 0.90 0.00 0.90
0.00 CON
0.00 ADV
0.00 SEV
92,334.03 RI 0.013189 13.25 0.00 13.25
0.00 ADV
0.00 SEV
0.00 CON
92,334.03 FPRI 0.015671 15.75 0.00 15.75
0.00 ADV
0.00 SEV
Z00000 NNNNNNNN NNNNN NNNNN £9£Z0ZZ6LLS£ 6LZ000 LS119N£M
DA1100
EXTRACTION
Page 4 of 4
1,801
Owner ID: 12105
Oil & G.
Owner Name: WELD COUNTY
Check Date: 12/23/2019
Check No.: 189295
Check Amount: 458.53
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
110.53 CON 0.00 CON
2245 RBF 03 CO WELD
10/31/19 G RI 0.17 9,288.06 1,539.32 126.55 . 1,412.77 RI 0.013189 0.20 0.00 .
12.22 CON 0.00 CON
98.94 ADV 0.00 ADV
15.39 SEV 0.00 SEV
10/31/19 G FPRI 0.17 9,288.06 1,539.32 126.55 . 1,412.77 FPRI 0.015671 0.24 0.00
12.22 CON 0.00 CON
98.94 ADV 0.00 ADV
15.39 SEV 0.00 SEV
10/31/19 L RI 8.38 1,357.00 11,377.92 871.30 . 10,506.62 RI 0.013189 1.50 0.00 .
21.74 CON 0.00 CON
735.78 ADV 0.00 ADV
113.78 SEV 0.00 SEV
10/31/19 L FPRI 8.38 1,357.00 11,377.92 871.30 . 10,506.62 FPRI 0.015671 1.78 0.00 .
21.74 CON 0.00 CON
735.78 ADV 0.00 ADV
113.78 SEV 0.00 SEV
10/31/19 G RI 1.40 5,083.81 7,101.24 577.20 . 6,524.04 RI 0.013189 0.94 0.00 .
9.79 CON 0.00 CON
496.40 ADV 0.00 ADV
71.01 SEV 0.00 SEV
10/31/19 G FPRI 1.40 5,083.81 7,101.24 577.20 . 6,524.04 FPRI 0.015671 1.11 0.00 .
9.79 CON 0.00 CON
496.40 ADV 0.00 ADV
71.01 SEV 0.00 SEV
10/31/19 L RI 9.11 595.69 5,428.27 441.30 . 4,986.97 RI 0.013189 0.72 0.00 .
7.57 CON 0.00 CON
379.45 ADV 0.00 ADV
54.28 SEV 0.00 SEV
10/31/19 L FPRI 9.11 595.69 5,428.27 441.30 . 4,986.97 FPRI 0.015671 0.85 0.00
7.57 CON 0.00 CON
379.45 ADV 0.00 ADV
54.28 SEV 0.00 SEV
11/30/19 0 RI 48.95 1,257.74 61,566.43 4,993.03 . 56,573.40 RI 0.013189 8.12 0.00 .
4,309.65 ADV 0.00 ADV
615.66 SEV 0.00 SEV
67.72 CON 0.00 CON
11/30/19 0 FPRI 48.95 1,257.74 61,566.43 4,993.03 . 56,573.40 FPRI 0.015671 9.65 0.00 .
4,309.65 ADV 0.00 ADV
615.66 SEV 0.00 SEV
67.72 CON 0.00 CON
Current Check
Year To Date
Owner Gross
458.53
4,773.94
Owner Net
Deductions
0.00
0.00
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX / SEV - SEVERANCE TAX
Owner Net
Totals
458.53
4,773.94
0.20
0.24
1.50
1.78
0.94
0.72
0.85
8.12
9.65
TOTAL CHECK AMOUNT: 458.53
Hello