Loading...
HomeMy WebLinkAbout20211810.tiffV' - Revenue Statement Owner Operator 1784 WELD COUNTY BOARD OF COMMISSIONER 915 10TH ST P O BOX 758 GREELEY, CO 80632-0758 DL DPOC LLC 1821 BLAKE ST STE 28 DENVER, CO 80202 720-543-7960 RECEIVED JUL 06 2021 WELI LUNTY O ERS COMMSI Check Check Number Check Amount Check Date Check Type Copyright Notice O 2021 Enverus. All rights reserved. Unauthorized use prohibited. Data, reports, user interface, software and other content which is accessed by users through EnergyLink constitutes copyright protected content owned by Enverus. Any unauthorized copying, scraping, downloading, retransmission, redistribution, reproduction, republishing or other duplication or modification of copyright protected content is a violation of Canadian and US federal copyright laws and maybe subject to legal action. Other than downloading of PDF copies of processed invoices for use in an unmodified format by authorized users, no one has permission to copy, scrape, download, retransmit, redistribute, reproduce, republish, duplicate, modify or make public for commercial use this copyright protected content, in any form, without the express written permission of Enverus. 3768 290,625.15 June 30, 2021 Check EnergyLink can provide this data in Excel, CDEX, or any other requested format. Visit https://www.energylink.com/Features to find out more information or call EnergyLink Support at 1-888-573-3364. eDvd Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: CONDENSATE GAS COO01069 ANDERSON FED 6-5-1HN CO Weld ROYALTY INTEREST ROYALTY INTEREST Apr 21 172.68 55.70 9,618.81 0.04287402 0.04287402 7.40 412.40 Apr 21 Total CONDENSATE 7.40 412.40 1.1100 22,272.00 2.35 52,285.45 10.04287402 0.04287402 954.89 2,241.69 OIL PLANT PRODUCTS Property: ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 ROYALTY INTEREST Apr 21 1,421.37 10,786.89 0.00 0.00 44.42 Total GAS 954.89 2,241.69 63.10 89,685.60 0.04287402 0.04287402 60.94 3,845.18 63.27 682,527.52 0.04287402 0.04287402 462.48 29,262.70 0.00 0.04287402 0.04287402 0.00 0.00 0.00 0.04287402 0.04287402 0.00 0.00 63.25 2,809.62 0.04287402 0.04287402 1.90 120.46 Total OIL 525.32 33,228.34 149,492.88 0.64 95,909.42 0.04287402 0.04287402 6,409.36 4,112.02 COO01070 ANDERSON FED 6-5-2HN CO Weld Total PLANT PRODUCTS 6,409.36 4,112.02 Total Property 39,994.45 www.eneravlink.com c\S\3 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:04 PM © 2021 Enverus. All rights reserved. Unauthorized use prohibited. LE_o•OO Page 1 of 5 Check Number 3768 Owner 1784 WELD COUNTY Operator DL DPOC LLC J Property Values Owner Share Type Production Date BTU Volume Price Value Owner Distribution Interest Interest Volume Value CONDENSATE GAS OIL ROYALTY INTEREST Apr 21 178.84 55.70 9,962.22 0.04287402 0.04287402 7.67 427.12 ROYALTY INTEREST Apr 21 1.1100 23,067.00 2.35 54,152.14 Total CONDENSATE 7.67 427.12 0.04287402 0.04287402 988.98 2,321.72 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 1,387.92 10,533.03 0.00 0.00 43.37 63.10 87,574.98 63.27 666,464.83 0.00 0.00 63.25 2,743.19 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 988.98 2,321.72 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 59.51 451.59 0.00 0.00 1.86 3,754.69 28,574.03 0.00 0.00 117.61 PLANT PRODUCTS ROYALTY INTEREST Apr 21 154,830.06 0.64 99,333.57 Total OIL 512.96 32,446.33 0.04287402 0.04287402 6,638.19 4,258.83 Property: COO01071 ANDERSON FED 6-5-4HN CO Weld Total PLANT PRODUCTS 6,638.19 4,258.83 Total Property 39,454.00 CONDENSATE GAS ROYALTY INTEREST Apr 21 166.25 55.71 9,260.96 0.04287402 0.04287402 7.13 397.05 ROYALTY INTEREST Apr 21 1.1100 21,443.00 2.35 50,340.29 Total CONDENSATE 7.13 397.05 0.04287402 0.04287402 919.35 2,158.29 OIL ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 1,377.17 10,451.46 0.00 0.00 43.04 63.10 63.27 63.25 86,896.67 661,303.59 0.00 0.00 2,722.34 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 919.35 2,158.29 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 59.04 448.10 0.00 0.00 1.85 3,725.61 28,352.74 0.00 0.00 116.72 PLANT PRODUCTS Property: COO01072 ROYALTY INTEREST Apr 21 ANDERSON FED 6-5-5HN CO Weld Total OIL 508.99 32,195.07 143,931.36 0.64 92,341.35 10.04287402 0.04287402 6,170.92 3,959.05 Total PLANT PRODUCTS 6,170.92 3,959.05 Total Property 38,709.46 CONDENSATE ROYALTY INTEREST Apr 21 141.61 GAS ROYALTY INTEREST Apr 21 1.1100 18,265.00 55.70 7,888.30 0.04287402 0.04287402 6.07 338.20 Total CONDENSATE 6.07 338.20 2.35 42,878.84 10.04287402 0.04287402 783.09 1,838.39 www.eneravlink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:04 PM © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Page 2 of 5 Check Number 3768 Owner 1784 WELD COUNTY Operator DL DPOC LLC J Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value OIL PLANT PRODUCTS ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 1,210.46 9,186.29 0.00 0.00 37.83 63.10 76,377.61 63.27 581,251.49 0.00 0.00 63.25 2,392.80 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 783.09 1,838.39 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 51.90 393.85 0.00 0.00 1.62 3,274.61 24,920.59 0.00 0.00 102.59 ROYALTY INTEREST Apr21 122,597.82 0.64 78,654.49 Total OIL 447.37 28,297.79 0.04287402 0.04287402 5,256.26 3,372.23 Property: COO01073 ANDERSON FED 6-5-6HN CO Weld Total PLANT PRODUCTS 5,256.26 3,372.23 Total Property 33,846.61 CONDENSATE ROYALTY INTEREST Apr 21 167.73 55.70 9,343.29 0.04287402 0.04287402 7.19 400.58 GAS ROYALTY INTEREST Apr21 Total CONDENSATE 7.19 400.58 1.1100 21,634.00 2.35 50,787.80 0.04287402 0.04287402 927.54 2,177.48 OIL ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 1,228.15 9,320.59 0.00 0.00 38.38 63.10 77,493.81 63.27 589,749.15 0.00 0.00 63.25 2,427.59 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 927.54 2,177.48 52.66 399.61 0.00 0.00 1.65 3,322.47 25,284.92 0.00 0.00 104.08 PLANT PRODUCTS ROYALTY INTEREST Apr 21 145,210.85 0.64 93,162.22 Total OIL 453.92 28,711.47 0.04287402 0.04287402 6,225.77 3,994.24 Property: COO01074 ANDERSON FED 6-5-7HN CO Weld Total PLANT PRODUCTS 6,225.77 3,994.24 Total Property 35,283.77 CONDENSATE ROYALTY INTEREST Apr21 120.76 55.70 6,726.54 0.04287402 0.04287402 5.18 288.39 GAS OIL ROYALTY INTEREST Apr21 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST 1.1100 15,575.00 2.35 36,563.79 Total CONDENSATE 5.18 288.39 0.04287402 0.04287402 667.76 1,567.64 May 21 May 21 May 21 915.95 6,951.20 0.00 63.10 63.27 57,794.61 439,828.87 0.00 0.04287402 0.04287402 0.04287402 Total GAS 667.76 1,567.64 0.04287402 0.04287402 0.04287402 39.27 298.03 0.00 2,477.89 18,857.23 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs www.energylink.com Generated on Wednesday, August 11, 2021 12:04 PM Page 3 of 5 © 2021 Enverus. All rights reserved. Unauthorized use prohibited. It Check Number 3768 Owner 1784 WELD COUNTY Operator DL DPOC LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 0.00 0.00 28.62 63.25 1,810.25 0.04287402 0.04287402 0.04287402 0.00 0.00 0.04287402 1.23 77.61 PLANT PRODUCTS Property: ROYALTY INTEREST Apr21 104,542.02 0.64 67,070.52 Total OIL 338.53 21,412.73 0.04287402 0.04287402 4,482.14 2,875.58 COO01075 ANDERSON FED 6-5-8HC CO Weld Total PLANT PRODUCTS 4,482.14 2,875.58 Total Property 26,144.34 CONDENSATE GAS ROYALTY INTEREST Apr 21 72.82 55.70 4,056.32 0.04287402 0.04287402 3.12 173.91 ROYALTY INTEREST Apr21 Total CONDENSATE 3.12 173.91 1.1100 9,392.00 2.35 22,049.17 0.04287402 0.04287402 402.67 945.34 OIL ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 683.70 5,188.68 0.00 0.00 21.37 63.10 63.27 63.25 43,140.10 328,307.50 0.00 0.00 1,351.68 PLANT PRODUCTS ROYALTY INTEREST Apr21 63,042.28 0.64 40,445.73 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 402.67 945.34 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 29.31 222.46 0.00 0.00 0.92 1,849.59 14,075.86 0.00 0.00 57.95 Total OIL 252.69 15,983.40 0.04287402 0.04287402 2,702.88 1,734.07 Property: COO01076 ANDERSON FED 6-5-9HN CO Weld Total PLANT PRODUCTS CONDENSATE ROYALTY INTEREST Apr 21 2,702.88 1,734.07 Total Property 18,836.72 120.07 55.70 6,688.49 0.04287402 0.04287402 5.15 286.76 GAS OIL ROYALTY INTEREST Apr 21 Total CONDENSATE 5.15 286.76 1.1100 15,487.00 2.35 36,356.98 0.04287402 0.04287402 663.99 1,558.77 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 Total GAS 663.99 1,558.77 871.99 63.10 55,020.83 0.04287402 0.04287402 37.39 2,358.96 6,617.65 63.27 418,723.86 0.04287402 0.04287402 283.73 17,952.38 0.00 0.00 0.04287402 0.04287402 0.00 0.00 0.00 0.00 0.04287402 0.04287402 0.00 0.00 27.25 63.25 1,723.60 0.04287402 0.04287402 1.17 73.90 PLANT PRODUCTS ROYALTY INTEREST Apr 21 103,950.73 0.64 66,691.17 Total OIL 322.29 20,385.24 0.04287402 0.04287402 4,456.79 2,859.32 www.enerovlink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:04 PM © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Page 4 of 5 tr Check Number 3768 Owner 1784 WELD COUNTY Operator DL DPOC LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: COO01077 CONDENSATE GAS OIL ANDERSON FED 6-5-10HN CO Weld ROYALTY INTEREST Apr 21 ROYALTY INTEREST Apr21 Total PLANT PRODUCTS 4,456.79 2,859.32 Total Property 25,090.09 149.02 55.70 8,300.92 0.04287402 0.04287402 6.39 355.89 1.1100 19,220.00 2.35 45,121.73 Total CONDENSATE 6.39 355.89 0.04287402 0.04287402 824.04 1,934.55 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST May 21 May 21 May 21 May 21 May 21 1,173.19 8,903.50 0.00 0.00 36.66 63.10 74,025.94 63.27 563,358.28 0.00 0.00 63.25 2,318.79 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 824.04 1,934.55 0.04287402 50.30 3,173.79 0.04287402 381.73 24,153.43 0.04287402 0.00 0.00 0.04287402 0.00 0.00 0.04287402 1.57 99.42 PLANT PRODUCTS ROYALTY INTEREST Apr21 129,010.61 0.64 82,768.72 Total OIL 433.60 27,426.64 0.04287402 0.04287402 5,531.20 3,548.63 Check Total Year to Date Owner Gross Value Owner Deductions 290,625.15 2,209,813.29 0.00 Owner Taxes Non Revenue Deductions 0.00 Total PLANT PRODUCTS 5,531.20 3,548.63 Total Property 33,265.71 Owner Net Value 290,625.15 2,209,813.29 www.eneravlink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:04 PM Page 5 of 5 O2021 Enverus. All rights reserved. Unauthorized use prohibited. Hello