HomeMy WebLinkAbout20192709.tiffAugust 6, 2019
Petitioner:
CREEK VIEW INVESTMENTS LLC
7251 W 20TH ST BLDG L STE 200
GREELEY, CO 80634-4625
CLERK TO THE BOARD
PHONE (970) 400-4226
FAX (970) 336-7233
WEBSITE: www.weldgov.com
1150 O STREET
P.O. BOX 758
GREELEY CO 80632
Agent (if applicable):
RE: THE BOARD OF EQUALIZATION 2019, WELD COUNTY, COLORADO
NOTICE OF DECISION
Docket 2019-2709 Appeal 2008224480 Hearing 8/5/2019
Dear Petitioner:
On the day indicated above, the Board of County Commissioners of Weld County Colorado convened and
acting as the Board of Equalization, pursuant to C.R.S. §39-8-101 et seq., considered petition for appeal of
the Weld County Assessor's valuation of your property described above, for the year 2019.
Account # Decision
The Assessment and valuation is set as follows:
Actual Value as Actual Value as Set by
Determined by Assessor Board
R8940590 Stipulated - Approved
Stipulated Value
$50,016,022 $46,980,000
A denial of a petition, in whole or in part, by the Board of Equalization must be appealed within thirty (30)
days of the date the denial is mailed to you. You must select only one of the following three (3)
options for appeal:
1. Appeal to Board of Assessment Appeals: You have the right to appeal the County Board of
Equalization's decision to the Colorado Board of Assessment Appeals. A hearing before that Board
will be the last time you may present testimony or exhibits or other evidence, or call witnesses in
support of your valuation. If the decision of the Board of Assessment Appeals is further appealed to
the Court of Appeals pursuant to C.R.S. §39-8-108(2), only the record of proceedings from your
hearing before the Board of Assessment Appeals and your legal brief are filed with the appellate
court.
All appeals to the Board of Assessment Appeals filed after August 10, 2019, MUST comply with the
following provisions of C.R.S. §39-8-107(5):
(5)(a)(I) On and after August 10, 2019, in addition to any other requirements under law, any petitioner
appealing either a valuation of rent -producing commercial real property to the Board of Assessment Appeals
pursuant to C.R.S. §39-8-108(1) or a denial of an abatement of taxes pursuant to C.R.S. §39-10-114 shall
provide to the County Board of Equalization or to the Board of County Commissioners of the County in the
case of an abatement, and not to the Board of Assessment Appeals, the following information, if applicable:
(A) Actual annual rental income for two full years including the base year for the relevant property tax year;
(B) Tenant reimbursements for two full years including the base year for the relevant property tax year;
(C) Itemized expenses for two full years including the base year for the relevant property tax year; and
(D) Rent roll data, including the name of any tenants, the address, unit, or suite number of the subject
property, lease start and end dates, option terms, base rent, square footage leased, and vacant space for
two full years including the base year for the relevant property tax year.
(II) The petitioner shall provide the information required by subparagraph (I) of this paragraph (a) within
ninety days after the appeal has been filed with the Board of Assessment Appeals.
(b)(I) The Assessor, the County Board of Equalization, or the Board of County Commissioners of the
County, as applicable, shall, upon request made by the petitioner, provide to a petitioner who has filed an
appeal with the Board of Assessment Appeals not more than ninety days after receipt of the petitioner's
request, the following information:
(A) All of the underlying data used by the county in calculating the value of the subject property that is being
appealed, including the capitalization rate for such property; and
(B) The names of any commercially available and copyrighted publications used in calculating the value of
the subject property.
(II) The party providing the information to the petitioner pursuant to subparagraph (I) of this paragraph (b)
shall redact all confidential information contained therein.
(c) If a petitioner fails to provide the information required by subparagraph (I) of paragraph (a) of this
subsection (5) by the deadline specified in subparagraph (II) of said paragraph (a), the County may move
the Board of Assessment Appeals to compel disclosure and to issue appropriate sanctions for
noncompliance with such order. The motion may be made directly by the County Attorney and shall be
accompanied by a certification that the County Assessor or the County Board of Equalization has in good
faith conferred or attempted to confer with such petitioner in an effort to obtain the information without action
by the Board of Assessment Appeals. If an order compelling disclosure is issued under this paragraph (c)
and the petitioner fails td comply with such order, the Board of Assessment Appeals may make such orders
in regard to the noncompliance as are just and reasonable under the circumstances, including an order
dismissing the action or the entry of a judgment by default against the petitioner. Interest due the taxpayer
shall cease to accrue as of the date the order compelling disclosure is issued, and the accrual of interest
shall resume as of the date the contested information has been provided by the taxpayer.
Appeals to the Board of Assessment Appeals must be made on forms furnished by that Board, and must be
mailed or delivered within thirty (30) days of the date the denial by the Board of Equalization is mailed to
you.
The address and telephone number of the Board of Assessment Appeals are:
Board of Assessment Appeals
1313 Sherman Street, Room 315
Denver, Colorado 80203
Telephone Number: (303) 864-7710
Email: baa@state.co.us
Fees for Appeal to the Board of Assessment Appeals: A taxpayer representing himself is not charged for the
first two (2) appeals to the Board of Assessment Appeals. A taxpayer represented by an attorney or agent
must pay a fee of $101.25 per appeal.
OR
2. Appeal to District Court: You have the right to appeal the decision of the Board of Equalization to the
District Court of the county wherein your property is located: in this case that is Weld County District
Court. A hearing before The District Court will be the last time you may present testimony or exhibits
or other evidence, or call witnesses in support of your valuation. If the decision of the District Court is
further appealed to the Court of Appeals pursuant to C.R.S. §39-8-108(1), the rules of Colorado
appellate review and C.R.S. §24-4-106(9), govern the process.
OR
3. Binding Arbitration: You have the right to submit your case to binding arbitration. If you choose this
option, the arbitrator's decision is final and you have no further right to appeal your current
valuation. C.R.S. §39-8-108.5 governs this process. The arbitration process involves the following:
a. Select an Arbitrator: You must notify the Board of Equalization that you will pursue
arbitration. You and the Board of Equalization will select an arbitrator from the official list of
qualified people. If you cannot agree on an arbitrator, the District Court of the county in which
the property is located (i.e. Weld) will select the arbitrator.
b. Arbitration Hearing Procedure: Arbitration hearings are held within sixty (60) days from the
date the arbitrator is selected, and are set by the arbitrator. Both you and the Board of
Equalization are entitled to participate in the hearing. The hearing is informal. The arbitrator
has the authority to issue subpoenas for witnesses, books, records documents and other
evidence pertaining to the value of the property. The arbitrator also has the authority to
administer oaths, and determine all questions of law and fact presented to him. The
arbitration hearing may be confidential and closed to the public if you and the Board of
Equalization agree. The arbitrator's decision must be delivered personally or by registered
mail within ten (10) days of the arbitration hearing.
c. Fees and Expenses: The arbitrator's fees and expenses are agreed upon by you and the
Board of Equalization. In the case of residential real property, the fess may not exceed
$150.00 per case. For cases other than residential real property, the arbitrator's total fees
and expenses are agreed to by you and Board of Equalization, but are paid by the parties as
ordered by the arbitrator.
If you have questions concerning the above information, please call me at (970) 400-4226.
Very truly yours,
BOARD OF EQUALIZATION
Esther E. Gesick
Clerk to the Board
Weld County Board of Commissioners
and Board of Equalization
cc: Brenda Dones, Weld County Assessor
COUNTY BOARD OF EQUALIZATION
WELD COUNTY
Single County Schedule Number R8940590
STIPULATION (As To Tax Year 2019 Actual Value)
RE PETITION OF :
NAME:
ADDRESS:
Creek View Investments LLC
7251 W 20TH ST BLDG L STE 200
Greeley, Co 80634-4626
Petitioner (s) and the Weld County Assessor hereby enter into this Stipulation
regarding the tax year 2019 valuation of the subject property, and jointly move the
Board of Equalization to enter its order based on this Stipulation.
Petitioner (s) and Assessor agree and stipulate as follows:
1. The property subject to this Stipulation is described as:
8200 20th St
LOT 1 OWL RIDGE 5TH FG
2. The subject property is classified as multi-famliy property.
3. The County Assessor originally assigned the following actual value to the
subject property for the tax year 2019 :
Total $50,016,022
4. After further review and negotiation, Petitioner (s) and Weld County Assessor
agree to the following tax year 2019 actual value for the subject property:
Total $46,980,000
5. The valuation, as established above, shall be binding only with respect to tax
year2019
6. Brief narrative as to why the reduction was made:
After a review of all approaches to value an adjustment was indicated
7. Both parties agree that:
The hearing scheduled before the Board of Equalization on 8/5/19
at 10:30 Am be vacated.
nA hearing has not yet been scheduled before the Board of Equalization.
1
XO19- D709
Aso (03
DATED this 18th day of July , 2019 ,
1 -any s. BucKendorf
Larry S. Suckendo f (Jul 19, 2019)
Petitioner(s) or Agent or Attorney
Address:
7251 W 20 Street L-200
Greeley CO 80634
Telephone: 9703527072
Docket Number R8940590
Stip-1.Frm
(Assistant) County Attorney for
Respondent, Weld County Board of
Commissioners
Address:
1150 "O" Street
P.O. Box 758
Greeley, CO 80632
Telephone:(970) 336-7235
County Assessor
Address:
1400 N.17th Avenue
Greeley, CO 80631
Telephone: (970) 400-3650
2
R8940590 / Creek View Investments LLC
Final Audit Report
2019-07-20
Created: 2019-07-18
By: Wade Melies (wmelies@co.weld.co.us)
Status: Signed
Transaction ID: CBJCHBCAABAAu6IV9hW7wTNQNrAIw_5ZJtFpDw7plvf0
"R8940590 / Creek View Investments LLC" History
i Document created by Wade Melies (wmelies@co.weld.co.us)
2019-07-18 - 8:06:23 PM GMT- IP address: 204.133.39.9
Cv Document emailed to Wade Melies (wmelies@co.weld.co.us) for approval
2019-07-18 - 8:06:25 PM GMT
Document approved by Wade Melies (wmelies@co.weld.co.us)
Approval Date: 2019-07-18 - 8:06:36 PM GMT - Time Source: server- IP address: 204.133.39.9
{ Document emailed to Wade Melies (wmelies@weldgov.com) for approval
2019-07-18 - 8:06:37 PM GMT
t Email viewed by Wade Melies (wmelies@weldgov.com)
2019-07-18 - 9:44:54 PM GMT- IP address: 204.133.39.9
too Document approved by Wade Melies (wmelies@weldgov.com)
Approval Date: 2019-07-18 - 9:55:17 PM GMT - Time Source: server- IP address: 204.133.39.9
L+ Document emailed to Brenda Dones (bdones@co.weld.co.us) for signature
2019-07-18 - 9:55:19 PM GMT
t Email viewed by Brenda Dones (bdones@co.weld.co.us)
2019-07-18 - 10:43:54 PM GMT- IP address: 204.133.39.9
&te Document e -signed by Brenda Dones (bdones@co.weld.co.us)
Signature Date: 2019-07-18 - 10:44:24 PM GMT - Time Source: server- IP address: 204.133.39.9
cd Document emailed to Larry S. Buckendorf (larry@journeyhomes.com) for signature
2019-07-18 - 10:44:25 PM GMT
t Email viewed by Larry S. Buckendorf (larry@journeyhomes.com)
2019-07-18 - 11:30:59 PM GMT- IP address: 174.198.4.166
Adobe Sign
c Document e -signed by Larry S. Buckendorf (larry@journeyhomes.com)
Signature Date: 2019-07-19 - 1:44:19 PM GMT - Time Source: server- IP address: 70.91.168.53
L i Document emailed to Karin McDougal (weld-cboe@weldgov.com) for signature
2019-07-19 - 1:44:21 PM GMT
t Email viewed by Kann McDougal (weld-cboe@weldgov.com)
2019-07-19 - 2:18:01 PM GMT- IP address: 204.133.39.9
tree Document e -signed by Karin McDougal (weld-cboe@weldgov.com)
Signature Date: 2019-07-20 - 0:17:33 AM GMT - Time Source: server- IP address: 204.133.39.9
O Signed document emailed to canaya@weldgov.com, Wade Melies (wmelies@weldgov.com), Karin McDougal
(weld-cboe@weldgov.com), Wade Melies (wmelies@co.weld.co.us), and 2 more
2019-07-20 - 0:17:33 AM GMT
4%cco
Adobe Sign
Brenda Dones
Weld County Assessor
1400 N 17th Ave
Greeley, CO 80631
ACCOUNT NO.
V #,v11v1/,_,._
TAX YEAR
IVI74i.
TAX AREA
r
LEGAL DESCRIPTION/ PHYSICAL LOCATION
R8940590
2019
3240
LOT 1 OWL RIDGE 5TH FG
8200 20TH ST GREELEY
PROPERTY OWNER
CREEK VIEW INVESTMENTS LLC
7251 W 20TH ST BLDG L STE 200
GREELEY, CO 80634-4625
PROPERTY CLASSIFICATION
ASSESSOR'S VALUATION
ACTUAL VALUE PRIOR TO
REVIEW
ACTUAL VALUE AFTER
REVIEW
RESIDENTIAL
50,016,022
50,016,022
TOTAL
50,016,022
50,016,022
The Assessor has carefully studied all available information, giving particular attention to the
specifics included on your protest. The Assessor's determination of value after review is based on
the following:
CM05 - The law requires that data from Jan 2017 to June 2018 be used to establish current values.
We have considered all three approaches to value and we have denied your appeal based upon this
data.
NOTICE OF DETERMINATION
RECEIVED
JUL 1 0 2019
WELD COUNTY
Date of Notice: 6/25/2019
Telephone: (970) 400-3650
Fax: (970) 304-6433
Office Hours: 8:00AM - 5:00PM
If you disagree with the Assessor's decision, you have the right to appeal to the County
Board of Equalization for further consideration, § 39-8-106(1)(a), C.R.S.
The deadline for filing real property appeals is July 15.
The Assessor establishes property values. The local taxing authorities (county, school district, city,
fire protection, and other special districts) set mill levies. The mill levy requested by each taxing
authority is based on a projected budget and the property tax revenue required to adequately fund
the services it provides to its taxpayers. The local taxing authorities hold budget hearings in the fall.
If you are concerned about mill levies, we recommend that you attend these budget hearings.
Please refer to last year's tax bill or ask your Assessor for a listing of the local taxing authorities.
Please refer to the reverse side of this notice for additional information.
Agent (If Applicable):
15-DPT-AR
PR 207-08/13
R8940590
2019-2709
A5O t O3
APPEAL PROCEDU
RES
County Board of Equalization Hearings will be held from
July 25th through August 5th at 1150 O Street.
To appeal the Assessor's decision, complete the Petition to the County Board of Equalization shown
below, and mail, file online, or deliver a copy of both sides of this form to:
Weld County Board of Equalization
1150 O Street, P.O. Box 758
Greeley, CO 80631
Telephone: (970) 356-4000 ext, 4225
Online: www.co.weld.co.us/appsl/cboe/
To preserve your appeal rights, your Petition to the County Board of Equalization must be
postmarked or delivered on or before July 15 for real property — after such date, your right to
appeal is lost. You may be required to prove that you filed a timely appeal; therefore, we
recommend that all correspondence be mailed with proof of mailing.
You will be notified of the date and time scheduled for your hearing. The County Board of
Equalization must mail a written decision to you within five business days following the date of the
decision. The County Board of Equalization must conclude hearings and render decisions by August
5, § 39-8-107(2), C.R.S. If you do not receive a decision from the County Board of Equalization and
you wish to continue your appeal, you must file an appeal with the Board of Assessment Appeals by
September 10, § 39-2-125(1)(e), C.R.S.
If you are dissatisfied with the County Board of Equalization's decision and you wish to continue your
appeal, you must appeal within 30 days of the date of the County Board's written decision to ONE of
the following:
Board of Assessment Appeals District Court
1313 Sherman Street, Room 315 Contact the District Court in the County
Denver, CO 80203 where the property is located. See your
(303) 866-5880 local telephone book for the address and
www.dola.colorado.qov/baa telephone number.
Binding Arbitration
For a list of arbitrators, contact the County Commissioners at the address listed for the County Board
of Equalization.
If the date for filing any report, schedule, claim, tax return, statement, remittance, or other document
falls upon a Saturday, Sunday, or legal holiday, it shall be deemed to have been timely filed if filed
on the next business day, § 39-1-120(3), C.R.S.
PETITION TO COUNTY BOARD OF
EQUALIZATION
What is your estimate of the property's value as of June 30, 2018? (Your opinion of value in terms of a
specific dollar amount is required for real property pursuant to § 39-8-106(1.5), C.R.S.)
What is the basis for your estimate of value or your reason for requesting a review? (Please attach
additional sheets as necessary and any supporting documentation, i.e., comparable sales, rent roll, original
installed cost, appraisal, etc.)
-mot do s-e_ci.
ATTESTATION
I, the undersiged owner or agent' of the property identified above, affirm that the statements contained herein
and o -n . , -chment
Signature
nd complete.
-7O 3S Z76 -7Z 1141 t
Telephone Number Date
CU in c �ot_tirVI -/ k Glee:•( r 'v
Email Address
'Attach letter of authorization signed by property owner.
15-DPT-AR
PR 207-08/13
R8940590
Journey Homes
Budding your future together.
J 8.-J Construction
VIA Overniiht Mail
Weld County Board of Equalization
PO Box 758
1150 O Street
Greeley, CO 80631
Dear Board:
LARRY S. BUCKENDORF JD
GENERAL COUNSEL
July 9, 2019
RECEIVED
JUL 102019
WELD COUNTY
COMMISSIONERS
RE: Valuation Appeals
Enclosed please find Assessor decision appeals for the following thirteen (13) parcels:
R8950664
R8940590
R8951326
R8950331
R3724405
R8941183
R8940591
R8945212
88951325
R8949429
R894884I
R8940667
R3724505
I will be out of the country from July 18th, 2019 until August 2nd, 2019. Please contact
me to schedule the hearing on August 5'h.
However, I can be reached by phone prior to July 18th to discuss resolution of the appeals.
Enclosures
Sincerely,
/A— •
Larry S. uckendorf
7251 W. 20TH ST., BLDG. L, STE 200 • GREELEY, COLORADO 80634
PHONE: (970) 352-7072 • FAX: (970) 330.5357
CREEK VIEW INVESTMENTS, LLC
7251 W 20 Street, L-200
Greeley, Colorado 80634
(970) 352-7072
May 23, 2019
VIA First Class Mail
Weld County Assessor's Office
1400 N 17th Avenue
Greeley, CO 80631
RE: R8940590
Basis for Review:
The net operating income on December 31, 2018 was $3,582,712. Using an 8% CAP
rate, value of the property should be $44,783,900.
Should you have any questions regarding the foregoing, please do not hesitate to contact
me.
Sincerel/
Larry S. ckendorf f
Enclosure
December 31, 2018
Rental Income406,440, _ _--
--- --- ---- -- 25. 414,514 415,534 401,743 418,053 417,066 418,92 4,908,637
Eviction fees 403,738
•
3,190 426,596 384,855 - - _-_ -_--
6,396 7,135 6 660 6,391 5,128 407 139 25 20r --
Pet Income -- - 70
-- - - - - --- 4,548 10 948 7,32513 990 6,0541_ 5 273 5,060 75,650
Application Fees 660 1,410 560 1,310 755 _ 1,010 960 990 1,045 1 990 1,045 12,790
- -- - 1,7551 960
Laundry Income - - _-_-
._. 9,290 9,130 9 538 9,610 8,788 9,4871 _9,192 9,604 9,8391 8,936 10,169 10,128 9,737 114,157
Garage Income 6,547 6,570 6,4891
6,723 6,038 7,122 6,114 6,804 7,459 6,910 7,398 7,451 7 609+ 82,687
Storage Unit Income+
-�, _ 430 578 515 601 510 500 6,268
____ 531; 659
699 476 490 1-�-- - -_
--- _ 1 139 51 - -- ._- -- -._-
452 526
Utility Reimbursement 70 I 11 ---- - � ----
____ _ _ 9 __ 72_1 _ 481 __9� 133 _ 55 138 1,074 Voided Sec Dep Checks - - 172 65 - r _i - - 9� i - -_-- —_ 4
450 300 r 0
Clubhouse usage fee 300 300 --- ---- ----- ---- -- -
300 _ _ 304 ---- 150' - I 150 _ _ 1501 150 300 300 3,304
Cleaning Reimbursement _ j - -- ..__—.. -._. _..__ _
Water/Sewer Reimb0
__- 1 -_. _ , r
MLegal Fee
435 279 3041 _ 3,176 3511 5201 - - I-_- - -- ---- -- --0
Legal Fee Reimb I ----2791 -- _ ------- ---- ---
- ------ 175 ---
279 862
Maintenance Reimbursement- -- .- — _ _�_
-- -- -- - + 380. 180 165 420 703 170 6,752
439,2951 42286411437,192
'--_-. __.�—. .—_- --_.- .,.
Sec Dep Forfeiture 4,694 3,864 437 19 I 2,653 5,068 5,1236,7261- - - -" --) 1 3,447 1 0,772 9 028 3,787346
' j8,708; 3,642 71,215
TOTAL INCOME 433,447 450,813 450,7721 433 028 447,811 ! 451,203 447,128, 5,283,466
_._.- 1,711 440.1231, � --- _....---
OWNER EXPENSES i — _ __ _ -_. �._ _. r
Management Fees 5 -. . - _--
-- I 12,421 11 899 12,196,
- — _ _ -- - - -- 11,913 12 3791--- -.-- 145,054
Real Estate Taxes
Licenses and Inspections --- _. 2 - it 9411 12,565 11,441 12 091 244,828 --.- i-- -- - I -- --- --_ 12,369 - 12 238 244,828
Personal Property Tax --- ---- -- — - , - -_5881 ; — _ -.-- - 2,845 3,433
1
COMPARE DECEMBER 2017 TO
DECEMBER 2018 & TRAILING 12 January 1,
MONTHS P & L 2018 thru
December 31,
2018
CREEKVIEW APARTMENTS Dec -17 Jan -18 Feb -18 Mar -18 Apr -18 May -18 Jun -18 Jul -18 Aug -18 Sep -18 Oct -18 Nov -18 Dec -18
INCOME
1
626. Gas
Electricity - - ' ------ 782 974 1,3811
-. 1,160 786!5951:_- 366 _-- 403 ---- 411 { 354 410 474 98 1 --_ 0
_.._. I_..._4,053955_ 99,632
5,1991
_ 4,953 5,3041 4,878 3,939 4,631 3,842 4,035 7,942
- -- , - 4,506 4,648 _-- 4,2401 4,178 4,171 4,093 45:6063927481
__ 52 621
Water/Sewer I _-...__.. -- -. - ____. - -- - --- --- ----- --- 144
329 329 329 i 3451345 � -. 314451-
-111 345 � 141:424770
1,472 _ 10 ,359 _ 11 108 6,411! 8.6,455
_ 6,7111 12,084
Shredding Service 126143
142 1431 -..
1401 141
�Cablewswn _ .. , _" 993
-- -- --- r -- -- 345 345 344 327
327--_ 4,07D
▪ --- 752 _.. 22.51 3 25$ 3,175] 3,7181 _-- 3,510,3,98011
▪ Trash Service - 3,280 3 9801 4,305- - ---- 150' Rent Refund-� - - I - - - --- - - -- - - - 41,890
Answ enn Service - , - 3,220 - -- --- 3,140 -_-- 3 425 10,164
7501 13:929279
,997 2,950 370 1,438
i 149 116 1351133, 1,793 1,719138 137
Security Service 132 5541 405 1 --- 550 550 550 550 _ 550 550 6,600
550
FlreAlarmMonitoring 405.._. 2,505 4051 _- 405 2,505 - 134 405 2,9101 405 2,505 405 4051 13260
Alarm 299
Telephone , _y321,345170531594
347075!
550
550 550 - 550 550 -
------ _.. -_.. 296 ..297 _.-- 339 ...----. ...__—.. __.---- 321 ----3251 ---323 321..--. 334 '
—_____.__. 2� -- ._._- 321 -- -- 322 92741 ---- 3,868
6
Supplies ---- _ -_.—___. ._---- - _.--- ------12,688
__—_— 5,149' 4,721 16,7681 16,579 16,2043 14,852 5,360 122,070
Cleaning 10,305 8,504 • 7,6671
11 038
Painting _ - 5,240 6,2307 3,825 9,758, 8,182 7,193 15,330: .--_—---".--- -,---, —., 73,286 Furniture 1I1
Bldg Maint/Repair _. — _ ___... -.--- ---. -_-I -.._-_. ---- -- 0
Electrical I 75 113 _ __!— ___ _ 50 50
Plumbing —. - i -- ..�. -- - - 1301 _ .._ 156 -_ _- 1 988 --- 2 386
-- . - _ 95 126 235 -._ ---
84 264.
HVAC - _ - 528. 1,773 2,207 7061 9 65 245 2,112
-- - - ;-- 233 208 1 227' - Interior - -- 6881
120 _ 374 534, _ 1,106' 3,0681 _ 610' 1,148 1,4803,699--- ---
Exterior 6751-
r r 3,040 - - , --- -_-.. 553 -_. 1,337 1,656 340 15,905
"-- -- -95 250 752
Exercise Equip Repair -- - 4,812
Pool Maintenance 0
830
Roof Repairs
Parking Lot Maine_tance —
Snow Removal 385! 18,451' 17,813;6,124513_r1
0
Pool Maintence -- I _ -— -- --- 141;
4,080 23 728 70,324
--- -- ---- --- ----i _.i -_2401 455 455
Pest Control 141 : 3891 --- 300] - 282; ------ - ----- _ .--
141! 141 141f-- -.- 329 141 2,386
830,
0
G:\DARRELL\Real Estate Monthly Spreads \REAL ESTATE SPREAD 12.31.2018.
Landscape Maintenance ---__ I I 0
1 -
Fertilizer --- --- -- _...
..--- 1 _ -- -- --__ , 841 180 j _ 112 841 8411 2,522
Clean Up --- -- --- --- -- — --- --- -- --- - I -- --
__ _._ -. _— 1 --._. -- --_. _.. 113 13,6600
Weeding i- ! - --- --- - —
Mowing/Trimming --- --- -. _ _... -- - --- ---- 55
_ _ 3_,265 3,9901 2,9871 3,252 3,117 728
Pruning --_ i __. ---- 1,923 3,405 1,080 24,485
2,829
- _._ - ' - ---------�_ 751 1 -- - -- -_._
Sprinkler 1 - -- -- - --
788
— -- - ----- _ __ I 151 132 284 1 035
Aeriation -1 --- -- - -- — - _ _ -- --- ---- — - 4,340
__ - 7881
741
Winter Watering 770 41� -- -- - - --270 683
Replacements 51:2227629381-
228 S 228
Advertising
I 1,263 1,263,1,263 1,258 1,279 1,285 1,219 15,244
251
Eviction Fees 1,278 1,307 _ 1 170 1 313 1 313 1,313` 251 - - 20 -- 70
Professional Fees -6,831! I _ 2791 1,074 327 -2,097
_.. - ----- __ .... Bank Fees - -. r _..10 Resident Maintenance Manager 15 156 14,2271 13,912 13,912' 13,9121 13,9121 13,91021 13 912 14,703 14 703 14,703 14,703 14,705 171,216
1,532 er Fees 14,227 g
- - -_ - - l r--- --- -.. _-. ---- 14,857 -- ------ — -- ---
--- - - - --- ---_ _ 14,857r 14,857; 15,0701 15,070 178,930
Pet Deposit Refundg 15,156 14 857 14,778 14 857' 14,857; --- . —_ _._.
Security Deposit � ---- ---- 7 ---- -- ---
_-__ _.__ { ..._ .. - - 1485732� * Replacements
-- _ 1 047
'Pet
p 180 347 -- ---
tY P 4961 4891 i j
- _ I 2963 � 8,4181 4,5111_-- 11,209, 12,9241 5,361 3,953 3,5241 66,380
Carpet 1,510 5,3241 3 528 1,635 3,030
-- -- L. _- — ---- ---
Lino/VCT i._ _.. 794 _._. 34611 --__... 794
— - — -__- 272 Blinds 559 126 170, 2081 126_', 4271 162 2,395
Dishwashers -- _-. _ --- ---
0
Refrigerators 1 -- -{ --- ---
Air Conditioners ._- -- , __- -- I1- ___ 808 808
0
Washer and Dryers - - -_ - 967 2,083 1.0,3 8
Stoves 6,226 _.-.
Water Heater -- - I_ -- --- - - 86,1791 82,398] ..-,- 84,574 - ---- 121 041 107130 r---- •---� -� - I -- ----- ---__L_ .00
TOTAL OWNER EXPENSES 78,353 99,9721- 85,4801 338,533, 101 375' 100,1331 90,9921223,261 1,521,067
-—_ 101 375; _ 121,0411 107,130 100,133 90,992 223 261 1,521,067
TOTAL EXPENSES 78,353 - - .-_---- —.. -{__--- _-- _..-- —
trailing 322,916 1 351,712
f 86,179 82398, 84,5741 338,533 349,4381 329,7311 325,8981 347,678 360,211] 223,867 3,762,399
NET OPERATING INCOME 360,941.371,173 329,313 355,547 94,913
Operating RATIO 12
28:79%
G:\DARRELL\Real Estate Monthly Spreads\ REAL ESTATE SPREAD 12.31.2018.
12/28/2018
User: HEIDI
Unit
Refe
Number
Occupant
Name
Vintage Corporation 9:02:33AM
Page 104 of 156
Rent Roll Report I
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
Lease
Starting Lease Exp Deposits
Date Date Held
640-M00
640-AI01
640-A102
640-A103
640-A104
640-A105
640-A106
640-A200
640-A201
640-A202
640-A203
640-A204
640-A205
640-A206
640-A300
640-A301
640-A302
640-A303
640-A304
640-A305
640-A306
640-B100
640-B101
640-B102
640-B103
640-B104
640-B105
640-B 106
640-B200
640-B201
640-B202
640-B203
640-B204
640-B205
640-B206
640-B300
640-B30 I
640-B302
640-8303
640-B304
640-B305
640-B306
640-C 100
640-C101
640-C102
640-C103
640-C104
640-C105
640-C106
Loeffler, Jonathon
Olson, Claudia
Brundieck, Amber
McDowell, Krista
Weaver, Paige
Waite, Michael
Barnes, Rodney
Hollen, Gage
El Harorche, Amal
Mackey, Kelvin
Verdin, Maria, Mendez, Diego
Orniecinski, Ryne
Ayer, Daniel
Locke, Brody
Harmon, Spencer
Couch, Ryan
Lewallen, Candice
Phillip,Geoff
Norwood, Greg
Antuna, Corrina
Alonzo, Brenden
Chavez, Martin
Stricherz, William
Reimer, Dustin
KLX Energy Services
Hebbeler, Ashton
Quint, Evan
Vasquez, Sheri
Zhang, Bo
Gillespie, Matthew
Mat; Shantel
Chauiklin, Lorna
Koziol, Matt
Tellez, Jordan
Perez, Nelson
Gollhofer, Anika
Hansen, Tim
McIvor, Amber
Garcia, Ever
Norris, Nick
Moran, Jesus
Sterner, David
Big Bear Construction, LLC
Zaczkowsi, Cassandra
Cutter, 'Crystal
Barron, Brenda (ESA)
Haines, Lindsay
Clementson, James
Rascon, Daisy
1,100.00
1,075.00
1,075.00
1,675.00
I,100.00
1,350.00
1,300.00
1,050.00
1,100.00
1,075.00
1,650.00
I,080.00
1,375.00
1,325.00
1,100.00
1,100.00
1,050.00
1,575.00
1,075.00
1,300.00
1,300.00
1,100.00
1,075.00
1,050.00
1,675.00
1,100.00
1,350.00
1,250.00
1,075.00
1,100.00
1,050.00
1,650.00
I,100.00
1,350.00
1,325.00
1,100.00
1,100.00
1,075.00
1,675.00
1,055.00
1,275,00
1,300.00
1,250.00
1,275.00
1,075.00
1,675.00
1,100.00
1,350.00
1,325.00
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
16.71/yr
I6.33/yr
17.79/yr
14.33/yr
16.71/yr
15.06/yr
I5.84/yr
15.95/yr
16.71/yr
17.79/yr
14.1I/yr
16.41/yr
15.33/yr
I6. I4/yr
16.71/yr
16.71/yr
17.38/yr
13.47/yr
16.33/yr
14.50/yr
15.84/yr
16.71/yr
16.33/yr
17.38/yr
14.33/yr
16.71/yr
15.06/yr
15.23/yr
16.33/yr
16.71/yr
I73 8/yr
14.11/yr
16.71/yr
15.06/yr
16.14/yr
16.71/yr
16.71/yr
17.79/yr
14.33/yr
16.03/yr
14.22/yr
15.84/yr
15.23/yr
14.22/yr
17.79/yr
14.33/yr
16.71/yr
15.06/yr
16.14/yr
10/06/2018 3/31/2019 600.00
7/01/2018 6/30/2019 600.00
7/23/2018 7/31/2019 600.00
5/08/2018 10/31/2018 600.00
10/05/2018 9/30/2019 600.00
3/06/2018 1I/30/2018 600.00
12/01/2016 5/3I/2017 600.00
2/15/2018 2/28/2019 600.00
6/12/2018 5/31/2019 600.00
5/30/2018 5/31/2019 600.00
7/01/2018 12/31/2018 600.00
12/01/2018 5/3I/2019 600.00
11/01/2018 8/31/2019 600.00
6/23/2018 6/30/2019 600.00
8/09/2018 4/30/2019 600.00
11/07/2018 10/31/2019 600.00
1/01/2019 12/31/2019 600.00
5/01/2018 4/30/2019 600.00
12/01/2017 11/30/2018 600.00
3/01/2018 2/28/2019 600.00
3/10/2018 2/28/2019 600.00
8/09/2018 7/31/2019 600.00
6/01/2018 5/31/2019 600.00
12/01/2016 11/30/2017 600.00
10/05/2018 3/31/2019 600.00
7/08/2018 6/30/2019 600.00
12/01/2018 5/31/2019 600.00
3/01/2018 2/28/2019 600.00
4/21/2017 1/31/2018 600.00
12/01/2018 5/31/2019 600.00
8/01/2018 1/31/2019 600.00
5/09/2018 4/30/2019 600.00
7/22/2017 7/31/2018 600.00
12/10/2018 12/31/2018 600.00
8/14/2018 1/31/2019 600.00
7/09/2018 3/31/2019 600.00
9/16/2017 9/30/2018 600.00
7/10/2018 12/31/2018 600.00
11/07/2018 7/31/2019 600.00
5/01/2018 4/30/2019 600.00
3/01/2018 2/28/2019 600.00
10/01/2018 6/30/2019 600.00
7/08/2017 12/31/20I7 600.00
2/01/2018 1/31/2019 600.00
12/11/2018 11/30/2019 600.00
12/01/2018 5/31/2019 600.00
6/19/2018 6/30/2.019 600.00
10/01/2018 9/30/2019 600.00
8/17/2018 8/31/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation 9:02:33AM
Page 105 of 156
Rent Roll Report I
Property : Creekview Investments, LLC.
Monthly
Rent
oquare
Feet
Rent Per
Square
Feet
Lease
Starting Lease Exp Deposits
Date Date Held
640-C200
640-C201
640-C202
640-C203
640-C204
640-C205
640-C206
640-C300
640-C301
640-C302
640-C303
640-C304
640-C305
640-C306
640-D 100
640-D101
640-D102
640-D103
640-D 104
640-D105
640-D106
640-D200
640-D201
640-D202
640-3203
640-1204
640-D205
640-D206
640-D300
640-D301
640-D302
640-D303
640-1)304
640-D305
640-D306
640-E100
640-E101
640-E102
640-E103
640-E104
640-E105
640-E106
640-E107
640-E200
640-E201
640-E202
640-E203
640-E204
640-E205
Morrison, Cheryl
Anderson, Skye
Hubbard, Andrew
Tucker Transportation, Inc
VACANT
Erlick, Sarah
Ideal Completion Services, LLC
Middleton, Reemar
Kullhem, Darlene
Moody, Tyler
Westhoff, Carrie & Pat
Losasso, Collin
VACANT
Berg, Holly
Adler Hot Oil Service, LLC
Ackerman, Anthony
Azeez, Vincent
Dutson, Jason
Kearsley, Allison
Ekern, Lorcn
Maxwell, Samantha
Desormeaux, Cyndi
Campus Works, Inc
Ernsten, Aiyssa
KLX Energy Services
Nebesick, Tyler
Gray, Kassandra
Hampton, Clarence
Taskila, Ryan
Howard, Jimmy/Howard, Gaylene
Ross, Mikhaila
Tucker Transportation, Inc
Wismer, Meredith
Covarrubias, Vanessa
Gockiey, Bryan
Wright, Michele
Branch, Guy
Schiererberg, Fawn
Hyatt, Michael
Turner, Joshua
Schwartzkopf, John
Diaz, Katelea
Flores, Miguel Angel
Ruiz, Maria
Medina James
Batty, Hugh
Jenks, Michael
Campus Works
Tem.pleman, Bailey
I,300.00
1,375.00
1,075,00
1,675.00
1,100.00
1,300.00
1,300.00
1,325.00
1,250.00
I,050.00
725.00
1,050.00
1,300,00
1,275.00
1,325.00
1,375.00
1,075.00
1,550.00
1,075.00
1,300.00
1,325.00
1,325.00
1,375.00
1,000.00
1,675.00
1,100.00
1,350.00
1,300.00
1,300.00
1,300.00
1,075.00
1,675.00
1,050.00
1,350.00
1,300.00
1,275.00
1,350.00
1,050.00
1,050.00
1,100.00
1,075.00
I,375.00
1,325.00
1,250.00
1,350.00
1,075 00
1,025.00
1,100.00
1,100.00
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
725
725
790
1,076
985
985
1,076
725
725
790
790
15.84/yr
15.33/yr
17.79/yr
14.33/yr
16.71/yr
14.50/yr
15.84/yr
I6.14/yr
13.94/yr
17.38/yr
6.20/yr
15.95/yr
14.50/yr
15.53/yr
16.14/yr
15.33/yr
17.79/yr
13.26/yr
16.33/yr
14.50/yr
16.14/yr
16.14/yr
15.33/yr
16.55/yr
14.33/yr
16.71/yr
15.06/yr
15.84/yr
15.84/yr
14.50/yr
17.79/yr
14.33/yr
I5.95/yr
15.06/yr
15.84/yr
15.5.3/yr
15.06/yr
17.38/yr
17.38/yr
18.21/yr
16.33/yr
15.33/yr
16.14/yr
15.23/yr
15.06/yr
17.79/yr
I6.97/yr
16.71/yr
16.71/yr
4/29/2016 10/31/2016 600.00
7/18/2018 I/3I/2019 600.00
8/10/2018 4/30/2019 600.00
11/01/2018 7/31/2019 600.00
0.00
10/01/2018 9/30/2019 600.00
12/15/2018 6/30/2019 600.00
10/25/2018 10/31/2019 600.00
4/01/2018 3/31/2019 600.00
11/14/2016 5/31/2017 600.00
12/10/2015 12/31/2015 0.00
4/01/2018 3/31/2019 600.00
0.00
7/01/2018 6/30/2019 600.00
10/10/2018 3/31/2019 600.00
11/09/2018 4/30/2019 600.00
12/12/2018 5/31/2019 600.00
1/01/2019 6/30/2019 600.00
0.00
8/01/2018 1/31/2019 600.00
7/01/2018 6/30/2019 600.00
8/14/2018 1/31/2019 600,00
8/10/2018 1/31/2019 600.00
I/18/2018 1/31/2019 600.00
5/21/2018 5/31/2019 600.00
7/07/2018 6/30/2019 600.00
2/I5/2018 2/28/2019 600.00
11/01/2018 4/30/2019 600.00
6/01/2017 11/30/2017 600.00
12/17/2015 6/30/2016 600.00
7/16/2018 6/30/2019 600.00
11/01/2018 7/31/2019 600.00
1/23/2018 1/31/2019 600.00
9/01/2018 2/22/2019 600.00
1/10/2019 12/31/20I9 600.00
5/14/2018 3/31/2019 600.00
5/01/2017 10/31/2017 600.00
1/09/2019 6/30/2019 600.00
I/11/2019 12/31/2019 600.00
6/22/2018 6/30/2019 600.00
3/17/2018 3/31/2019 600.00
6/12/2018 5/31/2019 600.00
10/09/20I8 3/31/2019 600.00
10/01/2018 3/31!2019 600.00
4/10/2018 3/31/2019 600.00
7/01/2018 12/31/2018 600.00
8/01/2018 7/31/2019 600.00
8/08/2018 1/31/2019 600.00
10/26/2018 4/30/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation 9:02:33AM
Page 106 of 156
Rent Roll Report I
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
Lease
Starting Lease Exp Deposits
Date Date Held
640-E206
640-E207
640-E300
640-E301
640-E302
640-E303
640-E304
640-E305
640-E306
640-E307
640-F100
640-F101
640-F102
640-F103
640-F104
640-F105
640-F106
640-F200
640-F201
640-F202
640-F203
640-F204
640-F205
640-F206
640-F300
640-F301
640-F302
640-F303
640-F304
640-F305
640-F306
640-0I00
640-G101
640-G102
640-0103
640-G104
640-G105
640-0106
640-0107
640-G200
640-0201
640-G202
640-G203
640-G204
640-G205
640-6206
640-0207
640-G300
640-G301
Yang, Chen •
Rocky Mountain Oilfield
Interior Contractors, Ins
Smith, Lisa
Scheller, Victoria
Heneberger, Corey
Gang, Mindie
Tobel, Trevor
Vernon, Ashley
Dillbeck, Jonas
Pena, Elizabeth
DeCicco, Patsy
McIvor, Douglas
Adler Hot Oil Service, LLC
Gallagher, Kendall
Meyer, Lindsey
Duarte, Cynthia
Mendez, Maritzia
Sanchez, Joanna
Bohl, Jonathan
Huggins, Amy
Andes, Justin
Albernathy, Emily
Weaver, Megan
Cavanaugh, Jack
Junk, Madeline
McConkey, Hope
Alonzo, Paul
Hope, Alexander
Heiden, Jessica
Fichtner, Lynn
Jr. & Sr. Construction
Rovero, Veronica
Blach, Kalyn
Rivera, Bruce
Pham, Hung
Rogina, Ryan
Talavico, Cris
Berglund, Rachel
Jones, Zachary
Moilner, Robert
Wiersema, William
Gonzalez, Juan
Delgado, Reynaldo
Boyles, Haley (ESA)
Schmidt, Ethan
Thompson, Kindrea, Durgin, R.
Ortega, Hector
Lang, Heather
I,350.00
1,250.00
1,275.00
1,375.00
1,075.00
1,050.00
1,075.00
1,050.00
1,375.00
1,250.00
1,300.00
1,300.00
1,050.00
1,675.00
1,100.00
1,350.00
1,325.00
1,300.00
1,300.00
1,075.00
1,650.00
1,075.00
1,325.00
1,325.00
1,300.00
1,350.00
1,050.00
:,625.00
1,100.00
1,300.00
1,300.00
1,200.00
1,350.00
1,075.00
1,050.00
1,075.00
1,100.00
1,350,00
1,250.00
1,300.00
1,350.00
1,050.00
1,050.00
1,075.00
1,050.00
1,375.00
1,325.00
1,325.00
1,350.00
1,076
985
985
1,076
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
725
790
790
1,076
985
985
1,076
725
725
790
1,076
985
985
1,076
72.5
725
790
790
1,076
985
985
15.06/yr
15.23/yr
15.53/yr
I5.33/yr
17.79/yr
17.38/yr
16.33/yr
15.95/yr
15.33/yr
15.23/yr
15.84/yr
0 0.00/yr
725 17.38/yr
0 0.00/yr
16.71 /yr
15.06/yr
16.14/yr
15.84/yr
14.50/yr
17.79/yr
14.11/yr
16.33/yr
14.78/yr
16.14/yr
15.84/yr
15.06/yr
I7.38/yr
13,90/yr
16.71 /yr
I4.50,yr
15.84/yr
14, 62/yr
I5.06/yr
17.79/yr
17.38/yr
16.33/yr
16.71 /yr
15.06/yr
15.23/yr
15.84/yr
15.06/yr
I7.38/yr
17.3 8/yr
16.33/yr
0 0.00/yr
15.33/yr
16.14/yr
16.14/yr
15.06/yr
10/18/2017 4/30/2018 600.00
5/01/2018 1/31/2019 600.00
8/01/2017 1.'31/2019 600.00
9/24/2018 9/30/2019 600.00
1/01/2019 6/30/2019 600.00
3/08/2018 8;'31/2018 600.00
12/18/2017 9/30/2018 600.00
5/01/2018 L'31/2019 600.00
7/01/2018 6/30/2019 600.00
1C/01/2018 6/30/2019 600.00
1/01/2019 6/30/2019 600.00
11/01/2017 10/31/2018 600.00
7/01/2018 6/30/201.9 600.00
10/10/2018 3/31/2019 600.00
12/06/2017 5/31/2018 600.00
7/22/2017 7/31/2018 600.00
11/01/2018 4/30/2019 600.00
11/01/2018 4/30/2019 600.00
4/01/2018 4/30/2018 600.00
7/14/2018 6/30/2019 600.00
1/01/2019 6/30/2019 600.00
4/19/2018 4/30/2019 600.00
11/01/2018 10/31/2019 600.00
6/27/2018 6/30/2019 600.00
3/16/2018 9/30/2018 600.00
5/07/2018 4/30/2019 600.00
7/01/2016 6/30/2017 600.00
3/01/2018 2/28/2019 600.00
5/01/2018 4/30/2019 600.00
5/01/2018 4/30/2019 600.00
8/01/20I8 7/31/2019 600.00
6/16/2016 6/30/2017 600,00
10/01/2018 9/30/2019 600.00
8/10/2018 8/31/2019 600.00
2/10/2017 8/31/2017 600.00
8/01/2018 1/31/2019 600.00
11/19/2018 11/30/2019 600.00
2/08/2017 1/31/2018 600.00
5/01/2018 4/30/2019 600.00
11/01/2018 10/31/2019 600.00
6/01/2017 2/28/2018 600.00
1/01/2018 6/30/2018 600.00
10/01/2018 9/30/2019 600.00
7/13/2016 6/30,2017 600.00
7/01/2018 6/30/2019 600.00
11/0I/2018 4/30/2019 600.00
7/25/2018 7/31/2019 600 00
7/14/2018 6/30/2019 600.00
11/01/2018 4/30/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation
Rent Roll Report I
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
9:02:33AM
Page 107 of 156
Lease
Starting Lease Exp Deposits
Date Date Held
640-G302
640-G303
640-G304
640-G305
640-G306
640-G307
640-H100
640-H101
640-HI02
640-H103
640-HI04
640-H105
640-HI06
640-H107
640-H200
640-H201
640-H202
640-H203
640-H204
640-H205
640-H206
640-H207
640-H300
640-H3C1
640-H302
640-H303
640-H304
640-H305
640-H306
640-H307
640-I100
640-I101
640-I102
640-I103
640-1104
640-I105
640-1106
640-I200
640-1201
640-1202
640-1203
640-I204
64C-1205
640-I206
640-I300
640-1301
640-1302
640-I303
640-1304
Hall, Pamela
Ledford, Taylor
Chestnut, Nicholas
Ross, Carly
Romero, Ashley
VACANT
Charez, Massiel
Lopez, Carlos
Geiser, Kristin
Morrell, Mallory
Marquez, Capreece
Gann, Patricia
Onorato, Garret
Jr & Sr Builders
Weber, Lia
Sanchez, Brenda
Wiese, Gavin
Martinez, Richard
McColiorn, Veronica
Busweli, Sean
Eldred, Brooke
Krnak, Caroline
Rahe, Grady
Reyes, Darior./Alien, Jacob
Plancarte, Antonio Jr
Natarlan, Narayanaswarny
Cox, Andrew
Downing, Derek
Howerter, Melissa
Anderson, Kay
Silk, Shannon
Maycock, Wayne
Gurule, Jessica
Hull, Beth
Boor, Ryan
Scheer, Zoey
Holguin, Priscila
Geisick, Paige
Arevalos, Arthur
Solis, Primitive
Kiel, Jessica
Olive, Steven
Foster, Dawn.
Hammer, Benjamin
Raub, Shelby
Sundeen, Amanda
Holgate, Cob)/
Lopez, Martha
Valencia, Justin
1,050.00
1,050.00
1,050.00
1,100.00
1,350.00
0.00
1,275.00
1,275.00
1,050.00
1,075.00
1,075.00
1,100.00
1,300.00
1,150.00
1,325.00
1,375.00
1,050.00
1,075.00
1,100.00
1,075.00
1,350.00
1,325.00
1,300.00
1,350.00
1,050.00
1,075.00
1,100,00
1,050.00
1,375.00
1,300.00
1,075.00
1,075.00
1,075.00
1,650.00
1,050.00
1,300.00
1,275.00
1,100.00
1,100.00
1,050.00
I,550.00
1,075.00
1,350.00
1,300.00
1,075.00
1,100.00
1,050.00
1,675.00
1,050,00
725
725
790
790
1,076
985
985
1,076
725
725
790
790
1,076
985
985
1,076
725
725
790
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
725
725
790
790
1,076
985
985
17.38/yr
17.3 8/yr
15.95/yr
16.71/yr
15.06/yr
0.00/yr
15.53/yr
0 0.00/yr
17.38/yr
17.79/yr
16.33/yr
16.71/yr
14.50/yr
14.01/yr
16.14/yr
15.33/yr
17.38/yr
17.79/yr
16.71/yr
16.33/yr
15.06/yr
16.14/yr
15.84/yr
15.06/yr
17.38/yr
17.79/yr
16.71/yr
15.95/yr
15.33/yr
15.84/yr
16.33/yr
16.33/yr
17.79/yr
14.11/yr
15.95/yr
14.50/yr
15.53/yr
16.71/yr
16.71/yr
17.38/yr
13.26/yr
16.33/yr
15.06/yr
15.84/yr
16.33/yr
I6.71/yr
17 38/yr
14.33/yr
15.95/yr
1/06/2018 6/30/2018 600.00
8/01/2018 4/30/2019 600.00
2/01/2018 1/31/2019 600.00
11/07/2018 4/30/2019 600.00
9/01/2018 8/31/2019 600.00
0.00
8/10/2018 1/31/2019 600.00
11/03/2018 10/31/2019 600.00
12/01/2018 6/30/2019 600.00
9/13/2018 8/31/20I9 600.00
4/04/2018 3/31/2019 600.00
7/27/2018 7/31/2019 600.00
5/01/2018 1/31/2019 600.00
1/07/2016 7/31/2016 600.00
5/10/2018 4/30/2019 600.00
9/20/2018 3/31/2019 600.00
12/17/2018 9/30/2019 600.00
8/14/2018 1/3I/2019 600.00
6/07/2018 5/31/2019 600.00
3/12/2018 2/28/2019 600.00
8/01/2018 7/31/2019 600.00
7/14/2018 6/30/2019 600.00
2/01/2018 1/31/2019 600.00
8/21/2018 3/31/2019 600.00
8/01/2018 7/31/2019 600.00
6/16/2018 12/31/2018 600.00
8/01/2018 1/31/2019 600.00
3/01/2018 2/28/2019 600.00
4/21/2018 10/31/20I8 600.00
11/01/2018 7/31/2019 600.00
9/01/2018 8/31/2019 600.00
12/17/2016 6/30/2017 600.00
12/01/2018 5/31/2019 600.00
7/01/2018 6/30/2019 600.00
1/01/2019 12/31/2019 600.00
5/01/2018 4/30/2019 600.00
2/01/2018 1/31/2019 600.00
5/18/2018 5/31/2019 600.00
9/07/20I8 5/31/2019 600.00
1/16/2017 7/31/2017 600.00
7/01/2018 6/30/2019 600.00
8/01/2018 1/31/2019 600.00
8/01/2018 1/31/2019 600.00
3/01/2018 8/31/2018 600.00
6/01/2018 5/31/2019 600.00
9/08/2018 8/31/2019 600.00
6/01/2018 5/31/2019 600.00
6/29/2018 3/31/2019 600.00
2/01/2018 1/31/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation
Rent Roll Report
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
9:02:33AM
Page 108 of 156
Lease
Starting Lease Exp Deposits
Date Date Held
640-I305
640-I306
640-J 100
640-J101
640-J102
640-J 103
640-J104
640-J105
640-JI06
640-1200
640-J20I
640-J202
640-J203
640-J204
640-J205
640-J206
640-J300
640-J301
640-J302
640-J303
640-J304
640-7305
640-J306
640-K100
640-KI01
640-1(102
640-K103
640-K104
640-K105
640-1(106
640-K200
640-K201
640-K202
640-K203
640-K204
640-K205
640-1(206
640-K300
640-K301
640-1(302
640-K303
640-K304
640-K305
640-K306
640-LI00
640-L101
640-LI 02
640-L103
640-L104
Emerald Coast Cleaning Service
Curley, Chase
Bridger, John
Myers, Kristin (ESA)
Crispe, Michelle
Ideal Completion Services, LLC
Rodriguez, Demitrioz
Hall, Tandi
Tobei, Travis
Goeglein, Molly
Casillas, Abraham
Houghtalirg, Jodi
KRT, Inc
Bridger, John
Strobe'., Madisen
Adler Hot Oii
Lockman, Tanner
VACANT
Johnson, Hayden
Collins, Ralph
Moony, Anthony (ESA)
Sadler, Megan
Holland, Ryan
Barrios, Jennifer
Darrow, Lisa
Milani, Nick
Poltoek, Nicholas
Ray, Jessica
Calderon, Juan
Behrends, David
Quail, Marcus
Visconti, Sera
Allen -Morgan, Emma
KLX Energy Services
Marrufo, Jermy
Tubbs, Vincent
Adler Hot Oil Services, LLC
Villalobos, Melissa
Schmitz, Jeremy
Done:, Mark
Kage, Julian/Kage, Katie
May, Connor
Age; Forrest
Adler Hot Oil Service, LLC
VACANT
Beaty, Alysha
Stetser, Peter
Nicholas, Ryan
Castaneda, Corina
1,350.00
1,325.00
1,075.00
1,100.00
1,025.00
1,200.00
1,055.00
1,300.00
1,325.00
I,100.00
1,075.00
1,000.00
1,650.00
1,005.00
1,350.00
1,325.00
1,100.00
I,075.00
1,075.00
1,675.00
1,075.00
1,375.00
1,325.00
1,200.00
1,350.00
1,075.00
1,675.00
1,100.00
1,300.00
1,350.00
1,300.00
1,350,00
1,050.00
1,675.00
1,100.00
1,375.00
1,325.00
1,325.00
1,350.00
1,000.00
725.00
1,075.00
1,375.00
1,325.00
1,300.00
1,375.00
1,050.00
1,075.0C
1,050.00
1,076
725
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
1,076
1,076
725
725
790
15.06/yr
21.93/yr
16.33/yr
16.71/yr
16.97/yr
10.26/yr
I 6.03/yr
14.50/yr
16.14/y:
I6.71/yr
16.33/yr
16_55/yr
14.11/yr
15.27/yr
15.06/yr
16.14/yr
16.71/yr
16.33/yr
17.79/yr
14.33/yr
16.33/yr
15.33/yr
16.14/yr
14.62/yr
15.06/yr
17.79/yr
14.33/yr
16.71/yr
14.50/yr
16.45/yr
15.84/yr
15.06/yr
17.38/yr
14.33/yr
16.71/yr
15.33/yr
16.14/yr
16.14/yr
15.06/yr
16.55/yr
6.20/yr
16.33/yr
15.33/yr
I6.14/yr
14.50/yr
15.33/yr
17.38/yr
17.79/yr
15.95/yr
11/17/2017
9/24/2018
3/01/2018
4/14/2018
5/01/2018
12/15/2018
5/0I/2017
5/01/2018
9/19/2018
8/08/2018
4/18/2015
2/01/2018
8/01/2018
2/01/2018
5/16/2018
12/09/2017
9/15/2018
7/14/2018
8/24/2018
3/14/2018
6/12/2018
9/25/2018
9/01/2018
9/01/2018
10/05/2018
7/21/2018
11/01/2018
5/15/2016
6/20/2018
11/01/2018
11/01/2018
10/15/2016
10/05/2018
11/09/20I8
5/05/2018
12/11/2017
10/11/2018
3/08/2018
1/01/2019
5/25/2015
9/28/2018
11/06/2017
5/21/2018
12/01/2018
6/12/2018
12/07/2018
1I/30/2018 600.00
9/30/2019 600.00
2/28/2019 600.00
12/31/2018 600.00
4/30/2019 600.00
6/30/2019 600.00
4/30/2018 600.00
4/30/2019 600.00
6/30/2019 600.00
7/31/2019 600.00
10/31/2015 600.00
1/31/2019 600.00
1/31/2019 600.00
1/31/2019 600,00
2/28/2019 600.00
5/31/2018 600.00
9/30/2019 600.00
0.00
6/30/2019 600.00
8/31/2019 600.00
2/28/2019 600.00
5/31/2019 600,00
3/31/2019 600.00
2/28/2019 600.00
2/28/2019 600.00
6/30/2019 600.00
4/30/2019 600.00
9/30/2019 600.00
11/30/2016 600.00
2/28/2019 600.00
4/30/2019 600.00
4/30/2019 600.00
5/31/2017 600.00
3/31/2019 600.00
4/30/2019 600.00
4/30/2019 600.00
5/31/2018 600.00
9/30/2019 600.00
8/31/2018 600.00
6/30/2019 600.00
6/30/2015 250.00
600.00
9/30/2019 600.00
4/30/2018 600.00
0.00
5/31/2019 600.00
11/30/2019 600.00
11/30/2018 600.00
5/31/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation 9:02:33AM
Page 109 of 156
Rent Roll Report
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
Lease
Starting Lease Exp Deposits
Date Date Held
640-L105
640-L106
640-L107
640-L200
640-L201
640-L202
640-L203
640-L204
640-L205
640-L206
640-L207
640-L300
640-L301
640-L302
640-L303
640-L304
640-L305
640-L306
640-L307
640-N 100
640-N101
640-N102
640-N103
640-N104
640-N105
640-N106
640-N200
640-N201
640-N202
640-N203
640-N204
640-N205
640-N206
640-N300
640-N301
640-N302
640-N303
640-N304
640-N3 05
640-N306
640-O100
640-O101
640-O102
640-O103
640-O104
640-O105
640-O106
640-O200
640-O201
MODEL UNIT
Irvin, April
Colin, Samantha
Joshi, Akshata
Austin, Bobbie
Thiessen, Justine
Swanson, Roy
Condit, Chevy
Furlan, Daniel
Ramaekers, Taylor
Big Bear Construction
Adler Hot Oil Service, LLC
Rayburn, Ay:a, Cole, Morgan
Keenen, Kelsey
Eikenberg, Lacey
Lordemann, Gunnar
Harris, Holly
VACANT
Smith, Tamara
Canady, James Jr
Parise:, Karen
Baker, Kylie
Soria, Vanessa
Sanchez, Jesus
Hutson, Morgan
Fridrich, Jeffrey
Hamilton, Harvey
Arrabit, Greg
Wilson, Bailey
Boykin, Bear
Miller, Erin.
Wendling, Jessica
Weber, Logan
Ko:enut, Andreas
Tuttle, Jeremy
Chidester, Lorraine
Brush Country Studios
Hilim, Aiexa
Santos,Jose (ESA x2)
Pastern, Juan
Heins, Dolores
Lauden, Austin
Dew, James
Mach 2 Construction
Rhoades, Rhonda
Robbiano, Peter
DeShields, James
Brownell, Alexandria
VACANT
0.00
1,3 50.00
1,300.00
1,300,00
1,3 75.00
1,050.00
1,075.00
1,100.00
1,080.00
1,300.00
1,200.00
1,325.00
1,375.00
945.00
1,075.00
1,075.00
1,075.00
I,250.00
1,300.00
1,325.00
1,350.00
1,050.00
725.00
1,075.00
1,300.00
1,300.00
1,270.00
1,300.00
1,050.00
1,675.00
1,075.00
1,350.00
1,325.00
1,325.00
1,375,00
1,025.00
0.00
1,100.00
1,350.00
1,325.00
1,050.00
1,075.00
1,075.00
1,650.00
1,000.00
1,350.00
1,300.00
1,055.00
1,075.00
1,403
725
725
985
790
790
1,076
985
790
790
790
1,076
985
985
I,076
725
725
790
790
1,076
985
985
1,076
725
725
790
790
1,076
985
985
1,076
725
1,403
790
1,076
985
790
1,076
725
1,403
790
1,076
985
790
790
725
1,403
0.00/yr
15.06/yr
15.84/yr
I5.84/yr
15.33/yr
17.38/yr
17.79/yr
16.71/yr
16.41/yr
14.50/yr
14.62/yr
16.14/yr
15.33/yr
15.64/yr
17.79/yr
16.33/yr
16.33/yr
13.94/yr
15.84/yr
16.I4/yr
15.06/yr
17.38/yr
6.20/yr
I6.33/yr
14.50/yr
15.84/yr
19.29/yr
14.50/yr
17.38/yr
14.33/yr
16.33/yr
15.06/yr
16.14/yr
20.13/yr
20.89/yr
16.97/yr
0.00/yr
0 0.00/yr
15.06/yr
16.14/yr
15.95/yr
16.33/yr
0 0.00/yr
14.11/yr
16.55/yr
22.34/yr
15.84/yr
16.03/yr
16.33/yr
0.00
8/01/2018 1/31/2019 600.00
9/30/2017 3/31/2018 600.00
6/17/2017 3/31/2018 600.00
5/2I/2018 5/31/2019 600.00
11/01/2018 7/31/2019 600.00
8/04/2017 1/31/2018 600.00
12/26/2018 12/31/2019 600.00
9/01/2018 8/31/2019 600.00
1/01/2019 6/30/2019 600.00
6/18/2016 6/30/20I7 600.00
11/09/2018 4/30/2019 600.00
8/04/2018 7/31/2019 600.00
10/16/2018 2/28/2019 600.00
6/29/2018 6/30/2019 600.00
12/01/2018 5/31/2019 600.00
8/01/2018 7/31/2019 600.00
0.00
6/I8/2016 12/31/20I6 600.00
10/01/2018 3/31/2019 600.00
6/0I/20I8 5/31/2019 600.00
10/01/2018 9/30/2019 600.00
3/01/2018 3/31/2018 250.00
2/17/2018 11/30/2018 600,00
4/01/2018 3/31/2019 600.00
8/01/2018 8/31/2018 600.00
7/0112018 6/30/2019 600.00
3/25.'2017 3/31/2018 600.00
1/12/2019 12/31/2019 0.00
6/29/2018 3/31/2019 600.00
6/01/2018 9/30/2018 600.00
10/01/2018 6/30/20I9 600.00
8/08/2018 1/31/2019 600.00
12/01/2018 4/30/20I9 600.00
12/11/2018 11/30/2019 600.00
12/15/2018 I2/31/2019 600.00
6/12/2017 6/30/2017 0.00
9/10/2018 2/28/2019 600.00
11/01/2018 3/31/2019 600.00
10/23/2018 4/30/2019 600.00
3/02/2018 2/28/2019 600.00
5/01/2018 4/30/2019 600.00
6/07/2018 5/31/2019 600.00
7/01/2018 6/30/2019 600.00
1/01/20I9 6/30/2019 600.00
5/08/2017 10/31/2017 600.00
3/10/2017 2/28/2018 600.00
5/01/2018 4/30/2019 600.00
0.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation 9:02:33AM
Page 110 of 156
Rent Roll Report
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
640-O202
640-O203
640-O204
640-O205
640-O206
640-O300
640-O301
640-O302
640-O303
640-O304
640-O305
640-O306
640-P100
640-P101
640-P102
640-P103
640-P104
640-P105
640-P106
640-P200
640-P201
640-P202
640-P203
640-P204
640-P205
640-P206
640-P300
640-P301
640-P302
640-P303
640-P304
640-P305
640-P306
640-Q100
640-QI01
640-Q102
640-Q103
640-Q 104
640-Q105
640-Q 106
640-Q200
640-Q201
640-Q202
640-Q203
640-Q204
640-Q205
640-Q206
640-Q300
640-Q301
Trembach, Stanislav
Smith, Charlene
Patel, Sunny
Knaus, Tanner
Doolittle, Elizabeth
Dalton, Alan Jr
Arisman, Karli
Welch, Charles
Murray, Timothy
Guerrero, Gabriela
Rodriguez, Fernando Jr & Sr
Giday, Azob
Marquez, Sandra
Murillo, Alexis
Mengel, Gunner
Prarie Mtr. Wildlife Studio
Llamas, Daisha
Agosto, Javier
Cargin, Zacf.
Sanchez, Jose Jr
Shepperd, Amanda
Najera, David II
Ideal Completion Services, LLC
Jennings, Micah
Smith, Erica
Flores, Sonia
KLX Energy Services
Urdaneta, Marianna
Rouse, Kenneth Cole
Emerald Coast Cleaning Service
DiSalie, Michaela
Pride, Kelly
Emerald Coast Cleaning Service
Empsor., Richard
Worsham, Clifton (ESA)
Sheehy, Tiffany (ESA x2)
KLX Energy Services
Klug, Phyllis
Hill, Laurissa
Garcia, Matthew
Telting, Dion
Parmelee, Noah
Leal-Coronel, Abril
Higginbotham, Cicely
Guzman -Lopez, Doren
Soper, Christopher
VACANT
Rauda, Stephanie
Monahan, Elizabeth
1,075.00
1,675.00
1,075.00
1,300.00
1,250.00
1,100.00
1,100.00
1,075.00
1,675.00
1,125.00
1,350.00
1,325.00
I,300.00
1,375.00
1,075.00
0.00
1,100.00
1,350.00
1,250.00
1,325.00
1,350.00
1,075.00
1,675.00
1,075.00
1,300.00
1,300.00
1,325.00
1,325.00
`,075.00
1,650.00
1,075.00
1,350.00
1,300.00
1,075.00
1,100.00
1,075.00
1,675.00
I,030.00
1,325.00
1,300.00
1,100.00
1,075.00
1,075.00
1,675.00
1,100.00
1,375.00
1,300.00
1,055.00
1,100.00
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
1,076
725
1,403
790
1,076
985
985
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
725
1,403
790
1,076
985
790
790
I7.79/yr
14.33/yr
16.33/yr
14,50/yr
15.23/yr
16.71/yr
16.71/yr
17.79/yr
14.33/yr
17.09/yr
15.06/yr
16.14/yr
15.84/yr
15.33/yr
17.79/yr
0.00/yr
16.71/yr
15.06/yr
15.23/yr
16.14/yr
15.06/yr
17.79/yr
14.33/yr
16.33/yr
14.50/yr
15.84/yr
16.14/yr
20.13/yr
17.79/yr
I4.11/yr
16.33/yr
15.06/yr
15.84/yr
16.33/yr
16.71/yr
17.79/yr
14.33/yr
15.65/yr
14.78/yr
15.84/yr
16.71/yr
16.33/yr
17.79/yr
14.33/yr
16.71/yr
15.33/yr.
15.84/yr
16.03/yr
16.71/yr
Lease
Starting Lease Exp Deposits
Date Date Held
11/01/2018 7/31/2019 600.00
6./13/2018 5/31/2019 600.00
3/28/2017 9/30/2017 600.00
6/01/2018 2/28/2019 600.00
8!0112018 7/31/2019 600.00
10/04/2018 6/30/2019 600.00
11/01/2018 10/31/2019 600.00
10/04/2018 9/30/2019 600.00
11/10/2018 10/31/2019 600.00
11/01/2018 10/31/2019 600.00
3/01/2018 8/31/2018 600.00
7/28/2018 1/31/2019 600.00
4/10/2018 9/30/2018 600.00
6/08/2018 5/31/2019 600.00
9/08/2018 8/31/2019 600.00
10/30;2018 11/30/2018 0.00
9/01/2018 5/31/2019 600.00
3/13;2018 2/28/2019 600.00
6/01/2018 5/31/2019 600.00
10/30/2018 3/31/2019 600.00
7/01/2018 6/30/2019 600.00
12/01/2018 5/31/2019 0.00
12/15/2018 6/30/2019 600.00
8/01/2018 7/31/2019 600.00
7/01/2018 6/30/2019 600.00
2/02/2018 7/31/2018 600.00
5/21/2018 5/31/2019 600.00
3/01/2018 2/28/2019 600.00
11/13/2018 4/30/2019 600.00
1/09/2018 12/31/2018 600.00
3/14/2018 2/28/2019 600.00
9/17/2017 2/28/2018 600.00
11/15/2017 11/30/2018 600.00
3/09/2018 2/28/2019 600.00
5/10/20I8 4/30/2019 600.00
7/11/2018 6/30/2019 600.00
10/05/2018 3/31/2019 600.00
7/01/2018 6/30/2019 600.00
7/12/2017 12/31/2017 600.00
12/07/2018 5/31/2019 600.00
5/19/2018 5/31/2019 600.00
1/12/2018 6/30/2018 600.00
8/27/2018 8/31/2019 600.00
10/05/2018 3/31/2019 600.00
9/01/2018 2/28/2019 600.00
8/17/2018 2/28/2019 600.00
0.00
6/01/2018 2/28/2019 600.00
10/09/2018 6/30/2019 600.00
12/28/2018
User: HEIDI
Unit
Reference
Number
Occupant
Name
Vintage Corporation
Rent Roll Report
Property : Creekview Investments, LLC.
Monthly
Rent
Square
Feet
Rent Per
Square
Feet
Lease
starting
Date
9:02:33AM
Page 111 of 156
Lease Exp Deposits
Date Held
640-Q302
640-Q303
640-Q304
640-Q305
640-Q306
Cantu, Alfonso
Jr & Sr Builders
Romero, Exzandra
Reneaud, Nikki
Schwartzkope, Corey
PROPERTY TOTALS :
1,075.00 0
0.00 1,403
1,100.00 790
1,375.00 1,076
1,275.00 985
Total Occupied Rents 413,355.00
Total Vacant Rents 8,400.00
Total Gross Rents 421,755.00
Total Square Footage 322,409
Average Rent/Sq. Ft. /Yr. 15.70
Average Rent/Sq. Ft. /Mth 1.31
Total Security Deposits 199,100.00
0.00/yr
0.00/yr
16.71/yr
15.33/yr
15.53/yr
7/14/2018
7/13/2018
9/14/2018
7/06/2018
7/01/2018
Percentage of Occupied Units
Total Occupied Units
Total Vacant Units
Total Units
Percentage Occupied
340
8
348
98%
6/30/2019 600.00
12/31/2018 600.00
2/28/2019 600.00
6/30/2019 600.00
6/30/2019 600.00
Percentage of Occupied Sq. Feet
Total Occupied Sq. Feet
Total Vacant Sq. Feet
Total Square Footage
Percentage Occupied
314,841
7,568
322,409
98%
CONSENT TO ACTION OF THE MEMBERS AND MANAGER OF
CREEK VIEW INVESTMENTS, LLC
A COLORADO LIMITED LIABILITY COMPANY
Pursuant to the provisions of the Colorado Limited Liability Company Act, the following action is taken
by the Members and Manager of Creek View Investments, LLC.
WHEREAS, it is the desire of the Members and Manager of the Company to authorize and define the
actual signatory authority of the following individuals for and on behalf of and in the name of the Company to
execute and deliver various document, therefore;
BE IT RESOLVED, that JLD Holdings, LLC and/or LB Holdings, LLC and/or Jeff Demaske and/or
Larry S. Buckendorf and/or Darrell McAllister, each in its/their single or individual capacity, is authorized for
and on behalf of and in the name of the Company to execute and deliver any and all documents deemed
necessary, required and associated with a sale and purchase of real estate, financing documentation closing
documents including, but not limited to, any of the following instruments; contracts of purchase or sale,
warranty deeds, deeds, deeds of trust, mortgages, promissory notes, assumption documents, transfer of escrow
funds and insurance policies, closing and settlement statements and all other documents relative thereto.
BE IT FURTHER RESOLVED, that any and all acts authorized pursuant to this Resolution are hereby
ratified and approved and that this Resolution shall remain at full force and effect and a title company or lender
may rely on such Resolution until written notice of its revocation shall have been delivered to and received by
any such entity. Any such notice shall not affect any of the Company's agreements or commitments in affect at
the time notice is given or in affect at the time this Resolution was ratified and approved.
IN WITNESS WHEREOF, the undersigned, constituting the Members and Manager of the Company
has executed this Consent to Action of the Members and Manager on the date set forth after its respective name.
JLD Holdings, LLC a Colorado
limited liability company
By:
Its: Member/Manager
LB Holdings, LLC a Colorado
limited liability company
Larry S. cken`dorf _
Its: ;ember/Manager
Date
Hello