HomeMy WebLinkAbout20212092.tiffChloe Rempel
From:
Sent:
To:
Cc:
Subject:
Good morning,
CTB-County Board of Equalization
Monday, August 2, 2021 10:44 AM
Susan Gundry; CTB-County Board of Equalization
Courtney Anaya
RE: Property Appeals
I just spoke with Mr. Martin over the phone (10:40 a.m. on August 2, 2021) and confirmed he wishes to
withdraw the below appeals.
Sincere regards,
Chloe A. Rempel
Deputy Clerk to the Board Supervisor
Clerk to the Board's Office
Weld County
1150 O Street
Greeley, CO 80631
Tel: (970) 400-4213
Email: crempel@weldgov.com
Confidentiality Notice: This electronic transmission and any attached documents or other writings are intended
only for the person or entity to which it is addressed and may contain information that is privileged, confidential
or otherwise protected from disclosure. If you have received this communication in error, please immediately
notify sender by return e-mail and destroy the communication. Any disclosure, copying, distribution or the
taking of any action concerning the contents of this communication or any attachments by anyone other than
the named recipient is strictly prohibited.
From: Susan Gundry <sgundry@weldgov.com>
Sent: Friday, July 30, 2021 3:38 PM
To: CTB-County Board of Equalization <weld-cboe@co.weld.co.us>
Cc: Courtney Anaya <canaya@weldgov.com>
Subject: FW: Property Appeals
Please see below.
Thank you
Susan Gundry
Property Appraiser
Commercial Division
Weld County Assessor's Office
1400 N. 17th Avenue
1
Greeley, CO 80631
970-400-3676
Confidentiality Notice: This electronic transmission and any attached documents or other writings are intended only for the person or entity to which it is addressed
and may contain information that is privileged, confidential or otherwise protected from disclosure. If you have received this communication in error, please
immediately notify sender by return e-mail and destroy the communication. Any disclosure, copying, distribution or the taking of any action concerning the contents
of this communication or any attachments by anyone other than the named recipient is strictly prohibited.
From: Richard Martin <rmconstllc@aol.com>
Sent: Friday, July 30, 2021 3:37 PM
To: Susan Gundry <sgundry@weldgov.com>
Subject: Property Appeals
Caution: This email originated from outside of Weld County Government. Do not click links or open attachments unless you recognize the
sender and know the content is safe.
Hi,
Please remove the following Accoint #'s from the Board of Equalization Appeals Docket.
R8952756, R8957059, R8957060, R3565286
Regards,
Richard Martin
970-590-9255
2
Valuation Report
of
Commercial Property
for
County Board of Equalization
2403 4TH AVENUE LLC
Petitioner
vs.
Weld County Assessor'sOffice
Respondent
Docket Number: 2021-2092
Parcel Number: 0961-17-4-04-009
Schedule Number: 83565286
Appeal Number: 2008230225
Date: 8/4/2021
Time: 10:00 AM
Board: 1
Prepared By
Susan Gundry
Assessor's Office Staff Appraiser
Assessor's Indicated Value
INDUSTRIAL $775,320
TOTAL: $775320 Or $65 per 5F
1 of 14
Salient Facts and Conclusions
Purpose of Appraisal
To determine Market Value as of 1/1/2021 based
on an appraisal date of 6/30/2020.
Property Rights Appraised Unencumbered fee simple interest.
Location 2403 4TH AVE
GREELEY
Land Area 36,000
Property Type Commercial
Imp # SF Quality Occupancy
1 11,928 Average Warehouse
Built As
Indust Lght
Manufacturing
Value Indications:
Cost Approach
Market Approach
Income Approach
Class Year Built Yr Rem Stories
Metal Frame 1963 2014 1
$642,367
$834,960
$1,112,008
$54 per SF
Or $70 per SF
$93 per SF
Final Value $775,320 Or $65 per SF
2of14
Improvement # 1
Quality Average
Total SF 11,928
Occupancy Description
Warehouse
Year
Blt As Description Class Year Built Remodeled ° a
Occupancy %
1O0%
# of
Stories SF
Indust Lght Metal Frame 1963 2014 100% 1 11,400
Manufacturing
Storage Warehouse Metal Frame 1963 N/A 0% 1 528
114 ia,
rze
by apie
4 iY
78.0?
Inthst kite
HI. LW
class
Ypat a Ptat
12' •rrh
11933 El ¢
P --.n t .....-a • tim It Or--me-ti
Offa
Ma a
as
Cr—
Office
Aa
in Mil
0
dei
1000'
130'
3of14
or= ri
� r
mar Mrr` pay s,1 k� ISall_ Mae'
' �9� d p to
"
?rite; Li Y E id $ ' !iT
=cis A !
Alla a CH r !
d.
�' � Mrri111I1� C.'i�,•. JUU
or) mooting
1 le, D[ M[ ]R
E• Ont.'
.or - -mow_
7L Julal]in
2 "t l l l LJ Uin.
Cost Approach Summary
The Assessor is currently using Marshall and Swift cost tables for the cost approach of commercial
properties in Weld, which has been approved by the Division of Property Taxation to be utilized by
Colorado Assessors.
The structure has been classified properly utilizing the Marshall and Swift Valuation service and an
appropriate value assigned. A land value has likewise been established through the utilization of vacant
land sales of comparable properties.
Cost Approach Land Value
Sales utilized to establish the value in the subject neighborhood are 2019 and 2020 market data for the
2021 assessment date. The comparative sales approach is the most reliable method of land valuation.
Pursuant to 39-104-(10.2) [c) C. R. S., the Assessor may utilize sales from July 2015 through the current
market to establish the proper value, if sufficient information is not available in the prior 18 months.
Also, comparables outside the subject property area may be used. The Weld County Assessor has an
established ongoing sales confirmation and validation program for property transactions used in
developing value.
A search of land sales was conducted and the following sales were considered most appropriate due to
location, size and visibility.
Comparable
Comparable
Comparable
Comparable
1
Z
3
4
Situs City►
2619 S 8TH AVE GARDEN
CITY
120 9TH AVE
1135 29TH ST
128 15TH ST
GREELEY
GREELEY
GREELEY
Sale Date
05/09/2018
08/20/2018
01/22/2016
11/29/2016
Sale Price
$200,000
$110,000
$99,000
$110,000
Assessor's Indicated Subject Land Value
$144,000 or $4.00 per SF
Net SF
38,127
$ Per SF
$ 4.59
28,613 $3.84
23,711 $4.18
15,400 $7.14
5 of 14
Weld
Cost Breakdown Sheet
Tax Year: 2021
Imp #: 1 NBHD: Commercial - 6909 - 00
Imp Gross SF: 11,928 Imp Net SF: 0
Quality: Average
Perimeter: 472
Condition: CM -Typical
Percent Complete: 100%
BItAs Order #:
HVAC Type:
Year Bit:
UnAdjBase $/sf:
Perim Mult:
MH Wall Mult:
* Fndation $/sf:
Sprinkler $/sf:
MH Skirt $:
1 BItAs Desc: Indust Lght Manufacturing
Space Heater Exterior/Class: Metal Frame
1963
48.25
0.9950
1.00
0.00
0.00
0.00
Adj Year Bit:
Cost Mult:
# Stories Mult:
*HVAC $/sf:
*Roof $/sf:
Sprinkler sf:
MH Skirt Inft:
2014
1.0200
1.0000
0.00
0.00
0
0
* These $/sf Adjustments include all Multipliers
Story Ht:
Local Mult:
Story Ht Mult:
*Floor $/sf:
*Energy $/sf:
Sprinkler RCN:
MH Skirt RCN:
12
0.9900
0.9600
0.00
0.00
$0
0.00
BItAs SF: 11,400
No. of Stories: 1.00
BItAs Units: 0
Base $/SF: 48.72
MH Tag Mult: 1.0000
*Interior $/sf: 0.00
Adj Base $/sf: 46.54
BItAs RCN: $530,556
Total BItAs RCN: $530,556
BItAs Order #:
HVAC Type:
Year Bit:
UnAdjBase $/sf:
Perim Mult:
MH Wall Mult:
* Fndation $/sf:
Sprinkler $/sf:
MH Skid $:
2
None
1963
40.50
1.2520
1.00
0.00
0.00
0.00
BItAs Desc: Storage Warehouse
Exterior/Class: Metal Frame
Adj Year Bit:
Cost Mult:
# Stories Mult:
*HVAC $/sf:
*Roof $/sf:
Sprinkler sf:
MH Skid lnft:
1963
1.0200
1.0000
-2.68
0.00
0
0
* These $/sf Adjustments include all Multipliers
Story Ht:
Local Mult:
Story Ht Mult:
*Floor $/sf:
*Energy $/sf:
Sprinkler RCN:
MH Skid RCN:
10
0.9900
0.9210
0.00
0.00
$0
0.00
BItAs SF:
528
No. of Stories: 1.00
BItAs Units:
Base $/SF:
0
40.90
MH Tag Mult: 1.0000
*Interior $/sf: 0.00
Adj Base $/sf: 44.48
BItAs RCN: $23,485
Total BItAs RCN: $23,485
AddCode: Detail Type: Detail Description:
Units:
$/Unit: RCN: Ovrde: Ovrd $:
1154 Add On
Concrete Slab Average
1,672
$5.98
$9,999
$0
842 Add On
Asphalt Fair
7,216
$2.40
$17,318 $0
Total Detail RCN = RCN + Override RCN: $27,317 4. $0
Plumbing Adjust: $0 Rough -In Adjust: $0
Imp Attribute Type: Imp Attribute Description: Imp Attribute Adj: Adjustment Type:
Percent
$ Amount
Replacement Cost New ($): $582,327
Percent Complete (x): 100.00%
RCN x Perc Complete ($): $582,327
Amateur Adj Value (-): 0.00%
Design Adj Value (+): 0.00%
Exterior Adj Value (+): 0.00%
Interior Adj Value (+): 0.00%
Functional Obs Value (-): 0.00%
Economic Obs Value (-): 0.00%
Other Obs Value (-): 0.00%
Physical Depr Value (-): 14.42%
Landscaping Cost (+):
RCN Less Depr (=):
$0
$0
$0
$0
$0
$0
$0
$0
$83,960
$0
$498,367
Adjustments to RCNLD
Factor
RCN Less Depr ($):
NBHD Adj (x):
Market Adjusted Cost (=):
Quality Adjustment (x):
Property Type Adj (=):
Adj Cost before Attrib (=):
Total Mult Attrib (x):
Total Additive Attrib (+):
Final Adjusted Cost (=):
$ Amount
$498,367
1.00
$0
$498,367
1.00
$0
1.00
$0
1.00
$498,367
$0
$0
$498,367
Grand Total:
Summary of Improvement Values for Cost Approach
Imp # RCN
1 $582,327
$582,327
Land Value
RCNLD
$498,367
$498,367
$144,000 or $5.00 per Land SF
Actual Cost Value
$498,367
$498,367
+ Improvement Value $498,367 or $42 per Improvement SF
Total Value Indicated by Cost Approach
$642,367or $54 per Improvement SF
7 of 14
Market Approach Summary
The Assessor has appropriately considered the Market Approach to value for the property on
appeal. The Sales Comparison Approach was considered in developing a market value for the
Subject. Sales used to establish a market value for the tax year 2021 are from January 1, 2019
through June 30, 2 02 0. Pursuant to 39-1-104 (10.2)(c) C. R. S., the Assessor may utilize sales five
years prior to June 30, 2020 to establish the proper value. All sales have been confirmed and
verified through transfer declarations as well as interviews with buyers, sellers or their
representatives to the sale. All sales used are arm's length transactions, and considered to be the
most comparable properties sold in relationship to the Subject property.
Market Comparables
Parcel Number Situs Sale Date Sale Price Adj SP
Acct # Occupancy # of Bldgs Imp SF Yr Built Per Imp SF
Comparable 1 0961-17.1-10-005 2349 4TH AVE , GREELEY
R0013588 Warehouse
1 18,935 1961
Comparable 2 0961-08-4-01-019 1721 1ST AVE , GREELEY
R3310886 Warehouse 1
12/30/2019 $1,625,000 $1,625,000
$86
02/20/2020 $680,000 $679,800
7,046 1972 $96
Comparable 3 0961-08-4-08-022 1843 2ND AVE , GREELEY 09/23/2019 $1,200,000 $1,001,560
R0009189 Warehouse 1
Description of Market Comps:
10,220 1973 $98
Comparable 1 is located on the same street as the subject. It is a larger building on a larger site
area, it does have less office space. Adjustments were made to the sale price for land area, building
size and wail height.
Comparable 2 is a smaller building on a larger parcel. This has a smaller office area and similar wall
height to the subject. Adjustments were made for land area, building size and office size.
Comparable 3 is most similar to the subject This did sell with a tenant in place but also had
deferred maintenance. The sale was adjusted based on a premium lease in place at the time of the
sale.
8of14
7MEMW-
r' ' . I
Comparative Sales Grid
PRDPERTY
Subject
Comp
2
Comp
3
Comp 1
Comments
Parcel
Address
City
Grantor
Grantee
Sale
Sale
VALUE
Sale
Location
Land
UB Ratio
Bldg
Second
Wall
Office
Quality
Age
Condition
#
P'rice.
Price PSF
ADJUSTMENTS
v .. to
Size
SF
floor/lM e1 zani
Height
Finish
Wa re h Guse
0961-17-4-D4-009
2403 4th Ave
Greeley
Warehouse
Warehouse
Warehouse
09461 -17-1-10-005
0961-08-4-11 -019
0961-08-4-001_0&4_0&_C22
2349 4th
Ave
1721 1st Ave
1843 2nd Ave
Greeley
Greeley
Greeley
M Dore Bearing CC Inc
Hammond Implement
Inc
Second Avenue Partnership
Weidco Property
LLC.
Puzzle Creek LLC
FN Limited' Liability Cnrnp
a n eg
51,625,000
5679,80
31,001,560
X6.48
39&00
$85.82
DESCRIPTION
Greeley
36,000
3.02
11,928
N/A
1104-1T
2,160
Steel
1963
.Average
DESCRIPTION
Adjustment
DESCRIPTION
Adjustment
DESCRIPTION
Adjustment
2/20,211201
12/30/2019
X3(2019
Greeley
Greeley
Greeley
4B,999
29,946
177,134
-1594
9.35
6.95
2.93
13,93E
%.
7,046
-5%
10,220
1,290
-3%
N/A
6Th
-3%
16'
-3%
17
1W-16
1,200
:3%
660
3%
1,60
1i1•Main ry
Masonry
Steel
1961
1972
.
1973
Average
.Average
,
Average
-1 .94
-2%
-3%
-ETA JUSDVT
S74.66
SD4. ES
•
X8.0+6
Corn paralbles Price I SF Range
Corn pa ra b l a s Price / SF Median
Corry par.a bl e s Price I SF Average
.574.66 - .595.06
394.55
$88.09
S75.0O
Value As Indicated By Market Approach
$894,600 or $75 per SF
9of14
Ito!pm MI
AY MP
:111‘011.1111:11:
a i1l111 I I 1 es fitviltuutimmo — a
if flddiauto II ,
Income Approach To Value
The basic steps in the Income Approach to value for commercial properties in mass appraisal are based
on a landlord -tenant situation and not on the income of the actual business. In using this approach, it
eliminates the possibility of valuing management as opposed to the potential income of the structure.
This is the proper method Assessors must utilize through the guidelines of the Division of Property
Taxation.
Income Approach Steps
1. Estimate potential gross income to the landlord.
2. Deduct typical vacancy and collection loss.
3. Add additional miscellaneous income.
4. Determine typical landlord operating expenses.
5. Deduct operating expenses to determine the landlord's operating income.
6. Determine a proper capitalization rate.
7. Capitalize the net income into an estimated property value.
Research has been done by the Assessor to determine the typical rent by location, type of structure and
the property use.
The Weld County Assessor's office has also researched the typical landlord expenses, additional income
based on the type of business, and vacancy and collection loss.
An Income Approach has been completed for the subject.
The Weld County Assessor has appropriately considered the Income Approach to value for the Subject
property on appeal.
The Assessor has gathered income information from local commercial properties for the time frame of
January 1, 2019 through June 30, 2 02 0. This information, combined with statewide and industry -wide
data, is used to determine typical income and expenses for various property types.
In conclusion of the Income Approach, the Assessor has considered both groups of data and has put more
emphasis on the local factors and data than the state and national data. This information was then
applied to the subject property to arrive at an appropriate Income Approach Value.
11 of14
The subject was valued using the market approach for the Income value.
A search for lease comparables was conducted in the Greeley market. The three
comparables used were determined to be most like the subject.
Lease comps:
1 - Located in Greeley, is 11,400 square feet and leases for $7.93 NNN
2 - Located in Greeley, is 7,136 square feet and leases for $7.57 NNN
3- Located in Greeley, it 8,096 square feet and leases for $8.15 NNN
It was determined the market rent of $8.00 NNN is most appropriate for the subject. By
multiplying the square feet, using a 5% allowance for vacancy, and deducting 5% for
management and a 3% reserve expenses, the resulting net operating income is $83,400.58.
Applying a capitalization rate of 7.5% produces a value on the subject property at $1,112,008 or
$93 per square foot.
Costar estimated vacancy for warehouse is between 2 and 5 percent.
Burbach and Associates show cap rates for warehouse was between 6% and 7.5% with the
average being 6.75%. It was determined that a cap rate of 7.5% is appropriate for the subject
due to its age and location.
Income
Vacancy
Expenses
Management
Reserves
Total Expenses
NOI
11,928
5%
5%
3%
Cap rate 7.50%
$95,424.00 $8.00
$4,771.20
$90,652.80
$4,532.64
$2,719.58
$7,252.22
$83,400.58
$1,112,007.68
Value As Indicated by Income Approach
$1,112,007 or $93 per SF
12 of 14
$93.23 per SF
During the appeal process, the owner provided the Assessor's Office with actual
income and expenses for 2018, 2019 and 2020.
The subject received higher rent than what was considered market when determining
the income value. and actual income capitalization supports the value.
13 of 14
Conclusion
Real property for tax year 2021 must be valued utilizing the level of value for the period of one and one-
half years immediately prior to July 1, 2020. Except that, if comparable valuation data is not available
from such one -and one -half -year period to adequately determine the level of value of a class of property.
The period of five years immediately prior to June 30, 2020 shall be utilized to determine the level of
value. Said level of value shall be adjusted to the final day of the data gathering period. Changes
occurring between base years are not to be accounted for until the following level of value is
implemented, other than additions, change in use, detrimental acts of nature, damage due to fire, etc., or
creation of a condominium, or any new regulations restricting or increasing the use of the land, or a
combination thereof. {39-1-104(11)(b)(1) C. R .S.}
The subject property has been classified as Commercial Property for assessment purposes. Commercial
property value shall be determined by appropriate consideration of the Cost Approach, Market Approach,
and Income Approach to value. {39-1-103(5)(a) C. R. S.} The Assessor has considered all three
approaches to value for the subject parcel on appeal.
Final Reconciliation
After consideration of the cost, market and income approaches, it is the Weld County Assessor's opinion
that the value of $775,320, most accurately reflects the value of the subject property in Weld County for
the 2021 tax year.
Cost Approach
$642,367
$54 per SF
Market Approach
$894,600
$75 per SF
Assessor's Recommended Value
Income Approach
$1,112,008
$93 per SF
INDUSTRIAL $775,320
TOTAL: $775,320 Or $65 per SF
14 of 14
Thank you for submitting an appeal to the Weld County Board of Equalization. We will review the
information submitted and you will receive a date to appear before the board.
Contact Information:
Contact Name: Richard Martin
Contact Email: rmconstllc@aol.com
Contact Phone: 970-590-9255
Appeal Submitted: 12:07 PM July 15, 2021
Appeal submitted for:
R3565286 - 2403 4TH AVENUE LLC
2403 4TH AVE, GREELEY
Legal: GR 12560-W L16-17 BLK2 GREELEY IND SUB
Reason: Value Too High -I have a similar property, Parcel R0013688 the improvements or building
has been valued @ 33.94 per sq.ft. I request this properties improvements be valued at the same
price per sq. ft. I would also like to request the boundary lines that encompass the I-85 corridor
designation.
Estimate of Value: $584,836.00
You have selected the following Date Preferences:
The Appeal process can take several weeks for us to complete. You will receive a written decision
on your appeal within five (5) working days of your hearing.
We thank you for your submittal.
Weld County Board of Equalization
2021-2092
ASO109
July 16, 2021
Petitioner:
2403 4TH AVENUE LLC
PO BOX 336926
GREELEY, CO 80633-0616
CLERK TO THE BOARD
PHONE (970) 400-4226
FAX (970) 336-7233
WEBSITE: www.weldgov.com
1150 O STREET
P.O. BOX 758
GREELEY CO 80632
Agent (if applicable):
RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO
NOTIFICATION OF HEARING SCHEDULED
Docket 2021-2092, AS0109 Appeal 2008230225 Hearing 8/4/2021 10:00 AM
Account(s) Appealed:
R3565286
Dear Petitioner(s):
The Weld County Board of Equalization has set a date of August 4, 2021, at or about the hour of
10:00 AM, to hold a hearing on your valuation for assessment. This hearing will be held at the Weld
County Administration Building, Assembly Room, 1150 O Street, Greeley, Colorado.
You have a right to attend this hearing and present evidence in support of your petition. The Weld
County Assessor or his designee will be present. The Board will make its decision on the basis of
the record made at the aforementioned hearing, as well as your petition, so it would be in your
interest to have a representative present. If you plan to be represented by an agent or an attorney
at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office, an
authorization for the agent or attorney to represent you. If you do not choose to attend this hearing,
a decision will still be made by the Board by the close of business on August 5, 2021, and mailed to
you within five (5) business days.
Because of the volume of cases before the Board of Equalization, most cases shall be limited to 10
minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide
evidence to support your position. This may include evidence that similar homes in your area are
valued less than yours or you are being assessed on improvements you do not have. Please note:
The fact that your valuation has increased cannot be your sole basis of appeal. Without
documented evidence as indicated above, the Board will have no choice but to deny your appeal.
If you wish to discuss your value with the Assessor's Office, please call them at (970) 400-3650. If
you wish to obtain the data supporting the Assessor's valuation of your property, please submit a
written request directly to the Assessor's Office by emailing assessor@weldgov.com or sending a
fax to (970) 304-6433. Upon receipt of your written request, the Assessor will notify you of the
estimated cost of providing such information. Payment must be made prior to the Assessor
providing such information, at which time the Assessor will make the data available within three (3)
working days, subject to any confidentiality requirements.
Please advise me if you decide not to keep your appointment as scheduled. If you need any
additional information, please call me at your convenience.
Very truly yours,
BOARD OF EQUALIZATION
Esther E. Gesick
Clerk to the Board
Weld County Board of Commissioners
and Board of Equalization
cc: Brenda Dones, Assessor
August 4, 2021
Petitioner:
2403 4TH AVENUE LLC
PO BOX 336926
GREELEY, CO 80633-0616
CLERK TO THE BOARD
PHONE (970) 400-4226
FAX (970) 336-7233
WEBSITE: www.weldgov.com
1150 O STREET
P.O. BOX 758
GREELEY CO 80632
Agent (if applicable):
RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO
CONFIRMATION OF WITHDRAWAL REQUEST
Docket #: 2021-2092 Appeal #: 2008230225
Dear Petitioner:
Based upon information furnished to the Weld County Board of Equalization, we understand that you
have withdrawn the petition challenging the valuation of the below account number(s). Please be
informed that a withdrawn petition precludes any further challenge to the valuation of the below account
number(s) for this assessment period. Therefore, the Board of Equalization took no action on your petition
and the assessed value remains as set by the Assessor.
Actual Value as
Account # Decision Determined by Assessor
R3565286 Withdrawn $775,320
Very truly yours,
BOARD OF EQUALIZATION
ae
Esther E. Gesick
Clerk to the Board
Weld County Board of Commissioners
and Board of Equalization
cc: Brenda Dones, Weld County Assessor
Hello