HomeMy WebLinkAbout20200494.tiff DA1100
429
EXTRACTION OIL & GAS, INC.
•
720-481-2380 JP.
370 17141 STREET EXTR CTION Page 1 of 8
SUITE 5300
DENVER, CO 80202 Oil&Gr,
Owner ID: 12105
Check Date: 01/28/2020
000052 R3N6TTA Check No.: 195630
WELD COUNTY Check Amount: 629.20
al CO BOARD OF COUNTY COMMISSIONERS
1150 0 STREET
GREELEY co80632 RECEIVED
II'IIII'IIII1I11111��I11'11l1l��11l1��1l1111'il"l'IlIIl'IIII'II'
FEB 0 3 2020
WELD COUNTY
Please login to ENERGYLINK.COM to access the details for your payment. COMMISSIONERS
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net Share -
2125 MATRIX J-29HN CO WELD
10/31/19 0 ERI 46.10 -410.73 -18,932.99 -1,535.47 . -17,397.52 ERI 0.117857 -22.31 0.00 . -22.31
-1,325.31 ADV 0.00 ADV
-189.33 SEV 0.00 SEV
-20.83 CON 0.00 CON
10/31/19 0 ERI 46.85 410.73 19,241.04 1,560.45 . 17,680.59 ERI 0.117857 22.68 0.00 22.68
1,346.87 ADV 0.00 ADV
192.41 SEV 0.00 SEV
21.17 CON 0.00 CON
11/30/19 0 ERI 48.95 -379.93 -18,597.61 -1,508.27 . -17,089.34 ERI 0.117857 -21.92 0.00 -21.92
-1,301.83 ADV 0.00 ADV
-185.98 SEV 0.00 SEV
-20.46 CON 0.00 CON
11/30/19 0 ERI 49.75 379.93 18,901.56 1,532.92 . 17,368.64 ERI 0.117857 22.28 0.00 22.28
1,323.11 ADV 0.00 ADV
189.02 SEV 0.00 SEV
20.79 CON 0.00 CON
11/30/19 G ERI 2.08 4,291.83 8,936.01 2,348.44 6,587.57 ERI 0.117857 10.53 2.06 8.47
1,746.68 NDED 2.06 NDED
9.83 CON 0.00 CON
502.57 ADV 0.00 ADV
89.36 SEV 0.00 SEV
11/30/19 L ERI 15.58 504.62 7,860.88 2,136.95 5,723.93 ERI 0.117857 9.26 1.90 7.36
1,612.94 NDED 1.90 NDED
8.65 CON 0.00 CON
436.75 ADV 0.00 ADV
78.61 SEV 0.00 SEV
12/31/19 0 ERI 52.49 417.68 21,925.92 1,778.19 . 20,147.73 ERI 0.117857 25.84 0.00 25.84
^ C p k 1,534.81 ADV _ - 0.00 ADV
lv�- -` 219.26 SEV 0.00 SEV
24.12 CON 2020-0494 0.00 CON
�6a, .
PI FASF IIFTACH RFFC)RF IIFPC)SITINn LEcs .OO
DA1100
431
rh
EXTR��aa��11 CTION Page 2of 8
Oil 8 GCS..
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 01/28/2020 Check Amount: 629.20
Check No.: 195630
Well# Well Name State County
Sale Type -Gross --Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
2126 MATRIX K-29HN CO WELD
10/31/19 0 ERI 46.10 -486.76 -22,437.71 -1,819.70 -20,618.01 ERI 0.117857 -26.44 0.00 -26.44
-1,570.64 ADV 0.00 ADV
-224.38 SEV 0.00 SEV
-24.68 CON 0.00 CON
10/31/19 0 ERI 46.85 486.76 22,092.78 1,849.30 . 20,953.48 ERI 0.117857 26.87 0.00 26.87
1,596.19 ADV 0.00 ADV
228.03 SEV 0.00 SEV
25.08 CON 0.00 CON
11/30/19 0 ERI 48.95 -357.43 -17,496.39 -1,418.96 . -16,077.43 ERI 0.117857 -20.62 0.00 -20.62
-1,224.75 ADV 0.00 ADV
-174.96 SEV 0.00 SEV
-19.25 CON 0.00 CON
11/30/19 0 ERI 49.75 357.43 17,782.34 1,442.14 . 16,340.20 ERI 0.117857 20.96 0.00 20.96
1,244.76 ADV 0.00 ADV
177.82 SEV 0.00 SEV
19.56 CON 0.00 CON
11/30/19 G ERI 2.08 4,559.74 9,493.83 2,495.03 6,998.80 ERI 0.117857 11.19 2.19 9.00
1,855.71 NDED 2.19 NDED
10.44 CON 0.00 CON
533.94 ADV 0.00 ADV
94.94 SEV 0.00 SEV
11/30/19 L ERI 15.58 536.16 6,352.19 2,270.51 6,061.68 ERI 0.117857 9.84 2.02 7.82
1,713.75 NDED 2.02 NDED
9.19 CON 0.00 CON
464.05 ADV 0.00 ADV
83.52 SEV 0.00 SEV
12/31/19 0 ERI 52.50 410.01 21,523.61 1,745.57 . 19,778.04 ERI 0.117857 25.37 0.00 25.37
1,506.65 ADV 0.00 ADV
215.24 SEV 0.00 SEV
23.68 CON 0.00 CON
2158 WALTON G-25HN CO WELD
10/31/19 0 ERI 46.10 -498.72 -22,988.74 -1,864.39 . -21,124.35 ERI 0.134307 -30.88 0.00 -30.88
-1,609.21 ADV 0.00 ADV
-229.89 SEV 0.00 SEV
-25.29 CON 0.00 CON
10/31/19 0 ERI 46.85 496.72 23,362.78 1,894.72 . 21,468.06 ERI 0.134307 31.38 0.00 31.38
1,635.39 ADV 0.00 ADV
233.63 SEV 0.00 SEV
25.70 CON 0.00 CON
11/30/19 0 ERI 48.95 -211.72 -10,363.69 -840.50 . -9,523.19 ERI 0.134307 -13.92 0.00 -13.92
-725.46 ADV 0.00 ADV
-103.64 SEV 0.00 SEV
-11.40 CON 0.00 CON
11/30/19 0 ERI 49.75 211.72 10,533.06 854.23 9,678.83 ERI 0.134307 14.15 0.00 14.15
737.31 ADV 0.00 ADV
105.33 SEV 0.00 SEV
11.59 CON 0.00 CON
12/31/19 0 ERI 52.50 45.40 2,383.39 193.29 2,190.10 ERI 0.134307 3.20 0.00 3.20
166.84 ADV 0.00 ADV
23.83 SEV 0.00 SEV
2.62 CON 0.00 CON
2159 WALTON H-25HC CO WELD
10/31/19 0 ERI 46.10 -1,031.66 -47,554.87 -3,856.70 -43,698.17 ERI 0.134307 -63.87 0.00 . -63.87
-3,328.84 ADV 0.00 ADV
-475.55 SEV 0.00 SEV
-52.31 CON 0.00 CON
10/31/19 0 ERI 46.85 1,031.66 48,328.61 3,919.45 . 44,409.16 ERI 0.134307 64.91 0.00 64.91
3,383.00 ADV 0.00 ADV
483.29 SEV 0.00 SEV
53.16 CON 0.00 CON
11/30/19 0 ERI 48.95 -1,170.34 -57,288.21 -4,646.07 . -52,642.14 ERI 0.134307 -76.94 0.00 -76.94
-4,010.17 ADV 0.00 ADV
-572.88 SEV 0.00 SEV
-63.02 CON 0.00 CON
11/30/19 0 ERI 49.75 1,170.34 58,224.48 4,722.00 . 53,502.48 ERI 0.134307 78.20 0.00 78.20
DA1100
433
EXTR CTION Page 4of 8
Oil&Go.
Owner Name: WELD COUNTY -
Owner ID: 12105 Check Date: 01/28/2020 Check Amount: 629.20
Check No.: 195630
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
160.32 SEV 0.00 SEV
17.64 CON 0.00 CON
11/30/19 0 ERI 48.95 -153.88 -7,532.24 -610.87 . -6,921.37 ERI 0.236235 -17.79 0.00 -17.79
-527.26 ADV 0.00 ADV
-75.32 SEV 0.00 SEV
-8.29 CON 0.00 CON
11/30/19 0 ERI 49.75 153.88 7,655.34 620.84 7,034.50 ERI 0.236235 18.08 0.00 18.08
535.87 ADV 0.00 ADV
76.55 SEV 0.00 SEV
0.42 CON 0.00 CON
12/31/19 0 ERI 52.50 719.89 37,790.62 3,064.82 . 34,725.80 ERI 0.236235 89.27 0.00 89.27
2,645.34 ADV 0.00 ADV
377.91 SEV 0.00 SEV
41.57 CON 0.00 CON
2163 WALTON L-25HN CO WELD
10/31/19 0 ERI 46.10 -398.94 -18,389.25 -1,491.37 . -16,897.88 ERI 0.236235 -43.44 0.00 -43.44
-1,287.25 ADV 0.00 ADV
-183.89 SEV 0.00 SEV
-20.23 CON 0.00 CON
10/31/19 0 ERI 46.85 398.94 18,688.46 1,515.63 . 17,172.83 ERI 0.236235 44.15 0.00 44.15
1,308.19 ADV 0.00 ADV
186.88 SEV 0.00 SEV
20.56 CON 0.00 CON
11/30/19 0 ERI 48.95 -1,037.25 -50,773.49 -4,117.72 . -46,655.77 ERI 0.236235 -119.94 0.00 -119.94
-3,554.14 ADV 0.00 ADV
-507.73 SEV 0.00 SEV
-55.85 CON 0.00 CON
11/30/19 0 ERI 49.75 1,037.25 51,603.30 4,185.02 . 47,418.28 ERI 0.236235 121.91 0.00 121.91
3,612.23 ADV 0.00 ADV
516.03 SEV 0.00 SEV
56.76 CON 0.00 CON
12/31/19 0 ERI 52.49 915.45 48,056.34 3,897.36 . 44,158.98 ERI 0.236235 113.53 0.00 113.53
3,363.94 ADV 0.00 ADV
480.56 SEV 0.00 SEV
52.86 CON 0.00 CON
2243 RBF 01 CO WELD
10/31/19 0 RI 46.10 -1,022.18 -47,117.92 -3,821.26 . -43,296.66 RI 0.013189 -6.21 0.00 -6.21
-3,298.25 ADV 0.00 ADV
-471.18 SEV 0.00 SEV
-51.83 CON 0.00 CON
10/31/19 0 FPRI 46.10 -1,022.18 -47,117.92 -3,821.26 . -43,296.66 FPRI 0.015671 -7.38 0.00 -7.38
-3,298.25 ADV 0.00 ADV
-471.18 SEV 0.00 SEV
-51.83 CON 0.00 CON
10/31/19 0 RI 46.85 1,022.18 47,884.55 3,883.44 . 44,001.11 RI 0.013189 6.32 0.00 6.32
3,351.92 ADV 0.00 ADV
478.85 SEV 0.00 SEV
52.67 CON 0.00 CON
10/31/19 0 FPRI 46.85 1,022.18 47,884.55 3,883.44 . 44,001.11 FPRI 0.015671 7.50 0.00 7.50
3,351.92 ADV 8.00 ADV
478.85 SEV 0.00 SEV
52.67 CON 0.00 CON
11/30/19 G RI 1.73 6,696.15 11,614.99 7,753.27 3,861.72 RI 0.013189 1.53 0.97 0.56
12.78 CON 0.00 CON
7,324.93 NDED 0.97 NDED
299.41 ADV 0.00 ADV
116.15 SEV 0.00 SEV
11/30/19 G FPRI 1.73 6,696.15 11,614.99 7,753.27 3,861.72 FPRI 0.015671 1.82 1.15 0.67
12.78 CON 0.00 CON
7,324.93 NDED 1.15 NDED
299.41 ADV 0.00 ADV
116.15 SEV 0.00 SEV
11/30/19 L RI 21.52 808.45 17,401.11 6,344.67 . 11,056.44 RI 0.013189 2.30 0.70 1.60
19.14 CON 0.00 CON
5,306.22 NDED 0.70 NDED
845.30 ADV 0.00 ADV
DM 100 435
,1
EXTR CTION Page 6of 8
Oil&G.
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 01/28/2020 Check Amount: 629.20
Check No.: 195630
Well# Well Name State ,County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
11/30/19 G RI 1.73 9,200.04 15,958.20 10,652.46 5,305.74 RI 0.013189 2.10 1.33 0.77
17.55 CON 0.00 CON
10,063.96 NDED 1.33 NDED
411.37 ADV 0.00 ADV
159.58 SEV 0.00 SEV
11/30/19 G FPRI 1.73 9,200.04 15,958.20 10,652.46 5,305.74 FPRI 0.015671 2.50 1.58 0.92
17.55 CON 0.00 CON
10,063.96 NDED 1.58 NDED
411.37 ADV 0.00 ADV
159.58 SEV 0.00 SEV
11/30/19 L RI 21.52 1,110.76 23,907.93 8,717.16 . 15,190.77 RI 0.013189 3.15 0.96 2.19
26.30 CON 0.00 CON
7,290.39 NDED 0.96 NDED
1,161.39 ADV 0.00 ADV
239.08 SEV 0.00 SEV
11/30/19 L FPRI 21.52 1,110.76 23,907.93 8,717.16 . 15,190.77 FPRI 0.015671 3.75 1.14 2.61
26.30 CON 0.00 CON
7,290.39 NDED 1.14 NDED
1,161.39 ADV 0.00 ADV
239.08 SEV 0.00 SEV
11/30/19 0 RI 48.95 -2,052.77 -100,483.21 -8,149.18 . -92,334.03 RI 0.013189 -13.25 0.00 -13.25
-7,033.82 ADV 0.00 ADV
-1,004.83 SEV 0.00 SEV
-110.53 CON 0.00 CON
11/30/19 0 FPRI 48.95 -2,052.77 -100,483.21 -8,149.18 . -92,334.03 FPRI 0.015671 -15.75 0.00 -15.75
-7,033.82 ADV 0.00 ADV
-1,004.83 SEV 0.00 SEV
-110.53 CON 0.00 CON
11/30/19 0 RI 49.75 2,052.77 102,125.43 8,282.37 . 93,843.06 RI 0.013189 13.47 0.00 13.47
7,148.78 ADV 0.00 ADV
1,021.25 SEV 0.00 SEV
112.34 CON 0.00 CON
11/30/19 0 FPRI 49.75 2,052.77 102,125.43 8,282.37 . 93,843.06 FPRI 0.015671 16.00 0.00 16.00
7,148.78 ADV 0.00 ADV
1,021.25 SEV 0.00 SEV
112.34 CON 0.00 CON
11/30/19 G RI 2.08 7,002.90 14,580.42 3,826.35 . 10,754.07 RI 0.013189 1.92 0.38 1.54
2,844.09 NDED 0.38 NDED
16.04 CON 0.00 CON
820.42 ADV 0.00 ADV
145.80 SEV 0.00 SEV
11/30/19 G FPRI 2.08 7,002.90 14,580.42 3,826.35 . 10,754.07 FPRI 0.015671 2.28 0.45 1.83
2,844.09 NDED 0.45 NDED
16.04 CON 0.00 CON
820.42 ADV 0.00 ADV
145.80 SEV 0.00 SEV
11/30/19 L RI 16.64 946.35 15,744.05 4,265.80 . 11,478.25 RI 0.013189 2.08 0.42 1.66
3,215.24 NDED 0.42 NDED
17.32 CON 0.00 CON
875.80 ADV 0.00 ADV
157.44 SEV 0.00 SEV
11/30/19 L FPRI 16.64 946.35 15,744.05 4,265.80 . 11,478.25 FPRI 0.015671 2.47 0.50 1.97
3,215.24 NDED 0.50 NDED
17.32 CON 0.00 CON
875.80 ADV 0.00 ADV
157.44 SEV 0.00 SEV
12/31/19 0 RI 52.49 1,984.34 104,167.55 8,447.99 . 95,719.56 RI 0.013189 13.74 0.00 13.74
7,291.73 ADV 0.00 ADV
1,041.68 SEV 0.00 SEV
114.58 CON 0.00 CON
12/31/19 0 FPRI 52.49 1,984.34 104,167.55 8,447.99 . 95,719.56 FPRI 0.015671 16.32 0.00 16.32
7,291.73 ADV 0.00 ADV
1,041.68 SEV 0.00• SEV
114.58 CON 0.00 CON
2245 RBF 03 CO WELD
10/31/19 0 RI 46.10 -1,366.28 -62,979.47 -5,107.63 -57,871.84 RI 0.013189 -8.31 0.00 -8.31
-4,408.56 ADV 0.00 ADV
DA1100
437
.1
EXTRCTION Page 8of 8
Oil&G.,
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 01/28/2020 Check Amount: 629.20
Check No.: 195630
Well# Well Name State County
Sale Type --Gross--- Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
16.44 CON 0.00 CON
831.48 ADV 0.00 ADV
149.47 SEV 0.00 SEV
12/31/19 0 RI 52.49 1,034.62 54,312.24 4,404.72 . 49,907.52 RI 0.013189 7.16 0.00 7.16
3,801.86 ADV 0.00 ADV
543.12 SEV 0.00 SEV
59.74 CON 0.00 CON - -
12/31/19 0 FPRI 52.49 1,034.62 54,312.24 4,404.72 . 49,907.52 FPRI 0.015671 8.51 0.00 8.51
3,801.86 ADV 0.00 ADV
543.12 SEV 0.00 SEV
59.74 CON 0.00 CON
Owner Net Owner Net
Owner Gross Deductions Totals
Current Check 665.35 36.15 629.20
Year To Date 629.20 0.00 629.20
TOTAL CHECK AMOUNT: 629.20
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX / NDED - T&G DEDUCTS / SEV - SEVERANCE TAX
Hello