Loading...
HomeMy WebLinkAbout20201234.tiff J fr Crestone Peak Resources / \ 1801 California Street, Suite 2500 DATE:April 20,2020 NW Denver,Co 80202 CHECK NUMBER:5000040385 AMOUNT PAID:6,324.09 CRESTONE PEAK RESOURCES RECEIVED APR 2 7 2020 Weld County C O Board of County WELD COUNTY Comm COMMISSIONERS 1150 O Street P.O. Box 758 Greeley CO 80632 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Oveniding Royally-Settlement RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Tranaponaton Fuel NP-Net Profit Int OU-Ovatidmg Royalty-Unit Altos RS-Royally-Settlement AV1-Colorado Advaiwem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fen NR-Non-Prlp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oi Reject Fee OM-Overidmg Royalty-Miller PP-Production Payment UM-Unleased Mineral Int SV-Colorado.Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee OO-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees OR-Ovenidng Royally RM-Royally-Miller 1M-Working Interest _.. ... Well Property Name PC Deck MCF/BBL Wh MMBTU Well Gross Well Gross Vyell Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales CountyInt Distribution state MMBTU BTU Factor. Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price (mcf)/(bbl) Value$ Tax$ Deducts$ $ CA 0.9 Bt.., 2020-1234 Crestone Peak Resources 4 CREST ONE PEAK 1801 California Street,Suite 2500 �t 3DINE P Denver,CO 80202 Owner:2101560 Weld County C O Board of County Check Number: 5000040385 Owner Relations Check Date: 04/20/2020 Phone: 1 (844)480-1845 Check Amount: $6,324.09 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(bed Cd) NM-Non-Pnp Mineral IM OS-Overriding Royalty-Sdtlemxn RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05•NGL Shrink 09-Transportation Fuel NP-Net Profit IM OU-Overriding Royalty-Unit Moo RS-RoyaltySettiernem AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prg Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tex 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Overriding Royally-Millar PP-Production Payment UM-Unleased Mineral Int SV•Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee OO-Ovenica g Royalty-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax WeN Dee Welt Nat Value Decimal Value S Tax S Type Cd Deducts S Cd S Sales County Int Distribution Stale MMBTU BTU Factor Owner Vol Clymer Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value S Tax S Deducts S S C15435 GURTLER 12-30(C) CORD 0.00726349 43.90 0.00 109.87 4,822.93 4,546.81 0210112020 Weld RM1 0.00726349 CO 0.00 0.000 0.80 35.03 35.03 GAS 0.00726349 0.00 0.00 0.00 40.71 08 -32.02 RM1 1.000 0.00 0.00 0.30 .••, -0.30 141.47 118.00 0.00 0.00 RM1 1.199- 0.00 0.00 0.00 1.71 120.98 105.00 179.98 179.98 RM1 1.49 1,152 0.77 1.31 1.31 NGL 0.00726349 0.32 0.00 221.76 72.00 71.36 RM1 0.00 0.000 1.63 0.52 0.52 C15435-GURTLER 12-30(C)Subtotal: 36.86 0.30 38.56 C43018 STARKS 23.30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 93.20 08 -84.47 02/0112020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.68 -0.68 338.01 281.00 0.00 0.00 RM1 1.203 0.00 0.00 .. 0.00 1.71 271.80 236.00 404.37 404.37 RM1 1.49 1.152 1.72 2.94 2.94 NGL 0.00726349 0.41 0.00 558.42 228.63 226.00 RM1 0.00 0.000 4.05 1.66 1.66 C43018-STARKS 23.30(J)Subtotal: 4.60 0.68 3.92 C43019 STARKS 24-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 109.69 08 -99.30 02/0112020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.80 - -0.80 397.39 330.00 0.00 0.00 RM1 1.204 0.00 0.00 .. 0.00 1.71 319.56 278.00 475.43 475.43 RM1 1.49 1.150 2.02 3.45 3.45 NGL 0.00726349 0.41 0.00 656.51 268.79 265.67 RM1 0.00 0.000 4.76 1.95 1.95 C43019-STARKS 24.30(J)Subtotal: 5.40 0.80 4.60 C48519 STARKS 23-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 151.07 08 -136.84 02101/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.10 - -1.10 547.59 455.00 0.00 0.00 RM1 1.204 0.00 0.00 0.00 1.72 440.41 382.00 655.22 655.22 RM1 1.49 1.153 2.77 4.76 •, 4.76 NGL 0.00726349 0.41 0.00 904.69 370.37 366.07 RM1 0.00 0.000 6.56 2.69 .. 2.69 048519-STARKS 23-30(C)Subtotal: 7.45 1.10 6.35 C48523 STARKS 24-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 169.57 08 -153.47 02/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.23 •. -1.23 614.09 510.00 0.00 0.00 RM1 1.204 0.00 0.00 0.00 1.71 493.86 429.00 734.75 734.75 RM1 1.49 1.151 3.12 5.34 5.34 NGL 0.007263.49 0.41 0.00 1,014.60 415.39 410.60 RM1 0.00 0.000 7.37 3.02 3.02 C48523-STARKS 24-30(C)Subtotal: 8.36 1.23 7.13 C53946 GURTLER 12-30(N) COND 0.00726349 43.90 0.00 46.99 2,062.71 1,944.82 02/012020 Weld RM1 0.00726349 CO 0.00 0.000 0.34 14.98 14.98 GAS 0.00726349 0.00 0.00 0.00 17.50 08 -13.73 RM1 1.000 0.00 0.00 0.13 .-. -0.13 60.62 51.00 0.00 0.00 RM1 1.189 0.00 0.00 0.00,••, 1.71 51.85 45.00 77.14 77.14 RM1 1.49 1.152 0.33 0.56 - 0.56 NGL 0.00726349 0.32 0.00 94.97 30.83 30.51 RM1 0.00 0.000 0.69 0.22 .-. 0.22 C53946-GURTLER 12.30(N)Subtotal: 15.76 0.13 15.63 Page 1 3/2331000000052/:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000040385 Owner Relations Check Date: 04/20/2020 Phone: 1 (844)480-1845 Check Amount: $6,324.09 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wb MMBTU Well Gross Well Gross Well Sev Tax Welt Ded Well Net Value Number Dedmal Value S Tax$ Type Cd Deducts$ Cd S Sales CouMy Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Dedmal Avg Price Value S Tax S Deducts S S C64400 GURTLER 2A-30H COND 0.00484019 43.90 0.00 1,161.53 50,987.35 47,558.45 02/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 5.62 246.79 246.79 GAS 0.00484019 0.00 0.00 0.00 1,630.47 08 -2,235.90 RM1 1.000 0.00 0.00 7.89 -7.89 6,629.84 5,049.00 0.00 0.00 RM1 1.313 0.00 0.00 0.00 1.71 4,874.72 4,233.00 7,252.44 7,252.44 RM1 1.49 1.152 20.53 35.10 35.10 NGL 0.00484019 0.36 0.00 14,190.47 0.000 67.94 5,054.14 5,011.64 RM1 0.00 24.46 24.46 C64400-GURTLER 2,0•3011 Subtotal: 306.35 7.69 298.46 C69756 GURTLER 2B-3011(N) COND 0.00484019 43.90 0.00 494.90 21,724.48 20,263.51 02/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 2.40 105.15 105.15 GAS 0.00484019 0.00 0.00 0.00 229.46 08 -317.07 RM1 1.000 0.00 0.00 1.11 -1.11 935.60 711.00 0.00 0.00 RM1 1.316 0.00 0.00 0.00 1.71 685.44 595.00 1,019.69 1,019.69 RM1 1.49 1.152 2.89 4.94 4.94 NGL 0.00484019 0.37 0.00 2,020.06 740.51 735.28 RM1 0.00 0.000 9.68 3.58 3.58 C69756-GURTLER 2B-30H(N)Subtotal: 113.87 1.11 112.56 C73698 RODMAN BRUNTZ 2E-2611-C266(N) COND 0.02073742 43.90 0.00 791.38 34,738.98 32,443.78 02/01/2020 Weld RM1 0.02073742 CO 0.00 0.000 16.41 720.40 720.40 GAS 0.02073742 0.00 0.00 0.00 4,505.16 08 -6,784.54 RM1 1.000 0.00 0.00 93.43 -93.43 18,108.43 13,599.00 0.00 0.00 RM1 1.332 0.00 0.00 0.00 1.71 13,449.52 11,680.00 20,009.33 20909.33 RM1 1.49 1.152 242.65 414.94 414.94 NGL 0.02073742 0.34 0.00 42,270.33 14,512.00 14,409.75 RM1 0.00 0.000 885.12 300.94 300.94 C73698-RODMAN BRUNTZ 2E-2611-0266(N)Subtotal: 1,436.28 93.43 1,342.85 C74006 GRANT ELMQUIST 2A-14H C266(N) COND 0.00000378 43.90 0.00 448.36 19,681.53 15,159.87 02/01/2020 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.07 0.07 GAS 0.00000378 0.00 0.00 0.00 3,286.51 08 -4,160.79 RM1 1.000 0.00 0.00 0.01 -0.01 12,455.73 9,522.00 0.00 0.00 RM1 1.308 0.00 0.00 0.00 1.71 9,915.57 8,611.00 14,751.70 14,746.61 RMi 1.49 1.152 0.04 0.06 0.06 NGL 0.00000378 0.37 0.00 27,097.45 9,928.41 9,581.68 RM1 0.00 0.000 0.11 0.04 0.04 CONO 0.00025729 43.90 448.36 19,681.53 15,159.87 RM2 0.00025729 0.12 5.06 5.06 GAS 0.00025729 0.00 0.00 0.00 3,286.51 08 -4,160.79 RM2 1.000 0.00 0.00 0.85 -0.85 12,455.73 9,522.00 0.00 0.00 RM2 1.308 0.00 0.00 0.00 1.71 9,915.57 8,611.00 14,751.70 14,746.61 RM2 1.49 1.152 2.22 3.80 3,80 NGL 0.00025729 0.37 0.00 27,097.45 9,928A1 9,581.68 RM2 0.00 0.000 6.89 2.55 2.55 C74006-GRANT ELMQUIST 2A-1411 C268(N)Subtotal: 11.58 0.86 10.72 C74007 GRANT ELMQUIST 2B-14H C268(C) COND 0.00051458 43.90 0.00 552.00 24,230.98 18,664.13 02/01/2020 Weld RM1 0.00051458 CO 0.00 0.000 0.28 12.47 12.47 GAS 0.00051458 0.00 0.00 0.00 4,166.68 08 -5,625.05 RM1 1.000 0.00 0.00 2.14 -2.14 16,063.00 12,072.00 0.00 0.00 RM1 1.331 0.00 0.00 0.00 1.71 12,614.68 10,955.00 18,767.50 18,762.99 RM1 1.49 1.152 5.65 9.86 9.66 NGL 0.00051458 0.37 0.00 36,716.14 13,667.44 13,155.02 RM1 0.00 0.000 19.00 7.03 7.03 C74007-GRANT ELMQUIST 2B-14H C268(C)Subtotal: 29.16 2.14 27.02 C74008 GRANT ELMQUIST 2C-14H C268(N) COND 0.00025729 43.90 0.00 354.61 15,566.21 12,145.68 02/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.09 4.01 4.01 GAS 0.00025729 0.00 0.00 0.00 3,812.06 08 -5,006.09 RM1 1.000 0.00 0.00 0.98 -0.98 14,566.15 11,045.00 0.00 0.00 RM1 1.319 0.00 0.00 0.00 Page 2 3123310000000521:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000040385 Owner Relations Check Date: 04/20/2020 Phone: 1 (844)480-1845 Check Amount: $6,324.09 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax WeN Ded Well Net Value Number Dedmal Value S Tax S Type Cd Deducts$ Cd S Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Dedmal Avg Price Value S Tax S Deducts S S 1.71 11585.24 10,061.00 17,234.92 17,230.45 RM1 1.49 1.152 2.59 4.43 ... 4.43 NGL 0.00025729 0.33 0.00 32,306.55 10,677.52 10,234.11 RM1 0.00 0.000 8.33 2.75 2.75 v C74008-GRANT ELMOUIST 2C-14H C268(N)Subtotal: 11.19 0.98 10.21 C74009 GRANT ELMQUIST 2D-14H C268(C) COND 0.00025729 43.90 0.00 456.64 20,044.99 15,439.83 02/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.12 5.16 5.16 GAS 0.00025729 0.00 0.00 0.00 4,110.83 08 -4,976.29 RM1 1.000 0.00 0.00 1.06 -1.06 15,293.72 11,911.00 0.00 0.00 RM1 1.284 0.00 0.00 18,384.67 0.00 1.71 12,357.90 10,732.00 ••• 18,380.54 RM1 1.49 1.152 2.77 4.73 4.73 NGL 0.00025729 0.32 0.00 31,879.36 10,309.91 9,871.14 RM1 0.00 0.000 8.28 2.65 2.65 C74009-GRANT ELMQUIST 2D-14H C268(C)Subtotal: 12.54 1.06 11.48 C74019 GRANT ELMQUIST 20-14H C268(N) COND 0.00025729 43.90 0.00 355.85 15,620.64 12,188.15 02/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.09 4.02 4.02 GAS 0.00025729 0.00 0.00 0.00 3,476.61 DB- -4,640.75 RM1 1.000 0.00 0.00 0.89 ... -0.89 13,276.21 10,073.00 0.00 0.00 RM1 1.318 0.00 0.00 0.00 1.71 10,474.04 9,096.00 15,582.05 15,581.22 RM1 1.49 1.152 2.35 4.01 4.01 NGL 0.00025729 0.37 0.00 29,817.09 10,897.68 10,452.60 RM1 0.00 0.000 7.57 2.80 2.80 C74019-GRANT ELMQUIST 2E-14H C268(N)Subtotal: 10.83 0.89 9.94 C74022 GRANT SALISBURY 2A-14H(C) COND 0.00057650 43.90 0.00 1,196.86 52,538.22 40,468.04 02/012020 Weld RM1 0.00057650 CO 0.00 0.000 0.69 30.29 30.29 • GAS 0.00057650 0.00 0.00 0.00 1,414.47 08 -1,788.31 RM1 1.000 0.00 0.00 0.82 ., -0.82 5,289.70 4.098.00 0.00 0.00 RM1 1.291 0.00 0.00 0.00 1.71 4,221.40 3,666.00 6,280.38 6,280.38 RM1 1.49 1.152 2.12 3.62 ... 3.62 NGL 0.00057650 0.34 0.00 11,497.53 3,959.63 3,838.00 RM1 0.00 0.000 6.71 2.28 2.28 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 36.19 0.82 35.37 C74023 GRANT SALISBURY 2B-14H(C) GAS 0.00057650 0.00 0.00 0.00 0.00 1,970.63 08 -2,674.44 02/012020 Weld RM1 0.00057650 CO 0.00 1.000 0.00 0.00 1.14 -1.14 7,476.10 5,710.00 0.00 0.00 RM1 1.309 0.00 0.00 0.00 1.71 5,853.07 5,083.00 8,707.80 8,707.80 RM1 1.49 1.152 2.94 5.02 5.02 NGL 0.00057650 0.37 0.00 17,286.72 6,367.83 6,177.51 RM1 0.00 0.000 9.92 3.67 3.67 C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 8.69 1.14 7.55 C74877 BOYD 3G-19H-M366(N) COND 0.00016247 43.90 0.00 232.59 10,209.94 9,246.97 02/012020 Weld UR1 0.00016247 CO 0.00 0.000 0.04 1.66 / 1.66 GAS 0.00016247 0.00 0.00 0.00 914.00 05 -914.00 UR1 1.000 0.00 0.00 0.15 -0.15 625.14 08 UR1 0.10 X -625.14 08 UR1 -0.10 0.00 80.22 03 -1,475.14 UR1 0.00 0.00 0.01 -0.24 213.32 01 UR1 0.03 1,139.57 01 UR1 0.19 42.03 07 UR1 0.01 2,830.30 2,179.00 0.00 02 0.00 UR1 1.299 0.00 0.00 0.17 ... -0.17 1.93 2,767.53 2,131.00 4,117.26 4,649.69 UR1 1.49 1.299 0.35 0.67 0.67 NGL 0.00016247 0.34 0.00 6,774.74 2,270.27 2,033.44 UR1 0.00 0.000 1.09 0.37 0.37 C74877-BOYD 3G-19H-M368(N)Subtotal: 2.70 0.56 2.14 C763704 GURTLER 12-30(J) COND 0.00726349 43.90 0.00 5.96 261.62 246.64 02/012020 Weld RM1 0.00726349 CO 0.00 0.000 0.04 1.90 1.90 Page 3 3123310000000521:00,3.3 Owner: 2101560 Weld County C 0 Board of County Check Number: 5000040385 Owner Relations Check Date: 04/20/2020 Phone: 1 (844)480-1845 Check Amount: $6,324.09 E-mail: Crestone@ownerrelationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value S Tax S Type Cd Deducts S Cd S Sales Cou Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value S Tax S Deducts S S GAS 0.00726349 0.00 0.00 0.00 79.07 08 -62.17 RM1 1.000 0.00 0.00 0.57 .- -0.57 274.69 230.00 0.00 0.00 RM1 1.194 0.00 0.00 0.00 -•- 1.71 234.99 204.00 349.58 349.58 RM1 1.49 1.152 1.49 2.54 2.54 •• NGL 0.00726349 0.32 0.00 430.45 139.73 138.42 RM1 0.00 0.000 3.16 1.01 1.01 %••- C763704-GURTLER 12-30(J)Subtotal: 5.45 0.57 4.88 I. C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 153.63'L_L&l -153.63 02/0112020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 4.80 .4.80 0.00 2,072.88 12 -2,072.88 RM1 0.00 0.00 64.78 -• -64.78 46.38 1,325.05 61,452.54 57,469.59 RM1 41.41 1,920.39 19920.39 GAS 0.03125000 0.00 0.00 0.00 5,057.62 08 -6,399.95 RM1 1.000 0.00 0.00 158.05 - -158.05 19,857.19 15,316.00 0.00 0.00 RM1 1.297 0.00 0.00 ..-, 0.00 1.71 15,165.26 13,170.00 22,561.81 22,561.81 RM1 1.49 1.152 412.32 705.06 705.06 NGL 0.03125000 0.35 0.00 41,107.38 14,567.27 14,438.79 RM1 0.00 0.000 1,300.66 455.23 455.23 C82281-MELBON RANCH 4C-17H-M265 Subtotal: 3,080.68 227.63 2,853.05 C82282 MELBON RANCH 4D-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 92.09z_L&l -92.09 02/010020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 2.88 -2.88 0.00 1,242.46 12 -1,242.46 RM1 0.00 0.00 38.83 .. -38.83 46.38 794.22 36,833.96 34,446.63 RM1 24.82 1,151.06 1s151.06 GAS 0.03125000 0.00 0.00 000 1,943.38 08 -2,729.09 RM1 1.000 0.00 0.00 60.73 -60,73 7,822.34 5,885.00 0.00 0.00 RM1 1.329 0.00 0.00 - 0.00 •1.71 5,839.76 5,071.00 8,687.79 8,687.79 RM1 1.49 1.152 158.77 271.49 271.49 •--, NGL 0.03125000 0.37 0.00 17,525.07 6,514.06 6,457.19 RM1 0.00 0.000 550.16 203.56 .- 203.56 •C82282-MELBON RANCH 40-17H-M265 Subtotal: 1,626.11 102.44 1,523.67 Current Check Totals: 6,769.85 445.76 6,324.09 Year to Date Totals: 35,598.88 1,961.72 33,637.16 Page 4 3123310000000521:00,3.3 Hello