HomeMy WebLinkAbout20200774.tiff eDA1100
9,849
EXTRACTION OIL & GAS, INC.
720-481-2380 46
370 17TH STREET EXTRCTION Page 1 of 5
SUITE 5300
DENVER, CO 80202 Oil&Ga,
Owner ID: 12105
Check Date: 02/24/2020
001293 R3N6TTA Check No.: 200848
yelev. WELD COUNTY Check Amount: 633.99
CO BOARD OF COUNTY COMMISSIONERS
1150 0 STREET RECEIVED
GREELEY CO 80632
III'iliilllii.uIIlIIIIllIiliIulIilillliliilIlliIiuIillIliuliIIIli
MAR 0 3 2020
?.."c.`_s-`P.k WELD COUNTY
Oct oo COMMISSIONERS
Please login to ENERGYLINK.COM to access the details for your payment. 2020-0774
Lgo\oo
Well# Well Name State County
Sale Type Gross Owner
Date PC.Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net Share
2125 MATRIX J-29HN CO WELD
12/31/19 G ERI 2.31 4,293.37 9,927.87 2,883.79 7,044.08 ERI 0.117857 9.06 0.00 9.06
10.92 CON 0.00 CON
537.67 ADV 0.00 ADV
99.28 SEV 0.00 SEV
12/31/19 L ERI 16.60 518.33 8,605.45 2,341.94 6,263.51 ERI 0.117857 8.06 0.00 8.06
9.47 CON 0.00 CON
477.92 ADV 0.00 ADV
86.05 SEV 0.00 SEV
01/31/20 0 ERI 50.69 332.63 16,860.57 1,367.40 . 15,493.17 ERI 0.117857 19.87 0.00 19.87
1,180.24 ADV 0.00 ADV
168.61 SEV 0.00 SEV
18.55 CON 0.00 CON
2126 MATRIX K-29HN CO WELD
12/31/19 G ERI 2.31 5,130.93 11,864.60 3,446.37 . 8,418.23 ERI 0.117857 10.83 0.00 10.83
13.05 CON 0.00 CON
642.56 ADV 0.00 ADV
118.65 SEV 0.00 SEV
12/31/19 L ERI 16.60 619.50 10,285.13 2,799.06 . 7,486.07 ERI 0.117857 9.63 0.00 9.63
11.31 CON 0.00 CON
571.21 ADV 0.00 ADV
102.85 SEV 0.00 SEV
01/31/20 0 ERI 50.69 364.78 18,490.16 1,499.55 . 16,990.61 ERI 0.117857 21.79 0.00 21.79
1,294.31 ADV 0.00 ADV
184.90 SEV 0.00 SEV
20.34 CON 0.00 CON
2159 WALTON H-25HC CO WELD
12/31/19 G ERI 2.31 1,477.91 3,417.46 892.07 2,525.39 ERI 0.134307 3.70 0.00 3.70
3.76 CON 0.00 CON
192.66 ADV 0.00 ADV
DA1100 9,851
,.
EXTR CTION Page 2 of 5
oil&t GG,
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 02/24/2020 Check Amount: 633.99 •
Check No.: 200848
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
34.17 SEV 0.00 SEV
12/31/19 L ERI 13.54 182.70 2,474.08 661.38 1,792.70 ERI 0.134307 2.63 0.00 2.63
2.72 CON 0.00 CON
136.80 ADV 0.00 ADV
24.74 SEV 0.00 SEV
01/31/20 0 ERI 50.69 1,282.00 64,982.85 5,270.11 . 59,712.74 ERI 0.134307 87.28 0.00 87.28
4,548.80 ADV 0.00 ADV
649.83 SEV 0.00 SEV
71.48 CON 0.00 CON
2160 WALTON I-25HN CO WELD
12/31/19 G ERI 2.31 3,213.17 7,430.04 1,939.48 5,490.56 ERI 0.155899 9.34 0.00 9.34
8.17 CON 0.00 CON
418.86 ADV 0.00 ADV
74.30 SEV 0.00 SEV
12/31/19 L ERI 13.54 397.22 5,378.99 1,481.41 3,897.58 ERI 0.155899 6.64 0.00 6.64
5.92 CON 0.00 CON
297.41 ADV 0.00 ADV
53.79 SEV 0.00 SEV
01/31/20 0 ERI 50.69 1,354.69 68,667.55 5,568.94 . 63,098.61 ERI 0.155899 107.05 0.00 107.05
4,806.73 ADV 0.00 ADV
686.68 SEV 0.00 SEV
75.53 CON 0.00 CON
2161 WALTON 7-25HN CO WELD
01/31/20 0 ERI 50.69 316.67 16,051.56 1,301.79 . 14,749.77 ERI 0.155899 25.02 0.00 25.02
1,123.61 ADV 0.00 ADV
160.52 SEV 0.00 SEV
17.66 CON 0.00 CON
2162 WALTON K-25HC CO WELD
12/31/19 G ERI 2.31 2,226.70 5,148.94 1,344.04 3,804.90 ERI 0.236235 9.81 0.00 9.81
5.66 CON 0.00 CON
290.27 ADV 0.00 ADV
51.49 SEV 0.00 SEV
12/31/19 L ERI 13.54 275.27 3,727.59 1,026.61 2,700.98 ERI 0.236235 6.97 0.00 6.97
4.10 CON 0.00 CON
206.11 ADV 0.00 ADV
37.28 SEV 0.00 SEV
01/31/20 0 ERI 50.69 1,241.96 62,953.12 5,105.50 . 57,847.62 ERI 0.236235 148.72 0.00 148.72
4,406.72 ADV 0.00 ADV
629.53 SEV 0.00 SEV
69.25 CON 0.00 CON
2163 WALTON L-25HN CO WELD
12/31/19 G ERI 2.31 656.85 1,518.87 396.47 1,122.40 ERI 0.236235 2.90 0.00 2.90
1.67 CON 0.00 CON
85.62 ADV 0.00 ADV
15.19 SEV 0.00 SEV
12/31/19 L ERI 13.54 81.20 1,099.59 302.84 796.75 ERI 0.236235 2.06 0.00 2.06
1.21 CON 0.00 CON
60.80 ADV 0.00 ADV
11.00 SEV 0.00 SEV
01/31/20 0 ERI 50.69 438.29 22,216.12 1,801.73 . 20,414.39 ERI 0.236235 52.48 0.00 52.48
•
1,555.13 ADV 0.00 ADV
222.16 SEV 0.00 SEV
24.44 CON 0.00 CON
2243 RBF 01 CO WELD
12/31/19 G RI 2.31 11,837.12 27,371.79 7,138.41 . 20,233.38 RI 0.013169 2.91 0.00 2.91
30.11 CON 0.00 CON
1,543.54 ADV 0.00 ADV
273.72 SEV 0.00 SEV
12/31/19 G FPRI 2.31 11,837.12 27,371.79 7,138.41 . 20,233.38 FPRI 0.015671 3.46 0.00 3.46
30.11 CON 0.00 CON
1,543.54 ADV 0.00 ADV
273.72 SEV 0.00 SEV
12/31/19 L RI 15.40 1,455.00 22,411.98 6,124.51 . 16,287.47 RI 0.013189 2.35 8.80 2.35
24.65 CON 0.00 CON
DA1100
9,852
.1_
EXTR CTION Page 3of 5
Oil 2 Ga=
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 02/24/2020 Check Amount: 633.99
Check No.: 200848
Well# Well Name State County rt
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
1,242.81 ADV 0.00 ADV
224.12 SEV 0.00 SEV
12/31/19 L FPRI 15.40 1,455.00 22,411.98 6,124.51 . 16,287.47 FPRI 0.015671 2.78 0.00 2.78
24.65 CON 0.00 CON
1,242.81 ADV 0.00 ADV
224.12 SEV 0.00 SEV
12/31/19 G RI 1.44 609.89 876.07 713.70 162.37 RI 0.013189 0.03 0.00 0.03
0.96 CON 0.00 CON
A
12.88 ADV 0.00 ADV
z
8.76 SEV 0.00 SEV m
12/31/19 G FPRI 1.44 609.89 876.07 713.70 162.37 FPRI 0.015671 0.03 0.00 0.03 -o
o
0.96 CON 0.00 CON
0
12.88 ADV 0.00 ADV
8.76 SEV 0.00 SEV u
12/31/19 L RI 22.08 68.41 1,510.73 554.98 955.75 RI 0.013189 0.14 0.00 0.14 0
1.66 CON 0.00 CON m
73.08 ADV 0.00 ADV o
m
15.11 SEV 0.00 SEV m
12/31/19 L FPRI 22.08 68.41 1,510.73 554.98 955.75 FPRI 0.015671 0.17 0.00 0.17 m
u
1.66 CON 0.00 CON
73.08 ADV 0.00 ADV z
15.11 SEV 0.00 SEV Z
z
01/31/20 0 RI 50.69 651.63 33,030.42 2,678.76 . 30,351.66 RI 0.013189 4.36 0.00 4.36 Z
2,312.13 ADV 0.00 ADV z
330.30 SEV 0.00 SEV z
36.33 CON 0.00 CON Z
01/31/20 0 FPRI 50.69 651.63 33,030.42 2,678.76 . 30,351.66 FPRI 0.015671 5.18 0.00 5.18 Z
2,312.13 ADV 0.00 ADV Z
330.30 SEV 0.00 SEV z
36.33 CON 0.00 CON Z
z
2244 RBF 02 CO WELD o
0
12/31/19 G RI 2.31 17,130.16 39,611.27 10,330.39 . 29,280.88 RI 0.013189 4.21 0.00 • 4.21 0
m
43.57 CON 0.00 CON
2,233.75 ADV 0.00 ADV
396.11 SEV 0.00 SEV
12/31/19 G FPRI 2.31 17,130.16 39,611.27 10,330.39 . 29,280.88 FPRI 0.015671 5.01 0.00 5.01
43.57 CON 0.00 CON
2,233.75 ADV 0.00 ADV
396.11 SEV 0.00 SEV
12/31/19 L RI 15.40 2,105.62 32,433.65 8,863.14 . 23,570.51 RI 0.013189 3.40 0.00 3.40
35.68 CON 0.00 CON
1,798.54 ADV 0.00 ADV
324.34 SEV 0.00 SEV
12/31/19 L FPRI 15.40 2,105.62 32,433.65 8,863.14 . 23,570.51 FPRI 0.015671 4.03 0.00 4.03
35.68 CON 0.00 CON
1,798.54 ADV 0.00 ADV
324.34 SEV 0.00 SEV
12/31/19 G RI 1.44 882.60 1,267.81 1,032.84 234.97 RI 0.013189 0.04 0.00 0.04
1.39 CON 0.00 CON
18.64 ADV 0.00 ADV
12.68 SEV 0.00 SEV
12/31/19 G FPRI 1.44 882.60 1,267.81 1,032.84 234.97 FPRI 0.015671 0.04 0.00 0.04
1.39 CON 0.00 CON
18.64 ADV 0.00 ADV
12.68 SEV 0.00 SEV
12/31/19 L RI 22.08 99.00 2,186.26 803.13 1,383.13 RI 0.013189 0.20 0.00 0.20
2.40 CON 0.00 CON
105.75 ADV 0.00 ADV
21.86 SEV 0.00 SEV
12/31/19 L FPRI 22.08 99.00 2,186.26 803.13 1,383.13 FPRI 0.015671 0.23 0.00 0.23
2.40 CON 0.00 CON
105.75 ADV 0.00 ADV
21.86 SEV 0.00 SEV
01/31/20 0 RI 50.69 1,717.35 87,050.22 7,059.78 . 79,990.44 RI 0.013189 11.48 0.00 11.48
6,093.52 ADV 0.00 ADV
870.50 SEV 0.00 SEV
95.76 CON 0.00 CON
DAt700 9,853
EXTR CTION Page 4of 5
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 02/24/2020 Check Amount: 633.99
Check No.: 200848
Well# Well Name State County
Sale Type Gross — Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
01/31/20 0 FPRI 50.69 1,717.35 87,050.22 7,059.78 . 79,990.44 FPRI 0.015671 13.64 0.00 13.64
6,093.52 ADV 0.00 ADV
870.50 SEV 0.00 SEV
95.76 CON 0.00 CON
2245 RBF 03 CO WELD
12/31/19 G RI 2.31 14,384.22 33,261.63 8,674.45 . 24,587.18 RI 0.013189 3.54 0.00 3.54
36.59 CON 0.00 CON
1,875.68 ADV 0.00 ADV
- 332.62 SEV 0.00 SEV
12/31/19 G FPRI 2.31 14,384.22 33,261.63 8,674.45 . 24,587.18 FPRI 0.015671 4.20 0.00 4.20
36.59 CON 0.00 CON
1,875.68 ADV 0.00 ADV
332.62 SEV 0.00 SEV
12/31/19 L RI 15.40 1,768.09 27,234.57 7,442.39 . 19,792.18 RI 0.013189 2.85 0.00 2.85
29.96 CON 0.00 CON
1,510.23 ADV 0.00 ADV
272.35 SEV 0.00 SEV
12/31/19 L FPRI 15.40 1,768.09 27,234.57 7,442.39 . 19,792.18 FPRI 0.015671 3.39 0.00 3.39
29.96 CON 0.00 CON
1,510.23 ADV 0.00 ADV
272.35 SEV 0.00 SEV
12/31/19 G RI 1.44 741.12 1,064.58 867.28 197.30 RI 0.013189 0.03 0.00 0.03
1.17 CON 0.00 CON
15.65 ADV 0.00 ADV
10.65 SEV 0.00 SEV
12/31/19 G FPRI 1.44 741.12 1,064.58 867.28 197.30 FPRI 0.015671 0.04 0.00 0.04
1.17 CON 0.00 CON
15.65 ADV 0.00 ADV
10.65 SEV 0.00 SEV
12/31/19 L RI 22.08 83.13 1,835.81 674.40 1,161.41 RI 0.013189 0.17 0.00 0.17
2.02 CON 0.00 CON
88.80 ADV 0.00 ADV
18.36 SEV 0.00 SEV
12/31/19 L FPRI 22.08 83.13 1,835.81 674.40 1,161.41 FPRI 0.015671 0.20 0.00 0.20
2.02 CON 0.00 CON
88.80 ADV 0.00 ADV
18.36 SEV 0.00 SEV
01/31/20 0 RI 50.69 823.25 41,729.59 3,384.27 . 38,345.32 RI 0.013189 5.50 0.00 5.50
2,921.07 ADV 0.00 ADV
417.30 SEV 0.00 SEV
45.90 CON 0.00 CON
01/31/20 0 FPRI 50.69 823.25 41,729.59 3,384.27 . 38,345.32 FPRI 0.015671 6.54 0.00 6.54
2,921.07 ADV 0.00 ADV
417.30 SEV 0.00 SEV
45.90 CON 0.00 CON
Owner Net Owner Net
Owner Gross Deductions Totals
Current Check 633.99 0.00 633.99
Year To Date 1,263.19 0.00 1,263.19
TOTAL CHECK AMOUNT: 633.99
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX / NDED - T&G DEDUCTS / SEV - SEVERANCE TAX
DA1100
9,854
EXTR CTION Page 5of 5
O &
Owner Name: WELD COUNTY
Owner ID: 12105 Check Date: 02/24/2020 Check Amount: 633.99
Check No.: 200848
Well# Well Name State County
Sale Type Gross Owner1'
L.
Date PC Int Price Quantity Value Deductions Net Interest Paid Int% Value Deductions Net
Z
ti
H
N
N
Z
Z
z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Z
Hello