Loading...
HomeMy WebLinkAbout20212242.tiffChloe Rempel From: Sent: To: Subject: Attachments: Importance: Rick Edwards <RichardEdwards@mfpoer.com> Friday, July 23, 2021 1:04 PM Tim Reddick RE: R0232201, R4463806 Discount Comps.pdf High Caution: This email originated from outside of Weld County Government. Do not click links or open attachments unless you recognize the sender and know the content is safe. Tim See Below, also do you know who is working R2007186 Country Club West, this property was purchased December 2019 we are asking for $51,110,000 95% of purchase price currently on at $53,035,190? Rick Edwards I Principal Consultant Marvin F. Poer and Company 410 17th Street, Suite 1175 Denver, CO 80202 Office 480-878-6193 Cell 480-403-1590 Fax 602-437-1482 America's Property Tax Advisors. Success for Over 50 Years by Earning Your Trust Every Day. CONFIDENTIALITY NOTICE: The information contained in this message may be privileged and confidential. It may also be protected from disclosure or be a privileged work product or proprietary information. This information is intended for the exclusive use of the addressee(s). If you are not the intended recipient, please notify the sender immediately by replying to this message and you are hereby notified that any use, disclosure, dissemination, distribution (other than to the addressee[s]), copying or taking of any action because of this information is strictly prohibited. From: Tim Reddick <treddick@weldgov.com> Sent: Friday, July 23, 2021 8:12 AM To: Rick Edwards <RichardEdwards@mfpoer.com> Subject: R0232201, Hello Rick, The following accounts appealed to the CBOE are assigned to me. information needed after review of each appeal. We are scheduled 1 Please see the notes after each account for for hearing 8/2/2021 at 8:30 AM. A50 IO1 '* R0232201, 4750 29th St, Peakview at T -Bone: • Rent rolls supplied with the CBOE appeal are for Bristol Village & Bella Terra at City Center • Last appraised value 8/16/2018 was 48,600,000 • We are valued at $43,768,670 If the appeal is not withdrawn, can you send the rent roll for this property? Agree Will W/D R4463806, 6607 29th St, Discount Tire: • Requested income at Assessor level appeal • Sale comps range $277 to $620/sf including neighboring property at $540/sf (attached) • Valued at $330/sf If the appeal is not withdrawn, can you send the income for this property in accordance with Colorado Revised Statute 39-8-107 (5)(a)(I)? This property was increased almost 50% from last year that's extremely hard to swallow especial for the owners, see attached comps I would like to see it at least around $2 mil? R6294686, 455 Ida St • Re quested income at Assessor level appeal • Sale comps range $63 to $111/sf (attached) • Valued at $70/sf If the appeal is not withdrawn, can you send the income for this property in accordance with Colorado Revised Statute 39-8-107 (5)(a)(l)? Agree Will W/D Thank you in advance for your assistance. Best regards, Tim Reddick Property Appraiser Commercial Division Weld County Assessor's Office 1400 N 17th Avenue Greeley, CO 80631 Office: (970) 400-3673 Fax: (970) 304-6433 treddick • weld•ov.com GOVERNMENT WEB / FACEBOOK / TWITTER / YOUTUBE DISCOVER WELD WEB / FACEBOOK / TWITTER / PINTEREST Confidentiality Notice: This electronic transmission and any attached documents or other writings are intended only for the person or entity to which it is addressed and may contain information that is privileged, confidential or otherwise protected from disclosure. If you have received this communication in error, please immediately notify sender by return e-mail and destroy the communication. Any disclosure, copying, distribution or the taking of any action concerning the contents of this communication or any attachments by anyone other than the named recipient is strictly prohibited. 2 Brenda Dones Weld County Assessor 1400 N 17th Ave Greeley, CO 80631 NOTICE OF DETERMINATION RECEIVED JUL 2 2 2021 JUL 0 6 2021 WELD COUNTY Date of Notice: 6/30/2021 Telephone: (970) 400-3650 Fax: (970) 304-6433 Office Hours: 8:00AM - 5:00PM ACCOUNT NO. TAX YEAR TAX AREA LEGAL DESCRIPTION/ PHYSICAL LOCATION R0232201 2021 0683 T 4750 GR 1TR1RTR1 RPLT TRACT 29TH RTR1 ST 1 L1 GREELEY T BONE RANCH 1ST FG 1S PROPERTY OWNER STAR T-BONE LLC C/O STEADFAST ASSET HOLDINGS INC IRVINE, 18100 VON CA KARMAN 92612-0196 AVE STE 500 r PROPERTY CLASSIFICATION ASSESSOR'S VALUATION ACTUAL VALUE REVIEW PRIOR TO ACTUAL VALUE REVIEW AFTER RESIDENTIAL 43,768,670 43,768,670 TOTAL 43,768,670 43,768,670 The Assessor has carefully studied all available information, giving particular attention to the specifics included on your protest. The Assessor's determination of value after review is based on the following: The Assessor staff has requested additional information to properly review your property's value. Because we have not received this information, we have no choice but to deny any adjustments. If you disagree with the Assessor's decision, you have the right to appeal to the County Board of Equalization for further consideration, § 39-8-106(1)(a), C.R.S. The deadline for filing real property appeals is July 15. The Assessor establishes property values. The local taxing authorities (county, school district, city, fire protection, and other special districts) set mill levies. The mill levy requested by each taxing authority is based on a projected budget and the property tax revenue required to adequately fund the services it provides to its taxpayers. The local taxing authorities hold budget hearings in the fall. If you are concerned about mill levies, we recommend that you attend these budget hearings. Please refer to last year's tax bill or ask your Assessor for a listing of the local taxing authorities. Please refer to the reverse side of this notice for additional information. Agent (If Applicable): MARVIN F. POER AND COMPANY 410 17TH ST STE 1175 DENVER, CO 80202-4439 2021-2242 P\O 1Oc1 15-DPT-AR PR 207-08/13 R0232201 2ufltf/ 35te County Board of Equalization Hearings will be held from July 26th through August rat 1150 O Street. To appeal the Assessor's decision, complete the Petition to the County Board of Equalization shown below, and mail, file online, or deliver a copy of both sides of this form to Weld County Board of Equalization 1150 O Street, P O Box 758 Greeley, CO 80631 Telephone (970) 356-4000 ext, 4225 Online www co weld co us/appsl/cboe/ To preserve your appeal rights, your Petition to the County Board of Equalization must be postmarked or delivered on or before July 15 for real property — after such date, your right to appeal is lost You may be required to prove that you filed a timely appeal, therefore, we recommend that all correspondence be mailed with proof of mailing You will be notified of the date and time scheduled for your hearing The County Board of Equalization must mail a written decision to you within five business days following the date of the decision The County Board of Equalization must conclude hearings and render decisions by August 5, § 39-8-107(2), C R S If you do not receive a decision from the County Board of Equalization and you wish to continue your appeal, you must file an appeal with the Board of Assessment Appeals by September 10, § 39-2-125(1)(e), C R S If you are dissatisfied with the County Board of Equalization's decision and you wish to continue your appeal, you must appeal within 30 days of the date of the County Board's written decision to ONE of the following Board of Assessment Appeals District Court 1313 Sherman Street, Room 315 Contact the District Court in the County Denver, CO 80203 where the property is located See your (303) 866-5880 local telephone book for the address and www dola colorado qov/baa telephone number Binding Arbitration For a list of arbitrators, contact the County Commissioners at the address listed for the County Board of Equalization If the date for filing any report, schedule, claim, tax return, statement, remittance, or other document falls upon a Saturday, Sunday, or legal holiday, it shall be deemed to have been timely filed if filed on the next business day, § 39-1-120(3), C R S . �� , PETITION: P COUNTY BCJ '' * QuatzAvonraT, What is your estimate of the property's value as of June 30, 20209 (Your opinion of value in terms of a specific dollar amount is required for real property pursuant to § 39-8-106(1 5), C R S ) $ bb l NO, OD What is the basis for your estimate of value or your reason for requesting a review? (Please attach additional sheets as necessary and any supporting documentation, i e , comparable sales, rent roll, original installed cost, appraisal, etc ) ,`TT'ES " T. 0 ` I, the undersigned owner or agent' of the property identified above, affirm that the statements contained herein and on any attachments hereto are true and complete '4•O;`11#�480-878-6193 Signature rickedwards@mfpoer coin Email Address Telephone Number 1 Attach letter of authorization signed by property owner 7/12/2021 Date 15 -DPI -AR PR 207-08/13 R0232201 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = ]an 2020 Dec 2020 Book = Accrual,GAAP , Tree = sf_rt_reit Jan 202-0` T Feb 2020 - Mar 2020 =ri ' Apr 2-0207 -May 202177 , Jun 2020 - rtJul 2020 Aug 2020 Sep 2020 Oct 2020 Nov 2020 Dec 2020 "Total " T 353,972 353,972 353,972 353,972 353,896 353,972 353,972 353,972 353,972 353,972 353,972 353,972 4,247,588 2,223 2,223 2,223 2,223 2,299 2,223 2,223 2,223 2,223 2,223 2,223 2,223 26,752 356,195 356,195 356,195 356,195 356,195 356,195 356,195 356,195 356,195 356,195 356,195 356,195 4,274,340 -13,533 -14,544 -14,056 -14,090 -12,331 -12,989 -13,351 -14,172 -12,876 -12,024 -12,927 -11,352 -158,245 342,662 341,651 342,139 342,105 343,864 343,206 342,844 342,023 343,319 344,171 343,268 344,843 4,116,095 -16,410 -14,434 -15,128 -17,361 -21,651 -18,167 -13,542 -10,025 -13,583 -16,287 -15,201 -10,522 -182,311 0 0 0 0 0 0 -51 0 0 0 0 0 -51 0 0 0 0 -830 -299 0 0 0 0 0 0 -1,129 -1,629 -1,629 -1,629 0 0 0 0 0 0 0 0 0 -4,887 0 0 0 0 0 -19,242 5,063 -2,822 2,082 -2,997 -7,381 -5,091 -30,388 324,623 325,588 325,382 324,744 321,384 305,497 334,314 329,176 331,818 324,886 320,686 329,231 3,897,330 892 892 1,513 996 996 346 888 888 1,489 988 988 1,858 12,736 150 1,300 1,000 450 900 1,950 1,000 1,000 850 1,100 1,500 300 11,500 5,868 1,573 4,485 3,051 1,295 7,342 4,352 4,984 4,128 5,364 1,126 1,555 45,122 2,670 3,460 1,370 4,907 2,493 8,835 4,068 8,096 16,712 5,603 7,816 1,912 67,944 1,252 1,231 1,208 1,157 1,155 1,113 1,122 1,074 1,080 1,068 1,133 1,306 13,898 150 150 175 152 150 175 200 174 175 175 200 200 2,077 4,810 4,694 4,548 4,598 4,430 4,723 4,513 4,835 4,800 8,236 2,399 5,498 58,085 2,370 3,060 3,060 6,340 8,090 6,530 8,260 9,240 5,920 2,650 6,330 8,720 70,570 20 40 0 0 40 20 80 100 40 80 120 20 560 0 1,200 1,050 1,200 450 3,150 1,200 1,950 900 1,350 1,500 1,200 15,150 0 100 100 100 200 400 100 240 300 100 200 100 1,940 0 350 0 0 0 600 0 0 0 0 0 0 950 560 25 840 0 0 0 0 0 0 0 0 0 1,425 0 400 0 0 0 0 0 0 0 0 0 400 800 495 295 295 0 295 590 450 590 295 790 885 1,485 6,465 0 0 0 0 400 -400 0 139 0 0 0 0 139 0 420 0 0 0 840 140 140 140 140 140 140 2,100 0 269 707 138 138 150 131 0 300 557 1,028 0 3,418 384 0 0 2,062 881 1,678 343 9,472 724 1,328 2,453 3,148 22,473 0 0 716 26 0 0 0 0 0 0 6 0 749 2,641 2,889 5,324 2,763 2,712 2,810 2,810 5,192 3,260 4,002 3,324 3,537 41,264 495 504 482 510 488 409 143 -275 187 203 296 326 3,767 1,189 1,210 1,159 1,226 1,186 1,192 1,116 1,206 1,201 1,220 1,182 1,164 14,252 1,311 1,383 1,274 1,474 1,391 1,427 1,263 1,433 1,398 1,432 1,398 1,300 16,482 5,161 5,268 5,790 5,321 5,541 5,719 5,592 13,126 9,195 13,454 10,102 2,637 86,906 2,028 2,020 1,958 2,076 2,033 2,035 1,905 1,983 2,009 1,976 1,988 1,930 23,941 3,691 3,698 3,632 3,918 3,847 3,662 3,455 3,584 3,604 7,288 560 3,459 44,398 Page 1 of 9 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = Jan 2020 Dec 2020 Book = Accrual,GAAP , Tree = sf_rt_reit Jan 2020 ,T„ Feb 2020 Mar 2020 - - ' Apr 2020 , ' May 2020 s ' Jun 2020 Jul 2020 '' Aug 2020, Sep 2020 Oct , % Oct 2020 NOV-2020 . , Dec 2020 t Totai,7" 690 700 669 709 688 687 643 687 690 702 692 707 8,263 75 90 60 120 75 120 165 225 150 135 90 195 1,500 -67 93 85 66 142 14 215 0 474 156 430 1,945 3,553 100 100 -50 150 300 50 350 0 550 300 50 700 2,600 -33 50 66 64 145 10 200 0 178 149 32 1,040 1,901 0 0 0 0 0 -1,387 0 -2,322 0 0 0 0 -3,710 0 0 0 -5,770 -8,430 -6,390 -8,210 -960 -390 -1,580 , -6,520 -8,720 -46,970 -6,230 -873 -334 -10,623 -1,892 -10,466 -5,553 -10,286 -21,591 -5,566 -5,599 -1,712 -80,725 30,670 36,592 41,183 27,184 30,140 37,933 30,939 56,514 38,769 53,400 35,849 36,350 455,524 -1,062 0 0 -313 0 -1,583 0 -806 -957 -403 0 -456 -5,578 -1,062 0 0 -313 0 -1,583 0 -806 -957 -403 0 -456 -5,578 354,231 362,181 366,566 351,615 351,524 341,847 365,253 384,883 369,630 377,884 356,535 365,125 4,347,275 10,571 10,991 10,150 11,235 9,828 10,652 10,669 11,143 0 0 0 0 85,238 10,571 10,991 10,150 11,235 9,828 10,652 10,669 11,143 0 0 0 0 85,238 1,910 5,452 6,132 5,914 6,115 5,857 6,248 6,136 5,678 6,501 5,894 6,192 68,030 3,453 3,217 3,637 3,227 3,460 3,504 3,603 3,473 3,218 2,449 4,143 3,512 40,894 3,347 3,122 3,185 3,105 3,189 3,098 3,749 2,897 2,693 3,104 3,128 2,959 37,576 5,674 5,219 5,836 5,237 5,567 5,335 6,026 5,883 5,152 5,639 5,812 5,478 66,860 7,679 5,813 7,476 6,155 3,527 2,134 8,672 6,769 7,296 9,413 5,920 8,252 79,104 2,640 320 1,100 2,800 4,000 4,050 6,450 450 3,100 300 3,800 700 29,710 1,455 736 1,311 1,311 3,559 2,728 1,728 6,313 1,728 1,728 2,763 1,728 27,090 0 112 0 0 1,051 0 0 0 0 280 0 0 1,443 1,259 970 970 970 561 230 467 467 467 805 672 1,147 8,987 221 785 481 900 750 1,023 715 627 272 383 1,586 497 8,243 2,699 -2,360 123 847 918 1,222 973 223 833 -1,457 -823 505 3,703 0 0 0 515 118 0 0 0 0 0 0 1,494 2,127 3,976 3,520 3,520 3,520 3,520 2,395 2,635 2,874 2,918 _ 2,569 2,839 2,871 37,160 1,544 1,148 1,584 1,104 1,513 1,545 1,797 1,287 962 1,357 1,868 1,322 17,031 3,675 2,214 571 3,020 2,125 2,484 2,746 2,237 2,405 1,753 3,083 2,042 28,355 84 0 0 0 -84 0 0 0 0 0 0 0 0 115 0 0 0 0 6 44 183 0 0 0 0 347 340 413 471 301 474 498 553 458 0 1,107 631 824 6,069 0 0 0 0 0 0 0 0 0 0 0 0 0 1,202 920 1,092 1,168 1,211 1,083 1,392 1,208 0 0 0 0 9,277 41,272 31,601 37,490 40,095 41,574 37,192 47,799 41,486 36,723 35,931 41,316 39,523 472,003 2,958 2,958 2,959 2,959 2,782 Page 2 of 9 2,782 3,009 2,964 3,824 3,032 3,380 3,000 36,607 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = Jan 2020 -Dec 2020 - - Book = Accrual,GAAP , Tree = sf_rt_reit Jan 2020 Feb 2020 , _ Mar 2020 , _ Apr 2020 , May 2020 • Jun 2020 Jul 2020 - Aug 2020 ,, Sep 2020, Oct 2020 Nov 2020 - Dec 2020 Total 350 309 0 350 0 0 659 309 0 0 0 350 2,327 0 0 0 0 0 1,652 0 0 192 1,097 0 0 2,942 0 289 81 139 274 80 0 510 5,799 96 656 162 8,088 0 0 162 0 0 162 0 0 0 0 43 0 367 0 45 40 221 40 100 150 55 314 360 618 421 2,364 42 216 0 0 0 0 0 0 0 0 0 0 258 )N 3,350 3,816 3,242 3,670 3,096 4,776 3,818 3,838 10,130 4,586 4,698 3,933 52,953 bate 0 65 1 608 18 44 30 30 34 26 36 88 980 0 299 202 90 424 270 48 255 82 23 226 360 2,279 21 0 90 17 0 11 0 44 33 0 151 96 463 258 560 840 0 66 0 0 0 0 0 0 0 1,724 965 950 950 950 980 965 965 965 965 925 965 898 11,443 75 185 178 130 130 55 90 90 90 200 90 -20 1,293 191 0 0 0 0 0 0 0 0 0 0 0 191 0 0 0 0 0 0 0 1,616 0 0 102 61 1,779 O 0 0 0 0 0 0 1,025 0 0 0 0 1,025 O 0 59 0 0 0 169 0 0 0 768 456 1,451 O 54 0 0 0 0 182 20 0 0 0 0 256 138 60 95 98 172 236 474 457 221 250 286 304 2,790 O 0 10 0 0 0 0 17 0 0 0 0 26 O 0 0 0 0 77 76 1,931 153 278 508 657 3,680 324 457 324 324 324 324 324 324 3,020 2,902 2,590 2,419 13,657 4,513 4,287 5,419 4,910 4,581 5,129 5,373 4,952 338 758 758 758 41,775 0 0 170 0 0 0 0 0 0 0 0 0 170 240 240 240 240 240 240 240 240 0 0 0 0 1,920 0 0 130 0 0` 0 130 0 0 0 0 0 260 364 0 0 0 445 89 89 89 225 185 284 89 1,859 62 3 3 3 3 -74 0 0 0 0 2,940 0 2,940 0 0 0 0 0 0 0 0 92 0 0 0 92 0 0 0 0 0 0 0 0 120 0 0 0 120 600 660 660 720 600 720 600 600 0 0 0 0 5,160 117 374 0 11 156 0 50 0 0 0 26 212 946 372 0 0 0 84 1,523 0 7 0 0 41 0 2,028 0 0 1,962 0 0 0 0 0 0 0 0 0 1,962 410 0 262 0 0 0 0 0 0 0 0 0 672 114 568 0 0 0 1,491 0 0 0 718 0 278 3,168 117 117 -1,006 25 -285 0 0 0 0 0 0 0 -1,033 8,881 8,879 10,588 8,125 7,939 11,100 8,840 12,662 5,374 6,265 9,771 6,654 105,078 599 594 572 633 581 Page 3 of 9 545 614 612 608 604 596 605 7,164 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = Jan 2020 -Dec 2020 Book = Accrual,GAAP , Tree = sf rt_reit ,.r_r,_T..-.....gym-.....> ._...,�.-..._ ,..-t,---- -- --e �-�,- Jan 2020 Feb 2020 - , Mar 2020„ - Apr 2020 May 2020` Jun 2020 A Jul 2020 , Aug 2020 Sep 2020 0C -C2-0107 Nov 2020 ter_ ' Dec 2020 `_ Total 141 137 151 142 149 142 148 145 142 148 142 148 1,736 239 233 241 239 242 236 242 239 236 242 236 242 2,867 0 0 0 0 0 0 432 0 0 0 0 0 432 4,904 2,925 3,140 3,400 3,004 2,718 3,715 4,249 4,099 4,237 3,454 3,169 43,014 115 244 178 289 404 517 791 960 1,267 766 1,689 472 7,693 833 916 837 616 425 101 51 184 177 315 305 326 5,086 229 288 361 381 545 425 378 350 271 275 1,013 526 5,045 11,873 10,950 10,138 11,397 11,354 11,861 13,543 14,911 15,628 15,044 14,546 12,983 154,228 3,084 2,520 2,507 3,731 2,162 2,962 4,506 3,379 3,667 4,640 5,329 3,501 41,989 0 -4,000 0 0 0 0 0 0 0 0 0 0 -4,000 1,298 1,087 1,210 1,261 1,353 1,210 1,507 1,414 1,534 1,383 1,351 1,772 16,380 23,315 15,894 19,335 22,090 20,220 20,717 25,928 26,443 27,630 27,655 28,662 23,745 281,633 0 0 0 26 1,980 4,650 3,590 5,460 1,990 3,920 1,390 2,207 25,213 106 49 4 0 94 421 342 774 326 417 931 0 3,464 0 0 0 0 0 0 675 463 477 1,852 1,602 326 5,396 155 122 224 1,367 580 1,153 1,115 -1,637 224 566 291 118 4,277 185 176 418 270 -97 652 466 990 414 892 614 608 5,587 157 427 878 596 953 450 714 270 778 365 496 283 6,366 125 615 2,245 0 0 95 490 3,904 718 315 0 92 8,599 0 866 590 500 630 1,644 2,061 1,041 919 703 1,057 1,454 11,465 0 0 0 0 0 0 0 572 0 0 0 0 572 261 170 0 0 0 0 0 0 253 442 0 0 1,127 190 88 120 124 487 190 1,067 190 239 605 -25 340 3,615 285 285 285 285 315 285 285 285 443 285 285 389 3,712 440 56 101 248 681 2,221 613 1,511 2,252 358 1,342 921 10,745 0 12 0 0 0 7 0 0 0 0 0 0 20 410 0 246 0 0 0 0 117 0 0 0 0 773 0 181 0 0 444 450 0 0 0 0 2,456 0 3,531 262 1,312 2,476 501 0 0 0 0 0 818 550 5,499 11,419 192 281 766 392 658 2,782 2,444 3,327 4,841 1,940 2,475 2,001 22,099 0 411 472 0 472 0 3,566 275 0 0 0 3,023 8,220 0 0 0 586 -416 0 0 85 0 0 0 2,643 2,898 0 0 91 0 7 317 106 63 0 108 1,366 -87 1,971 2,769 5,052 8,917 4,895 6,789 15,317 17,532 17,692 13,873 13,587 14,829 19,818 141,070 450 200 2,565 310 -350 2,835 750 1,470 820 1,455 1,570 680 12,755 40 265 152 0 1,032 0 1,020 322 395 55 415 370 4,067 0 40 0 0 0 0 0 0 0 0 0 0 40 1,140 780 3,570 1,070 1,360 5,045 3,659 3,260 2,670 3,470 3,430 2,110 31,564 637 76 0 294 773 916 17 227 136 1,254 334 684 5,347 Page 4 of 9 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) placemer lffiliate Jan 2020 T Feb 2020 F Mar 2020 Period = Jan 2020 Dec 2020 - Book = Accrual,GAAP , Tree = sf_rt_reit A r 2020 r a__ p May 2020�� Jun 2020 _ Jul 2020 . Aug 2020 Sep_2020 Oct 2020 Nov 2020 _ _ - _Dec 2020 Total l 2,267 1,361 6,288 1,674 2,816 8,796 5,446 5,279 4,021 6,234 5,749 3,844 53,773 0 0 0 0 0 0 0 0 -2,338 0 0 0 -2,338 0 0 0 0 0 0 0 0 -2,338 0 0 0 -2,338 31,063 31,063 31,063 31,063 31,063 22,400 29,619 29,619 29,619 29,619 29,619 29,619 355,425 1,128 1,704 1,277 1,177 1,177 1,177 1,177 1,177 1,177 1,177 1,177 1,177 14,706 0 -10,013 0 0 0 0 0 0 0 0 0 0 -10,013 300 0 0 0 0 0 0 0 0 0 0 0 300 32,490 22,754 32,339 32,240 32,240 23,577 30,796 30,796 30,796 30,796 30,796 30,796 360,418 0 0 0 0 0 0 8,187 6,948 7,567 7,567 7,567 7,567 45,403 7,119 7,119 7,119 7,119 7,119 7,119 0 39 0 0 0 0 42,752 7,119 7,119 7,119 7,119 7,119 7,119 8,187 6,987 7,567 7,567 7,567 7,567 88,156 132,032 107,467 135,468 131,142 131,620 139,245 159,015 156,327 133,775 132,623 143,388 135,882 1,637,985 222,199 254,714 _ 231,098 220,473 219,903 202,602 206,238 228,556 235,855 245,261 213,147 229,243 2,709,290 110,269 103,155 110,269 106,712 110,269 106,712 110,269 110,269 106,712 110,269 106,712 110,269 1,301,889 110,269 103,155 110,269 106,712 110,269 106,712 110,269 110,269 106,712 110,269 106,712 110,269 1,301,889 3,149 2,936 592 101 104 100 103 103 99 102 99 102 7,592 O 0 -5,831 6,952 -7,771 -7,088 -7,324 -7,324 -7,087 -7,324 -7,088 -7,324 -71,113 3,149 2,936 -5,239 -6,851 -7,667 -6,988 -7,221 -7,221 -6,988 -7,222 -6,989 -7,222 -63,521 O 0 0 0 0 0 0 0 140 140 140 -420 0 -193 -192 -176 -94 -37 -29 -35 -17 -17 -11 -11 -11 -824 -3,581 0 0 0 3,581 0 0 0 0 0 0 0 0 0 0 3,581 0 -3,581 0 0 0 0 0 0 0 0 -3,774 -192 3,405 -94 -37 -29 -35 -17 123 129 129 -431 -824 0 0 0 0 0 0 0 0 7,672 7,594 7,349 7,378 29,993 351 351 351 351 351 351 0 0 0 0 0 0 2,104 0 0 -3,581 0 3,581 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,229 0 0 0 0 1,229 205 0 222 566 57 600 200 420 0 0 0 0 2,270 O 0 0 0 2,129 0 0 0 0 0 0 0 2,129 0 0 0 0 0 0 403 1,772 1,088 1,088 1,088 1,088 6,527 434 434 434 434 434 434 434 -434 0 0 0 0 2,607 990 785 -2,574 1,351 6,552 1,385 1,038 2,987 8,760 8,682 8,437 8,465 46,860 Page 5 of 9 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) - Period = Jan 2020 -Dec 2020 Book = AccrueI,GAAP , Tree = sf_rt_reit , Jan 2020 Feb 2020 _ Mar 2020 Apr 2020 _ May 2020 Jun 2020 Jul 2020 Aug 2020 - Sep 2020 ^ Oct 2020 Nov 2020 - Dec 2020 -7-Total Total 0 0 0 0 300 0 0 0 0 0 0 0 300 0 0 0 0 300 0 0 0 0 0 0 150,805 178,484 181,128 179,806 179,806 179,806 29,001 0 0 0 0 0 300 0 1,078,839 0 0 150,805 178,484 181,128 179,806 179,806 179,806 29,001 0 0 0 1,078,839 156,739 156,857 177,214 180,495 182,310 182,132 182,624 182,423 182,576 184,223 184,783 186,748 2,139,123 156,739 156,857 177,214 180,495 182,310 182,132 182,624 182,423 182,576 184,223 184,783 186,748 2,139,123 -45,174 -8,827 -202,784 -239,624 -252,954 -260,417 -260,244 -239,691 -84,329 -50,820 -79,924 68,586 -1,793,376 0 0 0 0 0 0 0 1,425 0 0 0 0 1,425 0 2,185 0 1,220 0 2,372 7,297 -1,861 0 77 140 1,199 12,630 0 0 1,250 0 0 0 407 0 0 0 0 0 1,657 0 0 0 0 0 8,310 12,093 3,260 0 4,170 0 0 27,832 0 0 0 0 0 0 0 0 0 266 -266 0 0 0 0 0 0 0 0 0 11,680 0 10,608 0 2,701 24,989 2,504 888 0 0 0 0 0 0 0 0 0 0 3,392 8,422 0 0 182 546 1,641 0 0 0 0 266 96 11,153 0 0 0 0 0 863 0 0 0 0 0 0 863 0 0 0 0 0 0 0 0 0 0 0 695 695 0 o 0 0 20,517 0 0 0 0 0 0 0 20,517 0 0 0 0 0 1,775 0 655 0 0 0 0 2,430 0 254 0 190 655 108 947 1,835 1,726 1,131 510 1,136 8,491 0 0 0 0 0 0 65 145 200 0 0 0 410 0 0 0 0 0 125 60 700 0 0 625 425 1,935 0 2,791 592 5,027 6,532 9,638 8,305 7,198 5,359 15,628 2,683 3,884 67,638 137 727 0 0 0 789 274 396 969 611 715 336 4,954 0 0 0 0 1,911 0 0 1,187 791 0 0 0 3,889 0 0 0 0 0 0 0 0 0 0 2,656 0 2,656 0 0 0 0 416 0 0 0 195 0 0 6,225 6,836 0 89 0 178 0 356 0 0 0 599 0 0 1,223 0 0 0 0 0 0 0 0 0 0 5,924 0 5,924 0 0 0 0 0 0 0 0 0 419 0 0 419 0 0 0 0 0 0 0 1,604 0 0 0 0 1,604 0 0 0 0 0 0 0 0 0 0 0 8,681 8,681 11,064 6,934 1,842 6,798 30,577 25,977 29,448 28,224 9,240 33,509 13,252 25,378 222,243 1 4 0 2 1 6 3 7 0 0 0 0 23 32 134 0 51 41 193 97 235 110 177 377 136 1,584 11,097 7,071 1,842 6,850 30,620 26,176 29,548 28,466 9,351 33,687 13,629 25,514 223,850 Page 6 of 9 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = Jan 2020 Dec 2020 - Book = Accrual,GAAP , Tree = sf_rt_reit Total 7 ]an 2020 Feb 2020 -- _ - Ma�2020,� Apr 2020 May 2020 -, Jun 2020 < Jul 2020 � Aug 2020 -7-7141-20-20 Oct 2020 Nov 2020 i~,DD ec 2020,r,.-.< 0 0 0 0 0 0 0 0 0 0 0 10,653 10,653 0 0 0 0 0 0 0 0 0 0 47,470 0 47,470 0 0 39,982 0 0 0 0 0 0 0 13,232 0 53,214 0 0 0 0 0 0 0 0 0 0 0 2,798 2,798 0 0 0 0 0 5,000 0 0 0 14,955 0 0 19,955 0 0 0 0 0 0 0 0 0 0 0 95,724 95,724 0 0 39,982 0 0 5,000 0 0 0 14,955 60,702 109,175 229,814 Fee 0 0 2,399 0 0 300 0 0 0 0 0 0 2,699 0 0 0 42,381 0 3 0 0 5,300 0 0 0 0 0 0 0 14,955 60,702 109,175 232,513 0 0 0 0 0 3 ADD 0 0 3 0 0 0 0 0 0 0 0 0 3 0 0 3 0 0 0 0 0 0 0 0 0 3 talue Add 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 3 4,381 4,381 4,381 4,381 4,381 4,380 4,380 4,381 4,380 4,380 4,381 4,380 52,567 0 0 -24,619 0 0 -13,302 0 0 -13,673 0 -16,031 0 -67,625 4 4 5 5 7 0 3 3 3 3 3 3 43 4,385 4,385 -20,234 4,385 4,388 8,921 4,384 4,384 -9,289 4,384 -11,647 4,383 -15,015 -60,656 -20,283 -226,776 -250,860 -287,961 -282,972 -294,176 -272,541 -84,391 -103,845 -142,608 -207,658 -2,234,726 -6,281 -6,281 3,732 -6,281 -6,281 60,427 -4,837 2,745 2,745 2,745 2,745 2,745 47,926 3,074 -1,796 721 -4,735 -4,859 -7,383 -3,695 -396 4,232 3,780 1,332 -823 -10,548 -24,782 152,934 -24,782 -24,782 -82,827 152,930 -24,782 -32,364 -32,364 -32,364 -32,364 -32,364 -37,910 0 0 0 0 0 -39,110 18,526 -6,983 -3,558 1,542 -802 -9,604 -39,989 -892 -892 4,145 -996 -996 1,898 -1,028 -7,828 1,336 -8,828 2,292 6,401 -5,389 0 0 -6,385 6,385 0 0 0 0 0 0 0 0 0 -2,663 0 -25,350 25,350 3,581 0 0 0 0 0 -13,765 16,705 3,858 0 0 0 0 0 19,242 -5,063 2,822 -2,082 2,997 7,381 5,091 30,388 0 0 0 0 0 0 0 -86,552 8,655 8,655 8,655 8,655 -51,931 55 55 55 55 7,904 7,904 0 0 0 0 0 0 16,027 108 -7,036 1,089 758 499 662 766 758 748 768 748 769 638 0 0 -1,495,982 0 0 0 0 0 _ 0 0 0 0 -1,495,982 0 0 -13,584,159 0 0 0 0 0 0 0 0 0 -13,584,159 115,459 115,459 -4,416,611 166,559 167,680 167,119 167,119 167,119 167,119 167,119 167,119 167,119 -2,681,620 0 0 411,890 0 -20,933 -6,900 -60 -14,460 -195 -25,829 47,829 -119,221 176,463 4,391 4,391 -65,477 0 344 459 460 571 573 883 1,456 3,163 -48,785 -11,097 -7,071 1,395,227 6,850 -9,687 -24,576 -29,488 -14,006 -9,156 -22,813 -26,502 -15,468 1,218,515 Page 7 of 9 7/12/2021 4 40 PM Bristol Village (m3brin17) Statement (12 months) Period = Jan 2020 Dec 2020 Book = Accrual,GAAP , Tree = sf rt_reit Jan 2020 - Feb 2020 , Mar 2020 Apr 2020 May 2020 Jun 2020 , r - Jul 2020 • Aug 2020 Sep 2020 Oct 2020 , Nov 2020 - _ ,- Dec 2020 Total 36,889 37,007 -1,015,858 13,936 14,286 14,553 15,045 14,732 14,885 16,221 16,207 16,465 -805,632 0 0 0 0 0 0 0 2,732 0 0 0 0 2,732 0 0 0 ' 0 0 0 0 -1,502 0 0 0 0 -1,502 11,097 7,071 44,226 6,850 30,620 31,476 29,548 28,466 9,351 48,642 74,331 134,689 456,365 0 0 -1,078,839 0 0 0 0 0 1,078,839 0 0 0 0 0 0 150,805 178,484 181,128 179,806 179,806 179,806 -1,049,838 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -26,198 -26,198 -5,443 -1,522 24,681 -21,206 20,227 -21,444 -1,325 25,717 -37,435 11,846 55,657 -56,913 -7,158 31,063 -156,666 31,063 31,063 31,063 -155,312 29,619 29,619 29,619 29,619 29,619 29,619 -10,016 1,128 -12,014 1,277 1,177 1,177 1,177 1,177 1,177 1,177 1,177 1,177 1,177 988 117 117 -1,299 25 -318 0 0 0 0 0 0 0 -1,359 0 0 0 0 0 0 0 0 7,672 -78 -245 28 7,378 345 55 -38,973 39,868 2,351 933 1,673 1,230 2,820 -3,204 -1,439 -632 5,027 5,398 -4,911 -10,359 10,538 -653 -1,770 -1,116 -6,552 -7,367 13,855 1,047 -17,600 -19,492 0 0 0 0 0 0 0 0 0 0 0 26,198 26,198 0 0 0 0 0 0 0 0 -2,338 0 0 0 -2,338 0 0 -47 -7 -2 -43 38 13 -5 0 0 0 -54 276 0 0 0 0 0 0 0 0 0 0 0 276 0 0 0 0 0 -6 6 0 0 0 0 0 0 0 0 2,399 -2,399 0 0 0 0 0 0 0 0 0 -154 0 0 0 0 0 0 0 0 0 0 0 -154 1,455 -3,197 1,311 1,311 -1,789 1,728 1,728 -3,456 1,728 1,728 -3,456 1,728 819 2,624 4,381 17,464 -12,062 2,455 -14,392 8,763 3,425 7,638 -4,715 -13,481 1,839 3,939 0 0 351,321 0 0 0 0 0 0 0 0 0 351,321 3,149 2,936 -78,577 101 104 100 103 103 99 102 99 102 -71,577 0 0 771,711 0 0 0 0 0 0 0 0 0 771,711 0 0 -5,831 6,952 -7,771 -7,088 -7,324 -7,324 -7,087 -7,324 -7,088 -7,324 -71,113 0 -7,114 7,114 -3,557 3,557 -3,557 3,557 0 -3,557 3,557 -3,557 3,557 0 -3,074 1,651 -721 4,735 4,059 7,383 3,685 396 -4,307 -3,780 -1,332 378 9,073 0 0 -2,316 2,316 0 -125 0 0 0 0 0 0 -125 0 145 0 0 800 0 10 0 75 0 0 445 1,475 21,612 -12,388 -16,278 521 -18,835 18,881 5,115 -4,840 18,229 -10,392 -3,087 4,311 2,848 -140 0 0 237 -237 62 -95,137 94,837 0 0 0 0 -377 !rating Pai 0 0 9,430 0 0 0 0 0 0 0 0 0 9,430 0 0 0 0 0 0 0 0 140 140 140 -420 0 ng Partne 0 0 -82,936 0 300 0 0 0 0 0 0 0 -82,636 Add 0 0 -840,894 3 0 0 0 0 0 0 0 0 -840,891 0 0 13,840,817 0 0 0 0 0 0 0 0 0 13,840,817 183,713 105,314 -5,721,195 400,447 316,949 385,036 292,892 370,005 198,390 196,051 215,058 144,617 -2,912,723 123,057 85,031 -5,947,971 149,587 28,988 102,064 -1,284 97,464 114,000 92,205 72,450 -63,041 -5,147,449 Page 8 of 9 7/12/2021 4 40 PM Bristol Village (m3brvi17) Statement (12 months) Period = Jan 2020 -Dec 2020 Book = Accrual,GAAP , Tree = sf rt_rett Jan 202O Feb 2020 r' Mar 2020 „ Apr 2020 May 2020 - Jun 2020 Jul 2020 _ Aug 2020 Sep 2020 „ Oct 2020 Nov 2020 _ Dec 2020 7, b Total — ish Sweep 0 0 0 0 0 Sweep -110,000 -98,000 2,869,894 -211,003 -66,000 0 -72,000 0 0 -141,000 -97,000 -21,000 -12,000 -271,000 25,000 -88,000 0 0 0 0 2,249,891 13,057 -12,969 -3,078,077 -61,416 -37,012 30,064 23,716 9,464 -27,000 -4,795 51,450 -75,041 -3,168,558 Page 9 of 9 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 rr r n•a-ri 2, ,5 ""�"`^"'i��'*S`^ n -rw .— Ve- 17, r--' ? if!'.Fin«� F T Ptarket4Charge v ,rq��"��,�, a�Amount�J � Resldent�' e,➢,' �� O`�her MoveInj, , Lease � ,y _Move,Out�, , L` w,4 Balance _ _ s _ _ Sq Ft y -s " , "r' Rent Code^ ,-� ? �� ' Deposit Deposit" is , d �- Expiration: - m Current/Notice/Vacant Residents 300101 bt215tR 809 00 t0167859 Jose Valadez 1,356 00 mrenresi 1,367 00 1,367 00 0 00 06/02/2019 08/01/2021 325 54 Total 1,367 00 300102 bt215tR 809 00 t0188450 Nicolette Webster -East 1,356 00 mrenresi 1,246 00 1,246 00 0 00 07/22/2020 10/21/2021 -0 52 300103 bt215tR 809 00 10088928 Jose Robles Total 1,246 00 1,356 00 mrenresi 1,350 00 400 00 0 00 05/08/2019 06/07/2021 0 00 300104 bt215tR 809 00 t0192165 Angela Martinez Total 1,350 00 1,356 00 mrenresi 1,386 00 400 00 0 00 08/01/2020 07/31/2021 0 00 300105 bt215tR 809 00 t0155259 Sherry Markland Total 1,386 00 1,356 00 mrenresi 1,384 00 1,384 00 0 00 10/01/2020 12/29/2021 03/03/2021 1,852 97 300106 bt215tR 809 00 t0131656 Adin Ramirez Total 1,384 00 1,356 00 mrenresl 1,399 00 400 00 0 00 06/19/2018 08/14/2021 1,506 34 300107 bt215tR 809 00 t0137432 Anthony Mayfield Total 1,399 00 1,356 00 memphous -271 00 0 00 0 00 04/12/2018 05/12/2022 -0 50 mrenresl 1,355 00 300108 bt215tR 809 00 10180333 Morteza Khodadadi Total 1,084 00 1,356 00 mrenresi 1,281 00 1,28100 0 00 12/19/2019 02/10/2021 02/10/2021 1,427 17 300201 bt215tR 809 00 10107197 Steve Chandler 300202 bt215tR Total 1,281 00 1,326 00 mrenresi 1,307 00 300 00 0 00 05/07/2016 07/31/2021 809 00 t0169933 Russell Kidd Total 1,307 00 1,326 00 mrenresl mcarrent mcarrent 1,448 00 40 00 40 00 0 00 400 00 0 00 07/12/2019 10/11/2021 1,615 07 300203 bt215tR 809 00 10196110 Aaliyah Kenard Total 1,528 00 1,326 00 mrenresi 1,424 00 1,424 00 0 00 11/05/2020 02/04/2022 0 13 300204 bt215tR 809 00 10130421 Joaquina Nava Total 1,424 00 1,326 00 mrenresl 1,346 00 400 00 0 00 06/24/2017 09/26/2021 -120 05 300205 bt215tR 300206 bt215tR 809 00 10199623 Evan Gwyn 809 00 10195630 Ikeh Aladum Total 1,346 00 1,326 00 mrenresl 1,346 00 400 00 0 00 12/12/2020 03/11/2022 1,517 39 Total 1,346 00 1,326 00 mrenresl 1,275 00 400 00 0 00 10/01/2020 08/31/2021 0 00 Total 1,275 00 Page 1 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at Crty Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 ... ..,� a ,j ah E we -.«y �1,�M pt.,-�C"+ i �„ N.,.Y.p-,-.� .,..s..,--rv,n...,� ...- n ,. q,,�, .,w -- ^^ `l F - - nor^ Umt �'UnitT ` � � ` � , Umt Resident - Name ' �' � ° Market Cha a Amount, Resident `' »Otlier Move In Lease ,ray �k`,MoveOut ��,�� t� Balance .._ _ YPe' dy C � F r9 =�x`;f T x � ` .Sq Ft"- Rent Code r4 37, ,Deposit wDeposit Expiration �, �a� 300207 bt215tR 809 00 t0163677 Lisa Estrada 1,326 00 mrenresi 1,297 00 400 00 0 00 03/07/2019 04/25/2022 0 00 300208 bt215tR 809 00 t0144905 Harry Sledge Total 1,297 00 1,326 00 mrenresi 1,383 00 400 00 0 00 10/10/2020 12/09/2021 0 00 300301 bt215tR 809 00 t0197380 Lakesha Mullins Total 1,326 00 mrenresi 1,383 00 1,223 00 400 00 0 00 11/16/2020 02/13/2022 0 00 300302 bt215tR 809 00 10164372 Eric Capone 300303 bt215tR 300304 bt215tlt Total 1,223 00 1,326 00 mrenresi Total 809 00 10192171 Mary Navarro 1,326 00 mrenresi 1,335 00 400 00 0 00 05/10/2019 06/04/2021 1,335 00 0 00 1,356 00 400 00 0 00 08/03/2020 08/01/2021 0 00 809 00 10195301 Skyler Peterman Total 1,356 00 1,326 00 mrenresi mpetrent 1,271 00 1,27100 0 00 09/23/2020 11/22/2021 SO 00 0 00 300305 bt215tR 809 00 bete0145 Arielle Pamsh Total 1,326 00 mrenresi mcarrent mcarrent 1,32100 1,352 00 400 00 4000 4000 0 00 07/01/2017 07/26/2021 1,897 34 300306 bt215tR 809 00 10138288 Jose Melendrez 300307 bt215tR 809 00 bete0102 Sabrina Tennell Total 1,326 00 mrenresi Total 1,326 00 mrenresi mcarrent 1,432 00 1,345 00 400 00 0 00 11/01/2017 07/26/2021 0 00 1,345 00 1,297 00 400 00 0 00 02/01/2018 04/21/2022 40 00 0 00 300308 bt215tR 809 00 t0166397 Laura Gomez Cortes 310101 bt11mR Total 1,337 00 1,326 00 mrenresi 1,231 00 400 00 0 00 09/23/2019 10/22/2021 610 00 10195443 Thomas Crosley 310102 bt11mR 610 00 t0202178 Veronica Castro Ramirez 310103 bt11mR -0 75 Total 1,231 00 1,193 00 mrenresi mpetrent Total 1,217 00 0 00 0 00 09/30/2020 11/28/2021 0 00 50 00 1,267 00 1,193 00 mrenresl 1,223 00 800 00 0 00 01/19/2019 03/13/2021 04/01/2021 0 00 -----Total --- -- " 1,223 00 - ---------�- ---------------- ---------------- 610 00 [0151773 Doreen Dorfman 1,193 00 mrenresi 1,344 00 1,243 00 0 00 06/30/2018 06/26/2021 0 00 Total 1,344 00 Page 2 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 �UnK° Air; B:Type t` Month Year = 12/2020 Unit Resident ^ Name, Market Charge TM * Amount Resident h L°4 Other_ Move In ' Lease Move Out y� Balance Sq Ft4 Rent Code ' • 4 ,''1 Deposit ' , Deposit rv�-,,�� , �, *Expiration`- *s 310104 bt11mR 610 00 10173912 Mark Porrazzo 1,193 00 mrenresi 310105 bt11mR 610 00 10177983 Mosawer Sedigl 1,329 00 400 00 0 00 08/29/2019 10/22/2021 0 00 Total 1,329 00 1,193 00 mrenresl 1,213 00 400 00 0 00 12/07/2019 01/06/2022 0 00 310106 bt11mR 610 00 [0147597 Mary Alice Hight Total 1,213 00 1,218 00 mrenresi 1,205 00 400 00 0 00 04/28/2018 05/19/2021 0 00 310107 btllmR 610 00 [0174959 Josh Jorba Total 1,205 00 1,193 00 mpetrent mrenresl 310108 bt11mR 610 00 10155441 Jason Hickok 310201 bt11mR 610 00 10595509 Anthony Walker 310202 bt11mR 610 00 10193429 Mary Lynch Total 1,193 00 mrenresi Total 25 00 400 00 1,301 00 1,326 00 0 00 09/10/2019 10/04/2021 2,818 86 1,294 00 1,178 00 0 00 09/15/2018 10/09/2021 0 00 1,294 00 1,163 00 mrenresi 1,184 00 400 00 0 00 04/18/2018 05/13/2022 0 00 Total 1,184 00 1,163 00 mrenresi mcarrent 1,202 00 400 00 0 00 09/03/2020 10/02/2021 75 88 40 00 310203 btllmR 610 00 10160407 Matthew Russell 310204 btllmR 610 00 10174589 Jeremy Celestine 310205 bt11mR 610 00 10179624 Warren Stephens Total 1,163 00 mrenresi Total 1,163 00 mrenresi 1,242 00 1,28400 400 00 0 00 01/12/2019 10/08/2021 1,090 81 1,284 00 1,269 00 400 00 0 00 09/03/2019 10/02/2021 Total 1,269 00 1,163 00 mrenresi mcarrent mcarrent 1,203 00 4000 4000 0 00 400 00 0 00 01/17/2020 03/12/2021 03/12/2021 0 00 310206 bt11mR 310207 bt11mR 610 00 10192431 Heath Winkelman 610 00 10114317 Michael Miller Total 1,283 00 1,163 00 mrenresl 1,260 00 mpetrent 25 00 Total 1,285 00 1,163 00 mrenresl mcarrent 400 00 0 00 08/08/2020 11/06/2021 0 00 1,212 00 400 00 0 00 09/16/2016 10/15/2021 -21 16 40 00 310208 bt11mR 610 00 10181777 Ruben Puebla Total 1,163 00 mrenresi mpetrent 1,252 00 1,166 00 400 00 25 00 0 00 02/15/2020 04/10/2022 0 00 Total 1,191 00 Page 3 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Beta Terra at City Center (m2bete15) Unit ~F,rt: Umtiype= '» Umt Resident,,, \ Name,°, As Of = 12/3 V2020 Month Year = 12/2020 - _ ,; � Market Charge ' _ _.'Amount x , Resident r'Other Move In r � Lease �*s Move Out /, :,;Rent Code` �'� ;'� �`':' �+ ,Deposit \„ Deposit , � E ��' ;�, ExpmaUoe K _ ,, ,X .� , >* 310301 bt11mR 610 00 10189796 Abel Gutierrez 310302 bt11mR 610 00 [0147580 Jorge Gonzalez-Catano 1,163 00 mrenresi 1,199 00 400 00 0 00 06/19/2020 09/17/2021 01/02/2021 0 17 Total 1,199 00 1,163 00 mrenresl 1,143 00 967 00 0 00 04/10/2018 06/30/2021 0 00 310303 bt11mR 610 00 10199592 Raul Nevarez Total 1,143 00 1,163 00 mrenresl 1,162 00 400 00 0 00 12/15/2020 02/14/2022 1,286 23 310304 b[11mR 310305 bt11mR 310306 bt11mR 310307 bt11mR 610 00 10146162 Elvira Kobka Total 1,162 00 1,163 00 mrenresl 1,138 00 800 00 0 00 03/16/2018 04/11/2021 04/17/2021 0 00 61000 VACANT VACANT Total 1,138 00 1,163 00 0 00 0 00 0 00 0 00 610 00 t0195467 Maria Garcia Trujillo 610 00 10164470 Armando Mares Total 0 00 1,163 00 mrenresi 1,224 00 1,224 00 0 00 10/02/2020 11/01/2021 69 52 Total 1,224 00 1,163 00 mrenresi 1,281 00 1,281 00 0 00 04/14/2020 05/08/2021 0 00 310308 bt11mR 610 00 t0176396 Edgar Armendanz Total 1,281 00 1,163 00 mrenresi 1,087 00 1,087 00 0 00 10/23/2019 10/16/2021 0 00 320101 btllmR 610 00 10199229 Grant Sturgeon Total 1,087 00 1,193 00 mrenresi 1,236 00 400 00 0 00 12/04/2020 07/03/2021 -317 58 320102 bt11mR 610 00 t0181866 Dylan Havemann 320103 bt11mR 610 00 10146401 Manlu Flores Castro Total 1,236 00 1,193 00 mrenresi 1,193 00 mpetrent 50 00 Total 1,243 00 1,193 00 mrenresl mpetrent 400 00 0 00 02/08/2020 03/04/2021 03/04/2021 1,355 17 1,240 00 400 00 2500 0 00 08/05/2020 08/04/2021 0 00 320104 bt11mR 610 00 VACANT VACANT Total 1,265 00 1,193 00 Total 0 00 0 00 0 00 0 00 320105 bt11mR 610 00 10189723 Cameron Martin 1,193 00 mrenresl 1,213 00 400 00 0 00 06/16/2020 06/16/2021 Total 1,213 00 320106 btllmR 610 00 10192076 Raul Ortiz Ortiz 1,193 00 mrenresl Total 0 00 1,423 53 1,279 00 1,279 00 0 00 08/01/2020 08/31/2021 0 00 1,279 00 Page 4 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bela Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 w r ,mmai+r t re rn >p`!' +-rr n,ww*m, �,tv-n,r� -e om�+har r - ..7 rn n , rr�.�,ye i rn tmi�R Ter mapa ove � , pry r r 5 r Y ,�. n �+ � '� at r r ,� r qs' +'{ " 6'4'x"" " *�eFrrr � � o�rrear Untt�d �Und7ypeP[,�1�" �P„��`llndResident,,, 1 Name '��3', .2�>r„„,r,���� ,'Market ChargelocM�''�ti ° �,Amount��"',���1Residentd`Fg `�,�Oth�r<Movelo��"�rl.ease ��r�'�,rtoveOut�'�r ' ,�„,-t Balancef , r �, e .� h �f,� ', ,�� 4�1 i h u' , �, �. 5 x K �`Q Fe, a �'sg�r w° x i�D�`��',�_�' �c�"A `i rc i6x r+ie a'�'�,'�, �.. e � �m � Y�Rent Codes>a� ti�'y;>�.>�ati� o, C�� KN " Deposit tea �,�' � Deposit ryt� � r{r , �„u�� Exptratlon r'4, ,�1 �r"a.�a^ zt��'r ` , °�+� `,'-``,1,-,'171 if�r 320107 btllmR 610 00 t0183953 Mohammad Khawanand 320108 bt11mR 610 00 t0189486 Frank Duran 320201 bt11mR 1,193 00 mrenresi Total 1,207 00 1,207 00 0 00 03/07/2020 01/30/2021 01/30/2021 1,207 00 1,193 00 mrenresi 1,241 00 1,241 00 0 00 06/12/2020 09/11/2021 610 00 t0162895 Shem Noah Total 1,241 00 1,163 00 mrenresi 0 00 -0 56 1,185 00 800 00 0 00 05/03/2019 05/23/2021 0 00 320202 bt11mR 610 00 t0165644 Courtney Anderson Total 1,185 00 1,163 00 mrenresl 1,183 00 400 00 0 00 05/25/2019 05/15/2021 05/15/2021 0 00 320203 btllmR 610 00 10168676 Matthew Chandler Total 1,183 00 1,163 00 mrenresi 1,153 00 0 00 0 00 11/15/2019 12/09/2021 -0 02 memphous -230 00 320204 bt11mR 610 00 t0183972 Cleophis Bray Jr 320205 btllmR 61000 VACANT VACANT Total 923 00 1,163 00 mrenresi Total 1,163 00 1,188 00 1,188 00 0 00 05/13/2020 05/12/2022 1,190 72 1,188 00 0 00 0 00 0 00 0 00 320206 b[11mR 610 00 t0141201 Abner Hernandez 320207 bt11mR 610 00 [0195889 Arturo Arana Nunez Total 0 00 1,163 00 mrenresi 1,205 00 400 00 0 00 01/31/2018 05/31/2022 0 00 Total 1,205 00 1,163 00 mrenresi 1,275 00 400 00 0 00 10/02/2020 09/30/2021 -0 04 320208 bt11mR 610 00 10193661 Thomas Stephenson Total 1,275 00 1,163 00 mrenresl 1,246 00 400 00 0 00 08/25/2020 08/24/2021 76 84 320301 bt11mR 610 00 10153590 Jordan Laurent Total 1,246 00 1,163 00 mrenresi 1,288 00 400 00 0 00 08/11/2018 10/05/2021 0 00 320302 bt11mR 610 00 10109007 Gisela Mungura 320303 bt11mR Total 1,288 00 1,163 00 mrenresl 1,153 00 610 00 t0193716 Lizabeth Martinez Total 1,153 00 1,163 00 mrenresi 250 00 0 00 06/15/2016 06/14/2021 1,265 00 1,265 00 0 00 0 00 08/28/2020 09/27/2021 0 00 320304 bt11mR 320305 bt11mR 610 00 t0185923 Sierra Medina Total 1,265 00 1,163 00 mrenresl 1493 00 400 00 0 00 05/02/2020 04/27/2021 04/27/2021 0 00 610 00 t0195694 Johanna Carolina Paez Nerra Total 1,193 00 1,163 00 mrenresl 1,212 00 1,200 00 0 00 10/07/2020 11/06/2021 1,254 32 Total 1,212 00 Page 5 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Beta Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 1 sit°°`t ""u �'i'7", T e?.sN-m,7�-rw,ry rte- ' a'�r -.•�...��,.�-..-,visldem a� ters�,.iO'v, iTel Unit �Unrt � � �1 ��' � � t add,`-'z�"'' Marke[ Cha a .a" n Amount,' �rResldent�� Other Move In �ciL`ease'y�'x�MoveOut�,' �?�" Balances( .h ' TYPe w 5a , r Unit Resident aY'�Name � �r°� � , x r < « 1 � ►9 `�' ��ti +�� ��� r' ��',"�� �N m- k'°} ""`a'".y �, ueye `Gw ti Ft't K�Yyt .,h &,}c @y LC. .r' s`` r 1 Z 9nk1 '1 v e .,'�`�° '� � � � tl.'�s` " �1 V� A{ �' si-';�'�.£2��;,itt<^ � ��}:.Rent Code A, -�'tis'"`��'F'�it�. '� �1s^� 1i¢'"�S�.`1> a%%'w ��'.,,�tx`prrepon� hra'h�a"L`z ��. � •�'�, i,,,,r -e..0 ty �, �, x,,DePosrt, 320306 btllmR 610 00 10191240 Stephanie Patterson 1,163 00 mrenresi 1,198 00 1,198 00 0 00 07/16/2020 07/15/2021 2,582 15 ----- Total 1,198 00 ----_— ` ---- ----- 320307 bt11mR 610 00 10176392 Dante Passalacqua 1,163 00 mpetrent 25 00 400 00 0 00 10/19/2019 10/12/2021 0 00 mrenresi 1,045 00 Total 1,070 00 320308 btllmR 610 00 t0199218 Nlcolette DIAntonlo 1,163 00 mrenresi 1,077 00 400 00 0 00 12/15/2020 03/14/2022 Total 1,077 00 330101 btOxls 400 00 t0194414 David Eversaul 975 00 mrenresi mpetrent 330102 bt0xls 400 00 VACANT VACANT Total 1,031 00 400 00 25 00 1,056 00 1,189 61 0 00 10/13/2020 01/12/2022 -1,155 00 975 00 0 00 0 00 0 00 0 00 330103 btOxls 330104 bt0xls 330105 btOxls 400 00 t0195230 Total 0 00 Andres Alvarado Cabrea 975 00 mrenresi 1,045 00 1,045 00 0 00 09/24/2020 09/23/2021 Total 1,045 00 --�—----------- --- _--^ 0 00 400 00 t0162504 Sergio Magdaleno 975 00 mrenresl 1,024 00 995 00 0 00 02/28/2019 12/24/2021 -17 71 Total 1,024 00 400 00 bete0077 Mary Pino 975 00 mcarrent 20 00 150 00 0 00 09/10/1988 06/30/2021 0 00 mrenresi 950 00 330106 btOxls 400 00 t0170489 Richard Doss 330107 btOxls 400 00 10105902 Brittany Huber Total 970 00 975 00 mrenresi 969 00 400 00 mcarrent 40 00 Total 1,009 00 97500 mrenresl 1,03100 0 00 07/27/2019 08/20/2021 0 00 150 00 0 00 04/23/2016 06/17/2021 Total 1,031 00 0 00 330108 bt0xls 400 00 bete0080 Victor Thompson 975 00 mrenresi 1,006 00 150 00 0 00 07/01/2010 10/31/2021 0 00 Total 1,006 00 330201 btOxls 400 00 t0138634 Jonathan Medina Huerta 330202 bt0xls 400 00 t0196458 Rocio Gallegos 94500 mrenresi Total 945 00 mrenresi 935 00 400 00 0 00 11/01/2017 06/20/2021 1,042 98 935 00 1,070 00 1,070 00 0 00 10/19/2020 12/18/2021 100 33 330203 bt0xls 400 00 t0176388 Gentry Qulnonez Total 1,070 00 945 00 mrenresi 866 00 866 00 0 00 10/02/2019 09/27/2021 0 00 Page 6 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 �. � _ _ "° - m -.., -177, UnKType � u Unit ResldeMf mm + Name i , �,� ��' Markel Charge�� �� �. Amount' ResidenY Other Move In � Lease ,. Move Out �, -y. Balance( SgFt , rr r�F�',,, �y-t- r� „Rent<Code'"';' ., Deposit + 'rDeposit�''��' txprrabon-r- �",�r _w.�.....-..`.:1.s-.! �i,.x. ....-.��.J�:4r.a.xi�� �z....B .. may............._�.s. u... �.e..... �.:,..w .`- ._`a..,i,..t .,, Total 866 00�.... 330204 btOxls 400 00 bete0084 Davaadorj Chllkhaa 945 00 mrenresi 969 00 150 00 0 00 12/22/2011 02/27/2022 --------- - --------- -- — ---- -- --- --- ------ ---------- Total ---- 969 00— — ---- — -- — - ----- - --- ---- 330205 bt0xls 400 00 VACANT VACANT 945 00 0 00 0 00 0 00 0 00 0 00 330206 bt0xls 330207 bt0xls 400 00 10186690 Kacl Rogers 400 00 10179017 Leslie Senoren Total 0 00 945 00 mrenresi 914 00 914 00 0 00 05/16/2020 07/09/2021 1,549 64 Total 914 00 945 00 mrenresl 859 00 400 00 0 00 11/26/2019 12/19/2021 0 00 330208 bt0xls 340101 bt215tR 400 00 10185587 Simon Pacheco Total 859 00 945 00 mrenresl 996 00 400 00 0 00 04/23/2020 06/24/2021 0 00 809 00 bete0207 Inneo Gonzalez Total 996 00 1,356 00 mrenresl mcarrent mrenresi 1,360 00 755 00 0 00 07/27/2019 09/19/2020 01/04/2021 0 00 40 00 353 00 340102 bt215tR 340103 bt215tR 340104 bt215tR 809 00 10164563 Fausto Ramos 809 00 10158104 Clement Hill 809 00 10164014 Alejandro Lopez Total 1,753 00 1,356 00 mrenresl 1,265 00 1,241 00 0 00 10/12/2019 10/06/2021 04/25/2021 0 00 Total 1,265 00 1,356 00 mrenresi 1,370 00 mpetrent 25 00 Total 1,395 00 1,356 00 mrenresl 400 00 0 00 12/06/2018 01/05/2021 01/05/2021 0 00 1,408 00 800 00 0 00 05/06/2019 06/24/2021 0 00 340105 bt215tR 809 00 10165964 Jonathan Shumake Total 1,408 00 1,356 00 mrenresl 1,376 00 1,376 00 0 00 05/10/2019 06/28/2021 0 00 340106 bt215tR 809 00 10168799 Ever Santos 340107 bt215tR 809 00 10182453 Waged Masoud Gaeeb Al Tememl Total 1,376 00 1,356 00 mrenresl 1,370 00 1,370 00 0 00 06/22/2019 08/16/2021 1,559 67 ....._ Total 1,370 00 1,356 00 mrenresl 1,393 00 1,393 00 0 00 02/26/2020 04/20/2022 -51 95 340108 bt215tR 80900 VACANT VACANT Total 1,393 00 1,356 00 0 00 0 00 0 00 0 00 340201 bt215tR 809 00 10183027 Safire Beach Total 0 00 1,326 00 mrenresi Page 7 of 23 1,431 00 400 00 0 00 03/14/2020 04/08/2022 0 00 7/12/2021 4 41 PM Rent Roll with Lease Charges Bela Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 Unit U s,UmtType �� ,Umt Resident Name; *�� P Market Charge r w Amount „ ,ResMent.r her MoveIn, r Y` ; Lease { ¢r,,T Move Out r , Balance Y'" 4 +r s9Ft as>ns F4 ;,e _ }A u i {r„' Rent Code Deposrtr `, Deposit _ ._ �, Exprratton°vn E- V xzg 'fir �^ j 340202 bt215tR 809 00 10155744 Victor Santos Trinidad 340203 bt215tR mpetrent Total 1,326 00 mrenresl 25 00 1,456 00 1,388 00 1,169 00 0 00 09/17/2018 11/16/2021 0 00 809 00 10193021 Claudia Alejandro Martinez Favela 340204 bt215tR 809 00 bete0010 Eudel Bruno Mendoza Total 1,326 00 mrenresl Total 1,326 00 mpetrent mrenresl 1,388 00 1,268 00 1,268 00 0 00 09/27/2020 11/25/2021 0 00 1,268 00 25 00 400 00 0 00 06/01/2019 06/25/2021 0 00 1,353 00 Total 340205 bt215tR 809 00 10174683 Bobby Baldwin 1,326 00 mrenresl 340206 bt215tR 809 00 10187907 Enc Randall 1,378 00 1,399 00 1,386 00 0 00 10/1.6/2019 11/15/2021 32 63 340207 bt215tR 809 00 10171650 Rubicel Tamayo Hemandez Total 1,399 00 1,326 00 mrenresl 1,257 00 Total 1,257 00 1,326 00 mrenresl 0 00 0 00 05/22/2020 08/21/2021 -0 95 1,321 00 1,32100 0 00 05/18/2020 05/12/2021 -1,427 77 Total 1,321 00 340208 bt215tR 809 00 10182824 Nacaris Delgado Rodnguez 1,326 00 mrenresi 1,382 00 400 00 0 00 03/07/2020 03/02/2021 01/11/2021 0 00 Total 1,382 00 340301 bt215tR 809 00 bete0148 Joe Kostur 1,326 00 mrenresi 1,349 00 400 00 0 00 03/01/2019 04/19/2021 04/19/2021 0 00 340302 bt215tR 809 00 t0174187 Peter Sentongo 340303 bt215tR 809 00 t0188637 Crystal Johnson Total 1,349 00 1,326 00 mrenresl Total 1,326 00 mrenresl 1,388 00 400 00 0 00 08/27/2019 10/19/2021 0 00 1,388 00 1,351 00 400 00 0 00 07/29/2020 10/28/2021 0 00 340304 bt215tR 809 00 10120872 liana Anderson 340305 bt215tR 809 00 10197495 Laura Gonzalez Total 1,351 00 1,326 00 mrenresi 1,310 00 400 00 0 00 01/06/2017 03/02/2021 03/02/2021 0 00 __ Total 1,310 00 �_,__ _____. _______ �__ 1,326 00 mrenresl 1,223 00 400 00 0 00 11/14/2020 02/13/2022 0 00 340306 bt215tR 809 00 10174001 William Najera 340307 bt215tR 809 00 10174398 Michael Barrera Total 1,223 00 1,326 00 mrenresl Total 1,434 00 1,420 00 0 00 08/30/2019 10/23/2021 1,326 00 mrenresi mcarrent 1,434 00 061 1,420 00 400 00 0 00 05/01/2020 05/25/2021 0 00 40 00 Page 8 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bela Terra at City Center (m2bete15) As Of = 12/31/2020 _ _ Month Year = 12/2020 Via:— vw., ,Y z —., > ,.- , y - - .�-.r -�+,- -. - r .r .--3 ' Y'"+i"`r..--,g ^^x -,sr -, K. .. r.,-i. UnB:,, , UnftType �` Umt�Resldent ,,,+,,Name u � _�,c, `,Market Chaige`'h --Amounte� �Resrdent , Other MoveIn� Lease ,� MoverOut � F�" i-r`,Balance1 340308 bt215tR 350101 bt0xls SgFt -' ` --,,Rent Code T r , - Deposit + Deposit ;ao� a ,'' ExplraUon- Total 1,460 00 809 00 t0160071 Brittany Simpson 1,326 00 mrenresl 1,360 00 1,135 00 400 00 t0194420 Tyler Greene Total 1,360 00 975 00 mrenresl mpetrent 1,030 00 1,030 00 25 00 0 00 01/31/2020 03/24/2022 1,486 03 0 00 09/17/2020 08/16/2021 0 00 350102 bt0xls 350103 bt0xls 350104 bt0xls 400 00 t0183925 Vmay Pannala Total 1,055 00 975 00 mrenresl 1,075 00 400 00 0 00 11/19/2020 12/18/2021 0 00 400 00 t0186070 Kara Denisse Rodnguez Total 1,075 00 975 00 mrenresi 933 00 933 00 0 00 05/05/2020 07/28/2021 -0 60 400 00 t0135440 Martha Bonfil Total 933 00 975 00 mrenresl 1,004 00 400 00 0 00 09/01/2017 10/25/2021 147 72 350105 bt0xls 400 00 t0195456 Anel Juarez Total 1,004 00 975 00 mrenresi 1,075 00 400 00 0 00 10/05/2020 01/03/2022 0 00 350106 bt0xls 400 00 t0187341 Mark Keleske 350107 bt0xls Total 1,075 00 975 00 mrenresl 400 00 t0186068 Sierra Soendker 1,027 00 0 00 0 00 05/23/2020 11/22/2021 1,093 03 Total 1,027 00 975 00 mrenresi mpetrent 944 00 944 00 0 00 05/12/2020 07/11/2021 0 00 25 00 350108 bt0xls 400 00 t0200250 Rick Granillo Total 969 00 975 00 mrenresl 1,041 00 0 00 0 00 12/31/2020 03/30/2022 350201 bt0xls 400 00 t0199355 Ananna Galvan Total 1,041 00 945 00 mrenresl 0 00 982 00 400 00 0 00 12/09/2020 02/08/2022 1,327 58 350202 bt0x1s 400 00 t0133523 Ricky Gnffing 350203 btOxls Total 982 00 945 00 mrenresl 1,024 00 400 00 0 00 08/06/2017 10/29/2021 400 00 10181944 David Zgoda Total 1,024 00 945 00 mrenresi 910 00 400 00 0 00 03/05/2020 04/30/2022 0 00 0 00 350204 bt0xls 400 00 t0168738 David Velasquez 350205 bt0xls Total 910 00 945 00 mrenresl 880 00 400 00 0 00 06/07/2019 06/27/2021 0 00 400 00 t0166174 Jordyn Pearson Total 880 00 945 00 mrenresl 990 00 400 00 0 00 05/01/2019 05/21/2021 0 00 Total 990 00 Page 9 of 23 7/1212021 4 41 PM j7-`, UnrtType ��'Unit Resident�� Name% r —177''7' Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 Market Charge x t- Amount" Resident ` Other Move In �L`ease 7ilt;;;6768r Ft _ _�-�, �o ��a � �w x' , :' :"Rent Coder ; Deposit - trs -Deposit Exprratlon_. y a 350206 bt0xls 400 00 t0186515 Koltln Anderson 945 00 mrenresi 885 00 400 00 Total 885 00 350207 bt0xls 400 00 t0182574 Andres Barrera 945 00 mrenresl 973 00 400 00 0 00 05/23/2020 07/16/2021 951 03 0 00 02/15/2020 08/10/2021 0 00 350208 bt0xls 400 00 bete0127 Brent Davenport Total 973 00 945 00 mrenresl 1,016 00 150 00 0 00 09/12/2014 10/11/2021 0 26 370101 bt215tR 809 00 t0161976 Stacey McNeill Total 1,016 00 1,356 00 mrenresl mcarrent 1,383 00 400 00 0 00 06/01/2019 07/24/2021 0 31 40 00 370102 bt215tR 809 00 t0186680 Mane Trehan 370103 bt215tR 809 00 t0132567 Rogelio Garcia Zuniga 370104 bt215tR 809 00 t0137966 Alan Edgardo Ruiz 370105 bt215tR 809 00 t0165156 Luao Vazquez Perez 370106 bt215tR 809 00 t0149480 Kristen Deanda Total 1,423 00 1,356 00 mrenresl 1,351 00 1,351 00 0 00 05/13/2020 05/12/2022 0 00 Total 1,35100 ---- ----- --- �-- -- - 1,356 00 mrenresi Total 1,356 00 mrenresl Total 1,356 00 mrenresi Total 1,390 00 400 00 0 00 12/01/2017 12/26/2021 0 00 1,390 00 1,370 00 400 00 0 00 12/13/2018 01/06/2021 01/06/2021 -0 18 1,370 00 1,218 00 1,218 00 0 00 12/14/2020 03/13/2022 91 71 1,356 00 mpetrent mrenresl 1,218 00 25 00 1,376 00 0 00 05/18/2018 12/14/2021 0 00 1,417 00 370107 bt215tR 370108 bt215tR 370201 bt215tR 370202 bt215tR 370203 bt215tR 809 00 t0188708 Luis Fernando Gameros Total 1,442 00 1,356 00 mrenresi 1,246 00 1,246 00 0 00 06/07/2020 06/06/2021 0 00 809 00 t0192528 Rebecca Sullo Total 1,246 00 1,356 00 mrenresl 1,356 00 400 00 0 00 08/18/2020 08/16/2021 0 00 809 00 t0177601 Grey Copeland 809 00 [0198012 Albert Paredes Total 1,356 00 1,326 00 mrenresi 1,281 00 400 00 0 00 12/30/2019 03/31/2022 809 00 U642743 Yessenia Tostado Total 1,281 00 1,32600 mrenresl Total 1,251 00 400 00 0 00 12/01/2020 01/31/2022 1,251 00 243 41 49 01 1,326 00 mrenresi 1,413 00 400 00 0 00 09/15/2018 11/10/2021 0 00 Total 1,413 00 Page 10 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Beta Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 UNt ; �I _ r.Y1 ,+ r z1 r�alit �vrvey ^I?^" .q.�",. 'n7- v rr::," m`Y, 7'i^rrTar,Mw^i� 4'r Crr7'd"s7 jp^"'4 T =7 �^ 1Ra ti>p+-rw,^ , p1+r,. ≥�+"�iT 7: all'IR R , ��� ���UmtType�', �F, , , �,i; Umt Reslden�t�,,, a, NameN„°�)y",��;� x'„�, �'�6,K��"4`t/�.'�^ i ,'Market�tha'rge, �,,, iAmoontb+,xr�`Resldent, .Other MoveIn"� �, 1 Lease rr4s� r�� Move Out „`�`�� ' ''��Balance� rev r' d.v� fi, It r .�'�,v±�"Cta� `` `^ ` M c ,, (, s,,.�t,�,`te, 5 Ft hk ,,ar �at+h°,n,,k,` ,, , „2 ,. (ra S.� ��,�:`,Rent Coder `ro �Ya awo,,i(fp, 4�hr c" De it"' D sit�'`'v 3 iY+* ° Expiration ,, `,�`-`_'* i ,p In r t t .2,'s� t*5.''� ^� � 9 4a� }4 vu r r4 R .'w v* . "R' ,Jr� � 1� .. r `�""' a �a.'�r^.+n ,tlh z a •�� P� , ePo .� v�fi� L aid" P ��s ��'.. �w a,� ��, 4-'''� 370204 bt215tR 809 00 t0179661 Jesse O Niel 1,326 00 mrenresi 1,366 00 400 00 0 00 02/29/2020 03/25/2021 03/25/2021 0 00 _ _,__.___—_ _ _.__ �._ �� , __-------�—..- -- —,___ —----------- — Total 1,366 00 - 370205 bt215tR 809 00 t0178877 Marilyn Zaldivar Chavez 370206 bt215tR 1,326 00 mrenresl 1,252 00 1,252 00 0 00 11/19/2019 02/18/2022 0 00 809 00 10089652 Jose Martin Gomez Total 1,252 00 1,326 00 mrenresi 1,313 00 400 00 0 00 01/26/2017 05/16/2021 0 00 370207 bt215tR 809 00 10119112 Alfonso Cuveas Ramos Total 1,313 00 1,326 00 mrenresi 1,364 00 0 00 0 00 03/04/2017 05/29/2021 0 00 370208 bt215tR 809 00 bete0055 Dominga Martinez Total 1,364 00 1,326 00 mrenresi 1,392 00 1,379 00 0 00 09/09/2017 12/08/2021 0 00 370301 bt215tR 809 00 t0155562 Brittnle Podzimek Total 1,392 00 1,326 00 mrenresi 1,228 00 1,164 00 0 00 09/26/2018 08/21/2021 0 00 370302 bt215tR 809 00 bete0196 Patricia Lindner 370303 bt215tR 80900 10166349 Maikel Padron 370304 bt215tR Total 1,228 00 1,326 00 mrenresi Total 1,326 00 mrenresl Total 1,426 00 0 00 0 00 09/19/2016 10/18/2021 809 00 10155542 Codey Sommers 1,326 00 mpetrent 1,426 00 0 00 1,420 00 400 00 0 00 04/04/2020 04/29/2022 1,420 00 0 00 25 00 400 00 0 00 10/31/2018 05/25/2021 0 00 mrenresi 1,228 00 370305 bt215tR 809 00 VACANT VACANT 370306 bt215tR Total 1,253 00 1,326 00 0 00 0 00 0 00 0 00 809 00 [0165328 Lilian Loaiza Orozco Total 0 00 1,326 00 mrenresi 1,340 00 400 00 0 00 04/29/2019 05/28/2021 0 00 Total 1,340 00 370307 bt215tR 809 00 bete0150 Antoinette Austin 1,326 00 mrenresl 370308 bt215tR 809 00 t0171444 Moussa Al Shareef 390101 btllmR 610 00 10191573 Maunao Ortiz 1,324 00 400 00 0 00 04/10/2017 07/30/2021 0 00 Total 1,324 00 1,326 00 mrenresi 1,430 00 1,430 00 0 00 07/16/2019 10/08/2021 -1,473 61 Total 1,193 00 mrenresi mcarrent 1,430 00 1,188 00 400 00 0 00 07/26/2020 07/25/2021 01/29/2021 1,463 75 40 00 Total 1,228 00 390102 bt11mR 610 00 [0181479 Yan Yagudayev 1,193 00 mrenresl 1,158 00 400 00 0 00 01/15/2020 01/08/2022 0 00 Page 11 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) Unite w � UmtType T find Resldeni7-Tigiiii;7 �, As Of = 12/31/2020 Month Year = 12/2020 .„,t -Market Charge + T '-AAmount' r Resident ' Other Move In Fes, Lease , 14 x --- Move Out Balancel 390103 bt11mR 610 00 t0161214 Angel Morales 390104 bt11mR 610 00 t0181110 Melissa Ball Code.,.,. Total 1,193 00 mrenresl Total 1,193 00 mrenresl mpetrent '72ExprraUon. wu...-."...u... 1,158 00 1,235 00 800 00 0 00 02/09/2019 04/05/2021 04/05/2021 1,235 00 0 00 1,179 00 400 00 0 00 01/18/2020 02/11/2022 -1,296 65 25 00 390105 bt11mR 610 00 [0139508 Ana Flores Total 1,193 00 mrenresl 1,204 00 1,229 00 400 00 0 00 12/09/2017 02/28/2022 0 00 390106 btllmR 610 00 t0155778 Jo Ann Rankin Total 1,229 00 1,193 00 mrenresl 1,323 00 400 00 0 00 09/15/2018 10/09/2021 -0 70 390107 bt11mR 610 00 t0152784 Edwardo Morales Jr Total 1,323 00 1,193 00 mrenresl mcarrent 1,267 00 400 00 0 00 07/19/2018 10/12/2021 0 00 40 00 390108 bt11mR 610 00 t0154286 Andrew Joseph Total 1,307 00 1,163 00 mrenresl 1,205 00 400 00 0 00 11/07/2019 12/31/2021 0 00 Total 1,205 00 390201 btllmR 610 00 t0158935 Joe Melero 1,163 00 mrenresl 1,205 00 400 00 0 00 12/12/2019 01/05/2021 01/05/2021 0 00 390202 bt11mR 610 00 [0136860 Nestor Campuzano Total 1,205 00 1,163 00 mrenresl 1,198 00 400 00 0 00 08/08/2020 08/07/2021 1,280 86 390203 bt11mR 390204 bt11mR 610 00 [0156019 Total 1,198 00 Maria Teresa Montes 1,163 00 mrenresl 1,160 00 1,160 00 610 00 t0610713 Monica Ozarowskl Total 1,160 00 1,163 00 mrenresl 0 00 12/07/2019 02/06/2022 0 00 1,202 00 400 00 0 00 06/12/2018 09/08/2021 -500 00 390205 bt11mR 390206 bt11mR 390207 bt11mR 610 00 t0125413 Nasim Dehkordi 610 00 t0162029 Isaac Ray Benavidez 610 00 t0180931 Dorshia Carter Total 1,202 00 1,163 00 mrenresl 1,145 00 mcarrent 40 00 Total 1,185 00 1,163 00 mrenresl Total 1,163 00 mrenresl 400 00 0 00 05/27/2017 08/16/2021 0 00 1,180 00 400 00 0 00 02/19/2019 04/15/2021 1,346 50 1,180 00 1,106 00 400 00 0 00 01/09/2020 02/08/2022 1,188 86 390208 btllmR 610 00 t0199343 Jennifer Schmitz Total 1,106 00 1,163 00 mrenresl 1,104 00 400 00 0 00 12/17/2020 03/16/2022 1,133 19 Page 12 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 "Ty " �T"���27� �h�'�aj"7 i ;f Y` "* ""'7 is 1 ""'N"° Y"s '^ 'e- - - e"'ST 7E �O� q �T7,77ti,-..7 a, xn inw i d nT+ Umt �,�cY,�,�,UmtType �,� wr,,,,' Umt Resldent,�� `,., Name ' , ��,+� u�,,'� ,amp Market Charge �"� ,�0 1`�w� „pmount,�'y�' Resident` i3�a d'Other Move Ins' � �Leas'e rye jf'�hYoveOut4 � �` (,� ,Y, -1 Balance �r ` , a+1"De it'�e,.�a,C De dty is „'�Y w Ex iraUon" ��,9w".�°a'�.`sw,,..�u. s..w,_.w...�'�. -s.....,,x ..'4 P.�.,..... Total 1,104 00 390301 bt11mR 610 00 t0162308 Michael Tomlinson 390302 bt11mR 390303 bt11mR 610 00 t0178307 Troy Eaton 610 00 t0107035 Corey Elizabeth Arthur 1,163 00 mrenresi 1,147 00 400 00 0 00 04/01/2019 05/25/2021 0 00 .— � Total Y 1,147 00 _ �_--- -- --- -- --- -- -- -- - -_— ____�— - ----- -- --- — 1,163 00 mpetrent mrenresi Total 1,163 00 mrenresl 25 00 1,189 00 0 00 11/23/2019 12/16/2021 0 00 1,200 00 1,225 00 1,174 00 400 00 0 00 05/26/2018 06/16/2021 0 00 390304 bt11mR 61000 VACANT VACANT Total 1,174 00 1,163 00 0 00 0 00 0 00 0 00 390305 bt11mR 610 00 bete0081 Edward Perretta Total 0 00 1,163 00 mrenresi 1,153 00 250 00 0 00 07/01/2016 06/29/2021 29 84 390306 bt11mR Total 1,153 00 610 00 t0158247 Chnstopher Mcdowell 1,163 00 mrenresi 390307 bt11mR 610 00 t0185997 Franklin Medrano 1,204 00_ 400 00 0 00 11/14/2018 07/11/2021 Total 1,204 00 1,163 00 mrenresi 1,201 00 Total 1,201 00 390308 bt11mR 610 00 t0196010 Alex Aburto 1,163 00 mrenresi 402101 bt0xls 400 00 t0160762 Brendan Corkery 402102 bt0xls 400 00 t0199745 Joel Ibarra 402103 btOxls 402104 bt0xls 400 00 t0176268 Saul Chaparro 400 00 t0194467 Kevin Acosta 110 00 1,201 00 0 00 05/01/2020 06/30/2021 1,277 84 1,277 00 400 00 0 00 10/22/2020 01/20/2022 Total 1,277 00 975 00 mrenresi Total 97500 mrenresi Total 975 00 mrenresi Total 912 00 400 00 0 00 01/18/2019 02/17/2021 02/17/2021 93 41 0 00 912 00 994 00 400 00 0 00 12/28/2020 02/27/2022 994 00 947 00 947 00 199 00 0 00 10/19/2019 07/11/2021 -3 97 947 00 975 00 mrenresi 1,049 00 400 00 0 00 10/25/2020 01/24/2022 Total 1,049 00 0 00 402105 bt0xls 400 00 tO 174522 Huu Vu 975 00 mrenresi 970 00 400 00 0 00 10/07/2019 08/01/2021 0 00 Total 970 00 ------------__ —. -- 402106 btOxls 400 00 t0163892 Julian Gardner 975 00 mrenresi Total Page 13 of 23 1,058 00 400 00 0 00 03/16/2019 05/04/2022 1,058 00 0 00 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 U '�sr aa� ,;v.r p �,^r�re r^w �,v ., �- ,-s� �..a.. �. rya MyMarketftha'rge ,�„�;ti��;,,k„! Amount, �°�u� Resident�r^tfi�'p,4�,Other MovaIn;�Y;„„�' Las s �`'1f,,MoveOutr� �,Balance� '' i �,s �, �mn a r �+ +cw 7 �. + t.�. <�aiI".:.��`n-�'rifRent'Code*.bn#'�`. yui�.�',�,*�,6'��"abrws�.Deposit°�,*�tt"uDeposd's.lr,��.«�a�Expiration��'�L"E .aya`�ri"s"�i^<�'�";`�'7Aai) 402107 bt0xls 400 00 bete0181 Richard Roses 975 00 mcarrent 20 00 175 00 0 00 06/01/2010 10/31/2021 0 00 mrenresi 1,000 00 Total 1,020 00 402108 bt0xls 40000 10171438 Chnstopher Garcia 402201 btOxls 400 00 10187114 Daniel White 975 00 mrenresi 1,017 00 983 00 0 00 07/12/2019 05/04/2021 0 00 Total 1,017 00 945 00 mrenresi 918 00 400 00 0 00 05/19/2020 08/11/2021 0 00 402202 btOxls 400 00 10192716 Walter Wright Total 945 00 mrenresl 402203 btOxls 400 00 10190220 Melchor Alvarado Total 945 00 mrenresi Total 402204 bt0xls 400 00 10201500 Angela Scholbrock 945 00 mrenresi Total 402205 btOxls 400 00 10158567 Chnstina Hurley 945 00 mrenresi 918 00 967 00 400 00 0 00 08/31/2020 11/29/2021 0 00 967 00 990 00 990 00 0 00 06/26/2020 09/24/2021 990 00 0 00 880 00 400 00 0 00 06/08/2019 08/02/2021 03/23/2021 880 00 - - - 901 00 400 00 0 00 01/29/2020 02/22/2022 0 00 0 00 402206 bt0xls 400 00 bete0187 Thomas Burch Total 945 00 mcarrent mrenresi 901 00 20 00 150 00 0 00 06/06/2015 09/30/2021 1,006 00 0 00 Total 1,026 00 402207 btOxls 400 00 10186485 Bertha Hernandez 945 00 mrenresl 896 00 400 00 0 00 05/09/2020 07/03/2021 0 00 — ------- —--------------------------------------- ---- Total ----------89600-------- — --- ---- -----------------.—___ 402208 btOxls 400 00 10158441 Tyler Porter 945 00 mpetrent mpetrent mrenresi 25 00 25 00 983 00 400 00 0 00 11/16/2018 11/10/2021 13 49 422101 bt0xls 400 00 10183985 Ben Warth 422102 bt0xls 422103 bt0xls 400 00 10121964 Mlsael Cortes 400 00 t0171875 Nicolaus Nowrocki Total 1,033 00 975 00 mrenresi 1,017 00 400 00 0 00 03/10/2020 04/03/2022 ^--Total 1,017 00 - -^— -- -------✓ --- -- _-___ -. 975 00 mrenresl 976 00 mcarrent 40 00 Total 1,016 00 975 00 mrenresl 0 00 400 00 0 00 02/15/2017 05/05/2022 0 00 1,002 00 983 00 0 00 08/13/2019 10/06/2021 77 68 422104 bt0xls 400 00 10150139 Dolores Howard Total 1,002 00 975 00 mrenresl 975 00 899 00 0 00 06/02/2018 07/22/2021 0 86 Page 14 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Unit Unit Type _Unit Resident Name Bella Terra at City Center (m2bete15) _ As Of = 12/31/2020 Month Year = 12/2020 Market Charge Amount Resident Other Move 1;77 Lease Move Out J �' Balance] t - ttt Sq Ft 422105 bt0xls 400 00 [0176398 Jullssa Garcia 422106 btOxls 40000 VACANT VACANT o-ReM Coda .... 5 Deposd " Deposit '' Expirations f' Total 975 00 — 3" ida_ 1_1 975 00 mrenresl 1,032 00 1,032 00 0 00 03/22/2020 04/15/2021 04/15/2021 1,752 34 Total 1,032 00 975 00 0 00 0 00 0 00 0 00 422107 bt0xls 400 00 t0189890 Haley Jones Total 0 00 975 00 mrenresl mpetrent 422108 bt0xls 400 00 t0179139 Chnstian Dandre Total 975 00 mrenresi 934 00 400 00 0 00 06/18/2020 09/16/2021 0 00 50 00 984 00 931 00 400 00 0 00 12/11/2019 02/03/2022 0 00 mpetrent 25 00 422201 bt0xls 400 00 t0164362 Arnold Dlaz 422202 bt0xls 422203 bt0xls 400 00 t0159352 Francis Smith 400 00 bete0200 David Morrison Total 956 00 945 00 mrenresi 947 00 947 00 0 00 05/01/2020 05/31/2021 0 49 Total 947 00 94500 mrenresi Total 945 00 mpetrent mrenresi 980 00 400 00 0 00 01/26/2019 03/20/2022 0 00 980 00 35 00 500 00 0 00 07/01/2008 12/31/2021 0 00 975 00 422204 btOxls 400 00 t0186349 Janet Singleton 422205 bt0xls 400 00 t0166099 Fernando De La Cruz 422206 bt0xls 400 00 [0150251 JoAnna Gonzales Total 1,010 00 945 00 mrenresl Total 903 00 903 00 0 00 05/08/2020 07/31/2021 903 00 0 00 945 00 mrenresl 1,048 00 1,048 00 0 00 05/26/2020 06/25/2021 0 00 mcarrent 40 00 Total 1,088 00 945 00 mrenresi 886 00 804 00 0 00 07/20/2019 07/16/2021 0 00 422207 bt0xls 400 00 t0189979 Juanita Robles 422208 btOxls Total 886 00 945 00 mrenresi 400 00 t0182504 Javier Rivera 442101 bt215tR 809 00 t0148347 955 00 400 00 0 00 08/08/2020 08/07/2021 0 00 Total 955 00 945 00 mrenresi Total Juan Gonzalez Escamilla 1,356 00 mrenresi 915 00 400 00 0 00 02/11/2020 03/04/2021 03/05/2021 0 00 915 00 1,368 00 1,336 00 0 00 04/28/2018 07/23/2021 Total 1,368 00 86 05 Page 15 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 N fti ^i``3.f M111- , m ,q, et�rc.- n '� i rrn7, -nF z ^ :wwt" ,n.p.. <r• -y} Aru �- n T{7r,'L.a�s7,'`: '{T '7"rw'ry" .'�'�'""lan Umt � ��UniET 44,Umt"Resident „Name '��-75-77';',11,-2,7?-:',,,'47,),„, ,Maiket Cha e * '� r � a � 01:4747,7„' ' `v _ � � YPe �at � „- �, rg , � _,v¢ ,r �, Amount, ,t �„Resident *�",� � s` Other ,Move Ind,,,, � r Lease r c P9ove 0 Y �, t, Balance ,r ^ _ L x e a{ f+> 4" v. A=9 -' t a r8 ' oV vrrl, N n. t r� y ' Y4 4.,,,`,4/ ..y _� ��-an � ;3'r �°u '�-,c �RenttiCode�y`„,� sxia�" � u�.�s " > De d wr „� Deposd^�"^ 2ti'4"s.c« ExpvaUori' '�-�^�2�°,�'"� 2`�" :�la,�f4ti .d �. SQ ki i�.� .xs=cyw;.,� a,c.'a' a' wn� v,s.E � _ I n> `rs Pa' ti ",�.. 442102 bt2x151 809 00 10173072 Christian Arosemena 1,231 00 mrenresi 1,497 00 1,468 00 0 00 08/24/2019 11/17/2021 4,790 50 Total 1,497 00 442103 bt215tR 809 00 t0194110 Samuel Favela 442104 bt215tR 809 00 10198003 Juan Acuna 442105 bt215tR 1,356 00 mrenresi 1,299 00 1,299 00 0 00 09/22/2020 12/21/2021 1,405 77 Total 1,299 00 1,356 00 mrenresi 1,281 00 400 00 0 00 11/21/2020 01/20/2022 809 00 10188244 Jeovanni Sotelo Total 1,281 00 1,356 00 mrenresi 0 00 1,221 00 400 00 0 00 06/01/2020 05/31/2021 0 00 442106 bt215tR 442107 bt215tR 809 00 [0190879 Temeka Richardson 809 00 t0190896 James Brooks Total 1,221 00 1,356 00 mrenresi Total 1,356 00 mrenresi 1,437 00 400 00 0 00 08/25/2020 11/24/2021 1,437 00 1,429 00 1,429 00 0 00 0 00 08/01/2020 10/31/2021 1,594 89 442108 bt215tR 809 00 t0178913 Jeremy Carter Total 1,429 00 1,356 00 mrenresi mpetrent 442201 bt215tR 809 00 10155833 Hy Chau 442202 bt215tR 809 00 [0182784 Eden Rodnguez Total 1,288 00 25 00 1,313 00 1,288 00 0 00 12/13/2019 03/04/2022 0 00 1,326 00 mrenresi 1,347 00 400 00 0 00 10/06/2018 10/02/2021 Total 1,347 00 ---- - -- ----- ------------ 1,326 00 mrenresi 0 00 1,386 00 400 00 0 00 03/19/2020 04/14/2022 0 00 442203 bt215tR 809 00 t0189179 Valena Nunez 442204 bt215tR Total 1,386 00 1,32600 mrenresi 1,331 00 400 00 0 00 06/30/2020 09/29/2021 0 00 809 00 10149939 Unel Chavez Encarnacion Total 1,331 00 1,326 00 mrenrest 1,400 00 400 00 0 00 05/30/2018 07/25/2021 0 00 Total 1,400 00 442205 bt215tR 809 00 10196016 Dia Ross 1,326 00 mrenresl 1,395 00 400 00 0 00 11/12/2020 02/11/2022 -- -- _ Total --`�_ _— 1,395 00—_ 442206 442206 bt215tR 809 00 [0138301 Ebony Johnson 442207 bt215tR 809 00 d630134 Maiwand Ahmadzai 442208 bt215tR 809 00 t0181361 Luz Sanchez Valencia 1,326 00 mrenresl 149 00 1,299 00 400 00 0 00 05/26/2019 07/19/2021 -399 97 Total 1,299 00 1,326 00 mrenresi _�-- Total _ 1,326 00 mrenresi 1,346 00 1,186 00 0 00 08/04/2018 08/31/2021 1,346 00 1,251 00 1,251 00 0 00 01/19/2020 09/30/2021 Total 1,251 00 Page 16 of 23 0 00 0 00 7/12/2021 4 41 PM Unit' Unit Type Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) , As Of = 12/31/2020 — _— -_ -- -- - ----- — Month Year = 12/2020 t9 ^ r am r+ ,�S b �.�,. ��., ..y a_„ �.w.m,�� � ,ws w ,m nn �r,a< . zi-t w t r. �t avr�o .�,,Um[ Resident � Name '�� ,P,‘„7:-.' �'`�'' ' r a"1 ""'��` f �� n pl �` _ �-�,��,u T .. �E M iy,�,,} 'r��+, , Market Ctiarge�+�,„i,�� ,,;Amoun�t�„ ,Resident, �'mOther�MoveInl�, Lease,t_+ J,�,�h9oveOut,i'4 r Balances L k: 5 1 1 , "Rent Code s` �' ro ; 31; YS �1 +r ' t ., ; , n, a a ,,.a1! z4i- Deposit � ��t� Deposit„T ,r n y .,�; Explration,� :� i f A K d - I 442301 bt215tR 809 00 t0194167 Rebeca Duarte Flores 1,326 00 mrenresi 1,374 00 1,374 00 0 00 12/23/2020 02/22/2022 0 00 Total 1,374 00 442302 bt215tR 809 00 t0193924 Hannah Morz 442303 bt215tR 809 00 10191844 Riley Campbell 1,326 00 mrenresl Total 1,326 00 mrenresi 1,334 00 400 00 0 00 09/05/2020 08/04/2021 0 00 1,334 00 1,336 00 400 00 0 00 07/24/2020 10/23/2021 0 00 442304 bt215tR 809 00 bete0143 Alonso Soto Total 1,336 00 1,326 00 mrenresi 1,417 00 400 00 0 00 08/26/2018 10/25/2021 0 00 442305 bt215tR 809 00 10170062 Ana Cesilia Hidalgo Santos Total 1,417 00 1,326 00 mrenresi Total 1,512 00 1,426 00 0 00 08/08/2019 03/31/2021 03/31/2021 0 00 1,512 00 442306 bt215tR 809 00 bete0005 Tracey Jones 1,326 00 mrenresl 1,310 00 400 00 0 00 12/15/2017 04/05/2022 Total 1,310 00 - ----- -- ----------�--- 442307 bt215tR 809 00 10201357 Filiberto Hemandez 1,326 00 mrenresi 1,416 77 1,263 00 1,263 00 0 00 12/06/2019 02/05/2021 03/12/2021 -50 22 Total 1,263 00 442308 bt215tR 809 00 10154850 Julia Vogel 1,326 00 mrenresi 1,332 00 400 00 0 00 06/07/2019 07/06/2021 0 00 Total 1,332 00 462101 bt215tR 809 00 t0159417 Brandon Downing 462102 bt215tR 809 00 t0100665 Margaret King 1,356 00 mpetrent mrenresi Total 25 00 400 00 0 00 12/14/2018 08/06/2021 01/04/2021 0 00 1,350 00 1,375 00 1,356 00 mrenresi 1,404 00 Total 1,404 00 300 00 0 00 01/30/2016 03/31/2022 0 00 462103 bt215tR 809 00 10193927 Antonio De Jesus Garcia Garcia 1,356 00 mrenresi 1,321 00 1,321 00 0 00 10/27/2020 11/26/2021 Total 1,32100 462104 bt215tR 809 00 10152260 Suleiman Sultan 1,356 00 mrenresi mcarrent 1,407 72 1,460 00 400 00 0 00 08/01/2019 10/23/2021 0 00 40 00 Total 1,500 00 462105 bt215tR 809 00 t0172559 Christopher Lenore 1,331 00 mrenresi 1,404 00 1,426 00 0 00 01/25/2020 04/20/2022 0 00 - - - - - - - - - - - - - - Total 1,404 00 462106 bt215tR 809 00 10198046 Jesus Sanchez-torrez 1,356 00 mrenresi 1,28100 400 00 0 00 12/01/2020 01/31/2022 50 00 Total 1,281 00 Page 17 of 23 7/1212021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 n^�� �Umt,�J, aaUmtType a3i,s t 'Umt'ResidenthnName;�t • �� �, ,r Market Cha a�dAlnount Resident �� a Other Move In Lease+� �Moveout,� w c, Balance 7�"61_,j' 0) 4 f,— h ' 4r �'F��.p ,r �` s, ��Rent�Code�"�ryi,r e � ,€�ertDe d' De rt.*� �` ��'Ex rtatlon;`,� � ey`i �° W. -,4•.-'1:C1 • �NA� k� w � �.c 'F. k L�a�R.� '�.Q. t� 1 i �] 74u�. sY 0 00 462107 bt215tR 809 00 t0197294 462108 bt215tR Tono Javier Portillo 1,356 00 mrenresi 1,394 00 1,394 00 0 00 09/27/2020 12/25/2021 -- -- — --- — ---- ------ -- Total -- ----- 1,394 00 809 00 bete0212 Donaaano Abarca 1,356 00 mrenresi mcarrent mcarrent 1,400 00 749 00 40 00 40 00 0 00 07/03/2019 09/26/2021 -0 11 462201 bt215tR 809 00 t0182278 Jacquie Madnd 462202 bt215tR 809 00 t0195742 Darwin Guerrero Unas 462203 bt215tR 809 00 10156018 Austin Klinger 462204 bt215tR 809 00 10178605 Abdullah Mohammed Total 1,480 00 1,326 00 mrenresi 1,341 00 1,341 00 0 00 02/04/2020 01/28/2021 01/29/2021 Total 1,341 00 -- — -- -- ----- ---- - - - ------ -- ------- 1,326 00 mrenresi Total 1,343 00 1,343 00 0 00 09/29/2020 09/28/2021 12,445 59 -0 57 1,343 00 1,326 00 mrenresi 1,334 00 1,264 00 0 00 11/19/2018 11/14/2021 0 00 Total 1,334 00 1,326 00 mrenresi 1,237 00 1,237 00 0 00 05/31/2020 08/30/2021 0 00 Total 1,237 00 462205 bt215tR 809 00 10162213 Evan Kovinchick 1,326 00 mrenresl mcarrent mcarrent Total 462206 bt215tR 809 00 [0111530 Mancela Rico 1,326 00 mcarrent mrenresi mcarrent 1,383 00 40 00 40 00 1,463 00 40 00 1,363 00 40 00 400 00 0 00 02/09/2019 04/05/2021 04/05/2021 0 00 300 00 0 00 07/23/2016 09/30/2021 0 83 Total 1,443 00 462207 bt215tR 809 00 bete0112 Keith Green 1,326 00 mrenresi 1,302 00 600 00 0 00 01/01/2020 03/31/2022 Total 1,302 00 462208 bt215tR 809 00 10175362 Chnstopher Ball 1,326 00 mrenresi 1,223 00 1,223 00 462301 bt215tR 809 00 t0197976 Nic Benjamin 462302 bt215tR 809 00 t0168251 Patsy Colmenero 462303 bt215tR 809 00 10188507 Kylie Heikka Total 1,223 00 1,326 00 mrenresi 1,213 00 400 00 0 00 0 00 09/18/2019 09/12/2021 - W -3 55 0 00 12/19/2020 01/18/2022 1,063 42 0 00 Total 1,213 00 1,326 00 mrenresi 1,323 00 400 00 0 00 06/01/2019 07/24/2021 Total 1,323 00 1,326 00 mrenresi 1,219 00 400 00 0 00 06/05/2020 09/03/2021 0 00 Total 1,219 00 Page 18 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 - - - _ Month Year = 12/2020 �- -- - — - - -- -- — - - �,.po.m 'm-777 sue,.- '9";"7"' -2 a _� �i,z, �,r5.. ,3,_,-.� 'n' --,.. ,.,i 'Unit Y r Und: Type , UmtResidentr - , Name Y _Market Charge Amount Resident Other Move In Lase -' Move Out ro` Balance r Rent Code - , *.. Deposit Deposit %"; - - Expiration, i 462304 bt215tR 809 00 t0190484 Michael Marbnez 462305 bt215tR 809 00 t0188472 Alexis Mllender 1,326 00 mrenresi Total 1,326 00 mrenresl 1,363 00 400 00 0 00 08/08/2020 10/07/2021 0 00 1,363 00 1,219 00 400 00 0 00 06/02/2020 09/01/2021 625 34 462306 bt215tR 809 00 t0162756 Mohammad /grim' Mohmmand Total 1,219 00 1,326 00 mrenresl mcarrent 1,270 00 1,212 00 0 00 02/20/2019 04/15/2022 40 00 40 00 462307 bt215tR 462308 bt215tR 809 00 t0197134 Autry Hodge Total 1,310 00 1,326 00 mrenresl 1,334 00 1,334 00 0 00 10/31/2020 07/29/2021 0 03 809 00 10191984 Ahya Colbruno Total 1,334 00 1,32600 mrenresl 1,323 00 1,323 00 0 00 07/27/2020 10/24/2021 0 00 472101 bt215tR 472102 bt215tR 809 00 10168803 Raymond Gramazio Total 1,323 00 1,356 00 mrenresi 1,360 00 1,360 00 0 00 07/16/2019 09/04/2021 0 00 809 00 10197348 Denise Mendoza Total 1,360 00 1,356 00 mrenresi 1,253 00 400 00 0 00 11/14/2020 02/13/2022 398 03 Total 1,253 OD 472103 bt215tR 809 00 10127254 Micaela Tompkins 1,356 00 mrenresl 1,547 00 400 00 0 00 07/11/2019 09/02/2021 03/02/2021 472104 bt215tR 809 00 L0132458 Jose Aranda 472105 bt215tR 809 00 10179053 BreeAnna Sparkman Total 1,547 00 1,356 00 mrenresl Total 1,35600 mrenresi 0 97 1,556 00 400 00 0 00 07/15/2017 10/21/2021 0 00 1,556 00 1,282 00 1,282 00 0 00 12/19/2019 03/11/2022 0 00 472106 bt215tR 809 00 10198517 Beata Ramirez Hemandez Total 1,282 00 1,35600 mrenresi 1,243 00 0 00 0 00 12/30/2020 01/29/2022 249 00 472107 bt215tR Total 1,243 00 809 00 10183173 Andrew Townsend 1,356 00 mrenresl 472108 bt215tR 809 00 10191893 Alvaro Garcilazo 1,461 00 400 00 0 00 02/29/2020 03/24/2021 03/24/2021 -1,338 33 Total 1,461 00 1,356 00 mrenresl mcarrent 1,383 00 1,383 00 40 00 0 00 07/31/2020 07/29/2021 38 46 472201 bt215tR 809 00 10196492 Shokling Ng Total 1,32600 mrenresl mpetrent 1,423 00 1,424 00 400 00 0 00 10/28/2020 09/27/2021 0 00 25 00 Total 1,449 00 Page 19 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Beta Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 1 g m t— rr'^- iteS..�,- -r .r r...r76ii.. r - — = r^�-77: r.� 1;.re i- -xT ••.4-r....r-�-sy �..,- t- Market Charge ��, �� 'Amount r= Resident _ J �- Other MoveIn ��� , L"ease�, a Moveout „ Balanced „ yam. .Z�SgFt; � � a� �',. *� ,... .,v` Rent'Code t'G��,".. "^ <E,De it Deposit Z.Expiration_ _ x;' , 472202 bt215tR 809 00 t0188234 Laura Gonzalez 1,326 00 mrenresi 1,191 00 1,191 00 0 00 06/01/2020 05/30/2021 0 00 -- -- - — — - -- - -- -- - -- -- - --- ------ --- --- -- -- - --- -- ------ ---- Total ---1,191 00 472203 bt215tR 809 00 10163189 Roberto Pacheco 472204 bt215tR 809 00 10195105 Audra Conner 472205 bt215tR 472206 bt215tR 472207 bt215tR 1,326 00 mrenresi Total 1,326 00 mrenresi 1,312 00 800 00 0 00 03/01/2019 02/24/2021 03/12/2021 2,819 75 1,312 00 1,376 00 400 00 0 00 10/08/2020 12/07/2021 01/02/2021 -215 85 809 00 10189177 Mansol Esparza 809 00 10097544 Lydia Herrin 809 00 10193745 Melvin Soto Total 1,376 00 1,326 00 mrenresi 1,295 00 1,295 00 0 00 06/20/2020 06/19/2021 03/03/2021 -0 41 Total 1,295 00 1,32600 mrenresl 1,357 00 400 00 0 00 05/11/2019 06/05/2021 -500 00 Total 1,357 00 1,326 00 mrenresl 1,325 00 400 00 0 00 08/27/2020 08/26/2021 0 00 472208 bt215tR 809 00 10188281 Elizabeth Darmstedter Total 1,325 00 1,326 00 mrenresi mpetrent 1,194 00 1,194 00 0 00 05/29/2020 08/28/2021 0 00 25 00 Total 1,219 00 472301 bt215tR 809 00 t0138419 Tanner Bauer 1,326 00 mrenresi 1,340 00 400 00 0 00 11/10/2017 01/05/2021 01/05/2021 — --- - - ----------- ---- ------------------------ - Total 1,340 00 472302 bt215tR 809 00 10189053 Kayla Blackburn 1,326 00 mrenresl 0 00 1,314 00 1,314 00 0 00 06/17/2020 09/16/2021 0 00 mpetrent 50 00 Total 1,364 00 472303 bt215tR 809 00 10468003 Edwin Villegas 1,326 00 mrenresi 1,281 00 400 00 0 00 03/01/2018 05/31/2021 0 00 ------�_ Total 1,28100 '--------------�--------------- 472304 bt215tR 809 00 10189727 Daniel Guerrero Rodriguez 1,326 00 mrenresl 1,356 00 1,356 00 0 00 06/23/2020 06/22/2021 Total 1,356 00 0 00 472305 bt215tR _ 809 00 10202074 Hussain Khavary — __ 1,326 00 mrenresl - — -1,424 00, 1,424 00 0 00 03/11/2020 03/06/2021 02/21/2021 0 00 _ _ __ — ..-_ — _ — — — —_ _� _ — _____ _ —_— -- ._._ __ Total 1,424 00 472306 bt2151R 809 00 10197920 Timothy Carpenter 1,326 00 mrenresi 1,188 00 1,188 00 0 00 11/20/2020 02/19/2022 1,236 60 472307 bt215tR 809 00 10197489 Chance Korte Total 1,188 00 1,326 00 mrenresi mpetrent 1,223 00 400 00 0 00 11/10/2020 02/09/2022 25 00 Total 1,248 00 Page 20 of 23 1,247 00 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 -- --- - - - — - - - - - , Month Year = 12/2020 - - - - -- --- - — y,r Twit ,,.mr-� - ...--�.-a.e.,.d .k.... r-7 is „_. ..,...y..� .,..ter 7-'51;71'4671W -77`�..r�•r.- Unit y UnrtType _Und Resident {r`� Name a ' , � ."Market Charge Amount Resident da , Lease t rMove Out , M(� Balanced 5q rt Rent Coda_ r a " „, �' y , i Deposd , , ,Deposit ' Expiration 472308 bt215tR 809 00 10156249 Khalllah Shabazz 492101 bt215tR 809 00 t0197947 Tiblet Kersema 492102 bt215tR 809 00 10154125 Norma Xolio 1,326 00 mrenresi 1,473 00 400 00 0 00 11/27/2018 06/17/2021 06/17/2021 Total 1,473 00 1,35600 mrenresl Total -1,573 94 1,218 00 400 00 0 00 12/22/2020 01/21/2022 50 00 1,35600 mrenresl mcarrent 1,218 00 1,317 00 1,197 00 4000 0 00 08/21/2018 10/15/2021 -0 71 492103 bt215tR 80900 VACANT VACANT 1,356 00 Total 1,357 00 000 000 000 000 492104 bt215tR 809 00 10168681 Shirzal Sultan) 492105 bt215tR 492106 bt215tR 492107 bt215tR Total 0 00 1,356 00 mrenresl 1,289 00 1,289 00 0 00 01/08/2020 02/01/2021 02/01/2021 0 00 809 00 VACANT VACANT 1,356 00 809 00 10190479 Vannesa Jackson Total 1,289 00 0 00 0 00 0 00 0 00 Total 0 00 1,35600 mrenresl mcarrent 1,393 00 400 00 0 00 07/01/2020 08/31/2021 40 00 0 00 809 00 10175735 Sergio Sileno Total 1,433 00 1,356 00 mrenresl 1,264 00 400 00 0 00 09/21/2019 01/12/2022 0 00 492108 bt215tR 809 00 10193978 Anna Bamer 492201 bt215tR 809 00 t0192036 Osvaldo Gutierrez Total 1,264 00 1,356 00 mrenresl Total 1,326 00 mrenresl 1,305 00 400 00 0 00 10/29/2020 12/28/2021 0 00 1,305 00 1,362 00 400 00 0 00 08/19/2020 08/18/2021 492202 bt215tR 809 00 10188358 Ilnda Packer Jackson 492203 bt215tR 809 00 10195806 Kayjanet Moore 492204 bt215t11 492205 bt215tR 809 00 10196453 Sadie Headley Total 1,362 00 1,326 00 mrenresl Total 1,326 00 mrenresl Total 0 00 1,219 00 400 00 0 00 05/30/2020 08/29/2021 0 83 1,326 00 mrenresl mcarrent 1,219 00 1,370 00 1,370 00 0 00 11/07/2020 02/06/2022 1,370 00 1,444 00 1,444 00 40 00 0 00 0 00 10/15/2020 01/14/2022 -0 56 809 00 t0197033 Michael Gonzales Total 1,484 00 1,326 00 mrenresl mpetrent 1,317 00 1,317 00 0 00 10/29/2020 01/28/2022 33 08 25 00 Total 1,342 00 Page 21 of 23 7/12/2021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) Unit'� �� gUnitType , _ ,m Unrt`Resident xName r� _ _ - As Of = 12/31/2020 Month Year = 12/2020 _ .Market Charge ' z ,.~s Amount _ ~Resident%z' "Other Move In ' L'eas'e-, 4 g, Move Out ' `,Balancel SgFti" ;N." r+ , RentzCode< De`posrt,z " ; Deposit «y 'Expiratronil r ^ -, ) 492206 bt215tR 809 00 t0202156 Mana Guzman 1,326 00 mrenresl mcarrent mcarrent 1,274 00 40 00 40 00 400 00 0 00 10/01/2020 12/31/2021 02/14/2021 0 00 492207 bt215tR 492208 bt215tR 80900 VACANT VACANT 1,326 00 Total 1,354 00 0 00 0 00 0 00 809 00 t0188897 Amber Brim) Total 1,326 00 mrenresl 0 00 0 00 1,295 00 400 00 0 00 06/07/2020 06/06/2021 1,905 91 492301 bt215tR 809 00 t0161328 Felipe Rojas 492302 bt215tR 809 00 t0188524 Carol Herrand Total 1,326 00 mrenresl Total 1,326 00 mrenresl 1,295 00 1,268 00 1,268 00 0 00 10/08/2020 12/07/2021 1,268 00 0 00 1,219 00 1,219 00 0 00 06/03/2020 09/02/2021 0 00 492303 bt215tR 492304 bt215tR 809 00 t0187737 Edwige Kalunga 809 00 t0184841 Whitney Wallace 492305 bt215tR 809 00 t0162995 Katie Jarvis 492306 bt215tR 492307 bt215tR Total 1,219 00 1,326 00 mrenresi Total 1,326 00 mrenresl Total 1,216 00 1,216 00 0 00 06/19/2020 07/18/2021 0 00 1,216 00 1,420 00 400 00 0 00 06/10/2020 08/03/2021 1,420 00 �--�-- ---- - - --.--- — --- ----- 773 34 1,326 OD mrenresi 1,280 00 400 00 0 00 04/04/2019 05/24/2021 -298 83 809 00 t0192780 John Manneh 809 00 t0199341 Dustin Brumfield Total 1,280 00 1,326 00 mrenresl 1,393 00 400 00 0 00 09/01/2020 11/30/2021 0 00 Total 1,393 00 1,32600 mrenresl mpetrent 1,434 00 400 00 0 00 12/12/2020 08/11/2021 1,574 16 25 00 492308 bt215tR 809 00 t0178893 Manna Sarinana Future Residents/Applicants Total 1,459 00 1,326 00 mrenresl 1,252 00 400 00 0 00 02/08/2020 04/02/2021 04/02/2021 Total 1,252 00 0 00 320104 bt11mR 610 00 t0199361 Mamadou Bah 1,193 00 0 00 0 00 0 00 01/02/2021 03/01/2022 199 00 370104 bt215tR 809 00 10169911 Tono Javier Portillo Total 0 00 1,356 00 0 00 0 00 0 00 01/17/2021 0 00 390201 bt11mR 610 00 10197977 Guadalupe Hosts Total 0 00 1,163 00 0 00 0 00 0 00 01/24/2021 -150 00 Page 22 of 23 7/1212021 4 41 PM Rent Roll with Lease Charges Bella Terra at City Center (m2bete15) As Of = 12/31/2020 Month Year = 12/2020 9� ''x r$F'h ^P^;4 1• rr11M +an +ny.^.,�.. 4 V'^, i } �,� ! �'4• y" v p'�� , '�' h` X5' '�, V dq"r�-�.�y,� � ��.-�r '� gmy`^�P'`i� ;��RMm m� iUmt� ,n{.�pwjUmtType'� ��„ rM;�ii t,UnK,Residenta<<., �,Name:�,, s stn ,�,,, � ia,ti,r.1 h=,nwa�wr � Market�Charge,�`aa'<d+��,�`t q � Amount�ti M�gResidentx� r4,�,t`k'Ottier�MoveIn,�T;,,,Lease .c,��1 ��MoveOutn .tP �, ,;t'����BalanceJ v1. C'r -ate �,�+ 4 7 �.�-,�,y,. a s �,, n,A °°ti-i. xia.... a > d I k Y a Ft �� �i �� � � �r cRent; COde�' ��, s�ha"" ;�`s �,;Oeposit ���,� Deposit � Expiration,ror,� x as �' � N '+i a �5? i Y y',p_ 2 � � .d'xP�� "�.,GiascvlL-vu �.�i�a�+ ��,trv.,'�x. , dKk"a`.,. �.us .+�.. '.s a r Z.Z�}.,:`L�si �..,..._..�...ww.�.a_�..ul�G,f Total 0 00 422106 bt0xis 472204 bt215tR 400 00 t0197060 Ray Ward 809 00 t0199858 Brandon Flerry 975 00 0 00 0 00 0 00 01/02/2021 04/01/2022 0 00 Total 0 00 1,326 00 000 000 0 00 01/09/2021 04/08/2022 199 00 472301 bt215tR 809 00 t0200271 Danan Jewett Total 0 00 1,326 00 0 00 0 00 0 00 01/19/2021 04/18/2022 0 00 Total 0 00 SummarytGroups° Current/Notice/Vacant Residents Future Residents/Applicants Occupied Units Total Non Rev Units Total Vacant Units 17 17 Total Bella Terra at City Center(m2bete15) 370,189 00 361,478 00 194,433 00 I r Square, , 1 , ,'Footage'lw 205,432 00 4,047 00 7,339 00 197,747 00 355,892 00 0 00 0 00 7,685 00 14,297 00 Markets po- ` y Leasea av Security ��,Li�� v. r,`r,D�4, r. A r4uRent y s�Charges a, Deposit 370,189 00 361,478 00 194,433 00 0 00 ai+'Other ' �r#Of6j yt ;hUnd7:17r 'riLlit 's De?°s�ts� n Units:iO.9ccupancyy:�' Occupiedas y�� 0 00 304 00 96 05 96 25 000 000 000 6 00 292 96 05 96 25 0 0 00 0 00 12 394 374 66,002 00 Baiancee 65,754 00 248 00 Totals s x arc P iite,tarr �s+Ewfl.mrnrc� "' 4 �Summaryof Charges by Charge Code,ri _"u'.��xi1t^� A -h (Current/Notice Residents Only)? CheargCodeij`,a�sor+p, mrenresi memphous mcarrent mpetrent uMerA'� °fit Amount/ 359,729 00 -501 00 1,340 00 910 00 205,432 00 370,189 00 361,478 00 194,433 00 0 00 304 100 00 100 00 66,002 00 Total 361,478 00 Page 23 of 23 p23. PRIORIT30Y LEGAL ComBasPrICe MAIL FLAT -RATE JS POSTAGE ENVELOPE ffftL 06280000888539 FROM 80202 07/132021 PRIORITY MAIL 2 -DAY TM Marvin F Poer and Company 410 17th St Ste 1175 Denver CO 80202 SHIP WELD COUNTY BOARD OF EQUALIZATION TO PO BOX 758 GREELEY CO 80632-0758 0006 B900 USPS 111111111111 9410 7118 REGISTERED 9956 Mil 1897 5938 MAILTh 24 July 22, 2021 Petitioner: STAR T-BONE LLC CIO STEADFAST ASSET HOLDINGS INC 18100 VON KARMAN AVE STE 500 IRVINE, CA 92612-0196 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBS ITE: www.weldgov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 Agent (if applicable): MARVIN F. POER AND COMPANY 410 17TH ST STE 1175 DENVER, CO 80202-4439 RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO NOTIFICATION OF HEARING SCHEDULED Docket 2021-2242, AS0109 Appeal 2008230347 Hearing 8/3/2021 8:30 AM Account(s) Appealed: R0232201 Dear Petitioner(s): The Weld County Board of Equalization has set a date of August 3, 2021, at or about the hour of 8:30 AM, to hold a hearing on your valuation for assessment. This hearing will be held at the Weld County Administration Building, Assembly Room, 1150 O Street, Greeley, Colorado. You have a right to attend this hearing and present evidence in support of your petition. The Weld County Assessor or his designee will be present. The Board will make its decision on the basis of the record made at the aforementioned hearing, as well as your petition, so it would be in your interest to have a representative present. If you plan to be represented by an agent or an attorney at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office, an authorization for the agent or attorney to represent you. If you do not choose to attend this hearing, a decision will still be made by the Board by the close of business on August 5, 2021, and mailed to you within five (5) business days. Because of the volume of cases before the Board of Equalization, most cases shall be limited to 10 minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide evidence to support your position. This may include evidence that similar homes in your area are valued less than yours or you are being assessed on improvements you do not have. Please note: The fact that your valuation has increased cannot be your sole basis of appeal. Without documented evidence as indicated above, the Board will have no choice but to deny your appeal. If you wish to discuss your value with the Assessor's Office, please call them at (970) 400-3650. If you wish to obtain the data supporting the Assessor's valuation of your property, please submit a written request directly to the Assessor's Office by emailing assessor@weldgov.com or sending a fax to (970) 304-6433. Upon receipt of your written request, the Assessor will notify you of the estimated cost of providing such information. Payment must be made prior to the Assessor providing such information, at which time the Assessor will make the data available within three (3) working days, subject to any confidentiality requirements. Please advise me if you decide not to keep your appointment as scheduled. If you need any additional information, please call me at your convenience. Very truly yours, BOARD OF EQUALIZATION LPLIs./o:yf G'i. Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Dones, Assessor July 22, 2021 Agent: Petitioner: MARVIN F. POER AND COMPANY 410 17TH ST STE 1175 DENVER, CO 80202-4439 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.weldgov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 STAR T-BONE LLC C/O STEADFAST ASSET HOLDINGS INC 18100 VON KARMAN AVE STE 500 IRVINE, CA 92612-0196 RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO NOTIFICATION OF HEARING SCHEDULED Docket 2021-2242, AS0109 Appeal 2008230347 Hearing 8/3/2021 8:30 AM Account(s) Appealed: R0232201 Dear Petitioner(s): The Weld County Board of Equalization has set a date of August 3, 2021, at or about the hour of 8:30 AM, to hold a hearing on your valuation for assessment. This hearing will be held at the Weld County Administration Building, Assembly Room, 1150 O Street, Greeley, Colorado. You have a right to attend this hearing and present evidence in support of your petition. The Weld County Assessor or his designee will be present. The Board will make its decision on the basis of the record made at the aforementioned hearing, as well as your petition, so it would be in your interest to have a representative present. If you plan to be represented by an agent or an attorney at your hearing, prior to the hearing you shall provide, in writing to the Clerk to the Board's Office, an authorization for the agent or attorney to represent you. If you do not choose to attend this hearing, a decision will still be made by the Board by the close of business on August 5, 2021, and mailed to you within five (5) business days. Because of the volume of cases before the Board of Equalization, most cases shall be limited to 10 minutes. Also due to volume, cases cannot be rescheduled. It is imperative that you provide evidence to support your position. This may include evidence that similar homes in your area are valued less than yours or you are being assessed on improvements you do not have. Please note: The fact that your valuation has increased cannot be your sole basis of appeal. Without documented evidence as indicated above, the Board will have no choice but to deny your appeal. If you wish to discuss your value with the Assessor's Office, please call them at (970) 400-3650. If you wish to obtain the data supporting the Assessor's valuation of your property, please submit a written request to assessor@weldgov.com. Upon receipt of your written request, the Assessor will notify you of the estimated cost of providing such information. Payment must be made prior to the Assessor providing such information, at which time the Assessor will make the data available within three (3) working days, subject to any confidentiality requirements. Please advise me if you decide not to keep your appointment as scheduled. If you need any additional information, please call me at your convenience. Very truly yours, BOARD OF EQUALIZATION Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Dones, Assessor August 4, 2021 Petitioner: STAR T-BONE LLC CIO STEADFAST ASSET HOLDINGS INC 18100 VON KARMAN AVE STE 500 IRVINE, CA 92612-0196 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.weldgov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 Agent (if applicable): MARVIN F. POER AND COMPANY 410 17TH ST STE 1175 DENVER, CO 80202-4439 RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO CONFIRMATION OF WITHDRAWAL REQUEST Docket #: 2021-2242 Appeal #: 2008230347 Dear Petitioner: Based upon information furnished to the Weld County Board of Equalization, we understand that you have withdrawn the petition challenging the valuation of the below account number(s). Please be informed that a withdrawn petition precludes any further challenge to the valuation of the below account number(s) for this assessment period. Therefore, the Board of Equalization took no action on your petition and the assessed value remains as set by the Assessor. Actual Value as Account # Decision Determined by Assessor R0232201 Withdrawn $43,768,670 Very truly yours, BOARD OF EQUALIZATION e�. Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Dones, Weld County Assessor August 4, 2021 Agent: Petitioner: MARVIN F. POER AND COMPANY 410 17TH ST STE 1175 DENVER, CO 80202-4439 CLERK TO THE BOARD PHONE (970) 400-4226 FAX (970) 336-7233 WEBSITE: www.weldgov.com 1150 O STREET P.O. BOX 758 GREELEY CO 80632 STAR T-BONE LLC C/O STEADFAST ASSET HOLDINGS INC 18100 VON KARMAN AVE STE 500 IRVINE, CA 92612-0196 RE: THE BOARD OF EQUALIZATION 2021, WELD COUNTY, COLORADO CONFIRMATION OF WITHDRAWAL REQUEST Docket #: 2021-2242 Appeal #: 2008230347 Dear Petitioner: Based upon information furnished to the Weld County Board of Equalization, we understand that you have withdrawn the petition challenging the valuation of the below account number(s). Please be informed that a withdrawn petition precludes any further challenge to the valuation of the below account number(s) for this assessment period. Therefore, the Board of Equalization took no action on your petition and the assessed value remains as set by the Assessor. Actual Value as Account # Decision Determined by Assessor R0232201 Withdrawn $43,768,670 Very truly yours, BOARD OF EQUALIZATION Esther E. Gesick Clerk to the Board Weld County Board of Commissioners and Board of Equalization cc: Brenda Dones, Weld County Assessor Hello