Loading...
HomeMy WebLinkAbout20203926.tiff SV Crestone Peak Resources A 1801 California Street,Suite 2500 DATE: December 20,2020 Denver,Co 80202 CHECK NUMBER:5000046693 AMOUNT PAID:5,666.95 CRESTONE PEAK RESOURCES RECEIVED DEC 2 8 2020 Weld County Colorado Board of WELD COUNTY County Commissioners COMMISSIONERS 1150 0 Street Greeley CO 80601 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding RoyaltySettlemeM RO-Royalty Opt-Out AV-Colorado Advabrem Tax 01-Gathering Fee OS-NGL Shrink 09-Transportation Fuel NP-Net Profit IM OU-Overriding Royalty-Una Alloc RS-Royalty-Settlement AV1-Colorado Advelorem Tax•True Up 02-Processing Fee 06-Pressure Cred6 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN•Colorado Conservation Tax 03-Gathering Fuel 07•Processing Fuel 11-Oil Reject Fee OM•Overriding Royalty-Miller PP-Production Payment UM-Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee OO-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees OR-Overriding Royalty RM-Royalty-Miller WI-Working Interest Well Property Name PC Deck MCF/BBL Win MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mct)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int DistributionState MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date ty Type Decimal Avg Price (mct)/(bbl) Value$ Tax$ Deducts$ $ 2020-3926 1 19 Leo l00 CREST ONE PEAK Crestone Peak Resources 1801 California Street,Suite 2500 RESOURCES Denver,CO 80202 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt.Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU-Overriding Royalty-Unit Akoc RS-Royalty-Settlement AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Pop Royalty Int 0V-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-ON Reject Fee OM-Overriding Royalty-Miller PP-Production Payment UM-Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee 00.Overriding Royalty-Opt Out RI-Royally Interest UR-Unleased Royalty Int 13-Other Fees _ Well Properly Name PC Dedr Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Web Dbd Wad Net Valve Number Decimal Value S Tax S Type Cd Deducts$ Cd S • Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value S Tax S Deducts S S C15435 GURTLER 12-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 59.22 08 -67.61 10101/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.43 -0.43 205.35 172.00 0.00 ••- 0.00 RM1 1.194 1.25 0.00 0.00 -•• 2.08 164.18 148.00 308.33 308.25 RM1 1.88 1.109 1.07 2.24 - 2.24' - NGL 0.00726349 0.31 0.00 460.86 140.72 139.41 RM1 0.00 0.000 3.35 1.02 1.02 -- C15435-GUR LER 12-30(C)Subtotal: 3.26 0.43 2.83 C28366 BARCLAY CRISMAN 2.4-20(J) COND 0.03125000 34.54 0.00 2.29 79.10 75.00 10/01/2020 Weld RM1 0.03125000 CO 0.00. 0.000 0.07 2.47 2.47 GAS 0.03125000 0.00 0.00 0.00 73.35 08 -108.31 RM1 1.000 0.00 0.00 2.29 ••• -2.29 266.79 220.00 0.00 0.00 RM1 1.213 6.88 0.00 0.00 •--, 2.08 196.94 178.00 369.88 369.83 RM1 1.88 1.106 5.56 11.56 11.56 -- NGL 0.03125000 0.39 0.00 644.95 250.14 248.51 RM1 0.00 0.000 20.15 7.82 7.62 •._•......- C28366-BARCLAY CRISMAN 2-4-20(J)Subtotal: 21.85 2.29 19.56 C29114 BARCLAY CRISMAN 2-4-20(C) COND 0.03125000 34.54 0.00 33.84 1,168.81 1,108.14 10/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 1.06 36.53 36.53 - GAS 0.03125000 0.00 0.00 0.00 146.36 08 -216.61 RM1 1.000 0.00 0.00 4.57 •--' 4.57 533.59 440.00 0.00 0.00 RM1 1.213 13.75 0.00 0.00 2.08 393.63 356.00 739.29 739,19 RM1 1.88 1.106 11.13 23.10 23.10 •• NGL 0.03125000 0.39 0.00 1,289.77 500.26 497.04 RM1 0.00 0.000 40.31 15.63 15.63 -- C29114-BARCLAY CRISMAN 2-4-20(C)Subtotal: 75.26 4.57 70.69 C29115 BARCLAY CRISMAN 2-4-20(N) COND 0.03125000 34.54 0.00 33.84 1,168.81 1,108.14 10/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 1.06 36.53 36.53 GAS 0.03125000 0.00 0.00 0.00 146.36 08 -216.61 RM1 1.000 0.00 0.00 4.57 .4,57 533.59 440.00 0.00 0.00 RM1 1.213 13.75 0.00 0.00 2.08 393.63 356.00 739.29 739.19 RM1 1.88 1.106 11.13 23.10 23.10 NGL 0.03125000 0.39 0.00 1,289.77 500.26 497.04 RM1 0.00 0.000 40.31 15.63 15.63 C29115-BARCLAY CRISMAN 2-4-20(N)Subtotal: 75.26 4.57 70.69 C43019 STARKS 24-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 225.43 08 -301.14 10/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.64 - -1,64 815.09 678.00 0.00 0.00 RM1 1.202 4.92 0.00 0.00 - 2.08 612.61 554.00 1,150.56 1,150.52 RM1 1.88 1.106 4.02 8.36 8.36 - NGL 0.00726349 0.37 0.00 1,874.52 686.42 678.25 RM1 0.00 0.000 13.62 4,99 4,99 -- C43019-STARKS 2430(J)Subtotal: 13.35 1.64 11.71 C48523 STARKS 24-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 348.23 08 -465.31 10/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 2.53 -2,53 •--, 1,259.44 1,047.00 0.00 0.00 RM1 1.203 7.50 0.00 0.00 -- 2.08 946.48 856.00 1,777.69 1,777.58 RM1 1.88 1.106 6.22 12.91 12.91 •- NGL 0.00726349 0.37 0.00 2,896.25 1,060.57 1,047.95 RM1 0.00 0.000 21.04 7.70 7.70 Page 1 3671750000000599:00.2.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Dedmal Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date ty Type Decimal Avg Price Value$ Tax$ Deducts$ $ C48523-STARKS 24-30(C)Subtotal: 20.61 2.53 18.08 C53946 GURTLER 12-30(N) GAS 0.00726349 0.00 0.00 0.00 0.00 25.23 08 -28.98 10/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.18 -0.18 • 87.99 74.00 0.00 ••- 0.00 RM1 1.189 0.54 0.00 000 --- 2.06 70.33 64.00 132.09 132.07 RM1 1.88 1.099 0.46 0.96 0.96 - NGL 0.00726349 0.31 0.00 197.43 60.28 59,60 RM1 0.00 0.000 1.43 0.44 044 ii ••- 053946-GURTLER 12-30(N)Subtotal: 1.40 0.18 1.22 C54781 WANDELL 0-6-7(J) COND 0.00089073 34.54 0.00 1.18 40.76 36.48 10/0112020 Weld RM1 0.00089073 CO 0.00 0.000 0.00 0.04 004 GAS 0.00089073 3.28 254.79 201.21 659.86 111.24 05 376.56 RM1 2.59 1.266 0.18 0.59 0.10 0.43 26.14 07 RM1 0.01 17.61 02 RM1 0.01 80.48 02 RM1 0.04 -- 054781-WANDELL 0-6-7(J)Subtotal: 0.63 0.16 0.47 C57625 WANDELL 0-6-7(C) COND 0.00089073 34.54 0.00 34.96 1,207.50 1,080.66 10/01/2020 Weld RM1 0.00089073 CO 0.00 0.000 0.03 1.08 1.08 - GAS 0.00089073 3.28 509.61 402.44 1,319.76 160.96 02 753.18 RM1 2.59 1.266 0.36 1.18 0.07 0,85 35.21 02 RM1 0.02 52.27 07 RM1 0.03 222.48 05 RM1 0.20 7.26 02 RM1 0.01 C57625-WANDELL 0.6.7(C)Subtotal: 2.26 0.33 1.93 C57626 WANDELL 0.6.7(N) COND 0.00089073 34.54 0.00 34.96 1,207.50 1,080.66 10/01/2020 Weld RM1 0.00089073 CO 0.00 0.000 0.03 1.08 - 1.08 GAS 0.00089073 3.28 509.61 402.44 1,319.76 35.21 -02 753.18 RM1 2.59 1.266 0.36 1.18 0.02 0.85 7.26 02 RM1 0.01 222.48 05 RM1 0.20 • 52.27 07 RM1 0.03 160.96 02 RM1 _, 0.07 C57626-WANDELL 0-6-7(N)Subtotal: 2.26 0.33 1.93 C64400 GURTLER 2A-30H COND 0.00484019 34.54 0.00 811.26 28,020.38 26,119.21 10/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 3.93 135.62 135.62 GAS 0.00484019 0.00 0.00 0.00 1,743.18 08 4,635.78 RM1 1.000 0.00 0.00 8.44 -- -8.44 7,560.55 5,558.00 0.00 0.00 RM1 1.360 26.90 0.00 0.00 -- 2.08 4,504.04 4,072.00 8,459.04 8,459.04 RM1 1.88 1.106 19.71 40.94 40.94 •-•• NGL 0.00484019 0.37 0.00 25,635.25 9,551.92 9,468.09 RM1 0.00 0.000 124.08 46.23 46.23 C64400-GURTLER 2A-30H Subtotal: 222.79 8.44 214.35 C69756 GURTLER 2B-30H(N) COND 0.00484019 34.54 0.00 969.80 33,496.25 31,223.54 10/0112020 Weld RM1 0.00484019 CO 0.00 0.000 4.69 162.13 162.13 GAS 0.00484019 0.00 0.00 0.00 318.96 08 -708.41 RM1 1.000 0.00 0.00 1.54 -- -1,54 1,338.47 1,017.00 0.00 0.00 RM1 1.316 4.92 0.00 0.00 --- 2.08 851.39 770.00 1,599.01 1,598.74 RM1 1.88 1.106 3.73 7.74 7.74 NGL 0.00484019 0.36 0.00 3,981.19 1,441.71 1,431.09 RM1 0.00 0.000 19.27 6.98 6.98 C69756-GURTLER 2B-30H(N)Subtotal: 176.85 1.54 175.31 C73698 RODMAN BRUNTZ 2E-26H-C266(N) COND 0.02073742 34.54 0.00 791.42 27,335.12 25,512.69 10/01/2020 Weld RM1 0.02073742 CO 0.00 0.000 16.41 566.86 566.86 Page 2 3621750000000599:00,2.5 S'£'00:66S00000005LIZ91 E abed ZCZ '-'• Z1Z I£"( 90 L'( 88'1 19121 990[S01. 49"416'01 00'060'9 99'009'S 80Z 000 000 41'1 000'1 (9121 000 000 00'911'9 90'010'6 SS'0- 99'0 00.0 00'0 000'( Lwa 90'048'4- 80 9£'(0 CZ 00'0 000 000 601900000 SVO 00'0 00'0 900 000'0 000 00 60150000'0 L9121 PIeM 0000/10/01 90'001'9 98'098'1 S9'LZZ 000 459E 601000000 ONO3 (N)8903 H9L-301SIflO91l31NV210 6(0410 44'9 (S'0 96'9 :8101109(0)9900 HPL-0Z 1SIflO91l31NV21O-600913 S4'Z 94'0 69'9 0000 000 (9121 99'911'6 91'6(5'6 06066'90 00'0 100 60[9Z000'0 lON S9Z 9SZ 00'1 901'1. 99'1 19121 00'406'6 60'906'6 00'911'4 96990'9 BOZ 00'0 00.0 P9'( 000.1 (9181 000 000 00'09£'9 09'194'8 190- '''' (S'0 000 000 000'1 19121 00'9469- 90 911.881. 00.0 000 00'0 60190000'0 SVO $6'L $6•L 900 0000 00.0 00 601900000 (INN PPM 0000/10/01 94'(WS 19'699'1 41'6(0 000 49'46 60[00000'0 ONO3 (3)9903 H9L-001SIl091131NV2J0 60041O 49'1 09'0 14'9 :Ie1019PS(N)9900 H*L-301SIf1OWls 1NV21J-900413 + LOT 00'0 909 000'0 00.0 19121 €019011 99'641 L( 14'190'00 00'0 100 60100000'0 lON N'e ' 51'0 09'1 90('( 99'1 Lwa 98'940'01 00'190'01 00'168'9 90'009'9 80Z 00'0 r00'0 Z0'Z 0001. (9121 000 000 00'098'1 91'904'01 09'0. 09'0 000 000 000'1 (9121 69'609'5- 90 8P'LSP Z 00'0 000 00'0 60190000'0 SVO OEZ OCT 100 000'0 00'0 00 60190000'0 19121 PPM 00001(0/0( 99996'9 L4'996'8 LE'6SZ 000 45'4£ 60190000O ON00 (N)6903 HP1-0Z 1SIf1O91l31NVHO 800410 94'(0 £9'1 60'£0 :Ie7019PS(0)9900 HPL9Z 1SIfl091l31NV2O-10091O 619 s(1 90'10 000.0 00.0 (9121 PC'OPS'9( 0£'941'91 P1'990'(9 00.0 10'0 894(9000'0 1ON 01'9 ELT (6'e 90 L'( 99'1 (INN 19'691'91 69061'S1 00'009'1 19'904'8 90'0 00.0 00.0 10'9 00£'1 19121 000 00.0 0000('01 99'99004. 09'1- 09'1 000 000 000'1 (9121 S9'teZ'L- BO 91191.'0 000 00 0 000 99419000.0 SVO LIZ L1'1 LZ0 000'0 000 03 904(90000 (INN PPM 00001.0/0( trines!. 06'906'01 61'004 000 49'40 90910000'0 ON00 (3)9900 HPL-8Z 1S1f1O9113 INV21O 1004[3 ELT 89'0 (0'6 P109109(N)9903 H41-VZ 1S1flOWl31NV21s-9004[3 " PLO *1'Z 64'1 000'0 00'0 Z9121 SS'99001 *'099'01 50'011'60 000 L£'0 601900000 1ON 997 " 990 9E'( 901'1 99'1 09121 94'911'1( 19111'(1 00'(ST'S 90'6(8'S 90'0 00'0 '-" 00'0 09'1 000.1 29121 000 000 00'401'[ 81014'6 19'0- 19'0 000 00'0 000'1 Z91M 09.060'9- 90 40'0000 00'0 000 000 60100000'0 SVO 84'0 '' 89'0 01'0 60100000'0 ZINN 46114'0( 15'906'01 81'009 49'4£ 60190000'0 ONO3 90'0 ''' 40'0 11'0 0000 000 .1912 ST99001. 5409901 00'011'60 00'0 10'0 91000000'0 ION '' 40'0 40.0 00'0 901'1 89'1 19121 9991111 19110(1 00'190'9 60'616'S 60'0 boo "' 000 000 000'1 LINN 000 000 00'401'1 91OL4'6 (0.0- '''' 10.0 00.0 00.0 000'1 (9121 _08'060'S- 90 40'0£0'0 00'0 00'0 000 9[000000'0 sve X0'0 '''' 90'0 00'0 000'0 00'0 00 9[000000'0 (91U PPM 0000/(0/01 46'11101 19'906'01 9('004 00'0 49'40 91000000'0 ONO3 (N)9903 H►L-VZ lSIflOWl31NVOIO 900413 16'Zri'( 41101 SUM'1 :P10I9AS(N)9900-H90-30 ZINf1218 NV9100N-969010 n .... t 91'914 91'914 40'690'1 000'0 000 (INN 69'01.8'00 91'196'00 SC'SPS.S9 000 00'0 04101000'0 1ON E0'10S " 00'10S 91'(4Z 901'1 98'1 (INN 49'091'40 49'09('40 00'009'11 46'099'01 80'0 "' 00.0 000 49'000 Z£E'1 19121 00.0 000 0096S14 [S'EEP'S( ••• 4('(01- 41'101 00.0 000 000'( Zwa 90'£99'0(- 90 96'918'4 000 000 000 09101000'0 SVO $ 9 slonPaa $xel S anieA a0ud Env Iewnao ad11 ale° anleA laN lawn° AMMO MIS lawn° sswO�aUMO PA loam° J0lae3 f119 9199191 ale1S uonnquls10 4U4 Aun03 gales $ P0 S S9fPa0 P3 ad11 S Kai $anl6A lewoa0 legwnN anI A 1aN IPM Pao 89M xel nos IPM 99010 IIaM 99010 PM 9199191 gM aaud 6ny rap 3d aw?N 1Ued0ld PM woo•poddnssuoile)aueuMo@euolsal3 :I)ew-3 S6'999'9$ :iunowv Noaga 9t9 I.-0917(17179) I. :euogd OZOZ/OZ/Z6 :elea)3aga suoi;eIaa Jeum £699i0000S :iegwnN>IOega 0 pieo8 ope.ioIoo Aunoo pleM 6SS 1.0 a .aauMO Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name Pc Deck Avg Price VW.,MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value S Tax$ Type Cd Deducts$ Cd $ Sales Coun Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date b Type Decimal Avg Price Value$ Tax$ Deducts S $ NGL 0.00025729 0.37 0.00 27,691.94 10,142.04 9,714.50 RM1 0.00 0.000 7.12 2.61 2.61 - C74019-GRANT ELMOUIST 2E-14H C268(N)Subtotal: 7.35 0.55 6.80 C74022 GRANT SALISBURY 2A-14H(C) COND 0.00057650 34.54 0.00 439.90 15,193.86 11,694.09 10/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.25 8.76 8.76 • GAS 0.00057650 0.00 0.00 0.00 1,479.74 08 -2,962.06 RM1 1.000 0.00 0.00 0.85 -0.955 ---. 6,090.27 4,727.00 0.00 0.00 RM1 1.288 2.73 0.00 0.00 2.08 3,961.69 3,582.00 7,440.78 7,435.58 RM1 1.88 1.106 2.07 4.29 4.49 - NGL 0.00057650 0.37 0.00 16,929.36 6,309.75 6,113.91 RM1 0.00 0.000 9.76 3.64 3.64 C74022-GRANT SALISBURY 2A-14H(C)Subtotal: 16.69 0.85 15.84 C74023 GRANT SALISBURY 2B-14H(C) COND 0.00057650 34.54 0.00 314.30 10,855.71 8,463.76 10/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.18 6.26 6.26 GAS 0.00057650 0.00 0.00 0.00 1,685.31 08 -3,373.22 RM1 1.000 0.00 0.00 0.97 -0,97 6,936.00 5,383.00 0.00 0.00 RM1 1.289 3.10 0.00 0.00 •,- 2.08 4,511.78 4,079.00 8,473.41 8,467.43 RM1 1.88 1.106 2.35 4.88 4.88 ••- NGL 0.00057650 0.37 0.00 19,279.30 7,185.60 6,962.46 RM1 0.00 0.000 11.11 4.14 4.14 •- C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 15.28 0.97 14.31 C74877 BOYD 3G-19H-M366(N) COND 0.00016247 34.54 0.00 332.79 11,494.35 10,403.34 10/01/2020 Weld UR1 0.00016247 CO 0.00 0.000 0.05 1.87 1.87 - GAS 0.00016247 0.00 0.00 0.00 -1,232.11 08 -2,492.36 UR1 1.000 0.00 0.00 -0.20 -0.40 1,232.11 08 UR1 0.20 - 2,492.36 05 UR1 0.40 0.00 169.09 03 -2,814.11 UR1 0.00 0.00 0.03 -0.47 93.81 07 UR1 0.02 407.20 01 UR1 0.07 2,144.01 01 UR1 0.35 5,127.66 3,948.00 0.00 02 0.00 UR1 1.299 0.64 0.00 0.37 ---, -0.37 2.44 5,114.16 3,937.00 9,605.18 9,391.32 UR1 1.88 1.299 0.64 1.56 1.56 -- NGL 0.00016247 0.38 0.00 14,470.38 5,533.25 4,952.72 UR1 0.00 0.000 2.35 0.90 0,90 -- C74877-BOYD 3G-19H-M368(N)Subtotal: 4.33 1.24 3.09 C763704 GURTLER 12-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 114.73 08 -131.32 10/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.83 -0.83 398.76 334.00 0.00 0.00 RM1 1.194 2.43 0.00 0.00 - - 2.08 318.79 288.00 598.73 598.54 RM1 1.88 1.107 2.09 4.35 4,35 NGL 0.00726349 0.31 0.00 895.06 273.31 270.73 RM1 0.00 0.000 6.50 1.99 1.99 C763704-GURTLER 12-30(J)Subtotal: 6.34 0.83 5.51 C77124 MORGAN HILLS 1A-7H-A168(N) COND 0.00077168 0.00 0.00 0.00 0.00 891.49 12 -891.49 10/0112020 Weld RM1 0.00077168 CO 0.00 0.000 0.00 0.00 0.69 -0.69 0.00 1,284.16 12 -9,217.39 RM1 0.00 0.00 0.99 -0.99 0.00 129.35._L&I -129.35 RM1 0.00 0.00 0.10 -- -0.10 36.32 1,426.84 51,825.74 44,566.80 RM1 1.10 39.99 39.99 GAS 0.00077168 0.00 0.00 0.00 3,357.17 08 -6,368.87 RM1 1.000 0.00 0.00 2.59 -2.59 12,252.52 9,449.00 0.00 0.00 RM1 1.297 7.29 0.00 0.00 •- 2.23 9,369.38 7,890.00 17,596.23 17,594.48 RM1 1.88 1.188 6.09 13.58 13.58 Page 4 3621750000000599:0(1,3.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax S Type Cd Deducts$ Cd S Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ S NGL 0.00077168 0.34 0.00 35,903.57 12,253.94 12129.03 RM1 0.00 0.000 27.71 9.46 9.46 C77124-MORGAN HILLS 1A-7H-A168(N)Subtotal: 63.03 4.37 58.66 C77444 WOOLLEY-SOSA2G-7H-E168(C) COND 0.00088192 0.00 0.00 0.00 0.00 765.79 12 -765.79 10/01/2020 Weld RM1 0.00088192 CO 0.00 0.000 0.00 0.00 0.68 -0.68 0.00 1,103.08 12 -7,917.64 RM1 0.00 0.00 0.97 -0,97 RM1 0.00 111.n�_L&I -111.11 0.00 0.00 0.10 -0.10 36.32 1,225.64 44,517.74 38,822.61 RM1 1.08 39.26 39,6 GAS 0.00088192 0.00 0.00 0.00 3,509.92 06 -6,279.15 RM1 1.000 0.00 0.00 3.10 -3.10 13,095.52 10,199.00 0.00 0.00 RM1 1.284 8.99 0.00 Q,QO 2.20 9,805.79 8,366.00 18,416.84 18,416.41 RM1 1.88 1.172 7.38 16.24 16.24 NGL 0.00088192 0.33 0.00 36,188.09 12,094.49 1Z020.50.- RM1 0.00 0.000 31.92 10.67 10.67 C77444-WOOLLEY-SOSA2G-7H-E168(C)Subtotal: 66.17 4.85 61.32 C77445 WOOLLEY-SOSA 2E-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 487.30 12 -487.30 1 0/0112 02 0 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.41 -0.41. 0.00 701.93 12 -5,038.29. RM1 0.00 0.00 0.58 -0.50 0.00 70.710,_L&/ -70.71 RM1 0.00 0.00 0.06 -0,06 36.32 779.92 28,328.28 24,704.26 RM1 0.65 23.57 23.57 GAS 0.00083191 0.00 0.00 0.00 2,378.08 08 -4,659.31 RM1 1.000 0.00 0.00 1.98 -1.98 9,024.46 6,910.00 0.00 0.00 RM1 1,306 5.75 0.00 0.00 2.19 6,563.64 5,621.00 12,327.78 12,327.78 RM1 1.88 1.168 4.68 10.26 10.26 NGL 0.00083191 0.35 0.00 26,865.84 9,288.06 9,146.19 RM1 0.00 0.000 22.35 7.73 7.73 C77445-WOOLLEY-SOSA 2E-7H-E168(C)Subtotal: 41.56 3.03 38.53 C77446 WOOLLEY-SOSA2C-7H-E168(C) COND 0.00083191 0.00 0.00 0.00 0.00 623.78 12 -623.78 10/01/2020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.52 -0.52 0.00 898.52 12 -6,449.40 RM1 0.00 0.00 0.75 -0.75 0.00 90.51.._L8l -90.51 RM1 0.00 0.00 0.08 -0.08 36.32 998.36 36,262.47 31,623.42 RM1 0.83 30.17 30.17 GAS 0.00083191 0.00 0.00 0.00 3,694.97 08 -6,085.76 RM1 1.000 0.00 0.00 3.07 -3.07 13,563.48 10,734.00 0.00 0.00 RM7. 1.264 8.93 0.00 0.00 2.17 10,324.54 8,922.00 19,390.52 19,386.53 RM1 1.88 1.157 7.42 16.13 16.13 NGL 0.00083191 0.33 0.00 35,621.14 11,904.39 11,721.59 RM1 0.00 0.000 29.63 9.90 9.90 C77446-WOOLLEY-SOSA 2C-7H-E168(C)Subtotal: 56.20 4.42 51.78 C77447 WOOLLEY-SOSA2F-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 696.46 12 -696.46 10/01/2020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.58 -0.58 0.00 1,003.21 12 -7,200.83 RM1 0.00 0.00 0.83 -0.83 0.00 101.05t_L&I -101.05 RM1 0.00 0.00 0.08 -0.08 36.32 1,114.68 40,487.45 35,307.91 RM1 0.93 33.68 33,68 GAS 0.00083191 0.00 0.00 0.00 2,647.58 08 -5,150.50 RM1 1.000 0.00 0.00 2.20 -2,20 9,993.50 7,695.00 0.00 0.00 RM1 1.299 6.40 0.00 0.00 2.23 7,346.19 6,192.00 13,796.87 13,796.87 RM1 1.88 1.186 5.15 11.48 11.48 NGL 0.00083191 0.35 0.00 28,687.47 10,169.87 10,010.59 RM1 0.00 0.000 23.87 8.46 8.46 C77447-WOOLLEY-SOSA 2F-7H-E168(N)Subtotal: 53.62 3.69 49.93 Page 5 3621750000000599:00.4.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sex Tax Well Ded Well Net Value Number Decimal Value S Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution sate MMBTU BTU Factor Owner Vol Owner Gross Owner Say Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ C77448 WOOLLEY-SOSA2D-7H-E168(N) COND 0.00083191 0.00 0.00 0.00 0.00 717.79 12 -717.79 1010112020 Weld RM1 0.00083191 CO 0.00 0.000 0.00 0.00 0.60 -0.60 0.00 1,033.94 12 -7,421.38 RM1 0.00 0.00 0.86 -0.86 0.00 104.157-_LW -104.15 RM1 0.00 0.00 0.09 -0.09 36.32 1,148.82 41,727.48 36,389.31 RM1 0.96 34.71 34.71 GAS 0.00083191 0.00 0.00 0.00 2,491.46 08 -4,446.07 RM1 1.000 0.00 0.00 2.07 -2,07 9,257.45 7,242.00 0.00 0.00 F - RM1 1.278 6.02 0.00 0.00 2.24 7,011.65 5,867.00 13,169.07 13,168.76 RM1 1.88 1.195 4.88 10.96 10.96 NGL 0.00083191 0.34 0.00 24,534.53 8,347.75 8,213.28 RM1 0.00 0.000 20.41 6.94 894 C77448-WOOLLEY-SOSA2D-7H-E168(N)Subtotal: 52.61 3.62 48.99 C81145 MORGAN HILLS 1B-7H-A168(C) COND 0.00005879 0.00 0.00 0.00 0.00 917.27 12 -917.27 10/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.05 -0.05 0.00 1,321.27 12 -9,483.79 RM1 0.00 0.00 0.08 -0.08 0.00 133.097-_L&t -133.09 RM1 0.00 0.00 0.01 -0.01 36.32 1,468.08 53,323.66 45,854.92 RM1 0.09 3.13 3.13 GAS 0.00005879 0.00 0.00 0.00 3,934.19 08 -7,474.62 RM1 1.000 0.00 0.00 0.23 -0.23 14,367.75 11,070.00 0.00 0.00 RM1 1.298 0.65 0.00 0.00 2.21 10,935.57 9,295.00 20,538.27 20,535.66 RM1 1.88 1.177 0.55 1.21 1.21 NGL 0.00005879 0.35 0.00 42,520.57 14,865.14 14,701.93 RM1 0.00 0.000 2.50 0.87 0.87 C81145-MORGAN HILLS 1B-7H-A168(C)Subtotal: 5.21 0.37 4.84 C81146 MORGAN HILLS 1C-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 982.96 12 -982.96 10/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 -0.06 0.00 1,415.93 12 -10,163.26 RM1 0.00 0.00 0.08 -0.08 0.00 142.637__L&l -142.63 RM1 0.00 0.00 0.01 -0.01 36.32 1,573.26 57,144.01 49,140.18 RM1 0.09 3.36 3.36 GAS 0.00005879 0.00 0.00 0.00 4,078.20 08 -7,067.91 RM1 1.000 0.00 0.00 0.24 -0.24 14,618.00 11,475.00 0.00 0.00 RM1 1.274 0.67 0.00 0.00 2.22 11,437.23 9,686.00 21,481.56 21,476.14 RM1 1.88 1.181 0.57 1.26 1.26 NGL 0.00005879 0.33 0.00 40,273.32 13,348.21 13,199.07 RM1 0.00 0.000 2.37 0.78 0.78 C81146-MORGAN HILLS 1C-7H-A168(N)Subtotal: 5.40 0.39 5.01 C81147 MORGAN HILLS 1D-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 446.72 12 -446.72 10/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.03 -0.03 0.00 643.49 12 -4,618.83 RM1 0.00 0.00 0.04 -0.04 36.32 714.99 25,969.89 22,332.43 RM1 0.04 1.53 1.53 GAS 0.00005879 0.00 0.00 0.00 2,175.53 08 -4,693.65 RM1 1.000 0.00 0.00 0.13 -0.13 8,123.69 6,120.00 0.00 0.00 RM1 1.327 0.36 0.00 0.00 2.19 5,917.04 5,069.00 11,113.02 11,113.02 RM1 1.88 1.167 0.30 0.65 0.65 1 NGL 0.00005879 0.37 0.00 26,549.73 9,873.28 9,767.46 RM1 0.00 0.000 1.56 0.58 0.58 C81147-MORGAN HILLS 1D-7H-A168(N)Subtotal: 2.76 0.20 2.56 C81148 MORGAN HILLS 1E-7H-A168(C) COND 0.00005879 0.00 0.00 0.00 0.00 1,066.19 12 -7,652.90 10/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.06 -0.06 0.00 740.18 12 -740.18 RM1 0.00 0.00 0.04 -0.04 0.00 107.40Z_L&l -107.40 RM1 0.00. 0.00 0.01 -0.01 Page 6 3621750000000599:00,4.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Soy Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 36.32 1,184.66 43,029.27 37,002.40 RM1 0.07 2.53 2.53 GAS 0.00005879 0.00 0.00 0.00 2,893.87 08 -5,267.36 RM1 1.000 0.00 0.00 0.17 -0.17 10,518.79 8,144.00 0.00 0.00 RM1 1.292 0.48 0.00 - 0.00 2.22 8,132.90 6,869.00 15,275.10 15,271.71 RM1 1.88 1.184 0.40 0.90 •• 0.90 NGL 0.00005879 0.33 0.00 30,090.63 9,968.66 9,857.21 RM1 0.00 0.000 1.77 0.59 059 • C81148-MORGAN HILLS 1 E-7H-A168(C)Subtotal: 4.02 0.28 3.74 C81149 MORGAN HILLS 1 F-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 709.97 12 -709.97 10/0112020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.04 -0.04 • 0.00 1,022.67 12 -7,340.50 RM1 0.00 0.00 0.06 -0.06 0.00 103.01 L&1 -103.01 RM1 0.00 0.00 0.01 •• -0,01 36.32 1,136.30 41,272.73 35,491.90 RM1 0.07 2.43 2.43' • GAS 0.00005879 0.00 0.00 0.00 3,696.32 08 -6,588.08 RM1 1.000 0.00 0.00 0.22 ••• -0.22 13,308.16 10,397.00 0.00 0.00 RM1 1.280 0.61 0.00 ••• 0.00 2.19 10,258.36 8,810.00 19,266.15 19,262.13 RM1 1.88 1.164 0.52 1.13 .••, 1.13 NGL 0.00005879 0.34 0.00 38,133.93 13,100.12 12,958.31 RM1 0.00 0.000 2.24 0.77 •• 0.77 C81149-MORGAN HILLS 1F-7H-A168(N)Subtotal: 4.33 0.33 4.00 C81150 MORGAN HILLS 1G-7H-A168(N) COND 0.00005879 0.00 0.00 0.00 0.00 596.44 12 -596.44 10/01/2020 Weld RM1 0.00005879 CO 0.00 0.000 0.00 0.00 0.04 -0.04 0.00 859.15 12 -6,166.78 RM1 0.00 0.00 0.05 -0.05 0.00 86.543 L&l -86.54 RM1 0.00 0.00 0.01 -0.01 36.32 954.61 34,673.38 29,816.87 RM1 0.06 2.04 2.04 GAS 0.00005879 0.00 0.00 0.00 2,659.69 08 -4,487.58 RM1 1.000 0.00 0.00 0.16 •• -0.16 9,491.44 7,483.00 0.00 0.00 RM1 1.268 0.44 0.00 0.00 2.21 7,459.53 6,348.00 14,010.57 14,006.50 RM1 1.88 1.175 0.37 0.82 ••• 0.82 NGL 0.00005879 0.33 0.00 25,881.17 8,450.10 8,356.17 RM1 0.00 0.000 1.52 0.50 0.50 C81150-MORGAN HILLS 10-7H-A168(N)Subtotal: 3.36 0.26 3.10 C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 1,479.08 12 -1,479.08 10/0112020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 46.22 .4922 0.00 85.58i_L&t -85.58 RM1 0.00 0.00 2.67 -2,97 36.21 945.47 34,231.53 32,015.09 RM1 29.55 1,069.74 1 1069.74 GAS 0.03125000 0.00 0.00 0.00 4,475.55 08 -9,169.96 RM1 1.000 0.00 0.00 139.86 ... -139.86 17,692.57 13,658.00 0.00 0.00 RM1 1.295 426.81 0.00 ••• 0.00 2.08 11,756.74 10,629.00 22,080.90 22,080.07 RM1 1.88 1.106 332.16 690.03 -• 690.03 NGL 0.03125000 0.36 0.00 54,908.13 20,009.11 19,834.33 RM1 0.00 0.000 1,715.88 625.28 •• 625.28 C82281-MELBON RANCH 4C-17H-M265 Subtotal: 2,385.05 188.75 2,196.30 C82282 MELBON RANCH 4D-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 836.19 12 -836.19 10/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 26.13 -26.13 0.00 48.380_L&l -48.38 RM1 0.00 0.00 1.51 .• -1.51 36.21 534.52 19,352.74 18,099.67 RM1 16.70 604.77 604.77 • GAS 0.03125000 0.00 0.00 0.00 1,547.70 08 -3,787.73 RM1 1.000 0.00 0.00 48.37 ..• 48,37 6,404.86 4,723.00 0.00 0.00 RM1 1.356 147.59 0.00 0.00 2.08 4,027.67 3,641.00 7,564.71 7,564.71 RM1 1.88 1.106 113.78 236.40 236.40 Page 7 3621750000000599:00,5.5 Owner: 2101559 Weld County Colorado Board of Check Number: 5000046693 Owner Relations Check Date: 12/20/2020 Phone: 1 (844)480-1845 Check Amount: $5,666.95 E-mail: Crestone@ownerrelationssupport.com Well Property Name Pc Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales CWn Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date tY Type Decimal Avg Price Value$ Tax$ Deducts$ $ + NGL 0.03125000 0.36 0.00 22,456.09 8,042.42 7,970.97 RM1 0.00 0.000 701.75 251.33 251.33 •. C82282-MELBON RANCH 4D-17H-M265 Subtotal: 1,092.50 76.01 1,016.49 Current Check Totals: 6,093.46- 426.51 5,666.95 Year to Date Totals: 23,487.32 1,696.63 21,790.69 Page 8 3621750000000599:00,5.5 Hello