Loading...
HomeMy WebLinkAbout20202974.tiff V Crestone Peak Resources / 1801 California Street, Suite 2500 DATE: September 20,2020 NI IF Denver,Co 80202 CHECK NUMBER: 5000043823 CRESTONE PEAK AMOUNT PAID:4,743.07 RF0OURCER RECEIVED SEP 2 8 2020 Weld County C O Board of County Comm WELD COUNTY 1150 O street COMMISSIONERS P.O. Box 758 Greeley CO 80632 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Dad Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU•Overriding Royally-Unit Alloo RS-Royalty-Settlement AVI-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Overriding Royalty-Miter PP-Production Payment UM-Unleased Mineral IM SV-Colorado Severance Tax 04-Meter Fees 09-Settlement Processing 12-Downstream Transportation Fes OO-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unleased Royally Int 13-Other Fees OR-Overriding Royalty RM-Royalty-Miller WI-Working Interest Well Properly Name PC Deck MCF/BBL We MMBTU Well Gross Well Gross Well Say Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ _ Sales Coup Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sec Owner Owner Net Value Date Type Decimal Avg Price (mcf)/(bbi) Value$ Tax$ Deducts$ $ Ps_cs.A 1p* 2020-2974 °1%XS O L E-C k 6O PEAK Crestone Peak Resources 4 CRESTMERESS Bess 1801 California Street,Suite 2500 Denver,CO 80202 Owner: 2101560 Weld County C O Board of County Check Number: 5000043823 Owner Relations Check Date: 09/20/2020 Phone: 1 (844)480-1845 Check Amount: $4,743.07 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU-Overriding Royalty-Unit Alec RS-Royalty-Settlement AV1-Colorado Advalxem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Oveniding Royalty-Miller PP-Production Payment UM-Unloosed Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee 00-Overriding Royalty-Opt Out RI-Royalty Interest UR-Untamed Royalty lot 13-Other Fees Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Web Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ C15435 GURTLER 12-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 58.21 08 -43.19 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.42 -0.42 202.74 170.00 0.00 ••• 0.00 RM1 1.193 1.23 0.00 0.00 -• 1.49 166.68 148.00 221.14 221.14. RM1 1.33 1.126 1.07 1.61 1.61 NGL 0.00726349 0.28 0.00 379.06 107.64 106.66 RM1 0.00 0.000 2.75 0.78 0.70 r r C15435-GURTLER 12-30(C)Subtotal: 2.39 0.42 1.97 043018 STARKS 23-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 120.79 08 -97.82 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.88 -0.88 414.42 344.00 0.00 0.00 RM1 1.205 2.50 0.00 0.00 •••, 1.50 338.43 300.00 449.00 449.00 RM1 1.33 1.128 2.18 3.26 _- 3.26 NGL 0.00726349 0.33 0.00 864.38 284.36 281.34 RM1 0.00 0.000 6.28 2.07 2.07 t v..., C43018-STARKS 23-30(J)Subtotal: 5.33 0.88 4.45 043019 STARKS 24-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 141.98 08 -115.00 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.03 ... -1.03 487.22 405.00 0.00 0.00 RM1 1.203 2.94 0.00 0.00 ••• 1.50 397.87 353.00 527.85 527.85 RM1 1.33 1.127 2.56 3.83 3.83 ••• NGL 0.00726349 0.33 0.00 1,016.21 334.32 330.77 RM1 0.00 0.000 7.38 2.43 2.43 1 '• C43019-STARKS 24-30(J)Subtotal: 6.26 1.03 5.23 C48519 STARKS 23.30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 195.48 08 -158.47 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.42 - -1.42 671.39 558.00 0.00 0.00 RM1 1.203 4.05 0.00 0.00 ---, 1.50 548.26 466.00 727.41 727.41 RM1 1.33 1.128 3.53 5.28 5.28 •• NGL 0.00726349 0.33 0.00 1,400.32 460.68 455.83 RM1 0.00 0.000 10.17 3.35 3,35 C48519-STARKS 23-30(C)Subtotal: 8.63 1.42 7.21 Cdrso3 STARKS 24-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 219.03 08 -177.72 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.59 _ -1.59 752.95 626.00 0.00 0.00 RM1 1.203 4.55 0.00 0.00 •-• 1.50 614.92 545.00 815.84 815.84 RM1 1.33 1.128 3.96 5.93 5.93 -- NGL 0.00726349 0.33 0.00 1,570.35 516.59 511.10 RM1 0.00 0.000 11.41 3.75 3.75 C48523-STARKS 24-30(C)Subtotal: 9.68 1.59 8.09 C53946 GURTLER 12-30(N) GAS 0.00726349 0.00 0.00 0.00 0.00 24.90 08 -18.52 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.18 -0.18 86.88 73.00 0.00 0.00 RM1 1.190 0.53 0.00 0.00 •-- 1.50 71.39 63.00 94.72 94.72 RM1 1.33 1.133 0.46 0.69 0.69 •-- NGL 0.00726349 0.28 0.00 162.40 46.12 45,59 RM1 0.00 0.000 1.18 0.33 0.33 s v... C53946-GURTLER 12-30(N)Subtotal: 1.02 0.18 0.84 C64400 GURTLER 2A-30H COND 0.00484019 33.36 0.00 884.15 29,496.87 27,513.20 07/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 4.28 142.77 142.77 GAS 0.00484019 0.00 0.00 0.00 1,868.01 08 -2,368.04 RM1 1.000 0.00 0.00 9.04 -0,04 Page 1 3423420000000532:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000043823 Owner Relations Check Date: 09/20/2020 Phone: 1 (844)480-1845 Check Amount: $4,743.07 E-mail: Crestone@ownerrelationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Dad Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 6,824.70 5,197.00 0.00 0.00 RM1 1.313 25.15 0.00 0.00 --- 1.50 5,251.90 4,658.00 6,968.10 6,968.10 RM1 1.33 1.128 22.55 33.73 33.73 ••, NGL 0.00484019 0.32 0.00 19,911.32 6,354.20 6,305.75 RM1 0.00 0.000 96.37 30.76 30.76 C64400-GURTLER 2A-30H Subtotal: 207.26 9.04 198.22 Wg C69756 GURTLER 28-30H(N) COND 0.00484019 33.36 0.00 911.03 30,393.63 28,349.66 07/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 4.41 147.11 147.11 GAS 0.00484019 0.00 0.00 0.00 461.62 .08. -590.21 RM1 1.000 0.00 0.00 2.23 -2.23 1,690.13 1,284.00 0.00 0.00 RM1 1.316 6.21 0.00 0.00 1.50 1,295.27 1,149.00 1,718.57 • 1,718.57 RM1 1.33 1.127 5.56 8.32 8.32 - NGL 0.00484019 0.32 0.00 4,968.62 1,608.13 1,597.78 RM1 0.00 0.000 24.05 7.78 7.78 C69756-GURTLER 28-30H(N)Subtotal: 163.21 2.23 160.98 C73698 RODMAN BRUNTZ 2E-26H-C266(N) COND 0.02073742 33.36 0.00 768.98 25,654.59 23,959.59 07/01/2020 Weld RM1 0.02073742 CO 0.00 0.000 15.95 532.01 532.01 GAS 0.02073742 0.00 0.00 0.00 5,070.74 08 -7,172.21 RM1 1.000 0.00 0.00 105.15 --- -105.15 20,333.53 15,270.00 0.00 0.00 RM1 1.332 316.66 0.00 0.00 .--, 1.50 14,146.87 12,546.00 18,768.83 18,768.83 RM1 1.33 1.128 260.17 389.22 389.22 •-• NGL 0.02073742 0.31 0.00 58,459.65 18,394.25 18,276.33 RM1 0.00 0.000 1,212.30 381.45 381.45 C73698-RODMAN BRUNTZ 2E-26H-C266(N)Subtotal: 1,302.66 105.15 1,197.53 C74006 GRANT ELMQUIST 2A-14H C268(N) COND 0.00000378 33.36 0.00 369.69 12,333.54 9,500.01 07/01/2020 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.05 0.05 GAS 0.00000378 0.00 0.00 0.00 2,283.87 08 -3,352.46 RM1 1.000 0.00 0.00 0.01 ,•• -0.01 9,561.87 7,191.00 0.00 0.00 RM1 1.330 0.03 0.00 gm ••, 1.50 6,381.65 5,660.00 8,467.10 8,467.10 RM1 1.33 1.128 0.02 0.03 0.03 .. NGL 0.00000378 0.33 0.00 25,731.93 8,427.56 8,125.96 RM1 0.00 0.000 0.10 0.03 0.03 COND 0.00025729 33.36 369.69 12,333.54 9,500.01 RM2 0.00025729 0.10 3.17 3.17 GAS 0.00025729 0.00 0.00 0.00 2,283.87 08 -3,352.46 RM2 1.000 0.00 0.00 0.59 .. -0.59 9,561.87 7,191.00 0.00 0.00 RM2 1.330 1.85 0.00 0.00 •••, 1.50 6,381.65 5,660.00 8,467.10 8,467.10 RM2 1.33 1.128 1.46 2.18 2.18 NGL 0.00025729 0.33 0.00 25,731.93 8,427.56 8,125.96 RM2 0.00 0.000 6.62 2.17 2.17 • C74006-GRANT ELMQUIST 2A-1411 C268(N)Subtotal: 7.63 0.60 7.03 C74007 GRANT ELMQUIST 28-14H C268(C) COND 0.00051458 33.36 0.00 354.73 11,834.44 9,115.59 07/01/2020 Weld RM1 0.00051458 CO 0.00 0.000 0.18 6.09 6.09 GAS 0.00051458 0.00 0.00 0.00 3,290.89 08 -4,830.77 RM1 1.000 0.00 0.00 1.69 -1.69 13,778.35 10,362.00 0.00 0,00 RM1 1.330 5.33 0.00 0.00 ... 1.50 9,195.89 8,156.00 12,200.76 12,200.76 RM1 1.33 1.128 4.20 6.28 6.28 ••• NGL 0.00051458 0.33 0.00 37,078.79 12,143.85 11,673.46 RM1 0.00 0.000 19.08 6.25 6.25 C74007-GRANT ELMQUIST 2B-14H C268(C)Subtotal: 18.62 1.69 16.93 C74008 GRANT ELMQUIST 2C-14H C268(N) COND 0.00025729 33.36 0.00 201.95 6,737.42 5,256.93 07/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.05 1.73 1,73 GAS 0.00025729 0.00 0.00 0.00 2,392.88 08 -3,512.66 RM1 1.000 0.00 0.00 0.62 ••• -0.62 10,019.29 7,535.00 0.00 0.00 RM1 1.330 1.94 0.00 0.00 •••' 1.50 6,686.67 5,930.00 8,871.65 8,871.85 RM1 1.33 1.128 1.53 2.28 2.28 •• NGL 0.00025729 0.33 0.00 26,961.57 8,830.31 8,469.88 RM1 0.00 0.000 6.94 2.27 2.27 C74008-GRANT ELMQUIST 2C-14H C268(N)Subtotal: 6.28 0.62 5.66 Page 2 3423420000000532:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000043823 Owner Relations Check Date: 09/20/2020 Phone: 1 (844)480-1845 Check Amount: $4,743.07 E-mail: Crestone@ownerrelationssupport.com Weil Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sow Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ C74009 GRANT ELMQUIST 2D-14H C268(C) COND 0.00025729 33.36 0.00 252.09 8410.19 6,478.03 07/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.06 2.16 2.16 GAS 0.00025729 0.00 0.00 0.00 2,263.68 08 -3,322.89 RM1 1.000 0.00 0.00 0.58 -0.58 ••• 9,477.39 7,128.00 0.00 0.00 RM1 1.330 1.83 0.00 0.00 1.50 6,325.28 5,610.00 8,392.39 8,392.39 Trh RM1 1.33 1.128 1.44 2.16 ..., 2.16 NGL 0.00025729 0.33 0.00 25,504.73 8,353.14 8,012.13 RM1 0.00 0.000 6.56 2.15 2.15 t r•••1 C74009-GRANT ELMQUIST 2D-14H C268(C)Subtotal: 6.47 0.58 5.89 C74019 GRANT ELMQUIST 26-14H C268(N) COND 0.00025729 33.36 0.00 244.56 8,158.97 6,366.11 07/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.06 2.10 2.10 GAS 0.00025729 0.00 0.00 0.00 2,367.31 08 -3,475.19 RM1 1.000 0.00 0.00 0.61 ••• x.61 9,912.33 7,454.00 0.00 0.00 RM1 1.330 1.92 0.00 0.00 •• 1.50 6,615.63 5,867.00 8,777.07 8,777.07 RM1 1.33 1.128 1.51 2.26 ••• 2.26 NGL 0.00025729 0.33 0.00 26,673.78 8,736.04 8,379.37 RM1 0.00 0.000 6.86 2.25 •• 2.25, C74019-GRANT ELMQUIST 26-14H C268(N)Subtotal: 8.61 0.61 6.00 C74022 GRANT SALISBURY 2A-14H(C) COND 0.00057650 33.36 0.00 574.72 19,173.71 14,768.72 07/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.33 11.05 11.05 GAS 0.00057650 0.00 0.00 0.00 1,598.84 08 -1,833.52 RM1 1.000 0.00 0.00 0.92 ••• -0.92 6,351.40 5,034.00 0.00 0.00 RM1 1.262 2.90 0.00 0.00 •• 1.50 4,543.83 4,030.00 6,028.79 6,028.79 RM1 1.33 1.128 2.32 3.48 ••• 3.48 NGL 0.00057650 0.30 0.00 14,231.53 4,249.38 4,117.79 RM1 0.00 0.000 8.20 2.45 2.45 1 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 16.98 0.92 16.06 C74023 GRANT SALISBURY 2B-14H(C) COND 0.00057650 33.36 0.00 409.34 13,656.33 10,655.48 0710112020 Weld RM1 0.00057650 CO 0.00 0.000 0.24 7.87 7.87 • GAS 0.00057650 0.00 0.00 0.00 1,629.13 08 -1,868.47 RM1 1.000 0.00 0.00 0.94 ••• -0.94 6,472.52 5,130.00 0.00 0.00 RM1 1.262 2.96 0.00 0.00 •••• 1.50 4,630.64 4,107.00 6,143.64 6,143.64 RM1 1.33 1.128 2.37 3.54 3.54 NGL 0.00057650 0.30 0.00 14,502.57 4,330.29 •• 4,196.16 RM1 0.00 0.000 8.36 2.50 P.5D C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 13.91 0.94 12.97 C74877 BOYD 3G-19H-M368(N) COND 0.00016247 33.36 0.00 351.60 11,730.02 10,623.68 07/01/2020 Weld UR1 0.00016247 CO 0.00 0.000 0.06 1.91 1,91 GAS 0.00016247 0.00 0.00 0.00 1,324.59 05 -1,324.59 UR1 1.000 0.00 0.00 0.22 -0.22 -1,017.78 08 UR1 -0.17 1,017.78 08 UR1 0.17 • 0.00 160.17 03 -2,326.85 UR1 0.00 0.00 0.03 -0.38 329.12 01 UR1 0.05 • 1,777.18 01 UR1 0.29 60.38 07 UR1 0.01 • 4,344.19 3,344.00 0.00 02 0.00 UR1 1.299 0.54 0.00 0.31 -0.31 1.72 4,239.29 3,263.00 5,624.40 5,618.31 UR1 1.33 1.299 0.53 0.91 0,91 NGL 0.00016247 0.31 0.00 10,955.15 3,429.67 3,071.90 UR1 0.00 0.000 1.78 0.56 0,56 C74877-BOYD 3G-19H-M368(N)Subtotal: 3.38 0.91 2.47 C763704 GURTLER 12-30(3) GAS 0.00726349 0.00 0.00 0.00 0.00 112.71 08 -83.86 07/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.82 -0.82 ••• 393.68 329.00 0.00 0.00 RM1 1.197 2.39 0.00 0.00 Page 3 3423420000000532:00,3.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000043823 Owner Relations Check Date: 09/20/2020 Phone: 1 (844)480-1845 Check Amount: $4,743.07 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price WI MMBTU Well Gross Well Gross Well Sev Tax Well bed Wet Net Value Number Decimal Value S Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sex Owner Owner Net Value Date N Type Decimal Avg Price Value$ Tax$ Deducts$ $ 1.50 323.76 287.00 429.55 429.55 RM1 1.33 1.128 2.08 3.12 3.12 •••, NGL 0.00726349 0.28 0.00 736.19 209.07 207.17 RM1 0.00 0.000 5.35 1.52 1.52 1 C763704-GURTLER 12-30(J)Subtotal: 4.64 0.82 3.82 C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 97.04i_L&l -97.04 07/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 3.03 -3.03 0.00 1,720.26 12 -1,720.26 RM1 0.00 0.00 53.76 -53.76 35.28 1,100.17 38,815.96 ••• 36,327.80 RM1 34.38 1,213.00 1 21370 GAS 0.03125000 0.00 0.00 0.00 4,947.60 08 -6,956.68 RM1 1.000 0.00 0.00 154.61 ••• -154.61 20,165.37 15,121.00 0.00 0.00 RM1 1.334 472.53 0.00 0.00 ••• 1.50 13,746.57 12,191.00 18,237.75 18,237.75 RM1 1.33 1.128 380.97 569.93 56193 ••• NGL 0.03125000 0.34 0.00 56,661.69 19,140.45 18,983.72 RM1 0.00 0.000 1,770.68 598.14 598.14 5 t C82281-MELBON RANCH 4C-171t-M265 Subtotal: 2,381.07 211.40 2,169.67 C82282 MELBON RANCH 4D-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 51.34i_L&l -51.34 07/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 1.60 -1.60 0.00 910.13 12 -910.13 RM1 0.00 0.00 28.44 -28.44 •••1 35.28 582.06 20,536.12 19,219.72 RM1 18.19 641.75 641.75 GAS 0.03125000 0.00 0.00 0.00 1,705.84 08 -1,851.22 RM1 1.000 0.00 0.00 53.31 -53.31 6,606.43 5,213.00 0.00 •• 070 RM1 1.267 162.91 0.00 0.00 •_- 1.50 4,825.00 4,279.00 6,401.63 6,401.63 RM1 1.33 1.128 133.72 200.05 200.05 NGL 0.03125000 0.32 0.00 15,452.05 4,915.24 4,875.41 RM1 0.00 0.000 482.88 153.60 153.60 C82282-MELBON RANCH 40-17H-M265 Subtotal: 995.40 83.35 912.05 Current Check Totals: 5,167.45 424.38 4,743.07 Year to Date Totals: 53,769.47 4,087.22 49,68225 Page 4 3423420000000532:00,3.3 Hello