Loading...
HomeMy WebLinkAbout20200683.tiff di Crestone Peak Resources / 1801 California Street, Suite 2500 DATE: February 20,2020 NW Denver,Co 80202 CHECK NUMBER:5000037091 CRESTONE PEAK AMOUNT PAID:9,678.32 RESOURCES RECEIVED FEB 242020 Weld County C O Board of County WELD COUNTY Comm COMMISSIONERS 1150 O Street P.O.Box 758 Greeley CO 80632 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overdoing Royalty-Settlement RO-Royally Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU-Overriding Royalty-Unit Moo RS-Royalty-Settlement AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Recessing Fuel 11-Uil Reject Fee OM-Oveniding Royalty-Mier PP-Production Payment UM-Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Tranaportabon Fee OO-Overriding Royally-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees OR-Overriding Royalty RM-Royalty-Miller IM-Working Interest Well Properly Name PC Deck MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ 2020-0683 Q act a L E'a k©o � �ONE� �K Crestone Peak Resources 4RE30URCEs 1801 California Street,Suite 2500 Denver,CO 80202 Owner: 2101560 Weld County C 0 Board of County Check Number: 5000037091 Owner Relations Check Date: 02/20/2020 Phone: 1 (844)480-1845 Check Amount: $9,678.32 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advalorere Tax 01-Gathering Fee 05-NGL Shrink 09•Transportation Fuel NP-Net Profit In OU-Overriding Royalty-Unit Aeoc RS-Royally-Settlement AV7-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royally CN-Colorado Consenaion Tax 03-Gathering Fuel 07-Processing Fuel 11.Oil Reject Fee OM-Overriding Royalty-Miller PP-Production Payment UM-Unbiased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee 00-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unloosed Royalty Int 13-Other Fees Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wd Dad Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ County Owner Net Value 'r Sales Coon Int Distribution Stale MMBTU BTU Fedor Owner VolOwner Gross Owner Sev Owner Date Type Decimal Avg Price Value S Tax$ Deducts S S C15435 GURTLER 12-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 38.26 08 -47.07 12/010019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.28 -0.28 ••• 137.93 115.00 0.00 0.00 RM1 1.199 0.00 0.00 0.90 2.43 114.39 100.00 243.19 243.19 RM1 2.13 1.144 0.73 1.77 1.77 NGL 0.00726349 0.42 0.00 228.90 97.21 96.34 RM1 0.00 0.000 1.69 0.71 0.71 C15435-GURTLER 12-30(C)Subtotal: 2.48 0.28 2.20 C43018 STARKS 23-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 98.96 08 -132.62 12/0112019 Weld RM1 0.00726549 CO 0.00 1.000 0.00 0.00 0.72 -0.72 351.36 292.00 0.00 • • 0.00 RM1 1.203 0.00 0.00 0.00 2.43 289.08 253.00 614.60 ••• 613.24 RM1 2.13 1.143 1.84 4.46 4.46 -•• NGL 0.00726349 0.53 0.00 654.03 346.51 342.61 RM1 0.00 0.000 4.75 2.52 2.52 •.- 043016-STARKS 23.30(J)Subtotal: 6.98 0.72 6.26 C43019 STARKS 24.30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 116.44 08 -155.90 1210112019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.85 -0.85 ,-•I 413.11 343.00 0.00 0.00 RM1 1.204 0.00 0.00 0.00 2.43 339.92 297.00 722.68 ••• 721.08 RM1 2.13 1.145 2.16 5.25 5.25 ••• NGL 0.00726349 0.53 0.00 768.86 407.31 402.71 RM1 0.00 0.000 5.58 2.96 2.96 .••, C43019-STARKS 24-30(J)Subtotal: 8.21 0.85 7.36 C48519 STARKS 23-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 160.31 08 -214.83 12/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.16 -1.16 569.30 473.00 0.00 0.00 RM1 1.204 0.00 0.00 0.00 2.43 468.43 410.00 995.82 993,63 RM1 2.13 1.143 2.98 7.23 7.23 NGL 0.00726349 0.53 0.00 1,059.56 561.26 554.94 RM1 0.00 0.000 7.70 4.08 4.08 C48519-STARKS 23-30(C)Subtotal: 11.31 1.16 10.15 C48523 STARKS 24.30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 179.77 08 -240.96 02/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 J 1.31 -••, _1,;1 • 638.42 531.00 0.00 0.00 RM1 1.202 0.00 0.00 0.00 •-•, 2.43 525.27 460.00 1,116.71 1,114.29 RM1 2.13 1.142 3.34 8.11 $.11 NGL 0.00726349 0.53 0.00 1,188.22 629.45 622.30 RM1 0.00 0.000 8.62 4.57 4.57 ✓••' C48523-STARKS 24-30(C)Subtotal: 12.68 1.31 11.37 C53946 GURTLER 12-30(N) GAS 0.00726349 0.00 0.00 0.00 0.00 16.49 08 -20.15 12/01/2019 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.12 -0.12 59.10 49.00 0.00 0.00 RM1 1.206 0.00 0.00 0.00 ••• 2.42 49.00 43.00 104.17 104.17 RM1 2.13 1.140 0.31 0.76 0.76 NGL 0.00726349 0.42 0.00 98.10 41.65 41.16 RM1 0.00 0.000 0.71 0.30 0.30 ••.I C53946-GURTLER 12-30(N)Subtotal: 1.06 0.12 0.94 C64400 GURTLER2A-30H COND 0.00484019 53.25 0.00 1,411.44 75,155.17 69,966.53 12/01/2019 Weld RM1 0.00494019 CO 0.00 0.000 6.83 363.77 363,77 GAS 0.00464019 0.00 0.00 0.00 1,079.30 08 -2,620.23 RM1 1.000 0.00 0.00 5.22 -5.22 Page 1 3009520000000730:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000037091 Owner Relations Check Date: 02/20/2020 Phone: 1 (844)480-1845 Check Amount: $9,678.32 E-mail: Creston@ownerrelationssupport.com Well Property Name ' PC Deck Avg Price Wh MMBTU Wet Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date tY Type Decimal Avg Price Value$ Tax$ Deducts$ $ 5,085.10 3,872.00 0.00 0.00 RM1 1.313 0.00 0.00 0.00 2.43 3,216.98 2,815.00 6,838.94 6,827.85 RM1 2.13 1.143 13.62 33.10 3310 NGL 0.00484019 0.47 0.00 10,372.97 4,861.25 ••• 4,813.61 RM1 0.00 0.000 50.06 23.53 23.53 - C64400-GURTLER 2A-30H Subtotal: 420.40 5.22 415.18 C69756 GURTLER 2B-30H(N) COND 0.00484019 53.25 0.00 563.12 29,984.54 27,914.44 12101/2019 Weld RM1 0.00484019 CO 0.00 0.000 2.73 145.13 145.13 GAS 0.00484019 0.00 0,00 0.00 344.04 08 -84074-1.67 RM1 1.000 0.00 0.00 1.67 1,624.77 1,235.00 0.00 •- 0.00 RM1 1.316 0.00 0.00 0.00 2.43 1,023.50 896.00 2,175.97 2,172.43 RM1 2.13 1.142 4.33 10.53 10.53 NGL 0.00484019 0.48 0.00 3,347.39 1,611.69 1,598.25 RM1 0.00 0.000 16.25 7.80 7.B0 C69756-GURTLER 20-30H(N)Subtotal: 163.46 1.67 161.79 C73696 RODMAN BRUNTZ 2E-26H-C266(N) COND 0.02073742 53.25 0.00 1,022.34 54,436.70 50,763.80 1 210112 01 9 Weld RM1 0.02073742 CO 0.00 0.000 21.20 1,128.88 10n.88 • GAS 0.02073742 0.00 0.00 0.00 4,475.21 08 -7,537.15 RM1 1.000 0.00 0.00 92.80 -92.80 17,099.85 13,567.00 0.00 •• 0.00 RM1 1.260 0.00 0.00 0.00 2.43 13,363.93 11,693.00 28,411.31 28,366.19 RM1 2.13 1.143 242.46 589.18 589,18 •-• NOL 0.02073742 0.51 0.00 34,864.91 17,711.20 17,596.96 RM1 0.00 0.000 720.16 367.28 367.28 ..- C73698-RODMAN BRUNTZ 2E-26H-C266(N)Subtotal: 2,085.34 92.80 1,992.54 C74006 GRANT ELMOUIST 2A-14H C268(N) COND 0.00000378 53.25 0.00 550.36 29,305.11 24,713.56 12101/2019 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.11 0.11 GAS 0.00000378 0.00 0.00 0.00 3,572.05 08 -6,909.06 RM1 1.000 0.00 0.00 0.01 -0.01 13,847.55 10,586.00 0.00 ••• 0,00 RM1 1.308 0.00 0.00 0.00 ••- 2.43 10,753.55 9,409.00 22,861.80 22,748.72 RM1 2.13 1.143 0.04 0.09 0.09 •• NGL 0.00000378 0.48 0.00 32,556.21 15,616.64 15,254.40 RM1 0.00 0.000 0.13 0.06 0.06 COND 0.00025729 53.25 550.36 29,305.11 24,713.56 RM2 0.00025729 0.14 7.54 7,54 • GAS 0.00025729 0.00 0.00 0.00 3,572.05 08 -6,909.06 RM2 1.000 0.00 0.00 0.92 -0.92 13,847.55 10,586.00 0.00 •• 0.00 RM2 1.308 0.00 0.00 0.00 2.43 10,753.55 9,409.00 22,861.60 •.. 22,748.72 RM2 2.13 1.143 2.42 5.88 l.88 NGL 0.00025729 0.48 0.00 32,556.21 15,616.64 15,254.40 RM2 0.00 0.000 8.38 4.02 4.02 C74006-GRANT ELMOUIST 2A-1411 C268(N)Subtotal: 17.70 0.93 16.77 C74007 GRANT ELMOUIST 2B-14H C268(C) CORD 0.00051458 53.25 0.00 648.49 34,530.25 2,120.03 12/0112019 Weld RM1 0.00051458 CO 0.00 0.000 0.33 17.77 17.77 GAS 0.00051458 0.00 0.00 0.00 4,541.18 08 -9,356.87 RM1 1.000 0.00 0.00 234 -_ -2.34 17,908.55 13,459.00 0.00 0.00 RAM 1.331 0.00 0.00 .... Q.00 2.43 13,690.80 11,979.00 29,104.99 . 28,951.62 RM1 2.13 1.143 6.16 14.98 14,98 •-- NGL 0.00051458 0.49 0.00 44,301.94 21,597.50 21,062.70 RM1 0.00 0.000 22.67 11.11 11.11 - .- C74007-GRANT ELMQUIST 20-14H C268(C)Subtotal: 43.86 2.34 41.52 C74008 GRANT ELMQUIST 2C-14H C268(N) COND 0.00025729 53.25 0.00 397.56 21,168.94 17,852.17 12/0112019 Weld RAM 0.00025729 CO 0.00 0.000 0.10 5.45 5.45 GAS 0.00025729 0.00 0.00 0.00 4,131.82 08 -8,304.73 RM1 1.000 0.00 0.00 1.06 •- -1.06 16,150.02 12,246.00 0.00 0.00 RM1 1.319 0.00 0.00 0.00 .•. 2.43 12,528.47 10,962.00 26,635.45 26,489.11 RM1 2.13 1.143 2.82 6.85 6,65 NGL 0.00025729 0.44 0.00 38,685.80 16,916.02 16,448.42 RM1 0.00 0.000 9.89 4.35 4,35 C74008-GRANT ELMOUIST 2C-14H C268(N)Subtotal: 16.65 1.06 15.59 Page 2 3009520000000730:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000037091 Owner Relations Check Date: 02/20/2020 Phone: 1 (844)480-1845 Check Amount: $9,678.32 E-mail: Crestone@ownerrelationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value S Tax S Type Cd Deducts S Cd S Sales County Int Distribution Stale MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value S Tax 3 Deducts 9 $ C74009 GRANT ELMOUIST 2D-14H C268(C) COND 0.00025729 53.25 0.00 510.93 27,205.57 22,942.97 1210112019 Weld RM1 0.00025729 CO 0.00 0.000 0.13 7.90 7.00 GAS 0.00025729 0.00 0.00 0.00 4,451.46 08 -8,260.92 RM1 1.000 0.00 0.00 1.15 .. -1.15 16,941.13 13,193.00 0.00 0.00 RM1 1.284 0.00 0.00 0.00 -•, 2.43 13,387.93 11,714.00 28,461.50 28,305.57 �1f RM1 2.13 1.143 3.01 7.32 ..-, 7.32 NGL 0.00025729 0.43 0.00 38,022.91 16,230.88 15,766.31 RM1 0.00 0.000 9.72 4.18 4.18 . - C74009-GRANT ELMOUIST 20-14H C268(C)Subtotal: 18.50 1.15 17.35 C74019 GRANT ELMOUIST 2E-14H C268(N) COND 0.00025729 53.25 0.00 353.51 18,823.40 15,874.13 12/01/2019 Weld RM1 0.00025729 CO 0.00 0.000 0.09 4.84 4,84 • GAS 0.00025729 0.00 0.00 0.00 3,788.77 08 -7,743.20 RM1 1.000 0.00 0.00 0.97 -0.97 14,799.82 11,229.00 0.00 0.00 RPM 1.318 0.00 0.00 0.00 •-- 2.43 11,382.29 9,960.00 24,199.30 24,069.03 RM1 2.13 1.143 2.56 6.23 6.23 NGL 0.00025729 0.48 0.00 35,881.25 . 17,201.29 16,731.85 RM1 0.00 0.000 9.23 4.43 4.43 C74019-GRANT ELMOUIST 2E-14H C268(N)Subtotal: 15.50 0.97 14.53 C74022 GRANT SALISBURY 2A-14H(C) COND 0.00057650 53.25 0.00 1,431.99 76,249.40 64,302.58 12/012019 Weld RM1 0.00057650 CO 0.00 0.000 0.83 43.96 43,96 GAS 0.00057650 0.00 0.00 0.00 1,375.19 08 -2,663.20 RM1 1.000 0.00 0.00 0.79 ••- -0.79 5,261.30 4,076,00 0.00 0.00 RM1 1.291 0.00 0.00 0.00 -•• 2.43 4,099.94 3,587.00 8,716.23 8,681.88 RM1 2.13 1.143 2.07 5.02 5.02 --- NGL 0.00057650 0.45 0.00 12,328.23 5,580.32 5,465.39 RM1 0.00 0.000 7.16 3.22 3.22 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 52.20 0.79 51.41 C74023 GRANT SALISBURY 2B-14H(C) GAS 0.00057650 0.00 0.00 0.00 0.00 1,883.50 08 -3,731.33 1210112019 Weld RM1 0.00057650 CO 0.00 1.000 0.00 0.00 1.09 -1,09 7,296.79 5,582.00 0.00 0.00 RM1 1.307 0.00 0.00 0,00 2.43 5,605.43 4,905.00 11,917.45 11,869.15 RM1 2.13 1.143 2.83 6.87 6.87 •••• NGL 0.00057650 0.52 0.00 17,526.77 9,060.61 8,884.91 RM1 0.00 0.000 10.04 5.22 5.22 C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 12.09 1 1.09 11.00 C74877 BOYD 3G-19H-M368(N) COND 0.00016247 53.25 0.00 1.54 82.00 73.54 12/012019 Weld UR1 0.00016247 CO 0.00 0.000 0.00 0.01 .. 0.01 GAS 0.00016247 2.77 32.55 25.00 69.20 87.04 UR1 2.13 1.302 0.00 0.01 0.01 ..• NGL 0.00016247 0.45 0.00 84.79 37.94 34.03 UR1 0.00 0.000 0.02 0.01 0.01 C74877-BOYD 3G-19H-M368(N)Subtotal: 0.03 0.03 C783704 GURTLER 12-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 74.55 08 -91.40 12/0112019 Weld • RM1 0.00726349 CO 0,00 1.000 . 0.00 0.00 _ 054 ^-, .4.154 .• 267.84 224.00 0.00 •.••••• 0.00 RM1 1.196 0.00 0.00 0.00 2.43 222.15 194.00 472.28 472.28 RM1 2.13 1.145 1.41 3.43 3.43 NGL 0.00726349 0.42 0.00 444.46 188.64 ••• 186.80 RM1 0.00 0.000 3.26 1.37 .. 1.37 C763704•GURTLER 12-30(J)Subtotal: 4.80 0.54 4.26 C82281 NELSON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 2,574.15 12 -2,574.15 12/01/2019 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 80.44 -80,44 0.00 235.17 ._L&( -235.17 RM1 0.00 0.00 7.35 ,•• -7,35 55.89 1,683.04 94,068.21 87,767.79 RM1 52.60 2,939.63 3,939.83 GAS 0.03125000 0.00 0.00 0.00 6,199.39 08 -11,980.79 RM1 1.000 0.00 0.00 193.73 _ -193,73 24,397.54 18,818.00 0.00 0.00 RM1 1.297 0.00 0.00 4.00 2.43 18,557.27 16,237.00 39,453.10 39,383.99 RM1 2.13 1.143 507.37 1,232.91 ._ 1,232.91. NGL 0.03125000 0.47 0.00 55,654.47 25,888.45 25,659.81 RM1 0.00 0.000 1,721.30 809.01 809.01 .y , . I t Page 3 3009520000000730:00,3.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000037091 Owner Relations Check Date: 02/20/2020 Phone: 1 (844)480-1845 Check Amount: $9,678.32 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wel Ded Wet Net Value Number Decimal Value S Tax$ Type Cd Deducts S Cd $ Sales CountyInt Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value E Tax S Deducts S S C82281-MELBON RANCH 4C-17H-M265 Subtotal: 4,981.55 281.52 4,700.03 C82282 MELBON RANCH 40-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 1,378.64 12 -1,378.64 1 210112 01 9 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 43.08 ,08 0.00 125.954__1.84 -125.95 RM1 0.00 0.00 3.94 '•• -3,94 55.89 901.39 50,380.35 47,006.02 RM1 28.17 1,574.39 1,574.38 0.00 0.00 0.00 2,103.85 ,GAS 0.03125000 08 -4,511.13 RM1 1.000 0.00 0.00 65.75 x,5,75 8,488.27 6,386.00 0.00 ••• 0.00 RM1 1.328 0.00 0.00 g,gg 2.43 6,295.64 5,508.00 13,383.90 ... 13,361.41 RM1 2.13 1.143 172.12 418.25 418.25 ••• NGL 0.03125000 0.49 0.00 20,964.11 10,181.59 10,092.66 RM1 0.00 0.000 649.33 318.17 318.17 C82282-MELBON RANCH 40-17H-M265 Subtotal: 2,310.81 112.77 2,198.04 Current Check Totals: 10,185.61 507.29 9,678.32 Year to Date Totals: 19,538.17 1,012.98 18,525.19 Page 4 3009520000000730:00,3.3 Hello