HomeMy WebLinkAbout20202376.tiff 000 0000644 00000000 001 004 00252 INS:0 0
Bonanza Creek Energy, Inc.
Controlled Disbursement Account RECEIVED NO.207408727
410 17th Street, Suite 1400 CHECK DATE 7/21/2020
Denver, CO, 80202 JUL 2 7 2020
(720)440-6100 PAGE: 1 OF 6 rx ,
WELD COUNTY n, •
OWNER: RV1041 WELD COUNTY BOARD OFCOMMISSIONERS CONTROL NO. 69247
Property # I Property Name ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCF GRAY Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
C0001081 PRONGHORN 31-34-15HZ CO Weld BONANZA CREEK ENERGY INC
05/20 G 0.29 1310 1.24 0.36 0.01 0.06250000 RI 0.04 0.04
05/20 G 40.23 1276 1.52 61.35 45.82 0.06250000 RI 3.82 3.82
05/20 C 0.24 69.45 8.67 2.08 1.94 0.06250000 RI 0.13 0.13
05/20 C 0.00 0.05 0.02 0.06250000 RI 0.01 0.01
05/20 P 1.79 0.16 0.29 -0.01 0.06250000 RI 0.04 0.04
05/20 P 245.37 0.20 48.36 36.14 0.06250000 RI 3.03 3.03
C0001091 PRONGHORN F-J-15HNB CO Weld BONANZA CREEK ENERGY INC
05/20 C 0.00 69.45 0.01 0.01 0.06250000 RI 0.00 0.00
C0001098 PRONGHORN P-T-22HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 0.01 1310 2.00 0.02 0.00 0.09937500 RI 0.00 0.00
05/20 G 1.84 1276 1.52 2.79 2.09 0.09937500 RI 0.28 0.28
05/20 C 0.03 69.45 9.33 0.28 0.26 0.09937500 RI 0.03 0.03
05/20 P 0.09 0.11 0.01 0.00 0.09937500 RI 0.00 0.00
05/20 P 11.17 0.20 2.20 1.65 0.09937500 RI 0.22 0.22
C0001105 PRONGHORN T-P-4HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 4.35 1310 1.23 5.34 0.15 0.04998746 RI 0.27 0.27
05/20 G 596.01 1276 1.52 908.87 678.63 0.04998746 RI 45.43 45.43
05/20 C 2.82 69.55 8.81 24.84 23.14 0.04998746 RI 1.25 1.25
05/20 C 0.06 12.33 0.74 0.28 0.04998746 RI 0.04 0.04
05/20 0 222.12 37.36 22.23 4938.11 4600.45 0.04998746 RI 246.84 246.84
05/20 P 26.40 0.16 4.25 -0.21 0.04998746 RI 0.22 0.22
05/20 P 3635.19 0.20 716.62 535.45 0.04998746 RI 35.83 35.83
C0001130 PRONGHORN 11-41-2BHNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 7.34 1310 1.23 9.00 0.25 0.10000000 RI 0.90 0.90
05/20 G 1005.85 1276 1.52 1533.84 1145.26 0.10000000 RI 153.39 153.39
05/20 C 5.59 69.55 8.81 49.27 45.91 0.10000000 RI 4.93 4.93
05/20 C 0.10 12.50 1.25 0.49 0.10000000 RI 0.13 0.13
05/20 0 603.27 39.61 22.23 13412.00 12494.89 0.10000000 RI 1341.21 1341.21
05/20 P 44.53 0.16 7.17 -0.37 0.10000000 RI 0.72 0.72
05/20 P 6134.93 0.20 1209.40 903.65 0.10000000 RI 120.93 120.93
C0001131 PRONGHORN B-V-28HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 10.38 1310 1.23 12.73 0.35 0.10000000 RI 1.28 1.28
05/20 G 1423.09 1276 1.52 2170.11 1620.33 0.10000000 RI 217.01 217.01
05/20 C 7.15 69.55 8.81 63.02 58.71 0.10000000 RI 6.31 6.31
05/20 C 0.15 11.80 1.77 0.68 0.10000000 RI 0.18 0.18
05/20 0 552.19 39.61 22.23 12276.37 11436.92 0.10000000 RI 1227.63 1227.63
05/20 P 63.00 0.16 10.14 -0.53 0.10000000 RI 1.01 1.01
05/20 P 8679.80 0.20 1711.08 1278.50 0.10000000 RI 171.12 171.12
C0001151 PRONGHORN K21-O24-22HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 8.51 1310 1.23 10.44 0.29 0.04937500 RI 0.52 0.52
05/20 G 1167.45 1276 1.52 1780.29 1329.29 0.04937500 RI 87.90 87.90
12.11-(St XP4C 2020-2376
9t0ct$ L .,O\OO
Bonanza Creek Energy, Inc. NO.:207408727
Controlled Disbursement Account
410 17th Street, Suite 1400 CHECK DATE:7/21/2020
Denver, CO, 80202 PAGE: 2 OF 6
(720)440-6100 '
OWNER: RV1041 WELD COUNTY BOARD OF CONTROL NO.: 69247
Property # I Property Name I ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCF GRAV Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
05/20 C 5.38 69.55 8.82 47.44 44.20 0.04937500 RI 2.34 2.34
05/20 C 0.12 12.08 1.45 0.57 0.04937500 RI 0.07 0.07
05/20 0 274.28 40.27 22.23 6097.86 5680.88 0.04937500 RI 301.08 301.08
05/20 P 51.67 0.16 8.32 -0.43 0.04937500 RI 0.41 0.41
05/20 P 7120.61 0.20 1403.70 1048.83 0.04937500 RI 69.31 69.31
C0001152 PRONGHORN 11-41-24HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 0.07 1310 1.29 0.09 0.00 0.25000000 RI 0.02 0.02
05/20 G 9.96 1276 1.53 15.21 11.36 0.25000000 RI 3.80 3.80
05/20 C 0.08 69.55 8.38 0.67 0.62 0.25000000 RI 0.17 0.17
05/20 C 0.00 0.01 0.00 0.25000000 RI 0.00 0.00
05/20 P 0.44 0.16 0.07 0.00 0.25000000 RI 0.02 0.02
05/20 P 60.81 0.20 11.98 8.95 0.25000000 RI 3.00 3.00
C0001154 PRONGHORN 13-43-9HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 8.94 1310 1.23 10.96 0.30 0.03125000 RI 0.34 0.34
05/20 G 1225.39 1276 1.52 1868.62 1395.23 0.03125000 RI 58.39 58.39
05/20 C 5.90 69.55 8.81 51.96 48.40 0.03125000 RI 1.62 1.62
05/20 C 0.13 11.69 1.52 0.58 0.03125000 RI 0.05 0.05
05/20 0 265.84 40.58 22.23 5910.24 5506.10 0.03125000 RI 184.70 184.70
05/20 P 54.24 0.16 8.73 -0.46 0.03125000 RI 0.27 0.27
05/20 P 7473.92 0.20 1473.37 1100.91 0.03125000 RI 46.04 46.04
C0001155 PRONGHORN 14-11-4HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 10.57 1310 1.23 12.96 0.37 0.04998747 RI 0.64 0.64
05/20 G 1448.83 1276 1.52 2209.35 1649.64 0.04998747 RI 110.44 110.44
05/20 C 7.13 69.55 8.81 62.81 58.51 0.04998747 RI 3.14 3.14
05/20 C 0.15 12.00 1.80 0.70 0.04998747 RI 0.09 0.09
05/20 0 576.58 37.36 22.23 12818.74 11942.19 0.04998747 RI 640.78 640.78
05/20 P 64.13 0.16 10.32 -0.54 0.04998747 RI 0.52 0.52
05/20 P 8836.78 0.20 1742.02 1301.62 0.04998747 RI 87.08 87.08
C0001157 PRONGHORN 14-44-9HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 12.78 1310 1.23 15.67 0.43 0.03125000 RI 0.49 0.49
05/20 G 1751.94 1276 1.52 2671.58 1994.77 0.03125000 RI 83.49 83.49
05/20 C 8.20 69.55 8.81 72.28 67.34 0.03125000 RI 2.26 2.26
05/20 C 0.18 12.11 2.18 0.85 0.03125000 RI 0.07 0.07
05/20 0 385.71 40.58 22.23 8575.13 7988.77 0.03125000 RI 267.97 267.97
05/20 P 77.55 0.16 12.48 -0.64 0.03125000 RI 0.39 0.39
05/20 P 10685.46 0.20 2106.46 1573.93 0.03125000 RI 65.82 65.82
C0001161 PRONGHORN C-W-9HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 11.98 1310 1.23 14.70 0.41 0.03125000 RI 0.46 0.46
05/20 G 1642.08 1276 1.52 2504.04 1869.68 0.03125000 RI 78.25 78.25
05/20 C 7.95 69.55 8.81 70.00 65.21 0.03125000 RI 2.19 2.19
05/20 C 0.17 12.00 2.04 0.78 0.03125000 RI 0.06 0.06
05/20 0 371.05 40.58 22.23 8249.25 7685.17 0.03125000 RI 257.19 257.79
05/20 P 72.71 0.16 11.70 -0.62 0.03125000 RI 0.37 0.37
05/20 P 10015.39 0.20 1974.37 1475.23 0.03125000 RI 61.70 61.70
C0001163 PRONGHORN D-X-9HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 10.03 1310 1.23 12.31 0.35 0.03125000 RI 0.39 0.39
05/20 G 1375.59 1276 1.52 2097.66 1566.25 0.03125000 RI 65.55 65.55
05/20 C 6.89 69.55 8.81 60.67 56.51 0.03125000 RI 1.89 1.89
05/20 C 0.14 12.21 1.71 0.66 0.03125000 RI 0.06 0.06
05/20 0 298.36 40.58 22.23 6633.14 6179.56 0.03125000 RI 207.29 207.29
05/20 P 60.91 0.16 9.80 -0.52 0.03125000 RI 0.31 0.31
05/20 P 8389.99 0.20 1653.94 1235.80 0.03125000 RI 51.68 51.68
C0001169 PRONGHORN K-O-22HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 8.13 1310 1.23 9.97 0.28 0.04937500 RI 0.49 0.49
05/20 G 1113.45 1276 1.52 1697.93 1267.78 0.04937500 RI 83.83 83.83
05/20 C 5.30 69.55 8.81 46.68 43.49 0.04937500 RI 2.31 2.31
05/20 C 0.11 12.64 1.39 0.54 0.04937500 RI 0.07 0.07
05/20 0 361.19 40.27 22.23 8030.07 7480.98 0.04937500 RI 396.48 - 396.48
05/20 P 49.32 0.16 7.94 -0.41 0.04937500 RI 0.39 0.39
05/20 P 6791.20 0.20 1338.78 1000.30 0.04937500 RI 66.10 66.10
C0001170 PRONGHORN P-10-15XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 20.15 1310 1.23 24.72 0.68 0.03125000 RI 0.78 0.78
05/20 G 2762.41 1276 1.52 4212.45 3145.28 0.03125000 RI 131.63 131.63
05/20 C 12.24 69.55 8.81 107.87 100.49 0.03125000 RI 3.37 3.37
05/20 C 0.28 12.29 3.44 1.33 0.03125000 RI 0.11 0.11
05/20 0 553.33 39.58 22.23 12301.69 11460.50 0.03125000 RI 384.43 384.43
05/20 P 122.29 0.16 19.68 -1.04 0.03125000 RI 0.62 0.62
05/20 P 16848.52 0.20 3321.41 2481.73 0.03125000 RI 103.79 103.79
C0001177 PRONGHORN C-W-24HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 0.24 1310 1.21 0.29 0.01 0.12500000 RI 0.06 0.06
05/20 G 32.63 1276 1.52 49.76 37.16 0.12500000 RI 6.20 6.20
05/20 C 0.16 69.45 8.81 1.41 1.32 0.12500000 RI 0.22 0.22
05/20 C 0.00 0.04 0.02 0.12500000 RI 0.01 0.01
05/20 P 1.44 0.16 0.23 -0.01 0.12500000 RI 0.05 0.05
05/20 P 199.03 0.20 39.23 29.32 0.12500000 RI 4.90 4.90
CO007296 NORTH PLATTE U-Y-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 985.10 1297 1.52 1500.73 -2631.05 0.02831401 RI 42.49 42.49
05/20 0 197.85 45.00 22.23 4398.64 3916.15 0.02831401 RI 124.54 124.54
05/20 P 5602.13 0.19 1042.20 -1827.16 0.02831401 RI 29.51 29.51
C0007351 NORTH PLATTE J-F-34HC CO Weld BONANZA CREEK ENERGY INC
05/20 G 419.47 1292 1.56 655.26 75.71 0.02496044 RI 16.36 16.36
Continued ...
Bonanza Creek Energy, Inc. NO.:207408727
Controlled Disbursement Account
410 17th Street, Suite 1400 CHECK DATE:7/21/2020
Denver, CO, 80202 PAGE: 3 OF 6
(720)440-6100
OWNER: RV1041 WELD COUNTY BOARD OF CONTROL NO.: 69247
Property # I Property Name I ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCF GRAV Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
05/20 0 198.81 45.35 22.23 4419.93 3935.11 0.02496044 RI 110.32 110.32
05/20 P 1598.16 0.18 292.17 -16.20 0.02496044 RI 7.29 7.29
CO007352 NORTH PLATTE J-F-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 880.60 1292 1.56 1375.62 158.93 0.02496044 RI 34.33 34.33
05/20 0 169.58 45.35 22.23 3770.10 3356.56 0.02496044 RI 94.10 94.10
05/20 P 3355.07 0.18 613.36 -34.00 0.02496044 RI 15.31 15.31
CO007364 NORTH PLATTE J14-F11-34HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 1782.41 1292 1.56 2784.36 321.69 0.02496044 RI 69.50 69.50
05/20 0 198.48 45.35 22.23 4412.72 3928.69 0.02496044 RI 110.14 110.14
05/20 P 6790.95 0.18 1241.50 -68.85 0.02496044 RI 30.99 30.99
CO045130 PRONGHORN 0-K-15HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 14.67 1310 1.23 18.00 0.69 0.06250000 RI 1.12 1.12
05/20 G 2011.05 1276 1.52 3066.69 2321.43 0.06250000 RI 191.67 191.67
05/20 C 9.75 69.55 8.81 85.89 80.91 0.06250000 RI 5.37 5.37
05/20 C 0.21 11.90 2.50 0.98 0.06250000 RI 0.16 0.16
05/20 0 550.86 40.27 22.23 12247.37 11536.22 0.06250000 RI 765.46 765.46
05/20 P 89.05 0.16 14.33 -0.60 0.06250000 RI 0.90 0.90
05/20 P 12265.81 0.20 2418.00 1831.64 0.06250000 RI 151.12 151.12
CO045131 PRONGHORN O24-15-10XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 13.23 1310 1.23 16.23 0.63 0.03846154 RI 0.63 0.63
05/20 G 1813.24 1276 1.52 2765.07 2093.11 0.03846154 RI 106.35 106.35
05/20 C 8.77 69.55 8.81 77.23 72.75 0.03846154 RI 2.97 2.97
05/20 C 0.19 11.89 2.26 0.90 0.03846154 RI 0.08 0.08
05/20 0 701.40 40.27 22.23 15593.68 14688.22 0.03846154 RI 599.76 599.76
05/20 P 80.29 0.16 12.92 -0.55 0.03846154 RI 0.50 0.50
05/20 P 11059.45 0.20 2180.19 1651.49 0.03846154 RI 83.85 83.85
C0045134 PRONGHORN J24-15-10XRLNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 13.17 1310 1.23 16.16 0.62 0.03125000 RI 0.50 0.50
05/20 G 1805.86 1276 1.52 2753.80 2084.58 0.03125000 RI 86.06 86.06
05/20 C 8.73 69.55 8.81 76.93 72.47 0.03125000 RI 2.40 2.40
05/20 C 0.18 12.50 2.25 0.89 0.03125000 RI 0.07 0.07
05/20 0 656.05 40.27 22.23 14585.40 13738.49 0.03125000 RI 455.79 455.79
05/20 P 79.95 0.16 12.87 -0.53 0.03125000 RI 0.40 0.40
05/20 P 11014.35 0.20 2171.30 1644.76 0.03125000 RI 67.85 67.85
CO045161 PRONGHORN C-W-28HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 3.04 1310 1.22 3.72 0.10 0.10000000 RI 0.37 0.37
05/20 G 416.54 1276 1.52 635.18 474.26 0.10000000 RI 63.52 63.52
05/20 C 2.61 69.55 8.80 22.97 21.39 0.10000000 RI 2.30 2.30
05/20 C 0.04 13.00 0.52 0.20 0.10000000 RI 0.05 0.05
05/20 0 450.97 39.61 22.23 10025.97 9340.39 0.10000000 RI 1002.60 1002.60
05/20 P 18.43 0.16 2.97 -0.15 0.10000000 RI 0.30 0.30
05/20 P 2540.51 0.20 500.82 374.20 0.10000000 RI 50.08 50.08
C0045162 PRONGHORN C13-W43-28HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 9.86 1310 1.23 12.09 0.34 0.10000000 RI 1.21 1.21
05/20 G 1351.50 1276 1.52 2060.92 1538.80 0.10000000 RI 206.09 206.09
05/20 C 7.26 69.55 8.81 63.93 59.56 0.10000000 RI 6.39 6.39
05/20 C 0.14 12.00 1.68 0.64 0.10000000 RI 0.17 0.17
05/20 0 827.11 39.61 22.23 18388.47 17131.07 0.10000000 RI 1838.84 1838.84
05/20 P 59.82 0.16 9.63 -0.50 0.10000000 RI 0.96 0.96
05/20 P 8243.04 0.20 1624.97 1214.15 0.10000000 RI 162.50 162.50
C0045163 PRONGHORN 13-43-28HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 5.22 1310 1.23 6.40 0.18 0.10000000 RI 0.64 0.64
05/20 G 715.62 1276 1.52 1091.27 814.82 0.10000000 RI 109.12 109.12
05/20 C 3.87 69.55 8.82 34.13 31.80 0.10000000 RI 3.42 3.42
05/20 C 0.07 12.71 0.89 0.34 0.10000000 RI 0.09 0.09
05/20 0 399.81 39.61 22.23 8888.63 8280.82 0.10000000 RI 888.86 888.86
05/20 P 31.67 0.16 5.10 -0.27 0.10000000 RI 0.51 0.51
05/20 P 4364.77 0.20 860.45 642.91 0.10000000 RI 86.04 86.04
C0045164 PRONGHORN O13-X43-28HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 5.02 1310 1.23 6.16 0.18 0.10000000 RI 0.62 0.62
05/20 G 687.70 1276 1.52 1048.69 783.02 0.10000000 RI 104.87 104.87
05/20 C 3.71 69.55 8.81 32.69 30.45 0.10000000 RI 3.27 3.27
05/20 C 0.07 12.29 0.86 0.33 0.10000000 RI 0.09 0.09
05/20 0 477.07 39.61 22.23 10606.33 9881.07 0.10000000 RI 1060.63 1060.63
05/20 P 30.45 0.16 4.90 -0.26 0.10000000 RI 0.49 0.49
05/20 P 4194.43 0.20 826.86 617.82 0.10000000 RI 82.69 82.69
C0045165 PRONGHORN D-X-28HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 5.61 1310 1.23 6.89 0.20 0.10000000 RI 0.69 0.69
05/20 G 769.07 1276 1.52 1172.77 875.65 0.10000000 RI 117.27 117.27
05/20 C 4.38 69.55 8.80 38.56 35.92 0.10000000 RI 3.86 3.86
05/20 C 0.08 12.00 0.96 0.38 0.10000000 RI 0.10 0.10
05/20 0 648.10 39.61 22.23 14408.75 13423.48 0.10000000 RI 1440.88 1440.88
05/20 P 34.07 0.16 5.48 -0.29 0.10000000 RI 0.55 0.55
05/20 P 4690.72 0.20 924.70 690.92 0.10000000 RI 92.47 92.47
CO045182 NORTH PLATTE 31-34-34HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 15.11 1310 1.23 18.54 -0.25 0.10076250 RI 1.87 1.87
05/20 G 2071.34 1276 1.52 3158.62 2227.95 0.10076250 RI 318.27 318.27
05/20 C 9.40 69.55 8.81 82.83 73.74 0.10076250 RI 8.34 8.34
05/20 C 0.21 12.29 2.58 0.89 0.10076250 RI 0.26 0.26
05/20 0 384.16 45.40 22.23 8540.64 7603.82 0.10076250 RI 860.58 860.58
05/20 P 879.43 0.42 368.74 -85.96 0.10076250 RI 37.16 37.16
Continued ...
Bonanza Creek Energy, Inc. NO.:207408727
Controlled Disbursement Account
410 17th Street, Suite 1400 CHECK DATE:7/21/2020
Denver, CO, 80202 PAGE: 4 OF 6
(720)440-6100 ,stt#
OWNER: RV1041 WELD COUNTY BOARD OF CONTROL NO.: 69247
Property # I Property Name I ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCF GRAY Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
05/20 P 91.71 0.16 14.76 -1.39 0.10076250 RI 1.49 1.49
05/20 P 12633.48 0.20 2490.49 1757.97 0.10076250 RI 250.95 250.95
CO045183 NORTH PLATTE P31-T34-34HC CO Weld BONANZA CREEK ENERGY INC
05/20 G 10.92 1310 1.23 13.40 -0.17 0.07798047 RI 1.05 1.05
05/20 G 1497.96 1276 1.52 2284.26 1611.21 0.07798047 RI 178.13 178.13
05/20 C 6.89 69.55 8.81 60.67 54.01 0.07798047 RI 4.73 4.73
05/20 C 0.15 12.40 1.86 0.64 0.07798047 RI 0.14 0.14
05/20 0 343.21 45.40 22.23 7630.29 6793.33 0.07798047 RI 595.01 595.01
05/20 P 660.21 0.42 276.83 -64.52 0.07798047 RI 21.59 21.59
05/20 P 66.31 0.16 10.67 -1.00 0.07798047 RI 0.83 0.83
05/20 P 9136.34 0.20 1801.07 1271.32 0.07798047 RI 140.44 140.44
C0045184 NORTH PLATTE P31-T34-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 15.24 1310 1.23 18.69 -0.25 0.07798047 RI 1.46 1.46
05/20 G 2088.62 1276 1.52 3184.98 2246.54 0.07798047 RI 248.37 248.37
05/20 C 9.59 69.55 8.81 84.48 75.22 0.07798047 RI 6.59 - 6.59
05/20 C 0.21 12.38 2.60 0.89 0.07798047 RI 0.20 0.20
05/20 0 402.43 45.40 22.23 8946.92 7965.53 0.07798047 RI 697.68 697.68
05/20 P 895.76 0.42 375.59 -87.55 0.07798047 RI 29.29 29.29
05/20 P 92.49 0.16 14.89 -1.40 0.07798047 RI 1.16 1.16
05/20 P 12738.95 0.20 2511.28 1772.66 0.07798047 RI 195.83 195.83
C0045188 NORTH PLATTE 21-24-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 2376.78 1090 1.45 3436.48 1219.20 0.04995882 RI 171.68 171.68
05/20 C 9.45 69.55 8.81 83.29 74.16 0.04995882 RI 4.16 4.16
05/20 0 507.32 45.40 22.23 11278.76 10041.59 0.04995882 RI 563.47 563.47
05/20 P 12784.48 0.13 1707.01 105.63 0.04995882 RI 85.28 85.28
05/20 P 917.67 0.42 384.77 -89.69 0.04995882 RI 19.22 19.22
C0045189 NORTH PLATTE K21-O24-34HC CO Weld BONANZA CREEK ENERGY INC
05/20 G 776.27 1090 1.45 1122.37 398.21 0.07553248 RI 84.78 84.78
05/20 C 3.98 69.55 8.82 35.10 31.25 0.07553248 RI 2.65 2.65
05/20 0 157.19 45.40 22.23 3494.76 3111.42 0.07553248 RI 263.97 263.97
05/20 P 4175.46 0.13 557.52 34.50 0.07553248 RI 42.11 42.11
05/20 P 330.73 0.42 138.67 -32.33 0.07553248 RI 10.47 10.47
C0045190 NORTH PLATTE K21-O24-34HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 2517.07 1090 1.45 3639.32 1291.16 0.07553248 RI 274.89 274.89
05/20 C 9.14 69.55 8.81 80.52 71.68 0.07553248 RI 6.08 6.08
05/20 0 260.21 45.40 22.23 5784.98 5150.43 0.07553248 RI 436.95 436.95
05/20 P 13539.10 0.13 1807.77 111.86 0.07553248 RI 136.55 136.55
05/20 P 802.94 0.42 336.67 -78.48 0.07553248 RI 25.43 25.43
CO045191 NORTH PLATTE K31-034-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 16.60 1310 1.23 20.37 -0.26 0.07553248 RI 1.54 1.54
05/20 G 2275.59 1276 1.52 3470.13 2447.68 0.07553248 RI 262.11 262.11
05/20 C 10.33 69.55 8.81 91.03 81.05 0.07553248 RI 6.88 6.88
05/20 C 0.23 12.30 2.83 0.97 0.07553248 RI 0.21 0.21
05/20 0 338.72 45.40 22.23 7530.55 6704.52 0.07553248 RI 568.80 568.80
05/20 P 932.10 0.42 390.82 -91.11 0.07553248 RI 29.52 29.52
05/20 P 100.77 0.16 16.22 -1.52 0.07553248 RI 1.22 1.22
05/20 P 13879.40 0.20 2736.11 1931.36 0.07553248 RI 206.67 206.67
CO045192 PRONGHORN D14-X44-28HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 5.93 1310 1.23 7.27 0.21 0.10000000 RI 0.73 0.73
05/20 G 812.74 1276 1.52 1239.37 925.93 0.10000000 RI 123.94 123.94
05/20 C 3.33 69.55 8.82 29.37 27.38 0.10000000 RI 2.94 2.94
05/20 C 0.08 12.63 1.01 0.39 0.10000000 RI 0.10 0.10
05/20 0 530.29 39.61 22.23 11789.43 10988.29 0.10000000 RI 1178.94 1178.94
05/20 P 35.99 0.16 5.79 -0.31 0.10000000 RI 0.58 0.58
05/20 P 4957.09 0.20 977.21 730.57 0.10000000 RI 97.72 97.72
C0045193 PRONGHORN 14-44-28HNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 3.14 1310 1.23 3.86 0.11 0.10000000 RI 0.38 0.38
05/20 G 431.06 1276 1.52 657.35 491.11 0.10000000 RI 65.73 65.73
05/20 C 2.65 69.55 8.83 23.39 21.80 0.10000000 RI 2.34 2.34
05/20 C 0.04 13.50 0.54 0.21 0.10000000 RI 0.06 0.06
05/20 0 419.41 39.61 22.23 9324.43 8690.80 0.10000000 RI 932.45 932.45
05/20 P 19.08 0.16 3.07 -0.15 0.10000000 RI 0.31 0.31
05/20 P 2629.18 0.20 518.30 387.50 0.10000000 RI 51.83 51.83
C0045224 PRONGHORN A-E-22HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 10.29 1310 1.23 12.63 0.36 0.05000000 RI 0.63 - 0.63
05/20 G 1306.52 1276 1.52 1992.39 1491.03 0.05000000 RI 99.62 99.62
05/20 C 9.48 69.55 8.81 83.48 77.78 0.05000000 RI 4.18 4.18
05/20 C 0.14 12.57 1.76 0.68 0.05000000 RI 0.09 0.09
05/20 0 601.78 40.27 22.23 13378.85 12464.00 0.05000000 RI 668.94 668.94
05/20 P 62.48 0.16 10.06 -0.52 0.05000000 RI 0.51 0.51
05/20 P 7986.05 0.20 1578.65 1182.11 0.05000000 RI 78.93 78.93
C0045322 LONGHORN V41-10-9XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 0 7400.26 40.09 22.23 164523.99 152486.26 0.03125000 RI 5141.37 5141.37
C0045325 MUSTANG D14-26-25XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 0 4275.47 39.33 22.23 95053.06 88098.31 0.03125000 RI 2970.41 2970.41
C0045347 NO PLATTE K-35-34MRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 93.83 1310 1.23 115.11 -1.54 0.04285714 RI 4.93 4.93
05/20 G 12862.95 1276 1.52 19615.00 13835.53 0.04285714 RI 840.64 840.64
05/20 C 83.85 69.55 8.81 738.78 657.74 0.04285714 RI 31.66 31.66
05/20 C 1.31 12.22 16.01 5.51 0.04285714 RI 0.69 0.69
05/20 0 3118.54 45.40 22.23 69331.90 61726.88 0.04285714 RI 2971.37 2971.37
Continued ...
Bonanza Creek Energy, Inc. NO.:207408727
Controlled Disbursement Account
410 17th Street, Suite 1400 CHECK DATE:7/21/2020
Denver, CO, 80202 PAGE: 5 OF 6
(720)440-6100
OWNER: RV1041 WELD COUNTY BOARD OF CONTROL NO.: 69247
Property # I Property Name I ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCF GRAV Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
05/20 P 5585.23 0.42 2341.87 -545.91 0.04285714 RI 100.37 100.37
05/20 P 569.51 0.16 91.66 -8.59 0.04285714 RI 3.93 3.93
05/20 P 78454.11 0.20 15465.95 10917.08 0.04285714 RI 662.83 662.83
C0045348 NO PLATTE 41-34-2XRLNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 160.03 1310 1.23 196.32 -2.62 0.01588870 RI 3.12 3.12
05/20 G 21937.72 1276 1.52 33453.30 23596.43 0.01588870 RI 531.53 531.53
05/20 C 151.97 69.55 8.81 1338.88 1192.02 0.01588870 RI 21.27 21.27
05/20 C 2.24 12.19 27.30 9.40 0.01588870 RI 0.44 0.44
05/20 0 4388.59 45.40 22.23 97568.00 86865.77 0.01588870 RI 1550.23 1550.23
05/20 P 9469.47 0.42 3970.51 -925.58 0.01588870 RI 63.08 63.08
05/20 P 971.34 0.16 156.34 -14.63 0.01588870 RI 2.50 2.50
05/20 P 133803.12 0.20 26377.12 18619.06 0.01588870 RI 419.09 419.09
C0045349 ST NO PLATTE A11-35-2XRLNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 180.63 1310 1.23 221.59 -2.96 0.01723743 RI 3.82 3.82
05/20 G. 24761.51 1276 1.52 37759.37 26633.73 0.01723743 RI 650.88 650.88
05/20 C 168.81 69.55 8.81 1487.22 1324.08 0.01723743 RI 25.64 25.64
05/20 C 2.53 12.18 30.82 10.61 0.01723743 RI 0.53 0.53
05/20 0 4441.94 45.40 22.23 98753.97 87921.65 0.01723743 RI 1702.26 1702.26
05/20 P 10465.33 0.42 4388.07 -1022.91 0.01723743 RI 75.64 75.64
05/20 P 1096.37 0.16 176.46 -16.52 0.01723743 RI 3.04 3.04
05/20 P 151026.09 0.20 29772.33 21015.66 0.01723743 RI 513.20 513.20
CO045350 ST NO PLATTE F11-35-2XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 94.77 1310 1.23 116.26 -1.55 0.00041267 RI 0.05 0.05
05/20 G 12991.15 1276 1.52 19810.47 13973.41 0.00041267 RI 8.18 8.18
05/20 C 112.08 69.55 8.81 987.48 879.16 0.00041267 RI 0.41 0.41
05/20 C 1.33 12.16 16.17 5.57 0.00041267 RI 0.01 0.01
05/20 0 3329.99 45.40 22.23 74033.07 65912.38 0.00041267 RI 30.55 30.55
05/20 P 6510.97 0.42 2730.02 -636.40 0.00041267 RI 1.13 1.13
05/20 P 575.22 0.16 92.58 -8.68 0.00041267 RI 0.04 0.04
05/20 P 79235.93 0.20 15620.07 11025.88 0.00041267 RI 6.45 6.45
C0045351 ST NO PLATTE F-35-2XRLNC CO Weld BONANZA CREEK ENERGY INC
05/20 G 144.50 1310 1.23 177.27 -2.36 0.00053315 RI 0.09 0.09
05/20 G 19809.38 1276 1.52 30207.75 21307.17 0.00053315 RI 16.11 16.11
05/20 C 133.82 69.55 8.81 1179.00 1049.67 0.00053315 RI 0.63 0.63
05/20 C 2.02 12.21. 24.66 8.49 0.00053315 RI 0.01 0.01
05/20 0 4801.88 45.40 22.23 106756.26 95046.17 0.00053315 RI 56.92 56.92
05/20 P 8972.68 0.42 3762.21 -877.02 0.00053315 RI 2.01 2.01
05/20 P 877.10 0.16 141.17 -13.22 0.00053315 RI 0.08 0.08
05/20 P 120821.91 0.20 23818.07 16812.66 0.00053315 RI 12.70 12.70
C0045354 ST ANTELOPE E-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 19385.11 1090 1.45 28028.04 11101.63 0.02777778 RI 778.56 778.56
05/20 G 650.30 1276 1.52 990.03 748.49 0.02777778 RI 27.50 27.50
05/20 C 114.41 69.55 8.81 1008.00 939.07 0.02777778 RI 28.00 28.00
05/20 0 8.10 69.00 22.25 180.25 167.93 0.02777778 RI 5.01 5.01
05/20 0 6159.31 39.61 22.23 136934.88 127571.27 0.02777778 RI 3803.75 3803.75
05/20 P 104270.64 0.13 13922.42 1436.62 0.02777778 RI 386.73 386.73
05/20 P 10129.71 0.42 4247.35 -814.64 0.02777778 RI 117.98 117.98
05/20 P 3499.87 0.19 669.84 506.42 0.02777778 RI 18.61 18.61
C0045355 ST ANTELOPE 14-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 17377.32 1090 1.45 25125.08 9951.81 0.05555600 RI 1395.85 1395.85
05/20 0 6.80 69.00 22.24 151.26 140.92 0.05555600 RI 8.40 8.40
05/20 0 5192.40 39.61 22.23 115438.50 107544.81 0.05555600 RI 6413.30 6413.30
05/20 P 93470.96 0.13 12480.43 1287.83 0.05555600 RI 693.36 693.36
05/20 P 8505.01 0.42 3566.12 -683.98 0.05555600 RI 198.12 198.12
CO045356 ST ANTELOPE J14-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 19272.92 1090 1.45 27865.84 11037.39 0.05555556 RI 1548.10 1548.10
05/20 0 6.83 69.00 22.24 151.90 141.51 0.05555556 RI 8.44 8.44
05/20 0 5290.94 39.61 22.23 117629.13 109585.65 0.05555556 RI 6534.95 6534.95
05/20 P 103667.20 0.13 13841.85 1428.30 0.05555556 RI 768.99 768.99
05/20 P 8648.01 0.42 3626.08 -695.48 0.05555556 RI 201.45 201.45
C0045357 ST ANTELOPE 224-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 18908.72 1090 1.45 27339.25 10828.82 0.05555556 RI 1518.85 1518.85
05/20 0 8.14 69.00 22.24 181.02 168.64 0.05555556 RI 10.06 10.06
05/20 0 6234.67 39.61 22.23 138610.41 129132.24 0.05555556 RI 7700.58 7700.58
05/20 P 101708.19 0.13 13580.28 1401.31 0.05555556 RI 754.46 754.46
05/20 P 10208.88 0.42 4280.54 -821.03 0.05555556 RI 237.81 237.81
00045358 ST ANTELOPE 24-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 20254.06 1090 1.45 29284.42 11599.29 0.05555556 RI 1626.91 1626.91
05/20 C 117.83 69.55 8.81 1038.08 967.10 0.05555556 RI 57.67 57.67
05/20 0 8.21 69.00 22.24 182.56 170.07 0.05555556 RI 10.14 10.14
05/20 0 6383.29 39.61 22.23 141914.54 132210.42 0.05555556 RI 7884.14 7884.14
05/20 P 108944.64 0.13 14546.51 1501.02 0.05555556 RI 808.14 808.14
05/20 P 10519.04 0.42 4410.59 -845.97 0.05555556 RI 245.04 245.04
C0045363 ST ANTELOPE O-2-14XRLNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 19357.63 1090 1.45 27988.31 11085.90 0.02777800 RI 777.46 777.46
05/20 0 7.88 69.00 22.25 175.31 163.33 0.02777800 RI 4.87 4.87
05/20 0 5968.81 39.61 22.23 132699.73 123625.72 0.02777800 RI 3686.13 3686.13
05/20 P 104122.83 0.13 13902.69 1434.58 0.02777800 RI 386.19 386.19
05/20 P 9811.42 0.42 4113.89 -769.06 0.02777800 RI 114.28 114.28
C0045381 NO PLATTE E-Y-34HNB CO Weld BONANZA CREEK ENERGY INC
05/20 G 20109.39 1292 1.56 31413.59 3615.92 0.00158372 RI 49.75 49.75
Continued ...
Bonanza Creek Energy, Inc. NO.:207408727
Controlled Disbursement Account
410 17th Street, Suite 1400 CHECK DATE:7/21/2020
Denver, CO, 80202 PAGE: 6 OF 6
(720)440-6100 ' i '.
OWNER: RV1041 WELD COUNTY BOARD OF CONTROL NO.: 69247
Property # I Property Name 1ST I County I Operator Name
P OWNER OWNER OWNER
Sale R BBL/ BTU/ GROSS NET DECIMAL INT GROSS TAX STATE DED NET
Mo/Yr D MCP GRAY Price VALUE VALUE INTEREST TYP VALUE CODE TAX CODE DEDUCTIONS VALUE
05/20 0 5142.14 45.35 22.23 114321.08 101732.50 0.00158372 RI 181.05 181.05
05/20 P 76616.40 0.18 14006.73 -782.69 0.00158372 RI 22.18 22.18
Total of this check 2634631.62 2081902.48 95621.38 0.00 0.00 95621.38
Year to date 1343303.57 0.00 0.65 1343302.92
Tax and deduction codes:
Hello