Loading...
HomeMy WebLinkAbout20201586.tiff V Crestone Peak Resources ,� 1801 California Street, Suite 2500 DATE: May 20,2020 yr Denver,Co 80202 CHECK NUMBER: 5000041193 CRESTONE PEAK AMOUNT PAID:3,537.28 RESOURCES RECEIVED MAY 2 7 2020 WELD COUNTY Weld County C O Board of County COMMISSIONERS Comm 1150 O Street P.O. Box 758 Greeley CO 80632 Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prtp Mineral Int OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU-Overriding Royalty-Unit Altos RS-Royalty-Settlement AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Ovenide SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oil Reject Fee OM-Overriding Royalty-Miller PP-Production Payment UM•Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 0B-Settlement Processing 12-Downstream Transportation Fee OO-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees OR-Overriding Royalty RM-Royalty-Miller WI-Working Interest Well Property Name PC Deck MCF/BBL Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Avg Price Vol(mcf)/(bbl) Value$ Tax$ Type Cd Deducts$ Cd $ Sales Coun int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev• Owner Owner Net Value Date ry Type Decimal Avg Price (mcl)I(bbl) Value$ Tax$ Deducts$ $ (2a ' p q co aa zo2o-�ss6 LEO1OO Crestone Peak Resources 1801 California Street, Suite 2500 Denver, Co 80202 1 370 *3 IuuiIIIIIIIIIuIIIIIlIIIIIIIIIIIIIIIIII'IIiuilIlIIIIIIIIIIIII'1I'I Weld County C O Board of County Comm 1150 O Street n, P.O. Box 758 Greeley CO 80632 0 0 0 0 a co N 00 CRESTONE PEAK Crestone Peak Resources 4RESOURCES 1801 California Street,Suite 2500 Denver,CO 80202 Owner: 2101560 Weld County C O Board of County Check Number: 5000041193 Owner Relations Check Date: 05/20/2020 Phone: 1 (844)480-1845 Check Amount: $3,537.28 E-mail: Crestone@ownerrelationssupport.com Legend Interest Types(Int Type) Tax Type Codes Deduct Codes(Ded Cd) NM-Non-Prep Mineral IM OS-Overriding Royalty-Settlement RO-Royalty Opt-Out AV-Colorado Advalorem Tax 01-Gathering Fee 05-NGL Shrink 09-Transportation Fuel NP-Net Profit Int OU-Ovenidirrg Royalty-Unit Alloc RS-Royalty-Settlement AV1-Colorado Advalorem Tax-True Up 02-Processing Fee 06-Pressure Credit 10-Treating Fee NR-Non-Prtp Royalty Int OV-Reversionary Override SR-State Royalty CN-Colorado Conservation Tax 03-Gathering Fuel 07-Processing Fuel 11-Oa Reject Fee OM-Overriding Royalty-Miller PP-Production Payment UM-Unleased Mineral Int SV-Colorado Severance Tax 04-Meter Fees 08-Settlement Processing 12-Downstream Transportation Fee le.': 00-Overriding Royalty-Opt Out RI-Royalty Interest UR-Unleased Royalty Int 13-Other Fees Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Welt Net Value Number Decimal Value S Tax S Type Cd Deducts S Cd S Sales Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date County Type Decimal Avg Price Value S Tax S Deducts S 5 015435 GURTLER 12-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 42.39 08 -30.70 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.31 -0.31 147.75 124.00 0.00 0.00 RM1 1.192 0.00 0.00 0.00 1.43 120.87 107.00 152.47 152.47 RM1 1.26 1.130 0.78 1.11 . 1.11 NGL 0.00726349 0.11 0.00 283.25 29.98 29.78 RM1 0.00 0.000 2.00 0.22 0.22 C15435-GURTLER 12-30(C)Subtotal: 1.33 0.31 1.02 C43018 STARKS 23-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 98.58 08 -77.83 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.72 _ -0.72 343.37 285.00 0.00 0.00 RM1 1.205 0.00 0.00 0.00 1.42 276.26 246.00 348.49 348.49 RM1 1.26 1.123 1.78 2.53 ... 2.53 NGL 0.00726349 0.15 0.00 714.06 103.93 102.96 RM1 0.00 0.000 5.00 0.75 .- 0.75 C43018-STARKS 23-30(J)Subtotal: 3.28 0.72 2.56 C43019 STARKS 24-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 115.74 08 -91.49 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.84 .0.84 403.67 336.00 0.00 0.00 RM1 1.201 0.00 0.00 0.00 1.42 324.84 289.00 409.77 409.77 RM1 1.26 1.124 2.10 2.98 -. 2.98 NGL 0.00726349 0.15 0.00 839.56 122.19 120.99 RM1 0.00 0.000 5.93 0.89 0.89 043019-STARKS 24-30(J)Subtotal: 3.87 0.84 3.03 C48519 STARKS 23-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 159.48 08 -126.08 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.16 _ -1.16 556.29 462.00 0.00 0.00 RM1 1.204 0.00 0.00 .- 0.00 1.42 447.63 398.00 564.65 564.65 RM1 1.26 1.125 2.89 4.10 4.10 NGL 0.00726349 0.15 0.00 1,156.92 168.39 166.78 RM1 0.00 0.000 8.13 1.22 1.22 048519-STARKS 23-30(C)Subtotal: 5.32 1.16 v• 4.16 C48523 STARKS 24-30(C) GAS 0.00726349 0.00 0.00 0.00 0.00 179.00 08 -141.40 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 1.30 - -1.30 623.89 519.00 0.00 0.00 RM1 1.202 0.00 0.00 - 0.00 1.42 502.02 446.00 633.24 633.24 RM1 1.26 1.126 3.24 4.60 4.60 NGL 0.00726349 0.15 0.00 1,297.35 188.81 187.03 RM1 0.00 0.000 9.13 1.37 1.37 C48523-STARKS 24-30(C)Subtotal: 5.97 1.30 4.67 C53946 GURTLER 12-30(N) GAS 0.00726349 0.00 0.00 0.00 0.00 18.17 08 -13.16 03/01/2020 Weld RM1 0.00726349 CO 0.00 1.000 0.00 0.00 0.13 -0.13 63.31 53.00 0.00 0.00 RM1 1.195 0.00 0.00 0.00 1.42 51.76 46.00 65.29 65.29 RM1 1.26 1.125 0.33 0.47 .-. 0.47 NGL 0.00726349 0.11 0.00 121.35 12.84 12.74 RM1 0.00 0.000 0.82 0.09 0.09 C53946-GURTLER 12-30(N)Subtotal: 0.56 0.13 0.43 O64400 GURTLER 2A-30H CORD 0.00484019 23.90 0.00 1,248.03 29,827.49 27,821.60 03/01/2020 Weld RM1 0.00484019 CO 0.00 0.000 6.04 14.4.37 144.37 GAS 0.00484019 0.00 0.00 0.00 1,687.67 08 -2,170.65 RM1 1.000 0.00 0.00 8.17 - .8.17 Page 1 3182850000000370:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000041193 Owner Relations Check Date: 05/20/2020 Phone: 1 (844)480-1845 Check Amount: $3,537.28 E-mail: Crestone@owner-elationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sec Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution Stele MMBTU BTU Factor Owner Vol Owner Gross Owner Sev Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ 7,025.62 5,350.00 0.00 0.00 RM1 1.313 0.00 0.00 _ 0.00 1.42 4,758.75 4,230.00 6,002.70 6,002.70 RM1 1.26 1.125 20.46 29.05 29.05 -- NGL 0.00484019 0.13 0.00 18,021.38 2,408.63 2,390.06 RM1 0.00 0.000 89.69 11.66 11.66 C64400-GURTLER 2A-30H Subtotal: 185.08 8.17 176.91 C69756 GURTLER 2B-30H(N) COND 0.00484019 23.90 0.00 I7, 475.41 11,362.14 10,598.04 03/01/2020 Weld RM1 0.00484019 CO 0,00 0.000 2.30 54.99 5499 GAS 0.00484019 0.00 0.00 0.00 172.27 08 -222.58 RM1 1.000 0.00 0.00 0.83 _ -0,83 718.43 546.00 0.00 0.00 RM1 1.316 0.00 0.00 0.00 - 1.42 484.57 431.00 611.25 611.25 RM1 1.26 1.124 2.08 2.96 2.96 - NGL 0.00484019 0.14 0.00 1,855.88 256.79 255,17 RM1 0.00 0.000 8.86 1.24 1.24 C69756-GURTLER 2B-30H(N)Subtotal: 59.19 0.83 58.36 C73698 RODMAN BRUNTZ 2E-26H-C266(N) COND 0.02073742 23.90 0.00 936.19 22,374.62 20,896.33 03/0112020 Weld RM1 0.02073742 CO 0.00 0.000 19.41 463.99 463.99 GAS 0.02073742 0.00 0.00 0.00 4,824.46 08 -6,688.60 RM1 1.000 0.00 0.00 100.05 -100.05 19,445.35 14,603.00 0.00 0.00 RM1 1.332 0.00 0.00 0.00 ••• 1.42 13,504.50 12,004.00 17,035.08 17,035.08 RM1 1.26 1.125 248.77 353.26 353.26 - NGL 0.02073742 0.13 0.00 55,710.96 7,173.44 7,127.95 RM1 0.00 0.000 1,144.31 148.76 148.76 C73698-RODMAN BRUNTZ 2E-26H-C266(N)Subtotal: 966.01 100.05 865.96 C74006 GRANT ELMQUIST 2A-14H C268(N) COND 0.00000378 23.90 0.00 101.85 2,434.18 1,874.95 03/01/2020 Weld RM1 0.00000378 CO 0.00 0.000 0.00 0.01 0.01 - • GAS 0.00000378 0.00 4,880.52 3,731.00 0.00 0.00 RM1 1.308 0.00 0.00 0.00 ••• 1.42 2,730.38 2,427.00 3,444.15 3,444.15 RM1 1.26 1.125 0.01 0.01 0.01 NGL 0.00000378 0.14 0.00 9,655.81 1,313.99 1,259.40 RM1 0.00 0.000 0.00 0.00 0.00 - COND 0.00025729 23.90 101.85 2,434.18 1,874.95 RM2 0.00025729 0.03 0.63 0.63 GAS 0.00025729 0.00 0.00 0.00 955.54 08 -1,484.21 RM2 1.000 0.00 0.00 0.25 -• -0.25 4,880.52 3,731.00 0.00 0.00 RM2 1.308 0.00 0.00 _ 0.00 1.42 2,730.38 2,427.00 3,444.15 3,444.15 RM2 1.26 1.125 0.63 0.89 0.89 NGL 0.00025729 0.14 0.00 9,655.81 1,313.99 1,259.40 RM2 0.00 0.000 2.43 0.34 0-34 C74006-GRANT ELMQUIST 2A-14H C268(N)Subtotal: 1.88 0.25 1.63 C74007 GRANT ELMQUIST 28-14H C268(C) COND 0.00051458 23.90 0.00 124.40 2,973.12 2,290.07 03/01/2020 Weld RM1 0.00051458 CO 0.00 0.000 0.06 1.53 1.53 GAS 0.00051458 0.00 0.00 0.00 1,336.07 08 -2,210.07 RM1 1.000 0.00 0.00 0.69 -0.69 6,943.07 5,218.00 0.00 0.00 RM1 1.331 0.00 0.00 0.00 1.42 3,817.13 3,393.00 4,815.06 4,815.06 RM1 1.26 1.125 1.75 2.48 2.48 NGL 0.00051458 0.14 0.00 14,429.83 2,004.91 1,915.81 RM1 0.00 0.000 7.36 1.03 1.03 C74007-GRANT ELMQUIST 2B-14H C268(C)Subtotal: 5.04 0.69 4.35 C74008 GRANT ELMQUIST 2C-14H C268(N) COND 0.00025729 23.90 0.00 79.17 1,892.14 1,476.36 03/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.02 0.49 0.49 GAS 0.00025729 0.00 0.00 0.00 1,080.70 08 -1,751.53 RM1 1.000 0.00 0.00 0.28 •-•• .0,28 5,565.76 4,220.00 0.00 0.00 RM1 1.319 0.00 0.00 0.00 ••• 1.42 3,099.93 2,755.00 3,910.28 3,910.28 RM1 1.26 1.125 0.71 1.01 1.01 ••- NGL 0.00025729 0.12 0.00 11,322.47 1,382.90 1,314.68 RM1 0.00 0.000 3.00 0.36 0.36 C74008-GRANT ELMQUIST 2C-14H C268(N)Subtotal: 1.86 0.28 1.58 C74009 GRANT ELMQUIST 2D-14H C268(C) COND 0.00025729 23.90 0.00 101.68 2,430.12 1,871,83 03/01/2020 Weld RM1 0.00025729 CO 0.00 0.000 0.03 0.63 0.63 Page 2 3182850000000370:00,2.3 Owner: 2101560 Weld County C O Board of County Check Number. 5000041193 Owner Relations Check Date: 05/20/2020 Phone: 1 (844)480-1845 Check Amount: $3,537.28 E-mail: Crestone@ownerrelationssupport.com Well Property Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded WeN Net Value Number Decimal Value$ Tax$ Type Cd Deducts S Cd S Salesnh, Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Say Owner Owner Net Value Cou Date Type Decimal Avg Price Value$ Tax S Deducts S $ GAS 0.00025729 0.00 0.00 0.00 1,178.95 08 -1,766.63 RM1 1.000 0.00 0.00 0.30 .. -0.30 5,912.82 4,605.00 0.00 0.00 RM1 1.284 0.00 0.00 0.00 1.42 3,362.63 2,989.00 4,241.67 4,241.67 RMI 1.26 1.125 0.77 1.09 ... 1.09 NGL 0.00025729 0.12 0.00 11,294.01 1,329.12 1,260.87 RM1 0.00 0.000 2.83 0.34 0.34 C74009-GRANT ELMQUIST 2D-14H C268(C)Subtotal: 2.06 0.30 1.76 C74019 GRANT ELMQUIST 2E-14H C268(N) COND 0.00025729 23.90 0.00 77.74 1,857.96 1,449.69 fl03/0112020 Weld RM1 0.00025729 CO 0.00 0.000 0.02 0.48 0.48 ,r GAS 0.00025729 0.00 0.00 0.00 1,051.43 08 -1,724.91 RM1 1.000 0.00 0.00 0.27 -0.27 5,410.80 4,105.00 0.00 0.00 RM1 1.318 0.00 0.00 .. 0.00 1.42 2,993.36 2,661.00 3,776.02 3,776.02 RM1 1.26 1.125 0.68 0.97 0.97 NGL 0.00025729 0.14 0.00 11,037.08 1,495.57 1,422.22 RPM 0.00 0.000 2.71 0.38 - ... 0.38 C74019-GRANT ELMOUIST 2E-14H C268(N)Subtotal: 1.83 0.27 1.56 C74022 GRANT SALISBURY 2A-14H(C) COND 0.00057650 23.90 0.00 466.98 11,160.66 8,596.59 03/0112020 Weld RM1 0.00057650 CO 0.00 0.000 0.27 6.43 6.43 . GAS 0.00057650 0.00 0.00 0.00 445.47 08 -657.41 RM1 1.000 0.00 0.00 0.26 -0.26 2,226.16 1,740.00 0.00 0.00 RM1 1.279 0.00 0.00 .. 0,00 1.42 1,265.96 1,125.00 1,596.87 1,596.87 RMI 1.26 1.125 0.65 0.92 0.92 NGL 0.00057650 0.12 0.00 4,250.34 509.37 490.64 RM1 0.00 0.000 2.42 0.29 0.29 C74022-GRANT SALISBURY 2A-1411(C)Subtotal: 7.64 0.26 7.38 C74023 GRANT SALISBURY 2B-1411(C) COND 0.00057650 23.90 0.00 80.46 1,922.97 1,500.41 03/01/2020 Weld RM1 0.00057650 CO 0.00 0.000 0.05 1.11 1.11 GAS 0.00057650 0.00 0.00 0.00 601.59 08 -929.30 RM1 1.000 0.00 0.00 0.35 -0.35 3,024.81 2,349.00 0.00 0.00 RM1 1.288 0.00 0.00 ... 0,00 1.42 1,691.55 1,504.00 2,133.78 2,133.78 RM1 1.26 1.125 0.87 1.23 1.23 NGL 0.00057650 0.14 0.00 5,979.48 814.33 785.10 RM1 0.00 0.000 3.36 0.47 0.47 C74023-GRANT SALISBURY 2B-14H(C)Subtotal: 2.81 0.35 2.46 C74877 BOYD 3G-19H-M368(N) COND 0.00016247 23.90 0.00 370.05 8,844.07 8,009.92 03/01/2020 Weld UR1 0.00016247 CO 0.00 0.000 0.06 1.44 1.44 • GAS 0.00016247 0.00 0.00 0.00 813.58 05 -813.58 UR1 1.000 0.00 0.00 0.13 -0.13 556.16 08 UR1 0.09 -556.16 08 UR1 -0.09 • 0.00 1,108.71 01 -1,463.28 UR1 0.00 0.00 0.18 -0.25 34.76 07 URI 0.01 102.94 03 UR1 0.02 216.87 01 URI 0.04 , 2,753.67 2,120.00 0.00 02 0.00 UR1 1.299 0.00 0.00 0.19 -0.19 1.64 2,692.62 2,073.00 3,396.46 3,396.46 UR1 1.26 0.34 0.55 0.55 NGL 0.00016247 0.13 0.00 7,164.29 897.02 803.44 UR1 0.00 0.000 1.15 0.15 0.15 C74877-BOYD 3G-19H-M368(N)Subtotal: 2.14 0.57 1.57 C763704 GURTLER 12-30(J) GAS 0.00726349 0.00 0.00 0.00 0.00 82.10 08 -59.63 03/01/2020 Weld RMI 0.00726349 CO 0.00 1.000 0.00 0.00 0.60 -0.60 286.90 240.00 0.00 0.00 RM1 1.195 0.00 0.00 .. 0.00 • • 1.42 234.77 209.00 296.13 296.13 RM1 1.26 1.123 1.51 2.15 2.15 Page 3 3182850000000370:00,3.3 Owner: 2101560 Weld County C O Board of County Check Number: 5000041193 Owner Relations Check Date: 05/20/2020 Phone: 1 (844)480-1845 Check Amount: $3,537.28 E-mail: Crestone@ownerrelationssupport.com Well Properly Name PC Deck Avg Price Wh MMBTU Well Gross Well Gross Well Sev Tax Well Ded Well Net Value Number Decimal Value$ Tax$ Type Cd Deducts$ Cd $ Sales County Int Distribution State MMBTU BTU Factor Owner Vol Owner Gross Owner Sex Owner Owner Net Value Date Type Decimal Avg Price Value$ Tax$ Deducts$ $ NGL 0.00726349 0.11 0.00 549.81 58.18 57.67 RM1 0.00 0.000 3.82 0.42 0.42 C763704-GURTLER 12-30(J)Subtotal: 2.57 0.60 1.97 C82281 MELBON RANCH 4C-17H-M265 COND 0.03125000 0.00 0.00 0.00 0.00 79.51i._LW. -79.51 03/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 2.48 -2.48 0.00 1,871.19 12 -1,871.19 RM1 0.00 0.00 58.47 -58,47 N. 26.59 1,196.12 31,804.25 - 29,796.59 RM1 37.38 993.88 993.88 . GAS 0.03125000 0.00 0.00 0.00 4,952.98 08 -5,740.26 RM1 1.000 0.00 0.00 154.78 -154,78 19,469.54 15,017.00 0.00 0.00 RM1 1.297 0.00 0.00 0.00 •-• 1.42 14,067.00 12,504.00 17,744.58 17,744.58 RM1 1.26 1.125 390.51 554.52 554.52 NGL 0.03125000 0.13 0.00 49,457.80 6,450.93 6,400.38 RM1 _ 0.00 0.000 1,550.69 201.59 201.59 • C82281-MELBON RANCH 4C-17H-M265 Subtotal: 1,749.99 215.73 1,534.26 C82282 MELBON RANCH 4D-17H-M255 COND 0.03125000 0.00 0.00 0.00 0.00 51.66z1.._L44 -51.66 03/01/2020 Weld RM1 0.03125000 CO 0.00 0.000 0.00 0.00 1.61 -1.61 0.00 1,215.81 12 -1,215.81 RM1 0.00 0.00 37.99 -37,99 -••, 26.59 777.18 20,664.84 19,360.37 RM1 24.29 645.78 645.78 GAS 0.03125000 0.00 0.00 0.00 1,997.55 08 -2,563.45 RM1 1.000 0.00 0.00 62.42 •- -62.42 8,049.64 6,056.00 0.00 0.00 RM1 1.329 0.00 0.00 0.00 1.42 5,657.63 5,029.00 7,136.76 7,136.76 RM1 1.26 1.125 157.06 223.02 223.02 NGL 0.03125000 0.14 0.00 22,040.90 3,036.30 3,012.60 RM1 0.00 0.000 677.71 94.88 94.88 -• C82282-MELBON RANCH 4D-17H-M265 Subtotal: 963.68 102.02 861.66 Current Check Totals: 3,972.11 434.83 3,537.28 Year to Date Totals: 39,570.99 2,396.55 37,174.44 Page 4 3182850000000370:00,3.3 Hello