Loading...
HomeMy WebLinkAbout20203508.tiff Crestone Peak Resources a LA 1801 California Street,Suite 2500 DATE: November 20,2020 Nur Denver,Co 80202 CHECK NUMBER:5000045708 AMOUNT PAID:5,513.67 CRESTONE PEAK RESOURCES RECEIVED NOV 2 5 2020 WELD COUNTY Weld County Colorado Board of COMMISSIONERS County Commissioners 1150 0 Street Greeley CO 80601 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Coloredo Advalomam Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP•Net Profit Int OU-Overriding Royalty-Unk Alb° RS-Royalty-Settlement AV1-Colorado Advelorem Tax-True Up 02-Processing Fee 06-Pressure Credk 10-Treating Fee NR-Non-Prep Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM•Overriding Royalty-Miller PP-Production Payment UM•Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee OO-Overriding Royalty-Opt Out RI-Royalty Interest UR-Untamed Royalty Int 13-Other Fees OR-Overriding Royalty RM-Royalty-Miller WI-Working Interest Well Property Name PC Deck MCFBBL Wit MMBTU Well Gross Well Gross. Well Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mcfy(bbl) Value S Tax$ Type Cd Deducts$ Cd $ Sales int Distribution gee MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value County Date Type Decimal Avg Price (mcf)f(bbl) Value$ Tax S Deducts$ S �112Stf 2020-3508 ua,o 1OO CRESTONE PEAK Crestone Peak Resources 4 T1rDIJcEs 1801 California Street,Suite 2500 Denver,CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-POp Mineral IM OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advatarmn Tax 01-Gathering Fee 05-NGL Shrink 09-Transpo.atlon Fuel NP-Net Profit Int OU-Orenidirg Royalty-UMt Alcoa RS-Royalty-Settlement AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Overriding Royally-Miller PP-Production Payment UM-Unleased Mineral IM SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream TraneponaEm Fee vii-k.!! 00-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unloosed Royalty Int 13-Other Fees # Well Property Name Pc Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wet Ded Well Net Value • Number Decimal Value S Tax S Type Cd Deducts S Cd S Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Say Owner Owner Net Value Date Type Decimal Avg Price Value S Tax S Deducts S S C15435 GURTLER 12-30(C) COND 0.00726349 32.74 0.00 101.08 3,309.06 3,119.62 0910112020 Weld RM1 0.00726349 CO 0.00 0.000 0.73 24.04 24.04 - GAS 0.00726349 0.00 0.00 0.00 57.53 08 -65.16 RM1 1.000 0.00 0.00 0.42 -0.4; 201.89 169.00 0.00 0.00 RM1 1.195 1.23 0.00 0.00 2.14 163.45 146.00 312.33 312.07 RM1 1.91 1.120 1.06 2.27 2.27 - NGL 0.00726349 0.28 0.00 408.08 112.81 111.67 RM1 0.00 0.000 2.96 0.82 Q82 I C15435-GURTLER 12-30(C)Subtotal: 27.13 0.42 26.71 C28366 BARCLAY CRISMAN 2.4-20(J) COND 0.03125000 32.74 0.00 2.49 81.52 77.34 09/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.08 2.55 - 2.55 • GAS 0.03125000 0.00 0.00 0.00 102.28 06 -148.01 RM1 1.000 0.00 0.00 3.20 - -3.20 377.40 311.00 0.00 0.00 RM1 1.214 9.72 0.00 0.00 2.14 283.26 253.00 541.33 541.01 RM1 1.91 1.120 7.91 16.92 16.92 NGL 0.03125000 0.36 0.00 810.72 295.52 293.53 RM1 0.00 0.000 25.34 9.24 ---, 9.24 C28366-BARCLAY CRISMAN 2-4-20(J)Subtotal: 28.71 3.20 25.51 C29114 BARCLAY CRISMAN 2-4-20(C) COND 0.03125000 32.74 0.00 36.71 1,201.78 1,140.13 09101/2020 Weld RM1 0.03125000 CO 0.00 0.000 1.15 37.56 ;7,56 - GAS 0.03125000 0.00 0.00 0.00 204.57 08 -296.01 RM1 1.000 0.00 0.00 6.39 -- -6.39 754.86 622.00 0.00 0.00 RM1 1.214 19.44 0.00 --- 0.00 2.14 566.67 506.00 1,082.88 1,082.25 RM1 1.91 1.120 15.81 33.84 33,64 ••• NGL 0.03125000 0.36 0.00 1,621.69 591.16 587.18 RM1 0.00 0.000 50.68 18.47 18.47 - C29114-BARCLAY CRISMAN 2-4-20(C)Subtotal: 89.87 6.39 83.48 C29115 BARCLAY CRISMAN 2-4-20(N) COND 0.03125000 32.74 0.00 36.71 1,201.78 1,140.13 09/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 1.15 37.56 37.56 , GAS 0.03125000 0.00 0.00 0.00 204.57 08 -296.01 RM1 1.000 0.00 0.00 6.39 -6.39 754.86 622.00 0.00 • 0.00 RM1 1.214 19.44 0.00 0.00 -- 2.14 566.67 506.00 1,082.88 1,082.25 RM1 1.91 1.120 15.81 33.84 - -, 33,84 NGL 0.03125000 0.36 0.00 1,621.69 591.16 587.18 RM1 0.00 0.000 50.68 18.47 -.., 18.47 C29115-BARCLAY CRISMAN 2-4-20(N)Subtotal: 89.87 6.39 83.48 C43018 STARKS 23-30(J) COND 0.00726349 32.73 0.00 0.63 20.62 19.44 09/0112020 Weld RM1 0.00726349 CO 0.00 0.000 0.00 0.15 r- 0.15 C43018-STARKS 23-30(J)Subtotal: 0.15 0.15 C43019 STARKS 24-30(J) COND 0.00726349 32.74 0.00 1.64 53.69 50.62 09/01/2020 Weld RM1 0.00726349 CO 0.00 0.000 0.01 0.39 0.39 GAS 0.00726349 0.00 0.00 0.00 245.61 OS -315.87 RM1 1.000 0.00 0.00 1.78 -1.78 -- 882.56 734.00 0.00 0.00 RM1 1.202 5.33 0.00 0.00 ,- 2.14 685.13 612.00 1,309.32 1,308.27 RM1 1.91 1.120 4.45 9.51 9.51 .- NGL 0.00726349 0.34 0.00 1,848.60 631.41 623.78 RM1 0.00 0.000 13.43 4.59 - 4.59 C43019-STARKS 24-30(J)Subtotal: 14.49 1.78 12.71 Page 1 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date b Type Decimal Avg Price Value$ Tax$ Deducts$ $ C48519 STARKS 23-30(C) COND 0.00726349 32.74 0.00 38.77 1,269.22 1,196.55 09/01/2020 Weld RM1 0.00726349 CO 0.00 0.000 0.28 9.22 9.22 C48519-STARKS 23-30(C)Subtotal: 9.22 9.22 C48523 STARKS 24-30(C) COND 0.00726349 32.74 0.00 72.32 2,367.55 2,232.01 09/01/2020 Weld RM1 0.00726349 CO 0.00 0.000 0.53 17,20 17.20 GAS 0.00726349 0.00 0.00 0.00 379.52 08 .488.03 RM1 1.000 0.00 0.00 2.76 -2.76 1,363.64 1,134.00 0.00 0.00 RM1 1.203 8.24 0.00 0.00 2.14 1,058.67 946.00 2,023.05 2,021.37 RM1 1.91 1.119 6.87 14.69 14.69 --, NGL 0.00726349 0.34 0.00 2,856.35 975.59 963.76 RM1 ___L 0.00 0.000 20.75 7.09 s- 1- 7.09 048523-STARKS 24.30(C)Subtotal: 38.98 2.76 36.22 C53946 GURTLER 12-30(N) COND 0.00726349 32.74 0.00 43.24 1,415.55 1,334.51 09/01/2020 Weld RM1 0.00726349 CO 0.00 0.000 0.31 10.28 10.28 GAS 0.00726349 0.00 0.00 0.00 24.56 08 -27.92 RM1 1.000 0.00 0.00 0.18 -0,18 86.51 72.00 0.00 •- 0.00 RM1 1.202 0.52 0.00 0.00 •-• 2.12 70.01 63.00 133.79 133.67 RM1 1.91 1.111 0.46 0.97 0.97 - NGL 0.00726349 0.28 0.00 174.86 48.34 47.72 RM1 0.00 0.000 1.27 0.35 0.35 C53946•GURTLER 12-30(N)Subtotal: 11.60 0.18 11.42 C54781 WANDELL 0.6.7(J) COND 0.00089073 32.74 0.00 1.11 36.34 32,54 09/01/2020 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.03 0.03 GAS 0.00089073 3.38 280.29 221.33 748.43 34.95 07 421.12 RM1 2.67 1.266 0.20 0.67 0.02 0.48 17.07 02 RM1 0.01 131.61 05 RM1 0.12 90.58 02 RM1 0.04 C54781-WANDELL 0-6-7(.1)Subtotal: 0.70 0.19 0.51 C57625 WANDELL 0-6-7(C) COND 0.00089073 32.74 0.00 32.42 1,061.34 950.49 09/01/2020 Weld RM1 0.00089073 CO 0.00 0.000 0.03 0.95 0.95 GAS 0.00089073 3.38 560.61 442.68 1,496.94 181.17 02 842.29 RM1 2.67 1.266 0.39 1.33 0.08 0.96 263.23 05 RM1 0.23 69.91 07 RM1 0.03 7.97 02 RM1 0.01 34.14 02 RM1 0.02 C57625-WANDELL 0-6-7(C)Subtotal: 2.28 0.37 1.91 C57626 WANDELL 0-6-7(N) COND 0.00089073 32.74 0.00 32.43 1,061.66 950,77 09/01/2020 Weld RM1 0.00089073 CO 0.00 0.000 0.03 0.95 0.95 GAS 0.00089073 3.38 560.61 442.68 1,496.94 7.97 02 842.29 RM1 2.67 1.266 0.39 1.33 0.01 096 263.23 05 RM1 0.23 181.17 02 RM1 0.08 34.14 02 RM1 0.02 69.91 07 RM1 0.03 — C57626-WANDELL 0-6-7(N)Subtotal: ' 2.28 0.37 1.91 C64400 GURTLER 2A-30H COND 0.00484019 32.74 0.00 947.84 31,029.51 28,942.77 09/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 4.59 150.19 150.19 GAS 0.00484019 0.00 0.00 0.00 1,757.32 08 -3,570.23 RM1 1.000 0.00 0.00 8.51 _ -8.51 6,803.41 5,180.00 0.00 0.00 RM1 1.313 25.07 0.00 0.00 •- 2.14 4,929.40 4,404.00 9,420.00 9,411.35 RM1 1.91 1.119 21.32 45.59 45.59 NGL 0.00484019 0.33 0.00 19,297.02 6,273.55 6,217.91 RM1 0.00 0.000 93.40 30.37 30.37 Page 2 3557340000000655:00,2.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com We Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd S Sales Ck, Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date tY Type Decimal Avg Price Value$ Tax$ Deducts$ $ C64400-GURTLER 2A-30H Subtotal: 226.15 8.51 217.64 C69756 GURTLER 2B-30H(N) COND 0.00484019 32.74 0.00 653.39 21,390.08 19,951.60 0910112020 Weld RM1 0.00484019 CO 0.00 0.000 3.16 103.53 103.53 • GAS 0.00484019 0.00 0.00 0.00 303.82 08 -622.49 RM1 1.000 0.00 0.00 1.47 -1.47 1,178.60 896.00 0.00 0.00 RM1 1.315 4.34 0.00 - 0.00 2.14 850.67 760.00 1,625.57 1,624.35 RM1 1.91 1.119 3.68 7.87 7.87 NGL 0.00484019 0.33 0.00 3,363.81 1,116.57 ••• 1,108.18•RM1 0.00 0.000 16.28 5.40 5.40 C69756-GURTLER 28.3014(N)Subtotal: 116.80 1.47 11533 - C73698 RODMAN BRUNTZ 2E-2611-C266(N) COND 0.02073742 32.74 0.00 694.57 22,738.19 21,235.88 09/0112020 Weld RM1 0.02073742 CO 0.00 0.000 14.40 471.53 471,53 GAS 0.02073742 0.00 0.00 0.00 4,865.17 08 -10,361.18 RM1 1.000 0.00 0.00 100.89 - -100-89 19,426.71 14,589.00 0.00 0.00 RM1 1.332 302.54 0.00 -.- 0.00 2.14 13,542.32 12,100.00 25,878.43 25,866.76 RM1 1.91 1.119 250.92 536.65 536,65 NGL 0.02073742 0.32 0.00 57,786.11 18,361.85 18,232.89 RM1 0.00 0.000 1,198.33 380.78 380.78 C73698-RODMAN BRUNTZ 2E-2614.O266(N)Subtotal: 1,388.96 100.89 1,288.07 C74006 GRANT ELMQUIST 2A-14H C268(N) COND 0.00000378 32.74 0.00 337.06 11,034.36 8,499.32 09/01/2020 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.04 0.04 GAS 0.00000378 0.00 0.00 0.00 2,207.16 08 -4,877.47 RM1 1.000 0.00 0.00 0.01 -0.01 9,341.77 7,026.00 0.00 0.00 RM1 1.330 0.03 0.00 0.00 2.14 6,142.72 5,488.00 11,738.51 11,704.47 RM1 1.91 1.119 0.02 0.04 0.04 •• NGL 0.00000378 0.34 0.00 25,744.50 8,707.60 8,370.02 RM1 0.00 0.000 0.10 0.03 0.03 •• COND 0.00025729 32.74 337.06 11,034.36 8,499.32 RM2 0.00025729 0.09 2.84 2.84 - GAS 0.00025729 0.00 0.00 0.00 2,207.16 08 -4,877.47 RM2 1.000 0.00 0.00 0.57 -0.57 -••, 9,341.77 7,026.00 0.00 0.00 RM2 1.330 1.81 0.00 0.00 ---, 2.14 6,142.72 5,488.00 11,738.51 11,704.47 RM2 1.91 1.119 1.41 3.02 3.02 •' NGL 0.00025729 0.34 0.00 25,744.50 8,707.60 8,370.02 RM2 0.00 0.000 6.62 2.24 2.24 •• C74006-GRANT ELMQUIST 2A-14H C268(N)Subtotal: 8.21 0.58 7.63 C74007 GRANT ELMQUIST 28-1414 C268(C) COND 0.00051458 32.74 0.00 382.77 12,530.77 9,651.94 09/0112020 Weld RM1 0.00051458 CO 0.00 0.000 0.20 6.45 6.45 • GAS 0.00051458 0.00 0.00 0.00 3,179.52 08 -7,026.42 RM1 1.000 0.00 0.00 1.64 -1.64 13,457.89 10,121.00 0.00 0.00 RM1 1.330 5.21 0.00 0.00 •••. 2.14 8,849.19 7,906.00 16,910.18 16,856.89 RM1 1.91 1.119 4.07 8.70 8.70 NGL 0.00051458 0.34 0.00 37,087.20 12,544.06 •• 12,017-43 RMt 0.00 0.000 19.08 6.45 6.45 -. C74007-GRANT ELMQUIST 28-14H C268(C)Subtotal: 21.60 1.64 19.96 C74008 GRANT ELMQUIST 2C-1414 C268(N) COND 0.00025729 32.74 0.00 208.21 6,816.19 5,318.39 09/0112020 Weld RM1 0.00025729 CO 0.00 0.000 0.05 1.75 1.75 GAS 0.00025729 0.00 0.00 0.00 2,422.15 08 -5,352.89 RMi 1.000 0.00 0.00 0.62 -- -0.62 10,252.76 7,710.00 0.00 0.00 RM1 1.330 1.98 0.00 0.00 •-• 2.14 6,740.94 6,023.00 12,882.43 12,839.81 RM1 1.91 1.119 1.55 3.31 3.31 -• NGL 0.00025729 0.34 0.00 28,253.63 9,556.25 9,133.49 RM1 0.00 0.000 7.27 2.46 2.46 C74008-GRANT ELMQUIST 2C-14H C268(N)Subtotal: 7.52 0.62 6.90 C74009 GRANT ELMQUIST 2D-14H C268(C) COND 0.00025729 32.74 0.00 172.82 5,657.62 4,357.83 09/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.04 1.46 1.46 GAS 0.00025729 0.00 0.00 0.00 1,937.66 08 -4,282.17 RM1 1.000 0.00 0.00 0.50 -0.50 8,201.59 6,168.00 0.00 0.00 RM1 1.330 1.59 0.00 0.00 Page 3 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name Pc Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value S Tax S Type Cd Deducts$ Cd $ Sales Coun Int • Distribution Slate MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date ry Type Decimal Avg Price Value$ Tax S Deducts S S 2.14 5,392.79 4,818.00 10,305.63 10,271.55 RM1 1.91 1.119 1.24 2.65 2.65 NGL 0.00025729 0.34 0.00 22,602.19 7,644.75 7,306.42 RM1 0.00 0.000 5.82 1.97 1.97 C74009-GRANT ELMOUIST 2D-14H C268(C)Subtotal: 6.08 0.50 5.58 C74019 GRANT ELMOUIST 2E-14H C268(N) COND 0.00025729 32.74 0.00 191.24 6,260.64 4,884.92 09/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.05 1.61 161 GAS 0.00025729 0.00 0.00 0.00 2,155.01 08 -4,762.37 RM1 1.000 0.00 0.00 0.55 -0.55 9,121.74 6,860.00 0.00 0.00 RM1 1.330 1.77 0.00 0.00 • 2.14 5,997.79 5,359.00 11,461.51 11,423.59 RM1 1.91 1.119 1.38 2.95 2.95 NGL 0.00025729 0.34 0.00 25,136.97 8,502.13 8,126.04 RM1 0.00 0.000 6.47 2.19 219 C74019-GRANT ELMOUIST 20-14H C268(N)Subtotal: 6.75 0.55 6.20 C74022 GRANT SALISBURY 2A-1411(C) COND 0.00057650 32.74 0.00 556.02 18,202.47 14,02062 09/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.32 10.49 - 10.49 GAS 0.00057650 0.00 0.00 0.00 1,451.14 08 -2,809.08 RM1 1.000 0.00 0.00 0.84 -0.84 5,952.04 4,619.00 0.00 0.00 RM1 1.289 2.66 0.00 0.00 2.14 4,044.79 3,614.00 7,729.28 7,706.66 RM1 1.91 1.119 2.08 4.46 4.46 NGL 0.00057650 0.35 0.00 14,874.98 5,144.11 4,977.79 RM1 0.00 0.000 8.58 2.97 2.97 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 17.92 0.84 17.08 C74023 GRANT SALISBURY 20-14H(C) COND 0.00057650 32.74 0.00 428.23 14,019.00' 10,938.45 09/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.25 8.08 8.08 GAS 0.00057650 0.00 0.00 0.00 1,683.97 08 -3,259.60 RM1 1.000 0.00 0.00 0.97 -0.97 6,906.36 5,360.00 0.00 0.00 RM1 1.289 3.09 0.00 000 2.14 4,693.22 4,193.00 8,969.02 8,942.75 RM1 1.91 1.119 2.42 5.17 5.17 NGL 0.00057650 0.35 0.00 17,260.52 5,969.07 5,776.07 RM1 0.00 0.000 9.95 3.44 •• 3.44 ... C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 16.69 •• 0.97 15.72 C74877 BOYD 3G-19H-M368(N) COND 0.00016247 32.74 0.00 318.25 10,418.58 9,435.93 09/01/2020 Weld UR1 0.00016247 CO 0.00 0.000 0.05 1.69 1.69 GAS 0.00016247 0.00 0.00 0.00 979.09 08 -2,071,88 UR1 1.000 0.00 0.00 0.16 -0.34 -979.09 08 UR1 -0.16 2,071.88 05 UR1 0.34 0.00 244.01 03 -2,514.19 UR1 0.00 0.00 0.04 -0.41 348.26 01 UR1 0.06 84.18 07 UR1 0.01 1,837.74 01 UR1 0.30 4,396.78 3,385.00 0.00 02 0.00 UR1 1.299 0.55 0.00 0.29 -0.29 2.48 4,383.79 3,375.00 8,377.11 8,170.96 UR1 1.91 0.55 1.36 1.36 NGL 0.00016247 0.35 0.00 11,904.29 4,136.71 3,705.18 UR1 0.00 0.000 1.93 0.67 0.67 C74877-BOYD 3G-1911-M368(N)Subtotal: 3.72 1.04 2.68 C763704 GURTLER 12-30(J) COND 0.00726349 32.74 0.00 5.49 179.73 169.44 09/01/2020 Weld RM1 0.00726349 CO 0.00 0.000 0.04 1.31 1.31 GAS 0.00726349 0.00 0.00 0.00 111.70 08 -126,55 RM1 1.000 0.00 0.00 0.81 -0.81 391.99 328.00 0.00 0.00 RM1 1.195 2.38 0.00 0.00 2.14 317.30 283.00 606.34 605.76 RM1 1,91 1.121 2.06 4.40 440 NGL 0.00726349 0.28 0.00 792.27 218.98 216.82 RM1 0.00 0.000 575 1.59 1.59 C763704-GURTLER 12-30(J)Subtotal: 7.30 0.81 6.49 Page 4 3557340000000655:00,3.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price WI MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ C77124 MORGAN HILLS 1A-7H-A168(N) COND 0.00077168 0.00 0.00 0.00 0.00 1,547.18 12 -11,105.32 09/01/2020 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 1.19 -1.19 0.00 882.16 12 -882.16 RM1 0.00 0.00 0.68 -0.68 0.00 128.81A__L&l -128.81 RM1 0.00 0.00 0.10 .010 36.55 1,719.09 62,837.23 54,014.53 RM1 1.33 48.49 4$.49 GAS 0.00077168 0.00 0.00 0.00 3,246.47 08 5,849.51 -2.51 0.00 RM1 1.000 0.00 0.00 2.51 11,818.84 9,147.00 0.00 • RM1 1.292 7.06 0.00 0.00 2.28 9,429.90 7,909.00 18,020.71 18,007.53 RM1 1.91 1.192 6.10 13.91 13.91 NGL 0.00077168 0.33 0.00 29,625.98 9,900.02 9,799.88 RM1 0.00 0.000 22.86 7.64 7.64 C77124-MORGAN HILLS 1A-7H-A168(N)Subtotal: 70.04 4.48 65.56 C77444 WOOLLEY-SOSA2G-7H-E168(C) COND 0.00088192 0.00 0.00 0.00 0.00 794.14 12 -794.14 0910112020 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 0.70 -0.70 0.00 1,390.69 12 -9,982.06 RM1 0.00 0.00 1.23 -1.23 0.00 115.96-1._L&l -115.96 RM1 0.00 0.00 0.10 -0.10 36.55 1,545.21 56,481.46 49,240.79 RM1 1.36 49.81 49.81 GAS 0.00088192 0.00 0.00 0.00 3,505.88 DB -5,969.03 RM1 1.000 0.00 0.00 3.09 5,09 13,032.93 10,178.00 0.00 0.00 RM1 1.281 8.98 0.00 0.00 2.25 10,190.02 8,640.00 19,472.46 19,464.65 RM1 1.91 1.179 7.62 17.17 17.17 NGL 0.00088192 0.33 0.00 30,781.68 10,086.73 10,025.61 RM1 0.00 0.000 27.15 8.90 8.90 1 C77444-WOOLLEY-SOSA 2G-7H-E168(C)Subtotal: 75.88 5.12 70.76 C77445 WOOLLEYSOSA2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 855.34 12 -6,139.45 09/01/2020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.71 -0.71 0.00 487.60 12 -487.60 RM1 0.00 0.00 0.41 -0.41 0.00 71.2?i_L&l -71.20 RM1 0.00 0.00 0.06 -0.06 36.55 950.38 34,738.87 30,285.35 RM1 0.79 28.90 28.90 GAS 0.00083191 0.00 0.00 0.00 2,359.24 08 -4,396.34 RM1 1.000 0.00 0.00 1.96 -1,96 8,919.52 6,848.00 0.00 0.00 RM1 1.303 5.70 0.00 0.00 2.24 6,802.16 5,794.00 12,998.35 12,987.20 RM1 1.91 1.174 4.82 10.81 10.81 NGL 0.00083191 0.34 0.00 22,775.74 7,710.15 7,593.17 RM1 0.00 0.000 18.95 6.41 6.41 C77445-WOOLLEY-SOSA 2E-7H-E168(C)Subtotal: 46.12 3.14 42.98 C77446 WOOLLEYSOSA2C-7H-8168(C) COND 0.00083191 0.00 0.00 0.00 0.00 647.18 12 -647.18 09/01/2020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.54 -0.54 0.00 1,133.31 12 -8,134.63 RM1 0.00 0.00 0.94 -0.94 0.00 94.5Pt_L8l -94.50 RM1 0.00 0.00 0.08 -0.08 36.55 1,259.23 46,028.15 40,127.54 RM1 1.05 38.29 38.29 GAS 0.00083191 0.00 0.00 0.00 3,560.05 08 -5,599.21 RM1 1.000 0.00 0.00 2.96 -2,96 13,034.85 10,332.00 0.00 0.00 RM1 1.262 8.60 0.00 0.00 2.23 10,329.47 8,846.00 19,739.04 19,716.49 RM1 1.91 1.168 7.36 16.42 16.42 NGL 0.00083191 0.33 0.00 29,249.62 9,642.25 9,495.95 RM1 0.00 0.000 24.33 8.02 8.02 C77446-WOOLLEY-SOSA 2C-7H-E168(C)Subtotal: 62.73 4.52 58.21 C77447 WOOLLEY-SOSA2F-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 710.45 12 -710.45 09/01/2020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.59 -0.59 0.00 1,245.68 12 -8,941.22 RM1 0.00 0.00 1.04 -1,04 Page 5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price WS MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner San Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 0.00 103.743_LBl -103.74 RM1 0.00 0.00 0.09 -0.09 36.55 1,384.09 50,592.11 44,106.26 RM1 1.15 42.09 42.09 GAS 0.00083191 0.00 0.00 0.00 2,647.92 08 -4,861.36 RM1 1.000 0.00 0.00 2.20 -2.20 9,950.33 7,689.00 0.00 0.00 RM1 1.294 6.40 0.00 0.00 2.28 7,643.38 6,416.00 14,606.80 14,594.41 RM1 1.91 1.191 5.34 12.15 12.15 NGL 0.00083191 0.35 0.00 24,607.74 8,574.57 8,443.35 RM1 0.00 0.000 20.47 7.13 7.13 C77447-WOOLLEY-SOSA2F-7H-0168(N)Subtotal: 61.37 3.92 57.45 C77448 WOOLLEY-SOSA2D-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 1,311.16 12 -9,411.19 09/0112020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 1.09 -1.09 0.00 749.57 12 -749.57 RM1 0.00 0.00 0.62 -0.62 0.00 109.451-LBL 109.45 RM1 0.00 0.00 0.09 -0.09 36.55 1,456.84 53,251.31 46,424.88 RM1 1.21 44.30 44,30 GAS 0.00083191 0.00 0.00 0.00 2,495.84 08 -4,210.97 RM1 1.000 0.00 0.00 2.08 -2,08 9,232.50 7,248.00 0.00 0.00 RM1 1.274 6.03 0.00 0.00 2.29 7,280.41 6,066.00 13,912.88 13,899.03 RM1 1.91 1.200 5.05 11.57 11.57 NGL 0.00083191 0.33 0.00 20,975.27 7,003.18 6,892.31 RM1 0.00 0.000 17.45 5.83 5,83 C77448-WOOLLEY-SOSA 2D-7H-E168(N)Subtotal: 61.70 3.88 57.82 C81145 MORGAN HILLS 1B-7H-A168(C) COND 0.00005879 0.00 0.00 0.00 0.00 945.46 12 -945.46 09/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 -0.06 0.00 1,658.10 12 -11,901.45 RM1 0.00 0.00 0.10 -0.10 0.00 138.06,._L8l -138.06 RM1 0.00 0.00 0.01 -0.01 36.55 1,842.33 67,341.98 57,886.80 RM1 0.11 3.96 3.96 GAS 0.00005879 0.00 0.00 0.00 3,909.29 08 -7,034.54 RM1 1.000 0.00 0.00 0.23 -023 14,251.34 11,010.00 0.00 0.00 RM1 1.294 0.65 0.00 0.00 2.26 11,308.84 9,553.00 21,611.89 21,594.06 RM1 1.91 1.184 0.56 1.27 1.27 NGL 0.00005879 0.35 0.00 36,217.01 12,518.29 12,384.61 RM1 0.00 0.000 2.13 0.74 0.74 C81145-MORGAN HILLS 1B-7H-A168(C)Subtotal: 5.97 0.40 5.57 C81146 MORGAN HILLS 1C-7H-A168(N) C0ND 0.00005879 0.00 0.00 0.00 0.00 951.45 12 -951.45 09/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 -0.06 0.00 1,663.00 12 -11,936.66 RM1 0.00 0.00 0.10 -0,10 0.00 138.93._L8l -138.93 RM1 0.00 0.00 0.01 -0.01 36.55 1,847.78 67,541.19 58,058.67 RM1 0.11 3.97 3.97 , GAS 0.00005879 0.00 0.00 0.00 3,890.45 08 -6,392.54 RM1 1.000 0.00 0.00 0.23 -0.23 13,904.43 10,957.00 0.00 0.00 RM1 1.269 0.64 0.00 0,00 2.26 11,319.54 9,558.00 21,631.40 21,611.84 RM1 1.91 1.184 0.56 1.27 1.27 NGL 0.00005879 0.32 0.00 32,665.24 10,571.25 10,454.04 RM1 0.00 0.000 1.92 0.62 0.62 C81146-MORGAN HILLS 1C-7H-A168(N)Subtotal: 5.86 0.40 5.46 C81147 MORGAN HILLS 1D-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 431.97 12 -431.97 09/0112020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.03 -0.03 0.00 761.73 12 -5,467.55 RM1 0.00 0.00 0.04 -0,04 36.55 846.37 30,937.04 26,592.84 RM1 0.05 1.82 1.82 GAS 0.00005879 0.00 0.00 0.00 2,086.71 08 -4,271.61 RM1 1.000 0.00 0.00 0.12 -0.12 Page 6 3557340000000655:00,4.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax WeN Ded WeN Net Value Number Decimal Value$ Tax S Type Cd Deducts$ Cd $ Sales Coin, Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 7,779.68 5,875.00 0.00 0.00 RM1 1.324 0.35 0.00 0.00 2.25 5,939.46 5,054.00 11,349.99 11,343.08 RM1 1.91 1.175 0.30 0.67 0.67 NGL 0.00005879 0.37 0.00 21,986.73 8,079.61 7,994.87 RM1 0.00 0.000 1.29 0.48 0.48 C81147-MORGAN HILLS 1D-7H-A168(N)Subtotal: 2.97 0.19 2.78 C81148 MORGAN HILLS 1E-7H-A168(C) COND 0.00005879 0.00 0.00 0.00 0.00 1,325.57 12 -9,514.62 • 09/0112020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.08 -0.08 0.00 759.31 12 -759.31 • RM1 0.00 0.00 0.041 -0.04 0.00 110.888_L&t -110.88 RM1 0.00 0.00 0.01 -0.01 36.55 1,472.85 53,836.52 46,278.26 RM1 0.09 3.17 4.17 GAS 0.00005879 0.00 0.00 0.00 2,879.40 08 -4,969.58 RM1 1.000 0.00 0.00 0.17 .0,17 10,437.23 8,111.00 0.00 0.00 RM1 1.287 0.48 0.00 0.00 2.27 8,410.08 7,078.00 16,071.59 16,057.32 RM1 1.91 1.188 0.42 0.94 0.94 NGL 0.00005879 0.33 0.00 25,475.26 8,278.51 8,187.34 RM1 0.00 0.000 1.50 0.49 0.49 C81148-MORGAN HILLS 1E-7H-A168(C)Subtotal: 4.60 0.30 4.30 C81149 MORGAN HILLS 1F-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 1,265.92 12 -9,086.50 09/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.07 -0.07 0.00 723.16 12 -723.16 RM1 0.00 0.00 0.04 -0.04 0.00 105.60:L_L&l -105.60 RM1 0.00 0.00 0.01 -0,01 36.55 1,406.58 51,414.18 44,195.61 RM1 0.08 3.02 3.02 GAS 0.00005879 0.00 0.00 0.00 3,693.29 08 -6.252/9 RM1 1.000 0.00 0.00 0.22 -0.22 13,271.77 10,397.00 0.00 0.00 RM1 1.277 0.61 0.00 0.00 2.24 10,659.61 9,103.00 20,371.29 20,353.43 RM1 1.91 1.171 0.54 1.20 1.20 NGL 0.00005879 0.34 0.00 32,550.96 10,972.24 10,854.86 RM1 0.00 0.000 1.91 0.65 0.65 C81149-MORGAN HILLS 1F-7H-A168(N)Subtotal: 4.87 0.34 4.53 C81150 MORGAN HILLS 1G-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 1,039.71 12 -7,462.79 09/0112020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 -0.06 0.00 595.24 12 -595.24 RM1 0.00 0.00 0.03 -0.03 0.00 86.92i_L&l -86.92 RM1 0.00 0.00 0.01 -0.01 36.55 1,155.23 42,226.68 36,298.30 RM1 0.07 2.48 2.48 GAS 0.00005879 0.00 0.00 0.00 2,564.14 08 4,116.64 RM1 1.000 0.00 0.00 0.15 -0.15 9,127.34 7,221.00 0.00 0.00 RM1 1.264 0.42 0.00 0.00 2.26 7,463.20 6,321.00 14,261.58 14,248.30 RM1 1.91 1.181 0.37 0.84 0.84 NGL 0.00005879 0.32 0.00 21,178.53 6,752.93 6,678.26 RM1 0.00 0.000 1.25 0.40 0.40 C81150-MORGAN HILLS 1G-7H-A168(N)Subtotal: 3.72 0.25 3.47 C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 1,439.06 12 -1,439.06 09/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 44.97 .44,97 0.00 83.59i_L&l -83.59 RM1 0.00 0.00 2.61 -2.61 36.35 919.89 33,436.40 31,290.19 RM1 28.75 1,044.89 1:4.89 GAS 0.03125000 0.00 0.00 0.00 4,405.57 08 -9,246.67 RM1 1.000 0.00 0.00 137.67 -137.67 17,712.88 13,282.00 0.00 0.00 RM1 1.334 415.06 0.00 0,00 2.14 12,201.52 10,902.00 23,317.68 23,303.34 RM1 1.91 1.119 340.69 728.68 728.68 NGL 0.03125000 0.35 0.00 52,030.06 18,404.85 18,243.48 RM1 0.00 0.000 1,625.94 575.15 575.15 C82281-MELBON RANCH 4C-17H-M265 Subtotal: 2,348.72 185.25 2,163.47 Page 7 Owner: 2101559 Weld County Colorado Board of Check Number: 5000045708 Owner Relations Check Date: 11/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,513.67 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Wet Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date b Type Decimal Avg Price Value S Tax$ Deducts$ $ C82282 MELBON RANCH 4D-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 856.48 12 -856.48 09/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 26.77 -26.77 0.00 49.75t_L&t -49.75 RM1 0.00 0.00 1.55 -1.55 36.35 547.49 19,900.31 18,622.96 RM1 17.11 621.88 621.88 GAS 0.03125000 0.00 0.00 0.00 1,613.65 08 -2,615.58 RMt 1.000 0.00 0.00 50.43 -50.43 6,164.93 4,865.00 0.00 0.00 RM1 1.267 152.03 0.00 0.00 2.14 4,530.93 4,048.00 8,658.73 8,650.73 RM1 1.91 1.119 126.50 270.59 270.59 NGL 0.03125000 0.32 0.00 15,379.82 4,962.71 4,919.90 s RM1 0.00 0.000 480.62 155.08 155.08 C82282-MELBON RANCH 4D-17H-M265 Subtotal: 1,047.55 78.75 968.80 Current Check Totals: 5,945.08 431.41 5,513.67 Year to Date Totals: 17,393.86 1,270.12 16,123.74. . 1 Page 8 3557340000000655:00,5.5 Hello