HomeMy WebLinkAbout20212979.tiff1.41100 11,935
EXTRACTION OIL & GAS, INC.
720-481-2380
370 17TH STREET
SUITE 5200
DENVER, CO 80202
WELD COUNTY COLORADO
1150 0 STREET
GREELEY CO 80631
O\\k%O
EXTRCTION
Please login to ENERGYLINK.COM to access the details for
Oil Gas
RECEIVED
0CT 0 4 2021
WELD COUNTY
COMMISSIONERS
your
payment.
Page 1 of 60
Owner ID: 4317
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
2021-2979
LE_O1OO
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net Share
State County
Gross Owner _
104
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
105
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
106
07/31/21 G RI
DT FORBES 05-05-06 CO WELD
3.34 4,570.00 15,274.54 3,887.52 . 11,387.02 RI 0.355182 44.05 0.00 . 44.05
22.91 CON 0.00 CON
868.15 ADV 0.00 ADV
124.02 SEV 0.00 SEV
31.30 577.89 18,089.77 4,461.91 13,627.86 RI 0.355182 52.72 0.00 . 52.72
27.13 CON 0.00 CON
1,038.97 ADV 0.00 ADV
148.42 SEV 0.00 SEV
61.14 910.19 55,649.09 4,535.40 . 51,113.69 RI 0.355182 197.66 0.00 . 197.66
3,895.44 ADV 0.00 ADV
556.49 SEV 0.00 SEV
83.47 CON 0.00 CON
DT HABITAT 01-05-06 CO WELD
3.34 2,988.51 9,988.63 2,542.21 7,446.42 RI 0.178701 14.49 0.00 . 14.49
14.98 CON 0.00 CON
567.72 ADV 0.00 ADV
81.10 SEV 0.00 SEV
31.30 377.91 11,829.63 2,917.82 . 8,911.81 RI 0.178701 17.35 0.00 . 17.35
17.74 CON 0.00 CON
679.42 ADV 0.00 ADV
97.06 SEV 0.00 SEV
61.14 778.04 47,569.79 3,876.94 . 43,692.85 RI 0.178701 85.01 0.00 . 85.01
3,329.89 ADV 0.00 ADV
475.70 SEV 0.00 SEV
71.35 CON 0.00 CON
DT HABITAT 02-05-06 CO WELD
3.34 11,583.34 38,715.53 9,853.49 . 28,862.04 RI 0.178701
58.07 CON
2,200.44 ADV
56.18
0.00 56.18
0.00 CON
0.00 ADV
nrrnnu nrrrnr nrn�arr u�� nurnv
DA1100
EXTRCTION
Page 2 of 60
11,937
Owner ID: 4317
Oil & Gm
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type ---Gross -- Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
107
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
108
07/31/21 G RI
07/31/21 L RI
08/31/21. 0 RI
109
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
314.35 SEV 0.00 SEV
31.30 1,464.75 45,851.16 11,309.38 . 34,541.78 RI 0.178701 67.23 0.00 67.23
68.78 CON 0.00 CON
2,633.41 ADV 0.00 ADV
376.20 SEV 0.00 SEV
61.14 896.54 54,814.90 4,467.41 50,347.49 RI 0.178701 97.95 0.00 . 97.95
3,837.04 ADV 0.00 ADV
548.15 SEV 0.00 SEV
82.22 CON 0.00 CON
DT HABITAT 03-05-06
3.34 4,403.99
31.30 556.90
61.14 617.45
CO WELD
14,719.64 3,746.30 . 10,973.34 RI 0.178701 21.35 0.00 . 21.35
22.08 CON 0.00 CON
836.61 ADV 0.00 ADV
119.52 REV 0.00 SEV
17,432.61 4,299.82 . 13,132.79 RI 0.178701 25.56 0.00 . 25.56
26.15 CON 0.00 CON
1,001.22 ADV 0.00 ADV
143.03 SEV 0.00 SEV
37,751.31 3,076.73 34,674.58 RI 0.178701 67.46 0.00 . 67.46
2,642.59 ADV 0.00 ADV
377.51 SEV 0.00 SEV
56.63 CON 0.00 CON
DT HABITAT 04-05-06 CO WELD
3.34 10,561.64 35,300.66 8,984.37 26,316.29 RI 0.178701 51.22 0.00 . 51.22
52.95 CON 0.00 CON
2,006.35 ADV 0.00 ADV
286.62 SEV 0.00 SEV
31.30 1,335.56 41,806.90 10,311.85 . 31,495.05 RI 0.178701 61.30 0.00 . 61.30
62.71 CON 0.00 CON
2,401.13 ADV 0.00 ADV
343.02 SEV 0.00 SEV
61.14 567.29 34,684.45 2,826.78 31,857.67 RI 0.178701 61.98 0.00 . 61.98
2,427.91 ADV 0.00 ADV
346.84 SEV 0.00 SEV
52.03 CON 0.00 CON
DT HABITAT 05-05-06
3.34 7,011.94
31.30 886.68
61.14 822.04
1117 DT MARTINEZ 01-05-06
07/31/21 G RI 3.34 4,529.14
07/31/21 L RI
08/31/21 0 RI
1118
07/31/21 G RI
31.30 572.72
61.14 630.30
DT MARTINEZ 02-05-06
3.34 5,165.29
CO WELD
23,436.33 5,964.78 17,471.55 RI 0.178701 34.00 0.00 . 34.00
35.15 CON 0.00 CON
1,332.03 ADV 0.00 ADV
190.29 SEV 0.00 SEV
27,755.86 6,846.10 . 20,909.76 RI 0.178701 40.70 0.00 . 40.70
41.63 CON 0.00 CON
1,594.13 ADV 0.00 ADV
227.73 SEV 0.00 SEV
50,259.70 4,096.17 46,163.53 RI 0.178701 89.81 0.00 . 89.61
3,518.18 ADV 0.00 ADV
502.60 SEV 0.00 SEV
75.39 CON 0.00 CON
CO WELD
15,137.94 3,852.76 . 11,285.18 RI 0.114313 14.05 0.00 . 14.05
22.71 CON 0.00 CON
860.38 ADV 0.00 ADV
122.91 SEV 0.00 SEV
17,928.00 4,422.02 13,505.98 RI 0.114313 16.81 0.00 16.81
26.89 CON 0.00 CON
1,029.68 ADV 0.00 ADV
147.10 SEV 0.00 SEV
38,536.72 3,140.75 . 35,395.97 RI 0.114313 44.05 0.00 . 44.05
2,697.57 ADV 0.00 ADV
385.37 SEV 0.00 SEV
57.81 CON 0.00 CON
CO WELD
17,264.20 4,393.92 12,870.28 RI 0.114313 16.03 0.00 16.03
25.90 CON 0.00 CON
DA1100
.t.
EXTRJCTION
Page 3 of 60
11,938
114
07/31/21 G RI
Owner ID: 4317
Oil & Go,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owne
Net
Value Deductions Net Interest Paid Int % Value Deductions
07/31/21 L RI
08/31/21 0 RI
1119
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1120
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
31.30 653.17
61.14 578.53
DT MARTINEZ C05-05-06
3.34 5,126.46
31.30 648.26
61.14 442.43
DT MARTINEZ 03-05-06
3.34 5,232.03 17,487.24 4,450.68
26.23 CON
993.91 ADV
141.99 SEV
31.30 661.61 20,710.30 5,108.28
31.07 CON
1,189.47 ADV
169.92 SEV
61.14 563.70 34,464.53 2,808.87
2,412.52 ADV
344.65 SEV
51.70 CON
1121 DT HABITAT C04-05-06
07/31/21 G RI 3.34 1,803.23
07/31/21 L RI 31.30 228.03
08/31/21 0 RI 61.14 127.04
113 DIAMOND VALLEY EAST 12
07/31/21 G RI 3.34 581.65
07/31/21 L RI 30.60 81.51
08/31/21 0 RI 61.14 240.21
DIAMOND VALLEY EAST 13
981.23 ADV
140.18 SEV
20,446.15 5,043.13
30.67 CON
1,174.30 ADV
167.76 SEV
35,371.40 2,882.77
2,476.00 ADV
353.71 SEV
53.06 CON
17,134.41 4,360.87
25.70 CON
973.85 ADV
139.12 SEV
20,292.44 5,005.22
30.44 CON
1,165.47 ADV
166.50 SEV
27,050.31 2,204.60
1,893.52 ADV
270.50 SEV
40.58 CON
6,027.03 1,533.94
9.04 CON
342.55 ADV
48.94 SEV
7,137.87 1,760.60
10.71 CON
409.96 ADV
58.57 SEV
7,767.03 633.01
543.69 ADV
77.67 SEV
11.65 CON
1,944.07 548.61
2.92 CON
157.12 ADV
15.71 SEV
2,494.25 676.83
3.74 CON
204.62 ADV
20.46 SEV
14,686.35 1,637.53
1,468.64 ADV
146.86 SEV
22.03 CON
0.00 ADV
0.00 SEV
15,403.02 RI 0.114313 19.17 0.00 19.17
0.00 CON
0.00 ADV
0.00 SEV
32,488.63 RI 0.114313 40.43 0.00 40.43
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
12,773.54 RI 0.114313 15.91 0.00 15.91
0.00 CON
0.00 ADV
0.00 SEV
15,287.22 RI 0.114313 19.04 0.00 19.04
0.00 CON
0.00 ADV
0.00 SEV
24,845.71 RI 0.114313 30.92 0.00 30.92
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
13,036.56 RI 0.114313 16.23 0.00 16.23
0.00 CON
0.00 ADV
0.00 SEV
15,602.02 RI 0.114313 19.42 0.00 19.42
0.00 CON
0.00 ADV
0.80 SEV
31,655.66 RI 0.114313 39.40 0.00 39.40
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4,493.09 RI 0.178701 8.74 0.00 8.74
0.00 CON
0.00 ADV
0.00 SEV
5,377.27 RI 0.178701 10.47 0.00 10.47
0.00 CON
0.00 ADV
0.00 SEV
7,134.02 RI 0.178701 13.88 0.00 13.88
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,395.46 RI 0.029758 0.47 0.00 0.47
0.00 CON
0.00 ADV
0.00 SEV
1,817.42 RI 0.029758 0.61 0.00 0.61
0.00 CON
0.00 ADV
0.00 SEV
13,048.82 RI 0.029758 4.37 0.00 4.37
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.34 1,761.24 5,886.68 1,661.21 4,225.47
RI 0.029758 1.41 0.00 1.41
E00000 NNNNNNNN NNNNN NNNNN SSELl8SSLLLZ 8ZP000 LLdLSNEM
DAWN)
EXTRACTION
Page 4 of 60
11,939
Owner ID: 4317
O;1&Ga,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type -Gross----- - Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
115
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
116
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
118
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
119
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
121
30.60 246.85
61.14 764.75
DIAMOND VALLEY EAST 02
3.34 1,928.93
30.60 274.16
61.14 363.99
DIAMOND VALLEY EAST 03
3.34 72.31
30.61 7.67
61.14 285.00
DIAMOND VALLEY EAST 05
3.34 3,724.06
30.60 532.06
61.14 359.33
DIAMOND VALLEY EAST 06
3.34 2,333.04
30.60 332.84
61.14 308.55
DIAMOND VALLEY EAST 08
8.83 CON 0.00 CON
475.76 ADV 0.00 ADV
47.58 SEV 0.00 SEV
7,554.10 2,049.88 . 5,504.22 RI 0.029758 - 1.85 0.00 . 1.85
11.33 CON 0.00 CON
619.72 ADV 0.00 ADV
61.97 SEV 0.00 SEV
46,756.88 5,213.40 . 41,543.48 RI 0.029758 13.91 0.00 13.91
4,675.69 ADV 0.00 ADV
467.57 SEV 0.00 SEV
70.14 CON 0.00 CON
CO WELD
6,447.15 1,819.37 . 4,627.78 RI 0.517252 26.95 0.00 . 26.95
9.67 CON 0.00 CON
521.06 ADV 0.00 ADV
52.11 SEV 0.00 SEV
8,389.64 - 2,276.62 . 6,113.02 RI 0.517252 35.61 0.00 . 35.61
12.58 CON 0.00 CON
688.27 ADV - 0.00 ADV
68.83 SEV 0.00 SEV
22,254.74 2,481.40 . 19,773.34 RI 0.517252 115.11 0.00 115.11
2,225.47 ADV 0.00 ADV
222.55 SEV 0.00 SEV
33.38 CON 0.00 CON
CO WELD
241.67 68.19 . 173.48 RI 0.392392 0.77 0.00 . 0.77
0.36 CON 0.00 CON
19.53 ADV 0.00 ADV
1.95 SEV 0.00 SEV
234.75 63.71 . 171.04 RI 0.392392 0.75 0.00 . 0.75
0.35 CON 0.00 CON
19.26 ADV - 0.00 ADV
1.93 SEV 0.00 SEV
17,425.21 1,942.91 . 15,482.30 RI 0.392392 68.38 0.00 . 68.38
1,742.52 ADV 0.00 ADV
174.25 SEV 0.00 SEV
26.14 CON 0.00 CON
CO WELD
12,447.11 3,512.55 . 8,934.56 RI 0.392392 39.47 0.00 . 39.47
18.67 CON - 0.00 CON
1,005.98 ADV 0.00 ADV
100.60 SEV 0.00 SEV
16,281.86 4,418.25 11,863.61 RI 0.392392 52.41 0.00 . 52.41
24.42 CON 0.00 CON
1,335.73 ADV 0.00 ADV
133.57 SEV 0.00 SEV
21,969.43 2,449.58 . 19,519.85 RI 0.392392 86.21 0.00 86.21
2,196.94 ADV 0.00 ADV
219.69 SEV 0.00 SEV
32.95 CON 0.00 CON
CO WELD
7,797.84 2,200.54 5,597.30 RI 0.392392 24.73 0.00 . 24.73
11.70 CON 0.00 CON
630.23 ADV 0.00 ADV
63.02 SEV 0.00 SEV
10,185.31 2,763.90 . 7,421.41 RI 0.392392 32.79 0.00 32.79
15.28 CON 0.00 CON
835.58 ADV 0.00 ADV
83.56 SEV 0.00 SEV
18,864.65 2,103.42 16,761.23 RI 0.392392 74.02 0.00 . 74.02
1,886.47 ADV 0.00 ADV
188.65 SEV 0.00 SEV
28.30 CON 0.00 CON
CO WELD
DA1100
11,940
Owner ID: 4317
EXTR CTION
bl &"Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 5 of 60
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owne
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
122
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
3.34 2,604.49 8,705.12 2,456.57 6,248.55
13.06 CON
703.55 ADV
70.36 SEV
30.60 371.29 11,362.09 3,083.22 8,278.87
17.04 CON
932.12 ADV
93.21 SEV
61.14 363.26 22,209.53 2,476.36 19,733.17
2,220.95 ADV
222.10 SEV
33.31 CON
DIAMOND VALLEY EAST 09
3.34 1,617.35
30.60
61.14
133 HINER 36C -17W
07/31/21 G RI 3.34
07/31/21 L RI 30.07
08/31/21 0 RI
5,405.76
227.36 6,957.48
569.23 34,802.82
263.83 881.81
34.16 1,827.23
61.14 162.93 9,961.75
135 HINER 36C -22W
07/31/21 G RI 3.34
07/31/21 L RI 30.07
08/31/21 0 RI 61.14
1,525.50
8.11 CON
436.90 ADV
43.69 SEV
1,888.00
10.44 CON
570.78 ADV
57.08 SEV
3,880.51
3,480.28 ADV
348.03 SEV
52.20 CON
224.52
1.32 CON
50.11 ADV
7.16 SEV
253.54
1.54 CON
58.98 ADV
8.43 SEV
811.88
697.32 ADV
99.62 SEV
14.94 CON
RI 0.392392 27.61
RI 0.392392 36.57
RI 0.392392 87.15
CO WELD
3,880.26 RI 0.392392
5,069.48
30,922.31
17.14
RI 0.392392 22.40
RI 0.392392 136.56
CO WELD
657.29
773.69
9,149.87
RI 1.287156
9.21
RI 1.287156 10.84
RI 1.287156 128.22
CO WELD
7,075.50 23,648.76 6,021.29 17,627.47 RI 0.756250 145.19
35.47 CON
1,343.92 ADV
191.99 SEV
929.38 27,950.60 6,898.88 21,051.72 RI 0.756250 173.48
41.93 CON
1,604.95 ADV
229.28 SEV
394.68 24,130.77 1,966.66 22,164.11 RI 0.756250 182.49
1,689.15 ADV
241.31 SEV
36.20 CON
136 HINER 36C -24W CO WELD
07/31/21 6 RI 3.34 1,840.22 6,150.65 1,566.04 . 4,584.61 RI 0.120828 6.03
9.23 CON
349.53 ADV
49.93 SEV
07/31/21 L RI 30.07 238.73 7,179.54 1,772.08 5,407.46 RI 0.120828 7.11
10.77 CON
412.26 ADV
58.89 SEV
08/31/21 0 RI 61.14 1,193.32 72,960.22 5,946.26 . 67,013.96 RI 0.120828 88.16
5,107.22 ADV
729.60 SEV
109.44 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
27.61
36.57
87.15
17.14
22.40
136.56
9.21
10.84
128.22
145.19
173.40
182.49
6.03
7.11
88.16
400000 NNNNNNNN NNNNN NNNNN SSELZBSSLI.LZ 8Z4000 LZ ,LSNEa
DA1100
I,,
EXTRACTION
Page 6 of 60
11,941
Owner ID: 4317
OiI'& Ga:
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross - --Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
137 HINER 36NB-19W
07/31/21 G RI 3.34 2,333.12 7,798.10 1,985.50
11.70 CON
443.15 ADV
63.31 SEV
07/31/21 L RI 30.07 304.01 9,142.94 2,256.70
13.71 CON
525.00 ADV
75.00 SEV
08/31/21 0 RI 61.14 574.61 35,144.17 2,664.25
2,460.09 ADV
351.44 SEV
52.72 CON
CO WELD
5,812.60 RI 0.756250 47.87 0.00 47.67
0.00 CON
0.00 ADV
0.00 SEV
6,686.24 RI 0.756250 56.71 0.00 56.71
0.00 CON
0.00 ADV
0.00 SEV
32,279.92 RI 0.756250 265.78 0.00 265.78
0.00 ADV
0.00 SEV
0.08 CON
138 HINER 36N8 -21W CO WELD
07/31/21 G RI 3.34 3,267.56 10,921.30 2,780.70 . 8,140.60 RI 0.756250 67.05 0.00 . 67.05
16.36 CON 0.00 CON
620.64 ADV 0.00 ADV
86.66 SEV 0.00 SEV
07/31/21 L RI 30.07 424.83 12,776.47 3,153.54 9,622.93 RI 0.756250 79.26 0.00 79.26
19.16 CON 0.00 CON
733.64 ADV 0.00 ADV
104.81 SEV 0.00 SEV
08/31/21 0 RI 61.14 784.38 47,952.59 3,908.14 . 44,044.45 RI 0.756250 362.64 0.00 . 362.64
3,356.68 ADV 0.00 ADV
479.53 SEV 0.00 SEV
71.93 CON 0.00 CON
139 HINER 36N8 -23W CO WELD
07/31/21 G RI 3.34 1,882.02 6,290.36 1,601.62 . 4,688.74 RI 0.756250 38.62 0.00 . 38.62
9.44 CON 0.00 CON
357.47 ADV 0.00 ADV
51.07 SEV 0.00 SEV
07/31/21 L RI 30.07 242.96 7,307.43 1,803.64 5,503.79 RI 0.756250 45.33 0.00 45.33
10.96 CON 0.00 CON
419.60 ADV 0.00 ADV
59.94 SEV 0.00 SEV
08/31/21 0 RI 61.14 925.78 56,602.50 4,613.11 . 51,989.39 RI 0.756250 428.06 0.00 . 428.06
3,962.18 ADV 0.00 ADV
566.03 SEV 0.00 SEV
84.90 CON _ 0.00 CON
140 HINER 36NC-18W CO WELD
07/31/21 G RI 3.34 34.30 114.66 29.19 85.47 RI 0.756250 0.71 0.00 . 0.71
0.17 CON 0.00 CON
6.52 ADV 0.00 ADV
0.93 SEV 0.00 SEV
07/31/2I L RI 30.06 4.43 133.18 32.87 100.31 RI 0.756250 0.83 0.00 0.83
0.20 CON 0.00 CON
7.65 ADV 0.00 ADV
1.09 SEV 0.00 SEV
08/31/21 0 RI 61.14 221.19 13,523.47 1,102.16 12,421.31 RI 0.756250 102.27 0.00 . 102.27
946.64 ADV 0.00 ADV
135.23 SEV 0.00 SEV
20.29 CON 0.00 CON
1616 WINDSOR LV2 01 CO WELD
07/31/21 G RI 3.22 290.90 935.32 364.29 . 571.03 RI 0.005262 0.04 0.00 0.04
1.40 CON 0.00 CON
71.55 ADV 0.00 ADV
6.50 SEV 0.00 SEV
07/31/21 L RI 27.46 51.64 1,417.88 504.20 913.68 RI 0.005262 0.05 0.00 . 0.05
2.13 CON 0.00 CON
114.48 ADV 0.00 ADV
10.41 SEV 0.00 SEV
07/31/21 G RI 3.34 5,226.12 17,467.51 5,009.59 . 12,457.92 RI 0.005262 0.75 0.00 . 0.75
26.20 CON 0.00 CON
1,560.52 ADV 0.00 ADV
DA1100
EXTRiCTION
Page 7 of 60
11,942
Owner ID: 4317
Oil & Ga.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
Gross
State County
Owne
07/31/21 L RI 30.97
08/31/21 0 RI
1619
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1620
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1621
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
61.14
141.87 SEV
761.70 23,587.30 6,593.04
35.38 CON
2,128.70 ADV
193.52 SEV
530.17 32,414.68 3,938.38
3,565.61 ADV
324.15 SEV
48.62 CON
0.00 SEV
16,994.26 RI 0.005262 1.02 0.00
0.00 CON
0.00 ADV
0.00 SEV
28,476.30 RI 0.005262 1.71 0.00
0.00 ADV
0.00 SEV
0.00 CON
WINDSOR LV2 02 CO WELD
3.22 278.25 894.64 348.45 . 546.19 RI 0.005269 0.04
1.34 CON
68.44 ADV
6.22 SEV
27.45 49.40 1,356.22 482.26 873.96 RI 0.005269 0.05
2.03 CON
109.50 ADV
9.95 SEV
3.34 4,998.84 16,707.84 4,791.72 . 11,916.12 RI 0.005269 0.71
25.06 CON
1,492.65 ADV
135.70 SEV
30.97 728.57 22,561.48 6,306.31 16,255.17 RI 0.005269 0.98
33.84 CON
2,036.13 ADV
185.10 SEV
61.14 850.95 52,027.47 6,321.33 . 45,706.14 RI 0.005269 2.74
5,723.02 ADV
520.27 SEV
78.04 CON
WINDSOR LV2 03 CO WELD
3.22 282.07 906.92 353.24 . 553.68 RI 0.005269 0.04
1.36 CON
69.38 ADV
6.31 SEV
27.45 50.08 1,374.84 488.88 885.96 RI 0.005269 0.05
2.06 CON
111.00 ADV
10.09 SEV
3.34 5,067.46 16,937.22 4,857.50 . 12,079.72 RI 0.005269 0.72
25.41 CON
1,513.14 ADV
137.56 SEV
30.97 738.58 22,871.22 6,392.89 . 16,476.33 RI 0.005269 0.99
34.31 CON
2,064.08 ADV
187.64 SEV
61.14 869.68 53,172.80 6,460.50 . 46,712.30 RI 0.005269 2.80
5,849.01 ADV
531.73 SEV
79.76 CON
WINDSOR LV2 04 CO
3.22 256.73 825.43 321.50 503.93
1.24 CON
63.15 ADV
5.74 SEV
27.45 45.58 1,251.29 444.96 806.33
1.88 CON
101.03 ADV
9.18 SEV
3.34 4,612.09 15,415.20 4,420.99 10,994.21
23.12 CON
1,377.17 ADV
125.20 SEV
30.97 672.21 20,815.96 5,818.41 . 14,997.55
31.22 CON
WELD
RI 0.005269
0.03
RI 0.005269 0.05
RI 0.005269 0.66
RI 0.005269 0.90
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.08
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
1.02
1.71
0.04
0.05
0.71
0.98
2.74
0.04
0.05
0.72
0.99
2.80
0.03
0.05
0.66
0.90
500000 NNNNNNNN NNNNN NNNNN SS£LZBSSLLLZ 8ZV000 LLJISN£U
DA1100
EXTRACTION
Page 8 of 60
11,943
Owner ID: 4317
Oil& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type --Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
1,878 60 ADV 0.00 ADV
170.78 SEV 0.00 SEV
08/31/21 0 RI 61.14 596.11 36,446.36 4,428.23 . 32,018.13 RI 0.005269 1.92 0.00 . 1.92
4,009.10 ADV 0.00 ADV
364.46 SEV 0.00 SEV
54.67 CON 0.00 CON
1622
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1623
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1624
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
WINDSOR LV2 05
3.22
27.46
3.34
30.97
61.14
WINDSOR LV2 06
3.22
27.46
3.34
30.97
61.14
WINDSOR LV2 07
3.22
27.45
3.34
30.97
61.14
CO WELD
293.17 942.59 367.13 . 575.46 RI 0.005269 0.03 0.00 . 0.03
1.41 CON 0.00 CON
72.11 ADV 0.00 ADV
6.56 SEV 0.00 SEV
52.04 1,428.90 508.11 . 920.79 RI 0.005269 0.06 0.00 . 0.06
2.14 CON 0.00 CON
115.37 ADV 0.00 ADV
10.49 SEV 0.00 SEV
5,266.75 17,603.26 5,048.52 . 12,554.76 RI 0.005269 0.76 0.00 . 0.76
26.40 CON 0.00 CON
1,572.65 ADV 0.00 ADV
142.97 SEV 0.00 SEV
767.62 23,770.65 6,644.29 . 17,126.36 RI 0.005269 1.03 0.00 . 1.03
35.66 CON 0.00 CON
2,145.25 ADV 0.00 ADV
195.02 SEV 0.00 SEV
647.87 39,610.70 4,812.71 . 34,797.99 RI 0.005269 2.09 0.00 . 2.09
4,357.18 ADV 0.00 ADV
396.11 SEV 0.00 SEV
59.42 CON 0.00 CON
CO WELD
269.21 865.57 337.14 . 528.43 RI 0.005269 0.04 0.00 . 0.04
1.30 CON 0.00 CON
66.22 ADV 0.00 ADV
6.02 SEV 0.00 SEV
47.79 1,312.14 466.59 . 845.55 RI 0.005269 0.05 0.00 . 0.05
1.97 CON 0.00 CON
105.94 ADV 0.00 ADV
9.63 SEV 0.00 SEV
4,636.39 16,164.88 4,636.00 . 11,528.88 RI 0.005269 0.69 0.00 . 0.69
24.25 CON 0.00 CON
1,444.14 ADV 0.00 ADV
131.29 SEV 0.00 SEV
704.90 21,828.30 6,101.38 15,726.92 RI 0.005269 0.94 0.00 0.94
32.74 CON 0.00 CON
1,969.96 ADV 0.00 ADV
179.09 SEV 0.00 SEV
644.88 39,427.90 4,790.49 . 34,637.41 RI 0.005269 2.08 0.00 2.08
4,337.07 ADV 0.00 ADV
394.28 SEV 0.00 SEV
59.14 CON 0.00 CON
CO WELD
304.79 979.97 381.70 . 596.27 RI 0.005269 0.03 0.00 . 0.03
1.47 CON 0.00 CON
74.97 ADV 0.00 ADV
6.62 SEV 0.00 SEV
54.11 1,485.56 528.26 . 957.30 RI 0.005269 0.06 0.00 . 0.06
2.23 CON 0.00 CON
119.94 ADV 0.00 ADV
10.90 SEV 0.00 SEV
5,475.59 18,301.32 5,248.72 13,052.60 RI 0.005269 0.78 0.00 . 0.78
27.45 CON 0.00 CON
1,635.01 ADV 0.00 ADV
148.64 SEV 0.00 SEV
798.06 24,713.24 6,907.77 . 17,805.47 RI 0.005269 1.07 0.00 . 1.07
37.07 CON 0.00 CON
2,230.32 ADV 0.00 ADV
202.76 SEV 0.00 SEV
1,095.83 66,999.19 8,140.40 58,858.79 RI 0.005269 3.53 0.00 . 3.53
DA1100
11,944
EXTRACTION
Page 9 of 60
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1625
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1626
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1627
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1628
07/31/21 G RI
7,369.91 ADV
669.99 SEV
100.50 CON
WINDSOR LV2 08
3.22 11.57 37.21 14.50
0.06 CON
2.85 ADV
0.26 SEV
27.52 2.05 56.41 20.05
0.08 CON
4.55 ADV
0.41 SEV
3.34 207.93 694.97 199.31
1.04 CON
62.09 ADV
5.64 SEV
30.96 30.31 938.45 262.31
1.41 CON
84.69 ADV
7.70 SEV
61.14 339.98 20,786.20 2,525.52
2,286.48 ADV
207.86 SEV
31.18 CON
STROMBERGER 01
3.22 534.28 1,717.84 607.94
2.58 CON
71.77 ADV
11.96 SEV
27.72 100.34 2,780.96 883.05
4.17 CON
122.71 ADV
20.45 SEV
3.34 8,684.11 29,025.28 7,141.25
43.54 CON
1,414.68 ADV
235.78 SEV
31.76 1,330.65 42,258.29 10,073.92
63.39 CON
2,080.50 ADV
346.75 SEV
61.14 1,142.09 69,827.77 4,992.69
4,189.67 ADV
698.28 SEV
104.74 CON
STROMBERGER 02
27.90 0.29 8.09 2.57
0.01 CON
0.36 ADV
0.06 SEV
3.34 25.27 84.47 20.79
0.13 CON
4.12 ADV
0.69 SEV
31.78 3.87 122.99 29.32
0.18 CON
6.06 ADV
1.01 SEV
61.14 10.45 638.92 45.69
38.34 ADV
6.39 SEV
0.96 CON
STROMBERGER 03
3.22
577.64 1,857.23 657.28
2.79 CON
CO WELD
22.71
36.36
495.66
676.14
18,260.68
RI 0.019852
RI 0.019852
RI 0.019852
RI 0.019852
RI 0.019852
0.00 ADV
0.00 SEV
0.00 CON
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.01 8.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
0.16 0.00 0.16
0.00 CON
0.00 ADV
0.00 SEV
4.13 0.00 4.13
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,109.90 RI 0.068042 0.82 0.00 0.82
0.00 CON
0.00 ADV
0.00 SEV
1,897.91 RI 0.068042 1.39 0.00 1.39
0.00 CON
0.00 ADV
0.00 SEV
21,884.03 RI 0.068042 16.04 0.00 16.04
0.00 CON
0.00 ADV
0.00 SEV
32,184.37 RI 0.068042 23.59 0.00 23.59
0.00 CON
0.00 ADV
0.00 SEV
64,835.08 RI 0.068042 47.51 0.00 47.51
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
5.52
63.68
93.67
593.23
RI 0.068659
RI 0.068659
RI 0.068659
RI 0.068659
CO WELD
1,199.95
RI 0.068659
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
0.44 0.00 0.44
0.00 ADV
0.00 SEV
0.00 CON
0.89 0.00 0.89
0.00 CON
900000 NNNNNNNN NNNNN NNNNN SSELZ9SSLLLZ 9Z4000 LL41SNEN
DAM() 11.945
EXTRACTION
Page 10 of 60
Owner ID: 4317
Oil & Ga,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type
Date PC Int Price
State County
---Gross - wner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1629
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1631
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1632
07/31/21 G RI
07/31/21 L RI
77.60 ADV
12.93 SEV
27.71 108.49 3,006.63 954.71
4.51 CON
132.67 ADV
22.11 SEV
3.34 9,388.78 31,380.56 7,720.73
47.07 CON
1,529.48 ADV
254.91 SEV
31.76 1,438.62 45,687.36 10,891.37
68.53 CON
2,249.32 ADV
374.89 SEV
61.14 646.19 39,508.53 2,824.66
2,370.51 ADV
395.09 SEV
59.26 CON
STROMBERGER 04
3.22 832.02 2,675.13 946.73
4.01 CON
111.77 ADV
18.63 SEV
27.71 156.26 4,330.71 1,375.16
6.50 CON
191.10 ADV
31.85 SEV
3.34 13,523.48 45,200.14 11,120.84
67.80 CON
2,203.04 ADV
367.17 SEV
31.76 2,072.17 65,807.48 15,687.80
98.71 CON
3,239.90 ADV
539.98 SEV
61.14 1,146.40 70,091.09 5,011.52
4,205.47 ADV
700.91 SEV
105.14 CON
STROMBERGER 06
3.22 643.83 2,070.04 732.59
3.11 CON
86.49 ADV
14.41 SEV
27.71 120.92 3,351.13 1,064.11
5.03 CON
147.87 ADV
24.65 SEV
3.34 10,464.56 34,976.19 8,605.38
52.46 CON
1,704.73 ADV
264.12 SEV
31.76 1,603.46 50,922.29 12,139.32
76.38 CON
2,507.05 ADV
417.84 SEV
61.14 1,100.33 67,274.36 4,810.11
4,036.46 ADV
672.74 SEV
100.91 CON
STROMBERGER 07
3.22
529.58
27.71 99.46
1,702.71 602.59
2.55 CON
71.14 ADV
11.86 SEV
2,756.47 875.27
0.00 ADV
0.00 SEV
2,051.92 RI 0.068659 1.51 0.00
0.00 CON
0.00 ADV
0.00 SEV
23,659.83 RI 0.068659 17.51 0.00
0.00 CON
0.00 ADV
0.00 SEV
34,795.99 RI 0.068659 25.74 0.00
0.00 CON
0.00 ADV
0.00 SEV
36,683.67 RI 0.068659 27.13 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,728.40 RI 0.068659 1.28 0.00
0.00 CON
0.00 ADV
0.00 SEV
2,955.55 RI 0.068659 2.18 0.00
0.00 CON
0.00 ADV
0.00 SEV
34,079.30 RI 0.068659 25.21 0.00
0.00 CON
0.00 ADV
0.00 SEV
50,119.68 RI 0.068659 37.07 0.00
0.00 CON
0.00 ADV
0.00 SEV
65,079.57 RI 0.068659 48.12 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,337.45 RI 0.068659 0.99 0.00
0.00 CON
0.00 ADV
0.90 SEV
2,287.02 RI 0.068659 1.69 0.00
0.00 CON
0.00 ADV
0.00 SEV
26,370.81 RI 0.068659 19.50 0.00
0.00 CON
0.00 ADV
0.00 SEV
38,762.97 RI 0.068659 28.69 0.00
0.00 CON
0.00 ADV
0.00 SEV
62,464.25 RI 0.068659 46.19 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,100.12 RI 0.068659 0.82 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,881.20 RI 0.068659 1.39 0.00
1.51
17.51
25.74
27.13
1.28
2.18
25.21
37.07
48.12
0.99
1.69
19.50
28.69
46.19
0.82
1.39
DA1100
EXTRCTION
Page 11 of 60
11,946
Owner ID: 4317
Oil &
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type -^Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1742
07/31/21 G RI
4.13 CON
121.63 ADV
20.27 SEV
3.34 8,607.63 28,769.67 7,078.35
43.15 CON
1,402.22 ADV
233.70 SEV
31.76 1,318.93 41,886.15 9,985.21
62.83 CON
2,062.18 ADV
343.70 SEV
61.14 1,216.30 74,364.99 5,317.10
4,461.90 ADV
743.65 SEV
111.55 CON
ARELLANO T-10-09HN
3.34 2,503.87
07/31/21 L RI 30.29
08/31/21 0 RI 61.14
1752
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1753
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1754
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
8,368.80
292.67 8,865.14
462.56 28,281.32
2,132.52
12.55 CON
475.45 ADV
67.92 SEV
2,187.86
13.30 CON
509.07 ADV
72.72 SEV
2,304.92
1,979.69 ADV
282.81 SEV
42.42 CON
0.00 CON
0.00 ADV
0.00 SEV
21,691.32 RI 0.068659 16.04 0.00
0.00 CON
0.00 ADV
0.00 SEV
31,900.94 RI 8.068659 23.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
69,047.89 RI 0.068659 51.06 0.00
0.00 ADV
0.00 SEV
0.80 CON
CO WELD
6,236.28 RI 0.008226 0.56 0.00
0.00 CON
0.00 ADV
0.00 SEV
6,677.28 RI 0.008226 0.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
25,976.40 RI 0.008226 2.33 0.00
0.00 ADV
0.00 SEV
0.00 CON
TC-AIMS 02-09-11 CO WELD
3.34 10,096.68 33,746.61 9,687.51 24,059.10 RI 0.042502 11.64
50.62 CON
3,013.71 ADV
273.97 SEV
31.66 1,277.58 40,442.13 11,300.72 29,141.41 RI 0.042502 14.11
60.66 CON
3,650.26 ADV
331.84 SEV
61.14 1,670.62 102,142.44 12,410.30 89,732.14 RI 0.042502 43.41
11,235.67 ADV
1,021.42 SEV
153.21 CON
TC-AIMS 03-09-11
CO WELD
3.34 15,417.63 51,531.05 14,792.84 36,738.21
77.30 CON
4,601.94 ADV
418.36 SEV
31.66 1,958.55 61,998.25 17,324.14 44,674.11
93.00 CON
5,595.89 ADV
508.72 SEV
61.14 1,627.15 99,484.36 12,087.35 67,397.01
10,943.28 ADV
994.84 SEV
149.23 CON
TC-AIMS 04-09-11
3.34 11,817.95 39,499.68 11,339.03
59.25 CON
3,527.49 ADV
320.68 SEV
31.66 1,497.09 47,390.70 13,242.36
71.09 CON
4,277.43 ADV
388.86 SEV
61.14 1,558.48 95,285.84 11,577.23
10,481.44 ADV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 cal
RI 0.042502 17.78 0.08
0.00 CON
0.00 ADV
0.00 SEV
RI 0.042502 21.62 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.042502 42.28 0.00
CO WELD
0.00 ADV
0.00 SEV
0.00 CON
28,160.65 RI 0.042502 13.63 0.00
0.00 CON
0.00 ADV
0.00 SEV
34,148.34 RI 0.042502 16.53 0.00
0.00 CON
0.00 ADV
0.00 SEV
83,708.61 RI 0.042502 40.50 0.00
0.00 ADV
16.04
23.60
51.06
0.56
0.60
2.33
11.64
14.11
43.41
17.78
21.62
42.28
13.63
16.53
40.50
kit
L00000 NNNNNNNN NNNNN NNNNN SS£LZ8SSILLZ 82P000 LLylSN£b
DA1100
EXTRACTION
Page 12 of 60
11,947
Owner ID: 4317
Oil
Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type ---Gross
Date PC Int Price Quantity Value Deductions
State County
---Owner
Net Interest Paid Int % Value Deductions
Net
1755
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1756
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1765
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1766
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1767
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
952.86 SEV
142.93 CON
TC-AIMS C04-09-11
3.34 16,915.54 56,537.58 16,230.03
84.61 CON
5,049.04 ADV
459.00 SEV
31.66 2,152.75 68,145.82 19,041.95
102.22 CON
6,150.76 ADV
559.16 SEV
61.14 1,339.16 81,876.42 9,947.98
9,006.41 ADV
818.76 SEV
122.61 CON
TC-AIMS C05-09-11
3.34 15,723.83 52,554.49 15,086.63
78.83 CON
4,693.34 ADV
426.67 SEV
31.66 2,001.80 63,367.48 17,706.73
95.05 CON
5,719.47 ADV
519.95 SEV
61.14 1,093.23 66,840.68 8,121.14
7,352.47 ADV
668.41 SEV
100.26 CON
TC-HILAND KNOLLS 01-09-11
3.34 11,196.51 37,422.61 10,742.77
56.13 CON
3,342.00 ADV
303.82 SEV
31.66 1,419.24 44,926.41 12,553.76
67.39 CON
4,055.00 ADV
368.64 SEV
61.14 1,700.87 103,991.75 12,635.00
11,439.09 ADV
1,039.92 SEV
155.99 CON
TC-HILAND KNOLLS 02-09-11
3.34 16,617.78 55,542.35 15,944.34
83.31 CON
4,960.17 ADV
450.92 SEV
31.66 2,109.30 66,770.48 18,657.65
100.16 CON
6,026.63 ADV
547.88 SEV
61.14 1,896.51 115,953.48 14,088.34
12,754.88 ADV
1,159.53 SEV
173.93 CON
TC-HILAND KNOLLS 03-09-11
3.34 19,574.77 65,425.65 18,781.51
98.14 CON
5,842.79 ADV
531.16 SEV
31.66 2,484.34 78,642.26 21,974.96
117.96 CON
7,098.16 ADV
645.29 SEV
61.14 2,301.58 140,719.31 17,097.39
0.00 SEV
0.00 CON
CO WELD
40,307.55 RI 0.042502 19.51 0.00 19.51
0.00 CON
0.00 ADV
0.00 SEV
49,103.87 RI 0.042502 23.76 0.00 23.76
0.00 CON
0.00 ADV
0.00 SEV
71,928.44 RI 0.042502 34.80 0.00 34.80
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
37,467.86 RI 0.042502 18.14 0.00 18.14
0.00 CON
0.00 ADV
0.00 SEV
45,660.75 RI 0.042502 22.10 0.00 22.10
0.00 CON
0.00 ADV
0.00 SEV
58,719.54 RI 0.042502 28.41 0.00 28.41
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
26,679.84 RI 0.084800 25.76 0.00 25.76
0.00 CON
0.00 ADV
0.00 SEV
32,372.65 RI 0.084800 31.26 0.00 31.26
0.00 CON
0.00 ADV
0.00 SEV
91,356.75 RI 0.084800 88.19 0.00 88.19
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
39,598.01 RI 0.084800 38.24 0.00 38.24
0.00 CON
0.00 ADV
0.00 SEV
48,112.83 RI 0.084800 46.46 0.00 46.46
0.00 CON
0.00 ADV
0.00 SEV
101,865.14 RI 0.084800 98.33 0.00 98.33
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
46,644.14 RI 0.084800 45.04 0.00 45.04
0.00 CON
0.00 ADV
0.00 SEV
56,667.30 RI 0.084800 54.72 0.00 54.72
0.00 CON
0.00 ADV
0.00 SEV
123,621.92 RI 0.084800 119.33 0.00 119.33
DA1100 11,948
Owner ID: 4317
EXTR CTION
Oil &;Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 13 of 60
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
1768
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1769
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1770
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1826
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
15,479.12 ADV
1,407.19 SEV
211.08 CON
TC-HILAND KNOLLS 04-09-11
CO WELD
3.34 20,773.13 69,430.99 19,931.31 49,499.68
104.15 CON
6,200.48 ADV
563.68 SEV
31.66 2,622.35 83,010.90 23,195.69 59,815.21
124.52 CON
7,492.47 ADV
681.13 SEV
61.14 3,871.35 236,695.77 28,758.53 207,937.24
26,036.53 ADV
2,366.96 SEV
355.04 CON
TC-HILAND KNOLLS C06-09-11
0.00 ADV
0.00 SEV
0.00 CON
RI 0.084800 47.80 0.00 47.80
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 57.76 0.00 57.76
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 200.72 0.00 200.72
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.34 16,025.77 53,563.67 15,376.33 38,187.34
80.35 CON
4,783.46 ADV
434.86 SEV
31.66 2,041.01 64,608.50 18,053.52 46,554.98
96.91 CON
5,831.49 ADV
530.14 SEV
61.14 1,098.22 67,145.21 8,158.14 58,987.07
7,385.97 ADV
671.45 SEV
100.72 CON
TC-HILAND KNOLLS C07-09-11
CO
3.34 8,704.78 29,094.40 8,352.01 20,742.39
43.64 CON
2,598.25 ADV
236.20 SEV
31.66 1,105.36 34,990.27 9,777.32 25,212.95
52.49 CON
3,158.18 ADV
287.11 SEV
61.14 1,077.13 65,855.81 8,001.48 57,854.33
7,244.14 ADV
658.56 SEV
98.78 CON
VT GLENMERE C01-16-18
RI 0.084800 36.87 0.00 36.87
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 44.96 0.00 44.96
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 56.94 0.00 56.94
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.884800 20.03 0.00 20.03
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 24.34 0.00 24.34
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084800 55.85 0.00 55.85
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 24,652.79 85,263.79 23,716.50 61,547.29
18,029.56 PRC
4,706.40 ADV
852.64 SEV
127.90 CON
29.61 3,210.16 95,040.16 20,843.85 74,196.31
14,083.96 PRC
5,666.93 ADV
950.40 SEV
142.56 CON
3.34 39.61 132.38 33.73 98.65
0.20 CON
7.52 ADV
1.07 SEV
29.58 4.72 139.60 34.48 105.12
0.21 CON
8.02 ADV
1.15 SEV
61.14 3,141.61 192,078.99 15,654.44 . 176,424.55
13,445.53 ADV
1,920.79 SEV
288.12 CON
RI 0.013120 11.19 2.37 8.82
2.37 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013120 12.47 1.85 10.62
1.85 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.013120 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013120 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.013120 25.20 0.00 25.20
0.00 ADV
0.00 SEV
0.00 CON
800000 NNNNNNNN NNNNN NNNNN SS£LZ8SSLLLi 8ZP000 LLJ1SN£a
DA1100
11,949
.190
EXTRCTION
Page 14 of 60
Owner ID: 4317
Oil&fins
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type -Gross --Owner -
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1827 VT GLENMERE 03-16-18
07/31/21 G RI 3.46 24,294.44 84,024.39 23,371.74
17,767.48 PRC
4,637.98 ADV
840.24 SEV
126.04 CON
07/31/21 L RI 29.61 3,163.49 93,656.65 20,540.87
13,879.23 PRC
5,584.56 ADV
936.59 SEV
140.49 CON
07/31/21 G RI 3.34 39.03 130.45 33.24
0.20 CON
7.41 ADV
1.06 SEV
07/31/21 L RI 29.58 4.65 137.57 33.97
0.21 CON
7.90 ADV
1.13 SEV
08/31/21 0 RI 61.14 2,377.54 145,363.55 11,847.14
10,175.45 ADV
1,453.64 SEV
218.05 CON
1828
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1829
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
CO WELD
60,652.65 RI 0.013120 11.02 2.33 8.69
2.33 PRC
0.00 ADV
0.00 SEV
0.00 CON
73,117.78 RI 0.013120 12.29 1.82 10.47
1.82 PRC
0.00 ADV
0.00 SEV
0.00 CON
97.21 RI 0.013120 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
103.60 RI 0.013120 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
133,516.41 RI 0.013120 19.07 0.00 19.07
0.00 ADV
0.00 SEV
0.00 CON
VT LDS 01-16-18 CO WELD
3.46 25,572.94 88,446.20 24,601.69 63,844.51 RI 0.025871 22.88 4.84 . 18.04
18,702.50 PRC 4.84 PRC
4,882.06 ADV 0.00 ADV
884.46 SEV 0.00 SEV
132.67 CON 0.00 CON
29.61 3,329.97 98,587.47 21,621.83 . 76,965.64 RI 0.025871 25.51 3.78 . 21.73
14,609.63 PRC 3.78 PRC
5,878.45 ADV 0.00 ADV
985.87 SEV 0.00 SEV
147.88 CON 0.00 CON
3.34 41.06 137.32 34.99 . 102.33 RI 0.025871 0.03 0.00 . 0.03
0.21 CON 0.00 CON
7.80 ADV 0.00 ADV
1.11 SEV 0.08 SEV
29.55 4.90 144.81 35.75 109.06 RI 0.025871 0.03 0.00 0.03
0.22 CON 0.00 CON
6.31 ADV 0.00 ADV
1.19 SEV 0.00 SEV
61.14 2,806.14 171,568.30 13,982.81 . 157,585.49 RI 0.025871 44.39 0.00 . 44.39
12,009.78 ADV 0.00 ADV
1,715.68 SEV 0.00 SEV
257.35 CON 0.00 CON
VT LDS CO2-16-18 CO WELD
3.46 35,514.87 122,831.21 34,166.03 . 88,665.18 RI 0.025871 31.78 6.72 . 25.06
25,973.42 PRC 6.72 PRC
6,780.05 ADV 0.00 ADV
1,228.31 SEV 0.00 SEV
184.25 CON 0.00 CON
29.61 4,624.56 136,915.07 30,027.70 . 106,887.37 RI 0.025871 35.42 5.25 . 30.17
20,289.38 PRC 5.25 PRC
8,163.80 ADV 0.00 ADV
1,369.15 SEV 0.00 SEV
205.37 CON 0.00 CON
3.34 57.06 190.70 48.59 . 142.11 RI 0.025671 0.04 0.00 . 0.04
0.29 CON 0.00 CON
10.83 ADV 0.00 ADV
1.55 SEV 0.00 SEV
29.58 6.80 201.11 49.66 151.45 RI 0.025871 0.04 0.00 . 0.04
0.30 CON 0.00 CON
11.55 ADV 0.00 ADV
1.65 SEV 0.00 SEV
61.14 2,411.69 147,451.38 12,017.29 135,434.09 RI 0.025871 38.15 0.00 . 38.15
DA1100
11,950
Owner ID: 4317
EXTR CTION
Oil&Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 15 of 60
Check Amount: 174, 424.65
Well# Well Name
Sale Type --Gross
Date PC Int Price Quantity Value Deductions
State County
Owner
Net Interest Paid Int % Value Deductions
Net
1830
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1831
07/31/21 6 RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1832
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
10,321.60 ADV
1,474.51 SEV
221.18 CON
VT LDS 02-16-18
CO WELD
3.46 24,198.49 83,692.53 23,279.45 60,413.08
17,697.31 PRC
4,619.67 ADV
836.93 SEV
125.54 CON
29.61 3,151.00 93,288.74 20,459.74 72,829.80
13,824.42 PRC
5,562.50 ADV
932.89 SEV
139.93 CON
3.34 38.88 129.94 33.10 96.84
0.19 CON
7.38 ADV
1.05 SEV
29.53 4.64 137.03 33.84 103.19
0.21 CON
7.87 ADV
1.12 SEV
61.14 2,831.62 173,125.92 14,109.76 159,016.16
12,118.81 ADV
1,731.26 SEV
259.69 CON
VT LDS 03-16-18
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 21.65 4.58 17.07
4.58 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 24.13 3.58 28.55
3.58 PRC
0.00 ADV
0.08 SEV
0.00 CON
RI 0.025871 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 44.79 0.00 44.79
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 29,183.89 100,934.97 28,075.49 72,859.48
21,343.33 PRC
5,571.41 ADV
1,009.35 SEV
151.40 CON
29.61 3,800.17 112,508.20 24,674.88 87,833.32
16,672.54 PRC
6,708.50 ADV
1,125.08 SEV
168.76 CON
3.34 46.89 156.71 39.93 116.78
0.24 CON
8.90 ADV
1.27 SEV
29.56 5.59 165.26 40.81 124.45
0.25 CON
9.49 ADV
1.36 SEV
61.14 2,378.52 145,423.60 11,852.03 133,571.57
10,179.65 ADV
1,454.24 SEV
218.14 CON
VT LDS CO3-16-18
RI 0.025871 26.11 5.52 20.59
5.52 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 29.11 4.31 24.80
4.31 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 0.03 0.80 0.83
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 37.62 0.00 37.62
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 25,250.89 87,332.37 24,291.87 63,040.50
18,466.97 PRC
4,820.58 ADV
873.32 SEV
131.00 CON
29.61 3,288.04 97,345.92 21,349.55 75,996.37
14,425.65 PRC
5,804.42 ADV
973.46 SEV
146.02 CON
3.34 40.57 135.59 34.54 101.05
0.20 CON
7.70 ADV
1.10 SEV
29.54 4.84 142.99 35.30 107.69
0.21 CON
RI 0.025871
RI 0.025871
RI 0.025871
RI 0.025871
22.59 4.78 17.81
4.78 PRC
0.00 ADV
0.80 SEV
0.00 CON
25.18 3.73 21.45
3.73 PRC
0.00 ADV
0.00 SEV
0.00 CON
0.83 0.08 0.03
0.00 CON
0.00 ADV
0.00 SEV
0.03 0.00 • 0.03
0.00 CON
600000 NNNNNNNN NNNNN NNNNN SSELZBSSLLLZ 8ZP000 LL41SNEb
DA1100 11,951
EXTRACTION
Page 16 of 60
Owner ID: 4317
Oil &'Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type --Gross
Date PC Int Price Quantity Value Deductions
State County
-Owner
Net Interest Paid Int % Value Deductions
Net
08/31/21 0 RI
1833
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1834
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1835
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
8.21 ADV
1.17 SEV
61.14 2,452.94 149,973.57 12,222.85 137,750.72
10,498.15 ADV
1,499.74 SEV
224.96 CON
VT LDS 04-16-18
CO
3.46 23,150.56 80,068.18 22,271.31 57,796.87
16,930.92 PRC
4,419.61 ADV
800.68 SEV
120.10 CON
29.61 3,014.54 89,248.83 19,573.72 69,675.11
13,225.74 PRC
5,321.62 ADV
892.49 SEV
133.87 CON
3.34 37.19 124.31 31.68 92.63
0.19 CON
7.06 ADV
1.01 SEV
29.59 4.43 131.09 32.38 98.71
0.20 CON
7.53 ADV
1.08 SEV
61.14 2,491.96 152,359.28 12,417.28 139,942.00
10,665.15 ADV
1,523.59 SEV
228.54 CON
0.00 ADV
0.00 SEV
RI 0.025871 38.80 0.00 36.80
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.025871 20.71 4.38 16.33
4.38 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 23.09 3.42 19.67
3.42 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.025871 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.025871 39.42 0.00 39.42
0.00 ADV
0.00 SEV
0.00 `CON
VT LDS 05-16-18 CO WELD
3.46 40,684.60 140,711.18 39,139.42 101,571.76 RI 0.025871 36.40 7.70 . 28.70
29,754.26 PRC 7.70 PRC
7,766.98 ADV 0.00 ADV
1,407.11 SEV 0.00 SEV
211.07 CON 0.00 CON
29.61 5,297.74 156,845.17 34,398.70 . 122,446.47 RI 0.025871 40.58 6.01 . 34.57
23,242.82 PRC 6.01 PRC
9,352.16 ADV 0.00 ADV
1,568.45 SEV 0.00 SEV
235.27 CON 0.00 CON
3.34 65.36 218.46 55.66 162.80 RI 0.025871 0.05 0.00 0.05
0.33 CON 0.00 CON
12.41 ADV 0.00 ADV
1.77 SEV 0.00 SEV
29.57 7.79 230.38 56.89 173.49 RI 0.025871 0.05 0.00 . 0.05
0.35 CON 0.00 CON
13.23 ADV 0.00 ADV
1.89 SEV 0.00 SEV
61.14 3,724.05 227,689.61 18,556.70 . 209,132.91 RI 0.025871 58.91 0.00 . 58.91
15,938.27 ADV 0.00 ADV
2,276.90 SEV 0.00 SEV
341.53 CON 0.00 CON
VT LDS C04-16-18
3.46 7,548.71 26,107.87 7,262.01
5,520.67 PRC
1,441.10 ADV
261.08 SEV
39.16 CON
29.61 982.95 29,101.41 6,382.41
4,312.53 PRC
1,735.22 ADV
291.01 SEV
43.65 CON
3.34 12.13 40.53 10.33
0.06 CON
2.30 ADV
CO WELD
18,845.86 RI 0.025871 6.75 1.43 5.32
1.43 PRC
0.00 ADV
0.00 SEV
0.00 CON
22,719.00 RI 0.025871 7.53 1.12 6.41
1.12 PRC
0.00 ADV
0.00 SEV
0.00 CON
30.20 RI 0.025871 0.01 0.00 0.01
0.00 CON
0.00 ADV
DA1100
EXTRICTION
Page 17 of 60
11,952
Owner ID: 4317
Oil .& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type
Date PC Int Price
State County
-Gross - Owner _
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
1836
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1885
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1886
07/31/21 G RI
07/31/21 L RI
0.33 SEV
29.48 1.45 42.75 10.54 32.21
0.06 CON
2.45 ADV
0.35 SEV
61.14 54.78 3,349.40 272.97 3,076.43
234.46 ADV
33.49 SEV
5.02 CON
VT ALLES 01-16-18 CO
3.46 40,072.90 138,595.54 38,550.95 100,044.59
29,306.89 PRC
7,650.21 ADV
1,385.96 SEV
207.89 CON
29.61 5,218.08 154,486.95 33,881.50 120,605.45
22,893.35 PRC
9,211.55 ADV
1,544.87 SEV
231.73 CON
3.34 64.38 215.18 54.83 160.35
0.32 CON
12.23 ADV
1.75 SEV
29.55 7.68 226.92 56.03 170.89
0.34 CON
13.03 ADV
1.86 SEV
61.14 4,455.32 272,399.79 22,200.59 250,199.20
19,067.99 ADV
2,724.00 SEV
408.60 CON
MT FED GLENFAIR 08W-20-16 CO
3.46 20,229.50 69,965.45 19,461.19 50,504.26
14,794.63 PRC
3,861.96 ADV
699.65 SEV
104.95 CON
29.61 2,634.18 77,987.71 17,103.97 60,883.74
11,556.96 PRC
4,650.15 ADV
779.88 SEV
116.98 CON
3.34 32.50 108.63 27.67 80.96
0.16 CON
6.17 ADV
0.88 SEV
29.52 3.88 114.55 28.28 86.27
0.17 CON
6.58 ADV
0.94 SEV
61.14 2,764.41 169,017.09 13,774.90 . 155,242.19
11,831.20 ADV
1,690.17 SEV
253.53 CON
MT FED GLENFAIR 08W-20-18 CO
3.46 17,912.60 61,952.27 17,232.29 . 44,719.98
13,100.19 PRC
3,419.65 ADV
619.52 SEV
92.93 CON
29.61 2,332.49 69,055.74 15,145.05 . 53,910.69
10,233.34 PRC
4,117.57 ADV
690.56 SEV
103.58 CON
RI 0.025871
RI 0.025871
0.00 SEV
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.67 0.00 0.87
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.012550 17.39 3.68 13.71
3.68 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.012550 19.39 2.87 16.52
2.87 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.012550 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.012550 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
RI 0.012550 34.19 0.00 34.19
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.066693 46.66 9.87 36.79
9.87 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 52.01 7.71 44.30
7.71 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 112.72 0.00 112.72
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.066693 41.32 8.74 32.58
8.74 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 46.06 6.82 39.24
6.82 PRC
0.00 ADV
0.00 SEV
0.00 CON
OL0000 NNNNNNNN NNNNN NNNNN SS£LZBSSLILZ 8ZP000 LLd1SN£b
DA1100
11,953
Page 18 of 60
Owner ID: 4317
Oil & G.,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
WeII# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
---Owner
Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
3.34 28.78 96.18 24.50
0.14 CON
5.46 ADV
0.78 SEV
29.57 3.43 101.43 25.04
0.15 CON
5.82 ADV
0.83 SEV
61.14 2,745.11 167,836.66 13,678.70
11,748.57 ADV
1,678.37 SEV
251.76 CON
1887 MT FED GLENFAIR 08W-20-19
07/31/21 G RI 3.46 20,109.64 69,550.92 19,345.90
14,706.98 PRC
3,839.08 ADV
695.51 SEV
104.33 CON
07/31/21 L RI 29.61 2,618.57 77,525.65 17,002.64
11,488.49 PRC
4,622.60 ADV
775.26 SEV
116.29 CON
07/31/21 G RI 3.34 32.31 107.98 27.51
0.16 CON
6.13 ADV
0.88 SEV
07/31/21 L RI 29.58 3.85 113.87 28.11
0.17 CON
6.54 ADV
0.93 SEV
08/31/21 0 RI 61.14 2,473.00 151,199.66 12,322.78
10,583.98 ADV
1,512.00 SEV
226.80 CON
1888 MT FED GLENFAIR 08W-20-21
07/31/21 G RI 3.46 20,985.49 72,580.11 20,188.47
15,347.52 PRC
4,006.28 ADV
725.80 SEV
106.87 CON
07/31/21 L RI 29.61 2,732.62 80,902.17 17,743.16
11,988.86 PRC
4,823.93 ADV
809.02 SEV
121.35 CON
07/31/21 G RI 3.34 33.71 112.68 28.71
0.17 CON
6.40 ADV
0.91 SEV
07/31/21 L RI 29.56 4.02 116.83 29.33
0.18 CON
6.82 ADV
0.97 SEV
08/31/21 0 RI 61.14 2,822.94 172,595.12 14,066.50
12,081.66 ADV
1,725.95 SEV
258.89 CON
1889
07/31/21 G RI
- 07/31/21 L RI
MT FED GLENFAIR 08W-20-22
3.46 21,576.04 74,622.59 20,756.59
15,779.41 PRC
4,119.02 ADV
746.23 SEV
111.93 CON
29.61 2,809.52 83,178.84 18,242.47
12,326.23 PRC
71.68 RI 0.066693 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
76.39 RI 0.066693 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
154,157.96 RI 0.066693 111.94 0.00 111.94
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
50,205.02 RI 0.066693 46.39 9.81 36.58
9.81 PRC
0.00 ADV
0.00 SEV
0.00 CON
60,523.01 RI 0.066693 51.70 7.66 44.04
7.66 PRC
0.00 ADV
0.00 SEV
0.00 CON
80.47 - RI 0.066693 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
85.76 RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
138,876.88 RI 0.066693 100.84 0.00 100.84
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
52,391.64 RI 0.066693 48.41 10.24 38.17
10.24 PRC
0.00 ADV
0.00 SEV
0.00 CON
63,159.01 RI 0.066693 53.96 8.00 45.96
8.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
83.97 RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
89.50 RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
158,528.62 RI 0.066693 115.11 0.00 115.11
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
53,866.00 RI 0.066693 49.77 10.52 . 39.25
10.52 PRC
0.00 ADV
0.00 SEV
0.00 CON
64,936.37 RI 0.066693 55.47 8.22 . 47.25
8.22 PRC
DA1100
EXTRACTION
Page 19 of 60
11,954
Owner ID: 4317
O1& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
State County
Net Interest Paid Int % Value
Owner
Net
Deductions
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
4,959.68 ADV
831.79 SEV
124.77 CON
3.34 34.66 115.86 29.51 86.35
0.17 CON
6.58 ADV
0.94 SEV
29.58 4.13 122.18 30.16 92.02
0.18 CON
7.01 ADV
1.00 SEV
61.14 3,107.63 190,001.55 15,485.13 174,516.42
13,300.11 ADV
1,900.02 SEV
285.00 CON
1891 MT FED GLENFAIR 08W-20-20
07/31/21 G RI 3.46 28,199.72 97,531.14 27,128.71
20,623.57 PRC
5,383.53 ADV
975.31 SEV
146.30 CON
07/31/21 L RI 29.61 3,672.02 108,714.10 23,842.77
16,110.29 PRC
6,482.27 ADV
1,087.14 SEV
163.07 CON
07/31/21 G RI 3.34 45.30 151.42 38.58
0.23 CON
8.60 ADV
1.23 SEV
07/31/21 L RI 29.57 5.40 159.69 39.43
0.24 CON
9.17 ADV
1.31 SEV
08/31/21 0 RI 61.14 2,371.01 144,964.50 11,814.62
10,147.52 ADV
1,449.65 SEV
217.45 CON
1895
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1896
07/31/21 G RI
MT FED HEATH 08W-20-12
0.00 ADV
0.00 SEV
0.00 CON
RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.066693 126.72 0.00 126.72
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
70,402.43 RI 0.066693 65.05 13.75 51.30
13.75 PRC
0.00 ADV
0.00 SEV
0.00 CON
84,871.33 RI 0.066693 72.50 10.74 61.76
10.74 PRC
0.00 ADV
0.00 SEV
0.00 CON
112.84 RI 0.066693 0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
120.26 RI 0.066693 0.09 0.00 0.09
0.00 CON
0.00 ADV
0.00 SEV
133,149.88 RI 0.066693 96.68 0.00 96.68
0.00 ADV
0.00 SEV
8.80 CON
CO
3.46 19,045.42 65,870.22 18,322.09 47,548.13
13,928.67 PRC
3,635.91 ADV
658.70 SEV
98.81 CON
29.61 2,480.00 73,422.92 16,102.84 57,320.08
10,880.51 PRC
4,377.97 ADV
734.23 SEV
110.13 CON
3.34 30.60 102.27 26.05 76.22
0.15 CON
5.81 ADV
0.83 SEV
29.55 3.65 107.85 26.62 81.23
0.16 CON
6.19 ADV
0.88 SEV
61.14 3,166.62 193,608.22 15,779.07 . 177,829.15
13,552.58 ADV
1,936.08 SEV
290.41 CON
MT FED HEATH 08W-20-13
CO
3.46 19,150.49 66,233.59 18,423.17 . 47,810.42
14,005.51 PRC
3,655.97 ADV
662.34 SEV
WELD
RI 0.081801 53.88 11.39 42.49
11.39 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.081801 60.06 8.90 51.16
8.90 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.081801 0.06 0.00 0.06
0.80 CON
0.00 ADV
0.00 SEV
RI 0.081801 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.081801 158.37 0.00 158.37
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.081801 54.18 11.46 42.72
11.46 PRC
0.00 ADV
0.00 SEV
LL0000 NNNNNNNN NNNNN NNNNN SS£LZ8SSLLLZ 824000 LLd1SN£21
DA1100
11,955
EXTRACTION
Page 20 of 60
Owner ID: 4317
Oil &'G.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type --Gross - —Owner -
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
99.35 CON
29.61 2,493.68 73,627.96 16,191.67 57,636.29
10,940.53 PRC
4,402.12 ADV
736.28 SEV
110.74 CON
3.34 30.77 102.83 26.19 76.64
0.15 CON
5.84 ADV
0.83 SEV
29.55 3.67 108.44 26.78 81.66
0.16 CON
6.23 ADV
0.89 SEV
61.14 3,160.37 193,225.95 15,747.92 177,478.03
13,525.82 ADV
1,932.26 SEV
269.84 CON
0.00 CON
RI 0.081801 60.39 8.95 51.44
8.95 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.081801 0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
RI 0.081801 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
RI 0.081801 158.06 0.00 158.06
0.00 ADV
0.00 SEV
0.00 CON
1897 MT FED HEATH 08W-20-15 CO WELD
07/31/21 G RI 3.46 19,351.26 66,928.00 18,616.31 . 48,311.69 RI 0.081801 54.75 11.58 . 43.17
14,152.34 PRC 11.58 PRC
3,694.30 ADV 0.00 ADV
669.28 SEV 0.00 SEV
100.39 CON 0.00 CON
07/31/21 L RI 29.61 2,519.82 74,601.98 16,361.42 . 58,240.56 RI 0.081801 61.03 9.04 . 51.99
11,055.23 PRC 9.04 PRC
4,448.27 ADV 0.00 ADV
746.02 SEV 0.00 SEV
111.90 CON 0.00 CON
07/31/21 G RI 3.34 31.09 103.91 26.47 . 77.44 RI 0.081801 0.06 0.00 . 0.06
0.16 CON 0.00 CON
5.90 ADV 0.00 ADV
0.84 SEV 0.00 SEV
07/31/21 L RI 29.54 3.71 109.58 27.05 . 82.53 RI 0.081801 0.07 0.00 . 0.07
0.16 CON 0.00 CON
6.29 ADV 0.00 ADV
0.90 SEV 0.00 SEV
08/31/21 0 RI 61.14 2,866.71 175,271.65 14,284.65 . 160,987.00 RI 0.081801 143.37. 0.00 . 143.37
12,269.02 ADV 0.00 ADV
1,752.72 SEV 0,.00 SEV
262.91 CON 0.00 CON
1898
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
MT FED HEATH 08W-20-14 CO WELD
3.46 25,656.72 88,735.97 24,682.28 . 64,053.69 RI 0.081801 72.59 15.35 . 57.24
18,763.77 PRC 15.35 PRC
4,898.05 ADV 0.00 ADV
887.36 SEV 0.00 SEV
133.10 CON 0.00 CON
29.61 3,340.88 98,910.47 21,692.68 77,217.79 RI 0.081801 80.91 11.99 68.92
14,657.50 PRC 11.99 PRC
5,897.71 ADV 0.00 ADV
989.10 SEV 0.00 SEV
148.37 CON 0.00 CON
3.34 41.22 137.77 35.11 . 102.66 RI 0.081801 0.09 0.00 . 0.09
0.21 CON 0.00 CON
7.83 ADV 0.00 ADV
1.12 SEV 0.00 SEV
29.59 4.91 145.29 35.87 109.42 RI 0.081801 0.10 0.00 . 0.10
0.22 CON 0.00 CON
8.34 ADV 0.00 ADV
1.19 SEV 0.00 SEV
61.14 2,343.87 143,304.95 11,679.36 . 131,625.59 RI 0.081801 117.22 0.00 . 117.22
10,031.35 ADV 0.00 ADV
1,433.05 SEV 0.00 SEV
214.96 CON 0.00 CON
1899 MT FED LUTHER 08W-20-01
CO WELD
07/31/21 G RI 3.46 21,972.81 75,994.84 21,136.29 54,856.55
RI 0.353024 268.28 56.73 211.55
DA1100
EXTRACTION
Page 21 of 60
11,956
Owner ID: 4317
Q1&. Ga,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type -Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1900
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
16,069.58 PRC 56.73 PRC
4,194.77 ADV 0.00 ADV
759.95 SEV 0.00 SEV
113.99 CON 0.00 CON
29.61 2,861.18 84,708.44 18,577.94 66,130.50 RI 0.353024 299.04 44.31 . 254.73
12,552.91 PRC 44.31 PRC
5,050.89 ADV 0.00 ADV
847.08 SEV 0.00 SEV
127.06 CON 0.00 CON
3.34 35.30 117.99 30.07 87.92 RI 0.353024 0.34 0.00 . 0.34
0.18 CON 0.00 CON
6.70 ADV 0.00 ADV
0.96 SEV 0.00 SEV
29.55 4.21 124.42 30.72 . 93.70 RI 0.353024 0.36 0.00 . 0.36
0.19 CON 0.00 CON
7.14 ADV 0.00 ADV
1.02 SEV 0.00 SEV
61.14 4,835.28 295,630.30 24,093.87 271,536.43 RI 0.353024 1,043.65 0.00 . 1,043.65
20,694.12 ADV 0.00 ADV
2,956.30 SEV 0.00 SEV
443.45 CON 0.00 CON
MT FED LUTHER 08W-20-03 CO WELD
3.46 24,269.98 83,939.79 23,348.21 . 60,591.58 RI 0.353024 296.33 62.66 . 233.67
17,749.59 PRC 62.66 PRC
4,633.31 ADV 0.00 ADV
839.40 SEV 0.00 SEV
125.91 CON 0.00 CON
29.61 3,160.31 93,564.36 20,520.19 . 73,044.17 RI 0.353024 330.30 48.95 . 281.35
13,865.26 PRC 48.95 PRC
5,578.94 ADV 0.00 ADV
935.64 SEV 0.00 SEV
140.35 CON 0.00 CON
3.34 38.99 130.32 33.21 . 97.11 RI 0.353024 0.37 0.00 . 0.37
0.20 CON 0.00 CON
7.40 ADV 0.00 ADV
1.06 SEV 0.00 SEV
29.55 4.65 137.43 33.94 103.49 RI 0.353024 0.40 0.00 0.40
0.21 CON 0.00 CON
7.89 ADV 0.00 ADV
1.13 SEV 0.00 SEV
61.14 3,865.71 236,350.71 19,262.59 . 217,088.12 RI 0.353024 834.37 0.80 . 834.37
16,544.55 ADV 0.00 ADV
2,363.51 SEV 0.00 SEV
354.53 CON 0.00 CON
1901 MT FED LUTHER 08W-20-02 CO WELD
07/31/21 G RI 3.46 31,160.01 107,769.57 29,976.57 . 77,793.00 RI 0.353024 380.45 80.45 . 300.00
22,788.55 PRC 80.45 PRC
5,948.67 ADV 0.00 ADV
1,077.70 SEV 0.00 SEV
161.65 CON 0.00 CON
07/31/21 L RI 29.61 4,057.49 120,126.46 26,345.69 . 93,780.77 RI 0.353024 424.08 62.84 . 361.24
17,801.49 PRC 62.84 PRC
7,162.75 ADV 0.00 ADV
1,201.26 SEV 0.00 SEV
180.19 CON 0.00 CON
07/31/21 G RI 3.34 50.06 167.32 42.64 . 124.68 RI 0.353024 0.48 0.00 . 0.48
0.25 CON 8.00 CON
9.51 ADV 0.00 ADV
1.36 SEV 0.00 SEV
07/31/21 L RI 29.56 5.97 176.45 43.56 . 132.89 RI 0.353024 0.51 0.00 . 0.51
0.26 CON 0.00 CON
10.13 ADV 0.00 ADV
1.45 SEV 0.00 SEV
08/31/21 0 RI 61.14 2,716.77 166,104.36 13,537.51 . 152,566.85 RI 0.353024 586.39 0.00 . 586.39
11,627.31 ADV 0.00 ADV
1,661.04 SEV 0.00 SEV
210000 NNNNNNNN NNNNN NNNNN SS£Li8SSLLLZ 8ZP000 LLj1SN£Zl
DA1100
11,957
EXTRACTION
Page 22 of 60
Owner ID: 4317
Oil G.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1902
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
249.16 CON
MT FED MAPLEWOOD 08W-20-04
3.46 22,273.48 77,034.74 21,427.55
16,289.48 PRC
4,252.17 ADV
770.35 SEV
115.55 CON
29.61 2,900.34 85,867.57 18,832.16
12,724.68 PRC
5,120.00 ADV
858.68 SEV
128.80 CON
3.34 35.78 119.60 30.47
0.18 CON
6.79 ADV
0.97 SEV
29.54 4.27 126.13 31.14
0.19 CON
7.24 ADV
1.03 SEV
61.14 4,122.68 252,062.05 20,543.05
17,644.34 ADV
2,520.62 SEV
378.09 CON
1903 MT FED MAPLEWOOD 08W-20-06
07/31/21 G RI 3.46 21,779.22 75,325.31 20,952.06
15,928.01 PRC
4,157.81 ADV
753.25 SEV
112.99 CON
07/31/21 L RI 29.61 2,835.98 83,962.13 18,414.26
12,442.31 PRC
5,006.39 ADV
839.62 SEV
125.94 CON
07/31/21 G RI 3.34 34.99 116.95 29.80
0.18 CON
6.64 ADV
0.95 SEV
07/31/21 L RI 29.58 4.17 123.33 30.44
0.18 CON
7.08 ADV
1.01 SEV
08/31/21 0 RI 61.14 4,504.17 275,386.03 22,443.96
19,277.02 ADV
2,753.86 SEV
413.08 CON
1904
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
MT FED MAPLEWOOD 08W-20-07
3.46 24,870.20 86,015.70 23,925.64
18,188.56 PRC
4,747.90 ADV
860.16 SEV
129.02 CON
29.61 3,238.47 95,878.29 21,027.67
14,208.16 PRC
5,716.91 ADV
958.78 SEV
143.82 CON
3.34 39.96 133.54 34.03
0.20 CON
7.59 ADV
1.08 SEV
29.59 4.76 140.83 34.78
0.21 CON
8.09 ADV
1.16 SEV
0.00 CON
CO WELD
55,607.19 RI 0.016758 12.91 2.73 10.18
2.73 PRC
0.00 ADV
0.00 SEV
0.00 CON
67,035.41 RI 0.016758 14.39 2.13 12.26
2.13 PRC
0.00 ADV
0.00 SEV
0.00 CON
89.13 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
94.99 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
231,519.00 RI 0.016758 42.24 0.00 42.24
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
54,373.25 RI 0.016758 12.62 2.67 9.95
2.67 PRC
0.00 ADV
0.00 SEV
0.00 CON
65,547.87 RI 0.016758 14.07 2.09 11.98
2.09 PRC
0.00 ADV
0.00 SEV
0.00 CON
87.15 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
92.89 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
252,942.07 RI 0.016758 46.15 0.00 46.15
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
62,090.06 RI 0.016758 14.41 3.05 11.36
3.05 PRC
0.00 ADV
0.00 SEV
0.00 CON
74,850.62 RI 0.016758 16.07 2.38 13.69
2.38 PRC
0.00 ADV
0.00 SEV
0.00 CON
99.51 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
106.05 RI 0.016758 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
DA11OO 11,958
EXTRICTION
Page 23 of 60
Owner ID: 4317
Ott &'Ga.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
08/31/21 0 RI
Net
1905
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1906
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1908
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
61.14 3,263.79 199,548.99 16,263.24 183,285.75
13,968.43 ADV
1,995.49 SEV
299.32 CON
RI 0.016758 33.44 0.00
0.00 ADV
0.00 SEV
0.00 CON
MT FED MAPLEW00D 08W-20-09 CO WELD
3.46 19,839.13 68,615.34 19,085.64 49,529.70 RI 0.016758
14,509.14 PRC
3,787.43 ADV
686.15 SEV
102.92 CON
29.61 2,583.35 76,482.80 16,773.92 59,708.88 RI 0.016758
11,333.95 PRC
4,560.42 ADV
764.83 SEV
114.72 CON
3.34 31.87 106.53 27.14 79.39 RI 0.016758
0.16 CON
6.05 ADV
0.86 SEV
29.56 3.80 112.34 27.74 84.60 RI 0.016758
0.17 CON
6.45 ADV
0.92 SEV
61.14 3,727.72 227,913.97 18,574.99 . 209,338.98 RI 0.016758
15,953.98 ADV
2,279.14 SEV
341.87 CON
33.44
11.50 2.43 9.07
2.43 PRC
0.00 ADV
0.00 SEV
0.00 CON
12.82 1.90 10.92
1.90 PRC
0.00 ADV
0.00 SEV
0.00 CON
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
38.19 0.00 38.19
0.00 ADV
0.00 SEV
0.00 CON
MT FED MAPLEW00D 08W-20-10 CO WELD
3.46 22,527.75 77,914.16 21,672.15 . 56,242.01 RI 0.016758 13.06 2.76 . 10.30
16,475.43 PRC 2.76 PRC
4,300.71 ADV 0.00 ADV
779.14 SEV 8.00 SEV
116.87 CON 0.00 CON
29.61 2,933.45 86,847.82 19,047.14 . 67,800.68 RI 0.016758 14.55 2.16 . 12.39
12,869.94 PRC 2.16 PRC
5,178.45 ADV 0.00 ADV
868.48 SEV 0.00 SEV
130.27 CON 0.00 CON
3.34 36.19 120.97 30.82 90.15 RI 0.016758 0.02 0.00 . 0.02
0.18 CON 0.00 CON
6.87 ADV 0.00 ADV
0.98 SEV 0.00 SEV
29.53 4.32 127.57 31.49 . 96.08 RI 0.016758 0.02 0.00 . 0.02
0.19 CON 0.00 CON
7.32 ADV 0.00 ADV
1.05 SEV 0.00 SEV
61.14 3,267.90 199,800.37 16,283.73 183,516.64 RI 0.016758 33.48 0.00 . 33.48
13,986.03 ADV 0.00 ADV
1,998.00 SEV 0.00 SEV
299.70 CON 0.00 CON
MT FED MAPLEW00D 08W-20-08 CO WELD
3.46 29,527.47 102,123.28 28,406.02 . 73,717.26 RI 0.016758 17.11 3.62 . 13.49
21,594.60 PRC 3.62 PRC
5,637.01 ADV 0.00 ADV
1,021.23 SEV 0.00 SEV
153.18 CON 0.00 CON
29.61 3,844.91 113,832.77 24,965.39 . 88,867.38 RI 0.016758 19.08 2.83 . 16.25
16,868.83 PRC 2.83 PRC
6,787.48 ADV 0.00 ADV
1,138.33 SEV 0.00 SEV
170.75 CON 0.00 CON
3.34 47.44 158.55 40.41 . 118.14 RI 0.016758 0.02 0.00 0.02
0.24 CON 0.00 CON
9.01 ADV 0.00 ADV
1.29 SEV 0.00 SEV
29.54 5.66 167.20 41.28 125.92 RI 0.016758 0.02 0.00 . 0.02
£L0000 NNNNNNNN NNNNN NNNNN SS£LZBSSLLZZ 8Z6000 Ld1SN£a
DA1100
11,959
EXTRACTION
Page 24 of 60
Owner ID: 4317
Oil -&-Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
0.25 CON 0.00 CON
9.60 ADV 0.00 ADV
1.37 SEV 0.00 SEV
08/31/21 0 RI 61.14 2,944.51 180,028.03 14,672.28 . 165,355.75 RI 0.016758 30.17 0.00 . 30.17
12,601.96 ADV 0.00 ADV
1,800.28 SEV 0.00 SEV
270.04 CON 0.00 CON
Gross
State County
Owner
Net
1909 MT FED MAPLEW00D 08W-20-11 CO WELD
07/31/21 G RI 3.46 24,320.72 84,115.30 23,397.03 60,718.27 RI 0.016758 14.10 2.98 . 11.12
17,786.71 PRC - 2.98 PRC
4,643.00 ADV 0.00 ADV
841.15 SEV 0.00 SEV
126.17 CON 0.00 CON
07/31/21 L RI 29.61 3,166.92 93,759.99 20,563.09 . 73,196.90 RI 0.016758 15.71 2.33 . 13.38
13,894.25 PRC 2.33 PRC
5,590.60 ADV 0.00 ADV
937.60 SEV 0.00 SEV
140.64 CON 0.00 CON
07/31/21 G RI 3.34 39.07 130.59 33.28 . 97.31 RI 0.016758 - 0.02 0.00 . 0.02
0.20 CON 0.00 CON
7.42 ADV 0.00 ADV
1.06 SEV 0.00 SEV
07/31/21 L RI 29.55 4.66 137.72 34.01 . 103.71 RI 0.016758 0.02 0.00 . 0.02
0.21 CON 0.00 CON
7.91 ADV 0.00 ADV
1.13 SEV 0.00 SEV
08/31/21 0 RI 61.14 2,870.45 175,500.22 14,303.27 - . 161,196.95 RI 0.016758 29.41 0.00 . 29.41
12,285.02 ADV 0.00 ADV
1,755.00 SEV 0.00 SEV
263.25 CON 0.00 CON
1936 WAKE NORTH FED 33W-20-02 CO WELD
07/31/21 G RI 3.46 9.85 34.05 9.56 . 24.49 RI 0.085003 0.03 0.01 . 0.02
7.30 PRC 0.01 PRC
1.87 ADV 0.00 ADV
0.34 SEV 0.00 SEV
0.05 CON 0.00 CON
07/31/21 L RI 29.68 1.24 36.80 8.15 28.65 RI 0.085003 0.03 0.00 . 0.03
5.53 PRC 0.00 PRC
2.19 ADV 0.00 ADV
0.37 SEV 0.00 SEV
0.06 CON 0.00 CON
07/31/21 G RI 3.34 49,105.37 164,127.11 41,723.02 122,404.09 RI 0.085003 113.32 0.00 . 113.32
246.19 CON 0.00 CON
9,332.09 ADV 0.00 ADV
1,333.16 SEV 0.00 SEV
07/31/21 L RI 31.80 7,061.45 224,563.44 55,379.76 169,203.68 RI 0.085083 156.64 0.00 156.64
336.88 CON 0.00 CON
12,699.83 ADV 0.00 ADV
1,842.83 SEV 0.00 SEV
08/31/21 0 RI 61.14 20,297.73 1,241,009.31 101,142.25 . 1,139,867.0 RI 0.085003 1,054.90 0.00 . 1,054.90
86,870.65 ADV 0.00 ADV
12,410.09 SEV 0.00 SEV
1,861.51 CON 0.00 CON
1938 WAKE NORTH FED 33W-20-04 CO WELD
07/31/21 G RI 3.46 9.48 32.77 9.20 . 23.57 RI 0.055036 0.02 0.00 0.02
7.02 PRC 0.00 PRC
1.80 ADV 0.00 ADV
0.33 5EV 0.00 SEV
0.05 CON 0.00 CON
07/31/21 L RI 29.52 1.20 35.42 7.83 27.59 RI 0.055036 0.02 0.00 0.02
5.32 PRC 0.00 PRC
2.11 ADV 0.00 ADV
0.35 SEV 0.00 SEV
0.05 CON 0.00 CON
07/31/21 G RI 3.34 47,261.49 157,964.24 40,156.35 117,807.89 RI 0.055036 70.62 0.00 . 70.62
236.95 CON 0.00 CON
DA1100
EXTRACTION
Page 25 of 60
11,960
Owner ID: 4317
Oil &G.:
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
WeII# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions
8,981.67 ADV
1,283.10 SEV
07/31/21 L RI 31.80 6,796.29 216,150.47 53,300.29 162,850.18
324.23 CON
12,415.45 ADV
1,773.64 SEV
08/31/21 0 RI 61.14 18,368.68 1,123,066.79 91,529.95 1,031,536.8
78,614.68 ADV
11,230.67 SEV
1,684.60 CON
State County
Net
Net Interest Paid Int % Value Deductions
8.00 ADV
0.00 SEV
RI 0.055036 97.61 0.00 97.61
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 618.09 0.00 618.09
0.00 ADV
0.00 SEV
0.00 CON
1939 WAKE NORTH FED 33W-20-05 CO WELD
07/31/21 G RI 3.46 12.73 44.02 12.36 31.66 RI 0.055036 0.02 0.01 . 0.01
9.43 PRC 0.01 PRC
2.42 ADV 0.00 ADV
0.44 SEV 0.00 SEV
0.07 CON 0.00 CON
07/31/21 L RI 29.55 1.61 47.57 10.53 . 37.04 RI 0.055036 0.03 0.00 . 0.03
7.15 PRC 0.00 PRC
2.83 ADV 0.00 ADV
0.48 SEV 0.00 SEV
0.07 CON 0.00 CON
07/31/21 G RI 3.34 63,485.07 212,189.07 53,940.92 . 158,248.15 RI 0.055036 94.86 0.00 . 94.86
318.28 CON 0.00 CON
12,064.84 ADV 0.00 ADV
1,723.55 SEV 0.00 SEV
07/31/21 L RI 31.80 9,129.27 290,349.04 71,596.81 218,752.23 RI 0.055036 131.13 0.00 . 131.13
435.52 CON 0.00 CON
16,677.33 ADV 0.00 ADV
2,382.48 SEV 0.00 SEV
08/31/21 0 RI 61.14 14,348.35 877,262.38 71,496.88 . 805,765.50 RI 0.055036 482.81 0.00 . 482.81
61,408.37 ADV 0.00 ADV
8,772.62 SEV 0.00 SEV
1,315.89 CON 0.00 CON
1941 WAKE NORTH FED 33W-20-07 CO WELD
07/31/21 G RI 3.46 12.17 42.10 11.62 . 30.28 RI 0.055036 0.02 0.00 . 0.02
9.02 PRC 0.00 PRC
2.32 ADV 0.00 ADV
0.42 SEV 0.00 SEV
0.06 CON 0.00 CON
07/31/21 L RI 29.55 1.54 45.50 10.07 35.43 RI 0.055036 0.03 0.00 0.03
6.83 PRC 0.00 PRC
2.71 ADV 0.00 ADV
0.46 SEV 0.00 SEV
0.07 CON 0.00 CON
07/31/21 G RI 3.34 60,719.45 202,945.39 51,591.07 . 151,354.32 RI 0.055036 90.72 0.00 . 90.72
304.42 CON 0.00 CON
11,539.25 ADV 0.00 ADV
1,648.46 SEV 0.00 SEV
07/31/21 L RI 31.80 8,731.57 277,700.45 68,477.82 209,222.63 RI 8.055036 125.41 0.00 . 125.41
416.55 CON 0.00 CON
15,950.81 ADV 0.00 ADV
2,278.69 SEV 8.00 SEV
08/31/21 0 RI 61.14 24,720.66 1,511,428.51 123,181.43 . 1,388,247.0 RI 0.055036 831.83 0.00 . 831.83
105,800.00 ADV 0.00 ADV
15,114.29 SEV 0.00 SEV
2,267.14 CON 0.00 CON
1943 WAKE NORTH FED 33W-20-09 CO WELD
07/31/21 G RI 3.46 11.46 39.63 11.13 . 28.50 RI 0.055036 0.02 0.00 . 0.02
8.49 PRC 0.00 PRC
2.18 ADV 0.00 ADV
0.40 SEV 0.00 SEV
0.06 CON 0.00 CON
07/31/21 L RI 29.54 1.45 42.83 9.47 33.36 RI 0.055036 0.02 0.00 . 0.02
6.43 PRC 0.00 PRC
2.55 ADV 0.00 ADV
0.43 SEV 0.00 SEV
11.0000 NNNNNNNN NNNNN NNNNN SS£128SSILLZ 8i>000 LLSISN£N
DA1100
11,961
EXTR CTION
Page 26 of 60
Owner ID: 4317
Oil& G,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price
-Gross
State County
------Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
0.06 CON
07/31/21 G RI 3.34 57,152.06 191,021.95 48,559.99 . 142,461.96
286.53 CON
10,861.30 ADV
1,551.61 SEV
07/31/21 L RI 31.80 8,218.57 261,385.00 64,454.61 . 196,930.39
392.08 CON
15,013.67 ADV
2,144.81 SEV
08/31/21 0 RI 61.14 23,910.00 1,461,864.40 119,141.95 . 1,342,722.4
102,330.51 ADV
14,618.64 SEV
2,192.80 CON
1945 WAKE NORTH FED 33W-20-11 .. CO
06/30/21 0 RI 64.54 -19.32 -1,246.85 -101.62 -1,145.23
-87.28 ADV
-12.47 SEV
-1.87 CON
06/30/21 0 RI 64.54 19.32 1,246.85 101.62 1,145.23
87.28 ADV
12.47 SEV
1.87 CON
06/30/21 G RI 2.78 -33.27 -92.39 -23.74 -68.65
-0.14 CON
-5.23 ADV
-0.75 SEV
06/30/21 6 RI 2.78 33.27 92.39 23.74 68.65
0.14 CON
5.23 ADV
0.75 SEV
06/30/21 L RI 27.61 -4.53 -125.09 -30.99 -94.10
-0.19 CON
-7.17 ADV
-1.02 SEV
06/30/21 L RI 27.61 4.53 125.09 30.99 94.10
0.19 CON
7.17 ADV
1.02 SEV
07/31/21 0 RI 65.64 -21,867.31 -1,435,388.20 -116,984.13 . -1,318,404.
-100,477.17 ADV
-14,353.88 SEV
-2,153.08 CON
07/31/21 0 RI 65.64 21,867.31 1,435,388.20 116,984.13 . 1,318,404.0
100,477.17 ADV
14,353.88 SEV
2,153.08 CON
07/31/21 0 RI 69.79 -35.66 -2,488.68 -202.83 -2,285.85
-174.21 ADV
-24.89 SEV
-3.73 CON
07/31/21 0 RI 69.79 35.66 2,488.68 202.83 2,285.85
174.21 ADV
24.89 SEV
3.73 CON
07/31/21 G RI 3.46 10.40 35.97 10.10 25.87
7.71 PRC
1.98 ADV
0.36 SEV
0.05 CON
07/31/21 L RI 29.67 1.31 38.87 8.60 30.27
5.84 PRC
2.31 ADV
0.39 SEV
0.06 CON
07/31/21 G RI 3.34 51,875.75 173,386.69 44,076.91 . 129,309.78
260.08 CON
9,858.58 ADV
0.00 CON
RI 0.055036 85.39 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 118.05 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.055036 804.55 0.00
0.00 ADV
0.00 SEV
0.00 CON
85.39
118.05
804.55
WELD
RI 1.372924 -17.12 0.00 -17.12
0.00 ADV
0.08 SEV
0.00 CON
RI 1.372924 17.12 0.00 17.12
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 -1.03 0.00 -1.03
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 1.03 0.00 1.03
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 -1.41 0.00 -1.41
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 1.41 0.00 1.41
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 -19,706.79 0.00 -19,706.79
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 19,706.79 0.00 19,706.79
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 -34.17 0.00 -34.17
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 34.17 0.00 34.17
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 0.49 0.11 0.38
0.11 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 0.53 0.08 0.45
0.08 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 1,933.58 0.00 1,933.58
0.00 CON
0.00 ADV
DA1100
11,962
Owner ID: 4317
EXTRICTION
Oil&Go
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 27 of 60
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type -Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
1,408.37 SEV
31.80 7,459.83 237,253.78 58,504.12 . 178,749.66
355.88 CON
13,627.60 ADV
1,946.80 SEV
61.14 21,744.37 1,329,457.11 108,350.76 1,221,106.3
93,062.00 ADV
13,294.57 SEV
1,994.19 CON
1947 WAKE NORTH FED 33W-20-13
0.00 SEV
RI 1.372924 2,672.80 0.00 2,672.80
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 18,252.44 0.00 18,252.44
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
06/30/21 0 RI 64.55 -453.14 -29,251.11 -2,383.97 . -26,867.14
-2,047.58 ADV
-292.51 SEV
-43.88 CON
06/30/21 0 RI 64.55 453.14 29,251.11 2,383.97 26,867.14
2,047.58 ADV
292.51 SEV
43.88 CON
06/30/21 G RI 2.78 -1,373.26 -3,813.70 -980.06 -2,833.64
-5.72 CON
-216.04 ADV
-30.86 SEV
06/30/21 G RI 2.78 1,373.26 3,813.70 980.06 2,833.64
5.72 CON
216.04 ADV
30.86 SEV
06/30/21 L RI 26.86 -180.56 -4,849.39 -1,202.25 -3,647.14
-7.27 CON
-278.05 ADV
-39.72 SEV
06/30/21 L RI 26.86 180.56 4,849.39 1,202.25 3,647.14
7.27 CON
278.05 ADV
39.72 SEV
07/31/21 0 RI 65.63 -25,455.64 -1,670,666.64 -136,159.33 . -1,534,507.
-116,946.66 ADV
-16,706.67 SEV
-2,506.00 CON
07/31/21 0 RI 65.63 25,455.64 1,670,666.64 136,159.33 . 1,534,507.3
116,946.66 ADV
16,706.67 SEV
2,506.00 CON
07/31/21 G RI 3.46 2,673.85 9,247.74 2,570.09 6,677.65
1,953.12 PRC
510.62 ADV
92.48 SEV
13.87 CON
07/31/21 L RI 29.61 349.08 10,334.89 2,265.12 8,069.77
1,529.92 PRC
616.35 ADV
103.35 SEV
15.50 CON
07/31/21 G RI 3.34 57,955.53 193,707.41 49,279.79 . 144,427.62
290.56 CON
11,011.17 ADV
1,573.02 SEV
07/31/21 L RI 31.32 7,793.49 244,112.33 60,210.71 . 183,901.62
366.17 CON
14,020.38 ADV
2,002.91 SEV
08/31/21 0 RI 61.14 21,691.74 1,326,239.54 108,088.53 . 1,218,151.0
92,836.77 ADV
13,262.40 SEV
1,989.36 CON
1949 WAKE NORTH FED 33W-25-15 CO
06/30/21 0 RI 64.55 -461.72 -29,805.54 -2,429.16 . -27,376.38
RI 1.372924 -401.60 0.00 -401.60
0.80 ADV
0.00 SEV
0.00 CON
RI 1.372924 401.60 0.00 401.60
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 -42.37 0.00 -42.37
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 42.37 0.00 42.37
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 -54.54 0.00 -54.54
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 54.54 0.00 54.54
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 -22,936.98 0.00 . -22,936.96
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 22,936.98 0.00 22,936.98
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 126.96 26.81 100.15
26.81 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 141.89 21.00 120.89
21.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.372924 2,159.65 0.00 2,159.65
0.00 CON
8.00 ADV
0.00 SEV
RI 1.372924 2,749.85 0.00 2,749.85
0.00 CON
0.00 ADV
0.00 SEV
RI 1.372924 18,208.26 0.00 18,208.26
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 1.249090 -372.30 0.00 -372.30
SL0000 NNNNNNNN NNNNN NNNNN SSCL28SSLLL2 829000 LLJANCLI
DA1100
11,963
Page 28 of 60
Owner ID: 4317
Qd & G.,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
06/30/21 0 RI
06/30/21 G RI
06/30/21 G RI
06/30/21 L RI
06/30/21 L RI
07/31/21 0 RI
07/31/21 0 RI
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
-2,086.39 ADV
-298.06 SEV
-44.71 CON
64.55 461.72 29,805.54 2,429.16 27,376.38
2,086.39 ADV
298.06 SEV
44.71 CON
2.78 -1,189.27 -3,302.75 -848.75 -2,454.00
-4.95 CON
-187.09 ADV
-26.73 SEV
2.78 1,189.27 3,302.75 848.75 2,454.00
4.95 CON
187.09 ADV
26.73 SEV
26.66 -156.37 -4,199.68 -1,041.18 -3,158.50
-6.30 CON
-240.80 ADV
-34.40 SEV
26.86 156.37 4,199.68 1,041.18 3,158.50
6.30 CON
240.80 ADV
34.40 SEV
65.63 -28,060.25 -1,841,608.04 -150,091.05 . -1,691,516.
-128,912.56 ADV
-18,416.08 SEV
-2,762.41 CON
65.63 28,060.25 1,641,608.04 150,091.05 . 1,691,516.9
128,912.56 ADV
18,416.08 SEV
2,762.41 CON
3.46 2,820.02 9,753.28 2,710.59 7,042.69
2,059.89 PRC
538.54 ADV
97.53 SEV
14.63 CON
29.61 368.16 10,899.86 2,388.94 8,510.92
1,613.55 PRC
650.04 ADV
109.00 SEV
16.35 CON
3.34 61,123.74 204,296.67 51,973.75 152,322.92
306.45 CON
11,613.11 ADV
1,659.02 SEV
31.32 8,219.53 257,457.03 63,502.20 193,954.83
386.19 CON
14,786.82 ADV
2,112.40 SEV
61.14 27,019.82 1,652,000.14 134,638.01 . 1,517,362.1
115,640.01 ADV
16,520.00 SEV
2,478.00 CON
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 372.30 0.00 372.30
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 -33.38 0.00 -33.38
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 33.38 0.00 33.38
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 -42.97 0.00 -42.97
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 42.97 0.00 42.97
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 -23,003.34 0.00 -23,003.34
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 23,003.34 0.00 23,003.34
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 121.83 25.73 96.10
25.73 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 136.15 20.15 116.00
20.15 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.249090 2,072.26 0.00 2,072.26
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 2,638.58 0.00 2,638.58
0.00 CON
0.00 ADV
0.00 SEV
RI 1.249090 20,634.97 0.00 20,634.97
0.00 ADV
0.00 SEV
0.08 CON
1950 WAKE NORTH FED 33W-25-16 CO WELD
06/30/21 0 RI 64.55 -499.33 -32,232.89 -2,626.98 . -29,605.91 RI 1.188729 -383.16 0.00 . -383.16
-2,256.30 ADV 0.00 ADV
-322.33 SEV 0.00 SEV
-48.35 CON 0.00 CON
06/30/21 0 RI 64.55 499.33 32,232.89 2,626.98 . 29,605.91 RI 1.188729 383.16 0.00 . 383.16
2,256.30 ADV 0.00 ADV
322.33 SEV 0.00 SEV
48.35 CON 0.00 CON
06/30/21 G RI 2.78 -2,053.39 -5,702.51 -1,465.46 . -4,237.05 RI 1.188729 -54.86 0.00 . -54.86
-8.55 CON 0.00 CON
-323.04 ADV 0.00 ADV
-46.15 SEV 0.00 SEV
06/30/21 G RI 2.78 2,053.39 5,702.51 1,465.46 4,237.05 RI 1.188729 54.86 0.00 . 54.86
DA1100
11,964
EXTR4CTION
Page 29 of 60
Owner ID: 4317
Oil & C a:
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
06/30/21 L RI
06/30/21 L RI
07/31/21 0 RI
07/31/21 0 RI
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
8.55 CON
323.04 ADV
46.15 SEV
26.86 -269.99 -7,251.14 -1,797.69 -5,453.45
-10.88 CON
-415.76 ADV
-59.39 SEV
26.86 269.99 7,251.14 1,797.69 5,453.45
10.88 CON
415.76 ADV
59.39 SEV
65.63 -17,794.46 -1,167,859.09 -95,180.52 . -1,072,678.
-81,750.14 ADV
-11,678.59 SEV
-1,751.79 CON
65.63 17,794.46 1,167,859.09 95,180.52 1,072,678.5
81,750.14 ADV
11,678.59 SEV
1,751.79 CON
3.46 3,096.91 10,710.93 2,976.74 7,734.19
2,262.15 PRC
591.41 ADV
107.11 SEV
16.07 CON
29.61 404.31 11,970.09 2,623.52 9,346.57
1,771.99 PRC
713.67 ADV
119.70 SEV
17.96 CON
3.34 67,125.35 224,356.14 57,076.92 167,279.22
336.53 CON
12,753.37 ADV
1,821.91 SEV
31.32 9,026.59 282,736.21 69,737.33 212,998.88
424.10 CON
16,238.70 ADV
2,319.81 SEV
61.14 15,691.04 959,355.02 78,187.43 881,167.59
67,154.85 ADV
9,593.55 SEV
1,439.03 CON
1952 WAKE NORTH FED 33W-25-18
06/30/21 0 RI 64.55 -142.50 -9,199.01 -749.72
-643.93 ADV
-91.99 SEV
-13.80 CON
06/30/21 0 RI 64.55 142.50 9,199.01 749.72
643.93 ADV
91.99 SEV
13.80 CON
06/30/21 G RI 2.78 -172.59 -479.29 -123.17
-0.72 CON
-27.15 ADV
-3.88 SEV
06/30/21 G RI 2.78 172.59 479.29 123.17
0.72 CON
27.15 ADV
3.88 SEV
06/30/21 L RI 26.86 -22.69 -609.46 -151.09
-0.91 CON
-34.95 ADV
-4.99 SEV
06/30/21 L RI 26.86 22.69 609.46 151.09
0.91 CON
34.95 ADV
4.99 SEV
07/31/21 0 RI 65.63 -24,944.28 -1,637,105.76 -133,424.12
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 -70.61 0.00 -70.61
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 70.61 0.00 70.61
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 -13,882.68 0.00 . -13,882.68
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 13,882.68 0.00 13,882.68
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 127.32 26.89 100.43
26.89 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 142.29 21.06 121.23
21.06 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 2,165.76 0.00 2,165.76
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 2,757.63 0.00 2,757.63
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 11,404.13 0.00 11,404.13
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
-8,449.29 RI 1.188729 -109.35 0.00 -109.35
0.00 ADV
0.00 SEV
0.00 CON
8,449.29 RI 1.188729 109.35 0.00 109.35
0.00 ADV
0.00 SEV
0.00 CON
-356.12 RI 1.188729 -4.61 0.00
0.00 CON
0.00 ADV
0.00 SEV
356.12 RI 1.188729 4.61 0.00
0.00 CON
0.00 ADV
0.00 SEV
-458.37 RI 1.188729 -5.93 0.00
0.00 CON
0.00 ADV
0.00 SEV
458.37 RI 1.188729 5.93 0.80
0.00 CON
0.00 ADV
0.00 SEV
-1,503,681. RI 1.188729 -19,460.75 0.00 -19,460.75
-4.61
4.61
-5.93
5.93
9L0000 NNNNNNNN NNNNN NNNNN SSELZ8SSIICZ 9ZP000 LL4ISNE2!
DA1100
11,965
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 30 of 60
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross— Owner -
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 0 RI
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1954
06/30/21 0 RI
06/30/21 0 RI
06/30/21 G RI
06/30/21 G RI
06/30/21 L RI
06/30/21 L RI
07/31/21 0 RI
07/31/21 0 RI
07/31/21 G RI
-114,597.40 ADV
-16,371.06 SEV
-2,455.66 CON
65.63 24,944.28 1,637,105.76 133,424.12 . 1,503,681.6
114,597.40 ADV
16,371.06 SEV
2,455.66 CON
3.46 2,698.66 9,333.56 2,593.95 6,739.61
1,971.25 PRC
515.36 ADV
93.34 SEV
14.00 CON
29.61 352.32 10,430.80 2,266.15 6,144.65
1,544.12 PRC
622.07 ADV
104.31 SEV
15.65 CON
3.34 58,493.39 195,505.15 49,737.15 145,768.00
293.26 CON
11,113.36 ADV
1,587.62 SEV
31.32 7,865.62 246,377.86 60,769.50 165,608.36
369.57 CON
14,150.49 ADV
2,021.50 SEV
61.14 26,143.99 1,598,451.16 130,273.77 . 1,468,177.3
111,891.58 ADV
15,984.51 SEV
2,397.68 CON
WAKE NORTH FED 33W-25-20 CO
64.55 -274.60 -17,726.08 -1,444.68 -16,281.40
-1,240.83 ADV
-177.26 SEV
-26.59 CON
64.55 274.60 17,726.08 1,444.68 16,281.40
1,240.83 ADV
177.26 SEV
26.59 CON
2.78 -746.61 -2,073.41 -532.83 -1,548.58
-3.11 CON
-117.45 ADV
-16.78 SEV
2.78 746.61 2,073.41 532.83 1,540.58
3.11 CON
117.45 ADV
16.78 SEV
26.86 -98.17 -2,636.48 -653.63 -1,962.85
-3.95 CON
-151.17 ADV
-21.60 SEV
26.86 98.17 2,636.48 653.63 1,982.85
3.95 CON
151.17 ADV
21.60 SEV
65.63 -24,889.89 -1,633,536.21 -133,133.19 . -1,500,403.
-114,347.53 ADV
-16,335.36 SEV
-2,450.30 CON
65.63 24,889.89 1,633,536.21 133,133 19 . 1,500,403.0
114,347.53 ADV
16,335.36 SEV
2,450.30 CON
3.46 2,648.72 9,160.84 2,545.94 6,614.90
1,934.77 PRC
505.82 ADV
91.61 SEV
13.74 CON
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 19,460.75 0.00 19,460.75
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 110.95 23.43 87.52
23.43 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 123.99 18.36 105.63
18.36 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 1,887.26 0.00 1,887.26
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 2,403.02 0.00 2,403.02
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 19,001.25 0.00 19,001.25
0.00 ADV
0.08 SEV
0.00 CON
WELD
RI 1.188729 -210.72 0.00 -210.72
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 210.72 0.00 210.72
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 -19.95 0.00 -19.95
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 19.95 0.00 19.95
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 -25.67 0.00 -25.67
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 25.67 0.00 25.67
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 -19,418.32 0.00 . -19,418.32
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 19,418.32 0.00 . 19,418.32
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 108.90 23.00 85.90
23.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
DA110O 11,966
EXTRICTION
Page 31 of 60
Owner ID: 4317
Oil &G.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price
State County
Gross Owner
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1956
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1958
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1964
07/31/21 G RI
29.61 345.80 10,237.77 2,243.84 7,993.93
1,515.54 PRC
610.56 ADV
102.38 SEV
15.36 CON
3.34 57,410.93 191,887.18 48,816.72 143,070.46
287.83 CON
10,907.70 ADV
1,558.24 SEV
31.32 7,720.25 241,818.45 59,644.92 . 182,173.53
362.73 CON
13,888.63 ADV
1,984.09 SEV
61.14 23,754.42 1,452,352.21 118,366.70 . 1,333,985.5
101,664.65 ADV
14,523.52 SEV
2,178.53 CON
WAKE NORTH FED 33W-25-22 CO
3.46 2,851.54 9,862.30 2,740.89 7,121.41
2,082.92 PRC
544.56 ADV
98.62 SEV
14.79 CON
29.61 372.28 11,021.70 2,415.65 8,606.05
1,631.59 PRC
657.31 ADV
110.22 SEV
16.53 CON
3.34 61,806.98 206,580.31 52,554.70 154,025.61
309.87 CON
11,742.92 ADV
1,677.56 SEV
31.32 8,311.41 260,334.91 64,212.04 196,122.87
390.50 CON
14,952.11 ADV
2,136.02 SEV
61.14 30,577.97 1,869,546.11 152,368.01 . 1,717,178.1
130,868.23 ADV
18,695.46 SEV
2,804.32 CON
WAKE NORTH FED 33W-25-24 CO
3.46 2,789.60 9,648.07 2,681.35 6,966.72
2,037.67 PRC
532.73 ADV
96.48 SEV
14.47 CON
29.61 364.19 10,782.29 2,363.17 8,419.12
1,596.15 PRC
643.03 ADV
107.82 SEV
16.17 CON
3.34 60,464.43 202,093.05 51,413.12 . 150,679.93
303.14 CON
11,487.84 ADV
1,641.12 SEV
31.32 8,130.87 254,680.00 62,817.24 . 191,862.76
382.02 CON
14,627.32 ADV
2,089.62 SEV
61.14 28,982.93 1,772,024.85 144,420.03 . 1,627,604.8
124,041.74 ADV
17,720.25 SEV
2,658.04 CON
AD FED DOUBLE CLUTCH 20W-25-06 CO
3.45 41,300.54 142,561.10 41,462.81 . 101,098.29
15,444.62 DJXD
RI 1.188729 121.70 18.02 103.68
18.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 1.188729 1,852.33 0.00 1,852.33
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 2,358.55 0.00 2,358.55
0.00 CON
0.00 ADV
0.00 SEV
RI 1.188729 17,264.53 0.00 . 17,264.53
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.084550 8.34 1.76
1.76 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.084550 9.32 1.38
1.38 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.084550 141.83 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 180.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 1,580.70 0.00
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.084550 8.16 1.72
1.72 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.084550 9.12 1.35
1.35 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.084550 138.76 0.00
0.00 CON
8.00 ADV
0.00 SEV
RI 0.084550 176.68 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.084550 1,498.25 0.00
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.096059 136.94 29.68 .
14.84 DJXD
6.58
7.94
141.83
180.60
1,580.70
6.44
7.77
138.76
176.68
1,498.25
107.26
LL0000 NNNNNNNN NNNNN NNNNN SSCLZBSSLLLZ 8Z4000 LLiiSNCb
DA1100 11,967
EXTRACTION
Page 32 of 60
Owner ID: 4317
Ch1&Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Weil# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
15,444.82 DJXD1 14.84 D)XD1
8,933.72 ADV 0.00 ADV
1,425.61 SEV 0.00 SEV
213.84 CON 0.00 CON
07/31/21 L RI 29.61 5,081.67 150,448.19 34,745.85 115,702.34 RI 0.096059 144.52 21.90 .
11,402.09 DJXD 10.95 DJXD
11,402.09 DJXD1 10.95 DJXD1
10,211.52 ADV 0.00 ADV
1,504.48 SEV 0.00 SEV
225.67 CON 0.00 CON
08/31/21 0 RI 61.14 3,870.70 236,655.80 21,654.00 215,001.80 RI 0.096059 227.33 0.00
18,932.46 ADV 0.00 ADV
2,366.56 SEV 0.00 SEV
354.98 CON 0.00 CON
Net
1965 AD FED DOUBLE CLUTCH 20W-25-07 CO WELD
07/31/21 G RI 3.46 44,035.92 152,323.18 44,302.02 . 108,021.16 RI 0.096059 146.32 31.70 .
16,502.42 DJXD 15.85 DJXD
16,502.42 DJXD1 15.85 D)XD1
9,545.47 ADV 0.00 ADV
1,523.23 SEV 0.00 SEV
228.48 CON 0.00 CON
07/31/21 L RI 29.61 5,418.23 160,412.55 37,094.23 123,318.32 RI 0.096059 154.09 23.40
12,182.87 DJXD - 11.70 DJXD
12,162.87 DJXD1 11.70 DJXD1
10,883.74 ADV 0.00 ADV
1,604.13 SEV 0.00 SEV
240.62 CON 0.00 CON
08/31/21 0 RI 61.14 3,527.17 215,652.30 19,732.18 195,920.12 RI 0.096059 207.15 0.00 .
17,252.18 ADV 0.00 ADV
2,156.52 SEV 0.00 SEV
323.48 CON 0.00 CON
1966 AD FED DOUBLE CLUTCH 20W-25-08 CO WELD
07/31/21 G RI 3.46 44,584.30 154,180.80 44,842.32 . 109,338.48 RI 0.096059 148.10 32.10 .
16,703.68 DJXD 16.05 DJXD
16,703.68 DJXD1 16.05 D)XD1
9,661.88 ADV 0.00 ADV
1,541.81 SEV 0.00 SEV
231.27 CON - 0.00 CON
07/31/21 L RI 29.61 5,485.70 162,410.18 37,550.38 . 124,859.80 - RI 0.096059 156.01 23.70 .
12,331.44 DJXD 11.85 DJXD
12,331.44 DJXD1 11.85 DJXD1
11,019.78 ADV 0.80 ADV
1,624.10 SEV 0.00 SEV
243.62 CON 0.00 CON
08/31/21 0 RI 61.14 3,638.82 222,478.29 20,356.76 . 202,121.53 RI 0.096059 213.71 0.00 .
17,798.26 ADV 0.00 ADV
2,224.78 SEV 0.00 SEV
333.72 CON 0.00 CON
1967 AD FED DOUBLE CLUTCH 20W-25-09 CO WELD
07/31/21 G RI 3.45 34,325.24 118,568.50 34,484.74 . 84,063.76 RI 0.096059 113.90 24.68 .
12,845.50 DJXD 12.34 DJXD
12,845.50 D]XD1 12.34 D)XD1
7,430.20 ADV 0.00 ADV
1,185.69 SEV 0.00 SEV
177.85 CON 0.00 CON
07/31/21 L RI 29.61 4,223.42 125,038.82 28,890.05 96,148.77 RI 0.096059 120.11 18.22
9,483.15 DJXD 9.11 DJXD
9,483.15 DJXD1 9.11 D]XD1
8,485.80 ADV 0.00 ADV
1,250.39 SEV 0.00 SEV
187.56 CON 0.00 CON
08/31/21 0 RI 61.14 3,104.88 189,833.20 17,369.74 . 172,463.46 RI 0.096059 182.35 0.00 .
15,186.66 ADV 0.00 ADV
1,898.33 SEV 0.00 SEV
284.75 CON 0.00 CON
122.62
227.33
114.62
130.69
207.15
116.00
132.31
213.71
89.22
101.89
182.35
DA1100
EXTRACTION
Page 33 of 60
11,968
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
1968
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1969
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1970
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1971
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
1972
07/31/21 G RI
AD FED DAIRY 20W-25-10
3.46 65,826.18 227,648.47 66,209.81
49,326.07 PRC
14,265.79 ADV
2,276.48 SEV
341.47 CON
29.61 8,099.33 239,789.36 55,442.35
36,414.82 PRC
16,269.96 ADV
2,397.89 SEV
359.68 CON
61.14 5,413.98 331,012.31 30,287.62
26,480.98 ADV
3,310.12 SEV
496.52 CON
AD FED DAIRY 20W-25-11
3.46 64,223.96 221,999.16 64,566.76
48,102.00 PRC
13,911.77 ADV
2,219.99 SEV
333.00 CON
29.61 7,902.19 233,952.86 54,076.96
35,511.16 PRC
15,875.34 ADV
2,339.53 SEV
350.93 CON
61.14 5,454.47 333,487.76 30,514.13
26,679.02 ADV
3,334.88 SEV
500.23 CON
AD FED DAIRY 20W-25-12
3.46 41,914.54 144,960.34 42,160.61
31,409.50 PRC
9,084.07 ADV
1,449.60 SEV
217.44 CON
29.61 5,157.21 152,684.87 35,303.60
23,187.97 PRC
10,359.75 ADV
1,526.85 SEV
229.03 CON
61.14 3,391.65 207,366.32 18,974.02
16,589.31 ADV
2,073.66 SEV
311.05 CON
AD FED DAIRY 20W-25-13
3.47 49,316.75 171,044.18 49,746.89
37,061.25 PRC
10,718.63 ADV
1,710.44 SEV
256.57 CON
29.61 6,067.99 179,649.37 41,609.44
27,360.36 PRC
12,183.12 ADV
1,796.49 SEV
269.47 CON
61.14 3,020.18 184,654.86 16,895.92
14,772.39 ADV
1,846.55 SEV
276.98 CON
CO WELD
161,438.66 RI 0.165920 377.71 81.84 295.87
81.84 PRC
0.00 ADV
0.00 SEV
0.00 CON
184,347.01 RI 0.165920 397.86 60.42 337.44
60.42 PRC
0.00 ADV
0.00 SEV
0.00 CON
300,724.69 RI 0.165920 549.22 0.00 549.22
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
157,432.40 RI 0.165920 368.34 79.81 288.53
79.81 PRC
0.00 ADV
0.00 SEV
0.00 CON
179,875.90 RI 0.165920 388.17 58.92 329.25
58.92 PRC
0.00 ADV
0.00 SEV
0.00 CON
302,973.63 RI 0.165920 553.32 0.00 553.32
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
102,799.73 RI 0.165920 240.52 52.11 188.41
52.11 PRC
0.00 ADV
0.00 SEV
0.00 CON
117,381.27 RI 0.165920 253.33 38.47 214.86
38.47 PRC
0.00 ADV
0.00 SEV
0.00 CON
188,392.30 RI 0.165920 344.06 0.00 344.06
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
121,297.29 RI 0.165920 283.80 61.49 222.31
61.49 PRC
0.00 ADV
0.00 SEV
0.00 CON
138,039.93 RI 0.165920 298.07 45.40 252.67
45.40 PRC
0.00 ADV
0.00 SEV
0.00 CON
167,758.94 RI 0.165920 306.38 0.00 306.38
0.00 ADV
0.00 SEV
0.00 CON
AD FED DAIRY 20W-25-14 CO WELD
3.46 45,940.59 159,060.33 46,261.48 . 112,798.85 RI 0.165920
34,464.63 PRC
9,967.66 ADV
263.91
57.18 206.73
57.18 PRC
0.00 ADV
BL0000 NNNNNNNN NNNNN NNNNN SS£LZ8GSLLLZ 8Z4000 LLdISNEt1
DA1100
11,969
EXTRACTION
Page 34 of 60
Owner ID: 4317
oil &Ga,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
1,590.60 SEV 0.00 SEV
238.59 CON 0.00 CON
07/31/21 L RI 29.61 5,652.58 167,350.81 38,720.54 128,630.27 RI 0.165920 277.67 42.22 235.45
25,443.41 PRC 42.22 PRC
11,352.59 ADV 0.00 ADV
1,673.51 SEV 0.00 SEV
251.03 CON 0.00 CON
08/31/21 0 RI 61.14 3,445.30 210,646.87 19,274.19 . 191,372.68 RI 0.165920 349.51 0.00 . 349.51
16,851.75 ADV 0.00 ADV
2,106.47 SEV 0.00 SEV
315.97 CON 0.00 CON
Gross
State County
Owner
Net
1973 AD FED DAIRY 20W-25-15 CO WELD
07/31/21 G RI 3.46 68,656.18 237,617.67 69,109.29 . 168,508.38 RI 0.165920 394.26 85.43 . 308.83
51,486.16 PRC 85.43 PRC
14,890.52 ADV 0.00 ADV
2,376.18 SEV 0.00 SEV
356.43 CON 0.00 CON
07/31/21 L RI 29.61 8,447.54 250,098.40 57,852.74 . 192,245.66 RI 0.165920 414.96 63.07 . 351.89
38,009.50 PRC 63.07 PRC
16,967.11 ADV 0.00 ADV
2,500.98 SEV 0.00 SEV
375.15 CON 0.00 CON
08/31/21 0 RI 61.14 5,223.82 319,386.04 29,223.82 290,162.22 RI 0.165920 529.93 0.00 529.93
25,550.88 ADV 0.00 ADV
3,193.86 SEV 0.00 SEV
479.08 CON 0.00 CON
1974 AD FED DAIRY 20W-25-16 CO WELD
07/31/21 G RI 3.46 57,589.47 199,369.92 57,985.21 . 141,384.71 RI 0.165920 330.79 71.68 . 259.11
43,198.77 PRC 71.68 PRC
12,493.69 ADV 0.00 ADV
1,993.70 SEV 0.00 SEV
299.05 CON 0.00 CON
07/31/21 L RI 29.61 7,085.88 209,784.97 48,535.38 . 161,249.59 RI 0.165920 348.08 52.91 . 295.17
31,891.36 PRC 52.91 PRC
14,231.49 ADV 0.00 ADV
2,097.85 SEV 0.00 SEV
314.68 CON 0.00 CON
08/31/21 0 RI 61.14 4,295.26 262,614.61 24,029.24 . 238,585.37 RI 0.165920 435.73 0.00 . 435.73
21,009.17 ADV 0.00 ADV
2,626.15 SEV 0.00 SEV
393.92 CON 0.00 CON
1975 AD FED LIBRARY 20W-25-17 CO WELD
07/31/21 G RI 3.46 64,932.55 224,446.65 65,278.60 . 159,168.05 RI 0.161290 362.01 78.44 . 283.57
48,632.31 PRC 78.44 PRC
14,065.15 ADV 0.00 ADV
2,244.47 SEV 0.00 SEV
336.67 CON 0.00 CON
07/31/21 L RI 29.61 7,989.38 236,534.08 54,673.31 . 181,860.77 RI 0.161290 381.51 57.91 . 323.60
35,902.66 PRC 57.91 PRC
16,050.51 ADV 0.00 ADV
2,365.34 SEV 0.00 SEV
354.80 CON 0.00 CON
08/31/21 0 RI 61.14 5,487.74 335,522.36 30,700.29 . 304,822.07 RI 0.161290 541.16 0.00 . 541.16
26,841.79 ADV 0.00 ADV
3,355.22 SEV 0.00 SEV
503.28 CON 0.00 CON
1976 AD FED LIBRARY 20W-25-18 CO WELD
07/31/21 G RI 3.46 70,801.24 244,800.60 71,198.39 . 173,602.21 RI 0.161290 394.84 85.55 309.29
53,042.53 PRC 85.55 PRC
15,340.65 ADV 0.00 ADV
2,448.01 SEV 0.00 SEV
367.20 CON 0.00 CON
07/31/21 L RI 29.61 8,711.47 257,912.36 59,624.79 198,287.57 RI 0.161290 415.99 63.16 . 352.83
39,158.49 PRC 63.16 PRC
17,500.31 ADV 0.00 ADV
DA1100
11,970
Owner ID: 4317
EXTR CTION
— - Oil& -Gar
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 35 of 60
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
08/31/21 0 RI
2,579.12 SEV
386.87 CON
61.14 5,913.38 361,546.00 33,081.46 . 328,464.54
28,923.68 ADV
3,615.46 SEV
542.32 CON
1977 GP ALLES FED 17W-25-1
07/31/21 G RI 3.44 68,403.91 235,483.30 65,651.32
49,956.37 PRC
12,986.89 ADV
2,354.83 SEV
353.23 CON
07/31/21 L RI 29.61 8,839.89 261,714.53 57,353.67
38,735.41 PRC
15,608.54 ADV
2,617.15 SEV
392.57 CON
08/31/21 0 RI 61.14 13,043.63 797,491.38 64,995.55
55,824.40 ADV
7,974.91 SEV
1,196.24 CON
1979 GP ALLES FED 17W-25-3
07/31/21 G RI 3.45 71,591.03 247,143.90 68,902.22
52,430.09 PRC
13,629.97 ADV
2,471.44 SEV
370.72 CON
07/31/21 L RI 29.61 9,251.77 273,908.53 60,131.30
40,653.50 PRC
16,327.85 ADV
2,739.09 SEV
410.86 CON
08/31/21 0 RI 61.14 11,361.72 694,658.86 56,614.70
48,626.12 ADV
6,946.59 SEV
1,041.99 CON
2081 MATRIX 23-29
07/31/21 G ERI 3.34
07/31/21 L ERI 31.39
08/31/21 0 ERI 61.14
2082 MATRIX 24-29
07/31/21 G ERI 3.34
07/31/21 L ERI 31.40
08/31/21 0 ERI 61.15
2083 MATRIX 24-29-17
07/31/21 G ERI 3.34
442.81 1,480.03
60.30 1,892.83
42.05 2,571.14
263.89 882.03
35.93 1,128.03
34.11 2,085.76
30.05 100.42
376.53
2.22 CON
84.13 ADV
12.02 SEV
466.85
2.84 CON
108.71 ADV
15.53 SEV
209.55
179.98 ADV
25.71 SEV
3.86 CON
224.39
1.32 CON
50.14 ADV
7.16 SEV
278.22
1.69 CON
64.79 ADV
9.26 SEV
169.99
146.00 ADV
20.86 SEV
3.13 CON
0.00 SEV
0.00 CON
RI 0.161290 583.14 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
169,831.98 RI 0.010487 24.70 5.24
5.24 PRC
0.00 ADV
0.00 SEV
0.00 CON
204,360.86 RI 0.010487 27.45 4.06
4.06 PRC
0.00 ADV
0.00 SEV
0.00 CON
732,495.83 RI 0.010487 83.63 0.00
0.00 ADV
0.00 SEV
0.00 CON
583.14
19.46
23.39
83.63
CO WELD
178,241.68 RI 0.010487 25.92 5.50 20.42
5.50 PRC
0.00 ADV
0.00 SEV
0.00 CON
213,777.23 RI 0.010487 28.72 4.26 24.46
4.26 PRC
0.00 ADV
0.00 SEV
0.00 CON
638,044.16 RI 0.010487 72.85 0.00 72.85
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
1,103.50 ERI 0.457120 5.50 0.00 5.58
0.00 CON
0.00 ADV
0.00 SEV
1,425.98 ERI 0.457120 7.10 0.00 7.10
0.00 CON
0.00 ADV
0.00 SEV
2,361.59 ERI 0.457120 11.75 0.00 11.75
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
657.64 ERI 0.457120 3.27 0.00 3.27
0.00 CON
0.00 ADV
0.00 SEV
849.81 ERI 0.457120 4.23 0.00 4.23
0.00 CON
0.00 ADV
0.00 SEV
1,915.79 ERI 0.457120 9.53 0.00 9.53
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
25.55 74.87
ERI 0.228560
0.19 0.00 0.19
6L0000 NNNNNNNN NNNNN NNNNN SSE LZBSSLLa 8ZP000 LLj1SNEli
DA1100
11,971
Owner ID: 4317
EXTR CTION
Oil ';& Gaa
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 36 of 60
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross --Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
0.15 CON
5.71 ADV
0.82 SEV
07/31/21 L ERI 31.40 4.09 128.43 31.67
0.19 CON
7.38 ADV
1.05 SEV
08/31/21 0 ERI 62.11 0.19 11.80 0.97
0.83 ADV
0.12 SEV
0.02 CON
Net
2125 MATRIX I-29HN
07/31/21 G ERI 3.34 2,388.89 7,984.51 2,031.30
11.98 CON
453.87 ADV
64.84 SEV
07/31/21 L ERI 31.39 324.34 10,181.96 2,511.30
15.27 CON
584.80 ADV
83.54 SEV
08/31/21 0 ERI 61.14 200.22 12,241.69 997.70
856.92 ADV
122.42 SEV
18.36 CON
2126 MATRIX K-29HN
07/31/21 G ERI 3.34 4,218.38 14,099.29 3,586.93
21.15 CON
801.46 ADV
114.49 SEV
07/31/21 L ERI 31.39 572.78 17,981.26 4,434.94
26.97 CON
1,032.75 ADV
147.54 SEV
08/31/21 0 ERI 61.14 309.26 18,908.27 1,541.02
1,323.58 ADV
189.08 SEV
28.36 CON
2164 CARLSON A-15-16HN
07/31/21 G RI 3.34 12,263.07 40,987.42 10,445.03
61.48 CON
2,328.55 ADV
332.65 SEV
07/31/21 L RI 30.47 1,431.23 43,607.26 10,760.88
65.41 CON
2,504.16 ADV
357.74 SEV
08/31/21 0 RI 61.14 1,279.27 78,214.77 6,374.50
5,475.03 ADV
782.15 SEV
117.32 CON
2165 CARLSON B-15-16HC
07/31/21 G RI 3.34 3,439.21 11,495.02 2,929.33
17.24 CON
653.05 ADV
93.29 SEV
07/31/21 L RI 30.47 401.39 12,229.79 3,017.92
18.34 CON
702.30 ADV
100.33 SEV
08/31/21 0 RI 61.14 231.90 14,178.19 1,155.52
992.47 ADV
141.78 SEV
21.27 CON
0.00 CON
0.00 ADV
0.00 SEV
96.76 ERI 0.228560 0.24 0.00 0.24
0.00 CON
0.00 ADV
0.00 SEV
10.83 ERI 0.228560 0.03 0.00 0.03
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
5,953.21 ERI 0.117657 7.64 0.00 7.64
0.00 CON
0.00 ADV
0.00 SEV
7,670.66 ERI 0.117857 9.85 0.00 9.85
0.00 CON
0.00 ADV
0.00 SEV
11,243.99 ERI 0.117857 14.43 0.00 14.43
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,512.36 ERI 0.117857 13.50 0.00 13.50
0.00 CON
0.00 ADV
0.00 SEV
13,546.32 ERI 0.117857 17.39 0.00 17.39
0.00 CON
0.00 ADV
0.00 SEV
17,367.25 ERI 0.117857 22.28 0.00 22.28
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
30,542.39 RI 0.006938 2.30 0.00 2.30
0.00 CON
0.00 ADV
0.00 SEV
32,846.38 RI 0.006938 2.49 0.00 2.49
0.00 CON
0.00 ADV
0.00 SEV
71,840.27 RI 0.006938 5.43 0.00 5.43
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
8,565.69 RI 0.006938 0.65 0.00 0.65
0.00 CON
0.00 ADV
0.00 SEV
9,211.87 RI 0.006938 0.70 0.00 0.70
0.00 CON
0.00 ADV
0.00 SEV
13,022.67 RI 0.006938 0.98 0.00 0.98
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
2166 CARLSON C-15-16HN
DA1100
EXTRACTION
Page 37 of 60
11,972
Owner ID: 4317
Oil &=G.,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name
Sale Type -Gross
Date PC Int Price Quantity Value Deductions
07/31/21 G RI
State County
Owner
Net Interest Paid Int V. Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
2167
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2168
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2169
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
3.34 5,030.10 16,812.34 4,284.38 . 12,527.96
25.22 CON
955.13 ADV
136.45 SEV
30.47 587.07 17,886.98 4,413.93 13,473.05
26.83 CON
1,027.16 ADV
146.74 SEV
61.14 366.37 22,400.24 1,825.62 20,574.62
1,568.02 ADV
224.00 SEV
33.60 CON
RI 0.013592
RI 0.013592
RI 0.013592
CARLSON D-15-16HN CO WELD
3.34 12,437.67 41,571.00 10,593.76 30,977.24 RI 0.013592
62.36 CON
2,361.71 ADV
337.39 SEV
30.47 1,451.61 44,228.21 10,914.11 33,314.10 RI 0.013592
66.34 CON
2,539.82 ADV
362.83 SEV
61.14 1,014.46 62,024.39 5,054.99 56,969.40 RI 0.013592
4,341.71 ADV
620.24 SEV
93.04 CON
CARLSON E-15-16HC
3.34 5,403.77
30.47 630.68
61.14 295.60
CARLSON F-15-16HN
18,061.26 4,602.64
27.09 CON
1,026.09 ADV
146.58 SEV
19,215.76 4,741.83
28.82 CON
1,103.47 ADV
157.64 SEV
18,073.08 1,472.96
1,265.12 ADV
180.73 SEV
27.11 CON
CO WELD
13,458.62 RI 0.006938
14,473.93
16,600.12
RI 0.006938
RI 0.006938
CO WELD
3.34 11,451.45 38,274.72 9,753.74 28,520.98
57.41 CON
2,174.44 ADV
310.63 SEV
30.47 1,336.51 40,721.29 10,048.71 30,672.58
61.08 CON
2,338.43 ADV
334.06 SEV
61.14 721.59 44,118.00 3,595.62 . 40,522.38
3,088.26 ADV
441.18 SEV
66.18 CON
2170 CARLSON G-15-16HN
07/31/21 G RI 3.34 12,527.19
07/31/21 L RI 30.47
08/31/21 0 RI 61.14
41,870.19
1,462.05 44,546.53
976.62 59,710.83
10,670.01
62.81 CON
2,378.71 ADV
339.82 SEV
10,992.66
66.82 CON
2,558.10 ADV
365.44 SEV
4,866.44
4,179.76 ADV
597.11 SEV
89.57 CON
31,200.18
33,553.87
54,844.39
RI 0.006938
RI 0.006938
RI 0.006938
CO WELD
RI 0.006938
RI 0.006938
RI 0.006938
1.86 0.00
0.00 CON
0.00 ADV
0.00 SEV
1.99 0.00
0.00 CON
0.00 ADV
0.00 SEV
3.04 0.00
0.00 ADV
0.00 SEV
0.00 CON
1.86
1.99
3.04
4.59 0.00 4.59
0.00 CON
0.00 ADV
0.00 SEV
4.93 0.00 4.93
0.00 CON
0.00 ADV
0.00 SEV
8.43 0.00 8.43
0.00 ADV
0.00 SEV
0.00 CON
1.01 0.00 1.01
0.00 CON
0.00 ADV
0.00 SEV
1.09 0.00 1.09
0.00 CON
0.00 ADV
0.00 SEV
1.25 0.00 1.25
0.00 ADV
0.00 SEV
0.00 CON
2.16 0.00 2.16
0.00 CON
0.00 ADV
0.00 SEV
2.32 0.00 2.32
0.00 CON
8.00 ADV
0.00 SEV
3.06 0.00 3.06
0.00 ADV
0.00 SEV
0.00 CON
2.35 0.00 2.35
0.00 CON
0.00 ADV
0.00 SEV
2.53 0.00 2.53
0.00 CON
0.00 ADV
0.00 SEV
4.14 0.00 4.14
0.00 ADV
0.08 SEV
0.00 CON
0Z0000 NNNNNNNN NNNNN NNNNN SS£LZBSSLLLZ 8ZV000 LL4ISN£U
DA1100
11,973
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 38 of 60
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
----Owner
Net
2171
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2205
07/31/21 G RI
CARLSON H-15-16HC
3.34 7,800.34 26,071.44 6,643.92
39.11 CON
1,481.16 ADV
211.59 SEV
30.47 910.38 27,737.97 6,844.85
41.61 CON
1,592.86 ADV
227.55 SEV
61.14 573.70 35,076.38 2,858.72 32,217.66
HESTER FARMS A-36HN
3.22 40.93
07/31/21 L RI 25.74
08/31/21 0 RI 61.14
2206
08/31/21 0 RI
131.59
6.60 169.87
67.53 4,129.05
HESTER FARMS 0-36HC
61.16 11.77
719.88
2,455.35 ADV
350.76 SEV
52.61 CON
47.69
0.20 CON
6.40 ADV
0.91 SEV
56.46
0.25 CON
6.65 ADV
1.24 SEV
336.51
289.03 ADV
41.29 SEV
6.19 CON
58.67
50.39 ADV
7.20 SEV
1.08 CON
2243 RBF 01
07/31/21 G RI 3.22 184.73 593.93 210.19
0.89 CON
24.81 ADV
4.14 SEV
07/31/21 G FPRI 3.22 184.73 593.93 210.19
0.89 CON
24.81 ADV
4.14 SEV
07/31/21 L RI 27.72 34.69 961.51 305.31
1.44 CON
42.43 ADV
7.07 SEV
07/31/21 L FPRI 27.72 34.69 961.51 305.31
1.44 CON
42.43 ADV
7.07 SEV
07/31/21 G RI 3.34 3,002.49 10,035.37 2,469.05
15.05 CON
489.12 ADV
81.52 SEV
07/31/21 G FPRI 3.34 3,002.49 10,035.37 2,469.05
15.05 CON
489.12 ADV
81.52 SEV
07/31/21 L RI 31.76 460.06 14,610.62 3,483.02
21.92 CON
719.32 ADV
119.89 SEV
07/31/21 I.. FPRI 31.76 460.06 14,610.62 3,483.02
21.92 CON
719.32 ADV
119.69 SEV
08/31/21 0 RI 61.14 416.85 25,486.56 1,822.29'
CO WELD
19,427.52 RI 0.006938
20,893.12
RI 0.006938
RI 0.006938
CO WELD
83.90 RI 0.051734
113.41
3,792.54
RI 0.051734
RI 0.051734
CO WELD
661.21 RI 0.051734
CO WELD
383.74 RI 0.013189
383.74
656.20
656.20
7,566.32
7,566.32
11,127.60
11,127.60
23,664.27
FPRI 0.015671
RI 0.013189
FPRI 0.015671
RI 0.013189
FPRI 0.015671
RI 0.013189
FPRI 0.015671
RI 0.013189
1.47 0.00 1.47
0.00 CON
0.00 ADV
0.00 SEV
1.57 0.00 1.57
0.00 CON
0.00 ADV
0.00 SEV
2.43 0.00 2.43
0.00 ADV
0.00 SEV
0.00 CON
0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
2.14 0.00 2.14
0.00 ADV
0.00 SEV
0.00 CON
0.37 0.00 0.37
0.00 ADV
0.00 SEV
0.00 CON
0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
0.06 0.00 0.06
0.00 CON
0.00 ADV
0.00 SEV
0.10 0.00 0.10
0.00 CON
0.00 ADV
0.00 SEV
0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
1.07 0.00 1.07
0.00 CON
0.00 ADV
0.00 SEV
1.27 0.00 1.27
0.00 CON
0.00 ADV
0.00 SEV
1.58 0.00 1.58
0.00 CON
0.00 ADV
0.00 SEV
1.88 0.00 1.88
0.00 CON
0.00 ADV
0.00 SEV
3.36 0.00 3.36
DA1100
EXTR CTION
Page 39 of 60
11,974
Owner ID: 4317
Oil &
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type -Gross
Date PC Int Price Quantity Value Deductions
State County
Owne
Net Interest Paid Int % Value Deductions Net
08/31/21 0 FPRI
1,529.19 ADV
254.87 SEV
38.23 CON
61.14 416.85 25,486.56 1,822.29
1,529.19 ADV
254.87 SEV
38.23 CON
2244 RBF 02
07/31/21 G RI 3.22 375.81 1,208.30 427.61
1.81 CON
50.48 ADV
8.41 SEV
07/31/21 G FPRI 3.22 375.81 1,208.30 427.61
1.81 CON
50.48 ADV
8.41 SEV
07/31/21 L RI 27.71 70.58 1,956.08 621.13
2.93 CON
86.32 ADV
14.39 SEV
07/31/21 L FPRI 27.71 70.58 1,956.08 621.13
2.93 CON
86.32 ADV
14.39 SEV
07/31/21 G RI 3.34 6,108.25 20,415.87 5,023.02
30.62 CON
995.06 ADV
165.84 SEV
07/31/21 G FPRI 3.34 6,108.25 20,415.87 5,023.02
30.62 CON
995.06 ADV
165.84 SEV
07/31/21 L RI 31.76 935.95 29,723.74 7,085.83
44.59 CON
1,463.39 ADV
243.90 SEV
07/31/21 L FPRI 31.76 935.95 29,723.74 7,085.83
44.59 CON
1,463.39 ADV
243.90 SEV
08/31/21 0 RI 61.14 655.14 40,055.74 2,863.98
2,403.34 ADV
400.56 SEV
60.08 CON
08/31/21 0 FPRI 61.14 655.14 40,055.74 2,863.98
2,403.34 ADV
400.56 SEV
60.08 CON
2245 RBF 03
07/31/21 G RI 3.22 231.28 743.62 263.18
1.12 CON
31.07 ADV
5.18 SEV
07/31/21 G FPRI 3.22 231.28 743.62 263.18
1.12 CON
31.07 ADV
5.18 SEV
07/31/21 L RI 27.71 43.44 1,203.83 382.26
1.81 CON
53.12 ADV
8.85 SEV
07/31/21 L FPRI 27.71 43.44 1,203.83 382.26
1.81 CON
53.12 ADV
8.85 SEV
07/31/21 G RI 3.34 3,759.19 12,564.52 3,091.33
9,473.19
23,664.27
FPRI 0.015671 3.99
CO WELD
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 ADV
0.00 SEV
0.00 CON
780.69 RI 0.013189 0.11 0.00
0.00 CON
0.00 ADV
0.00 SEV
780.69 FPRI 0.015671 0.13 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,334.95 RI 0.013189 0.19 0.00
0.00 CON
0.00 ADV
0.00 SEV
1,334.95 FPRI 0.015671 0.23 0.00
0.00 CON
0.00 ADV
0.00 SEV
15,392.85 RI 0.013189 2.18 0.00
0.00 CON
0.00 ADV
0.00 SEV
15,392.85 FPRI 0.015671 2.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
22,637.91 RI 0.013189 3.22 0.00
0.00 CON
0.00 ADV
0.00 SEV
22,637.91 FPRI 0.015671 3.82 0.00
0.00 CON
8.00 ADV
0.00 SEV
37,191.76 RI 0.013189 5.28 0.00
0.00 ADV
0.00 SEV
0.00 CON
37,191.76 FPRI 0.015671 6.28 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO
480.44
480.44
WELD
RI 0.013189
0.07
FPRI 0.015671 0.08
821.57 RI 0.013189 0.12
821.57 FPRI 0.015671 0.14
RI 0.013189 1.35
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00 •
0.00 CON
0.00 ADV
0.00 SEV
0.00 .
3.99
0.11
0.13
0.19
0.23
2.18
2.60
3.22
3.82
5.28
6.28
0.07
0.08
0.12
0.14
1.35
LZ0000 NNNNNNNN NNNNN NNNNN SSELZ8SSLLLZ 8Z0000 LLdiSNCLI
DA1100
11,975
EXTRACTION
Page 40 of 60
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type Gross
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
State County
Owne
07/31/21 G FPRI 3.34
07/31/21 L RI 31.76
07/31/21 L FPRI 31.76
08/31/21 0 RI 61.14
08/31/21 0 FPRI 61.14
2246 RBF 04
07/31/21 G FPRI 3.22
07/31/21 L FPRI
07/31/21 G FPRI
07/31/21 L FPRI
08/31/21 0 FPRI
2247 RBF 05
27.72
3.34
31.76
61.14
18.85 CON
612.39 ADV
102.07 SEV
3,759.19 12,564.52 3,091.33
18.85 CON
612.39 ADV
102.07 SEV
576.01 18,292.84 4,360.82
27.44 CON
900.61 ADV
150.10 SEV
576.01 18,292.84 4,360.82
27.44 CON
900.61 ADV
150.10 SEV
417.75 25,541.12 1,826.19
1,532.47 ADV
255.41 SEV
38.31 CON
417.75 25,541.12 1,826.19
1,532.47 ADV
255.41 SEV
38.31 CON
279.02 897.12 317.50
1.35 CON
37.48 ADV
6.25 SEV
52.40 1,452.33 461.17
2.18 CON
64.09 ADV
10.68 SEV
4,535.17 15,158.12 3,729.43
22.74 CON
738.80 ADV
123.13 SEV
694.91 22,068.91 5,260.99
33.10 CON
1,086.52 ADV
181.09 SEV
395.40 24,174.90 1,728.50
1,450.49 ADV
241.75 SEV
36.26 CON
0.00 CON
0.00 ADV
0.00 SEV
9,473.19 FPRI 0.015671 1.60 0.00
0.00 CON
0.00 ADV
0.00 SEV
13,932.02 RI 0.013189 1.98 0.00
0.00 CON
0.00 ADV
0.00 SEV
13,932.02 FPRI 0.015671 2.36 0.00
0.00 CON
0.00 ADV
0.00 SEV
23,714.93 RI 0.013189 3.37 0.00
0.00 ADV
0.00 SEV
0.00 CON
23,714.93 FPRI 0.015671 4.00 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
579.62
FPRI 0.031428
0.19
991.16 FPRI 0.031428 0.34
11,428.69 FPRI 0.031428 3.87
16,807.92 FPRI 0.031426 5.70
22,446.40 FPRI 0.031428 7.60
CO WELD
07/31/21 6 FPRI 3.22 628.69 2,021.37 715.36 1,306.01
3.03 CON
84.45 ADV
14.08 SEV
07/31/21 L FPRI 27.72 118.07 3,272.35 1,039.09 2,233.26
4.91 CON
144.40 ADV
24.07 SEV
07/31/21 G FPRI 3.34 10,218.54 34,153.90 8,403.07 . 25,750.83
51.23 CON
1,664.65 ADV
277.44 SEV
07/31/21 L FPRI 31.76 1,565.76 49,725.11 11,853.93 37,871.18
74.59 CON
2,448.11 ADV
408.02 SEV
08/31/21 0 FPRI 61.14 796.43 48,693.87 3,481.61 . 45,212.26
2,921.63 ADV
486.94 SEV
73.04 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
FPRI 0.035605 0.50 0.00 .
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.035605 0.86 0.00 .
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.035605 9.88 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.035605 14.52 0.00
0.00 CON
0.00 ADV
0.00 SEV
FPRI 0.035605 17.34 0.00 .
0.00 ADV
0.00 SEV
0.00 CON
1.60
1.98
2.36
3.37
4.00
0.19
0.34
3.87
5.70
7.60
0.50
0.86
9.88
14.52
17.34
2248 RBF 06
CO WELD
DA1100 11,976
Owner ID: 4317
♦fit.
EXTR*CTION
Ck1&Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 41 of 60
Check Amount: 174, 424.65
WeII# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
07/31/21 G FPRI 3.22 329.40 1,059.09 374.81
1.59 CON
44.25 ADV
7.37 SEV
07/31/21 L FPRI 27.72 61.86 1,714.54 544.43
2.57 CON
75.66 ADV
12.61 SEV
07/31/21 G FPRI 3.34 5,353.98 17,894.86 4,402.76
26.84 CON
872.19 ADV
145.36 SEV
07/31/21 L FPRI 31.76 820.38 26,053.36 6,210.84
39.08 CON
1,282.68 ADV
213.78 SEV
08/31/21 0 FPRI 61.14 485.59 29,689.31 2,122.78
1,781.36 ADV
296.89 SEV
44.53 CON
Net
2249 RBF 07
07/31/21 G FPRI 3.22 300.98 967.70 342.47
1.45 CON
40.43 ADV
6.74 SEV
07/31/21 L FPRI 27.71 56.53 1,566.59 497.45
2.35 CON
69.13 ADV
11.52 SEV
07/31/21 G FPRI 3.34 4,891.97 16,350.66 4,022.85
24.53 CON
796.93 ADV
132.82 SEV
07/31/21 L FPRI 31.76 749.59 23,805.14 5,674.89
35.71 CON
1,172.00 ADV
195.33 SEV
08/31/21 0 FPRI 61.14 405.02 24,762.92 1,770.55
1,485.78 ADV
247.63 SEV
37.14 CON
2250 RBF 08
07/31/21 G FPRI 3.22 383.60 1,233.35 436.49
1.85 CON
51.53 ADV
8.59 SEV
07/31/21 L FPRI 27.72 72.04 1,996.64 634.00
2.99 CON
86.11 ADV
14.68 SEV
07/31/21 G FPRI 3.34 6,234.89 20,839.15 5,127.17
31.26 CON
1,015.69 ADV
169.28 SEV
07/31/21 L FPRI 31.76 955.36 30,339.99 7,232.73
45.51 CON
1,493.73 ADV
248.95 SEV
08/31/21 0 FPRI 61.14 589.56 36,045.99 2,577.29
2,162.76 ADV
360.46 SEV
54.07 CON
2251 RBF 09
07/31/21 G FPRI 3.22 356.31 1,145.60 405.43
1.72 CON
47.86 ADV
684.28
1,170.11
13,492.10
19,842.52
27,566.53
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
CO WELD
625.23
1,069.14
12,327.81
18,130.25
22,992.37
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
FPRI 0.035605
CO WELD
0.27 0.00 0.27
0.00 CON
0.00 ADV
0.00 SEV
0.45 0.00 0.45
0.00 CON
0.00 ADV
0.00 SEV
5.17 0.00 5.17
0.00 CON
0.00 ADV
0.00 SEV
7.62 0.00 7.62
0.00 CON
0.00 ADV
0.00 SEV
10.57 0.00 10.57
0.00 ADV
0.00 SEV
0.00 CON
0.24 0.00 0.24
0.00 CON
0.00 ADV
0.00 SEV
0.41 0.80 0.41
0.00 CON
0.00 ADV
0.00 SEV
4.73 0.00 4.73
0.00 CON
0.00 ADV
0.00 SEV
6.96 0.00 6.96
0.00 CON
0.00 ADV
0.00 SEV
8.82 0.00 8.82
0.00 ADV
0.00 SEV
0.00 CON
796.86 FPRI 0.035605 0.31 0.00 0.31
0.00 CON
0.00 ADV
0.00 SEV
1,362.64 FPRI 0.035605 0.52 0.00 0.52
0.00 CON
0.00 ADV
0.00 SEV
15,711.98 FPRI 0.035605 6.03 0.00 6.03
0.00 CON
0.00 ADV
0.00 SEV
23,107.26 FPRI 0.035605 8.86 0.00 8.86
0.00 CON
0.00 ADV
0.80 SEV
33,468.70 FPRI 0.035605 12.83 0.00 12.83
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
740.17
FPRI 0.035605
0.29 0.00 0.29
0.00 CON
0.00 ADV
ZZ0000 NNNNNNNN NNNNN NNNNN SSELl8SSLLLl 8ZP000 LZ ,LSNEb
DA1100
11,977
EXTRACTION
Page 42 of 60
Owner ID: 4317
Oil & Ga.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
7.98 SEV 0.00 SEV
07/31/21 L FPRI 27.71 66.92 1,854.58 588.90 . 1,265.68 FPRI 0.035605 0.49 0.00 . 0.49
2.78 CON 0.00 CON
81.84 ADV 0.00 ADV
13.64 SEV 0.00 SEV
07/31/21 G FPRI 3.34 5,791.29 19,356.48 4,762.38 . 14,594.10 FPRI 0.035605 5.60 0.00 . 5.60
29.03 CON 0.00 CON
943.43 ADV 0.00 ADV
157.24 SEV 0.00 SEV
07/31/21 L FPRI 31.76 887.39 26,181.35 6,718.13 . 21,463.22 FPRI 0.035605 8.23 0.00 . 8.23
42.27 CON 0.00 CON
1,387.45 ADV 0.00 ADV
231.24 SEV 0.00 SEV
08/31/21 0 FPRI 61.14 507.45 31,025.62 2,218.34 . 28,807.28 FPRI 0.035605 11.05 0.00 . 11.05
1,861.54 ADV 0.00 ADV
310.26 SEV 0.00 SEV
46.54 CON 0.00 CON
Gross
State County
Owner _
Net
2252 RBF 10 CO WELD
07/31/21 G FPRI 3.22 127.46 409.81 145.02 . 264.79 FPRI 0.039772 0.11 0.00 . 0.11
0.61 CON 0.00 CON
17.12 ADV 0.00 ADV
2.85 SEV 0.00 SEV
07/31/21 L FPRI 27.71 23.94 663.44 210.68 . 452.76 FPRI 0.039772 0.19 0.00 . 0.19
1.00 CON 0.00 CON
29.28 ADV 0.00 ADV
4.88 SEV 0.00 SEV
07/31/21 G FPRI 3.34 2,071.72 6,924.39 1,703.65 . 5,220.74 FPRI 0.039772 2.23 0.00 . 2.23
10.39 CON 0.00 CON
337.49 ADV 0.00 ADV
56.25 SEV 0.00 SEV
07/31/21 L FPRI 31.76 317.44 10,081.31 2,403.27 7,678.04 FPRI 0.039772 3.29 0.00 . 3.29
15.12 CON 0.00 CON
496.33 ADV 0.00 ADV
82.72 SEV 0.00 SEV
08/31/21 0 FPRI 61.14 494.42 30,228.87 2,161.36 . 28,067.51 FPRI 0.039772 12.02 0.00 . 12.02
1,813.73 ADV 0.00 ADV
302.29 .SEV 0.00 SEV
45.34 CON 0.00 CON
2253 RBF 11 CO WELD
07/31/21 G FPRI 3.22 272.29 875.47 309.83 . 565.64 FPRI 0.019873 0.12 0.00 . 0.12
1.31 CON 0.00 CON
36.58 ADV 0.00 ADV
6.10 SEV 0.00 SEV
07/31/21 L FPRI 27.71 51.14 1,417.28 450.04 967.24 FPRI 0.019873 0.21 0.00 . 0.21
2.13 CON 0.00 CON
62.54 ADV 0.00 ADV
10.42 SEV 0.00 SEV
07/31/21 G FPRI 3.34 4,425.72 14,792.28 3,639.43 11,152.85 FPRI 0.019873 2.39 0.00 2.39
22.19 CON 0.00 CON
720.97 ADV 0.00 ADV
120.16 SEV 0.00 SEV
07/31/21 L FPRI 31.76 678.14 21,536.28 5,134.01 . 16,402.27 FPRI 0.019873 3.51 0.00 3.51
32.30 CON 0.00 CON
1,060.29 ADV 0.00 ADV
176.72 SEV 0.00 SEV
08/31/21 0 FPRI 61.14 668.21 40,854.29 2,921.08 37,933.21 FPRI 0.019873 8.12 0.00 8.12
2,451.26 ADV 0.00 ADV
408.54 SEV 0.00 SEV
61.28 CON 0.00 CON
2259
07/31/21 6 RI
MATRIX D-29HC
3.34
07/31/21 L RI 31.39
693.15 2,316.74
94.11 2,954.51
589.39
3.48 CON
131.69 ADV
18.81 SEV
728.70
4.43 CON
CO WELD
1,727.35 RI 0.114286 2.15 0.00 . 2.15
0.00 CON
0.00 ADV
0.00 SEV
2,225.81 RI 0.114286 2.77 0.00 2.77
0.00 CON
DA1100
11,978
Owner ID: 4317
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 43 of 60
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity
Gross
State County
Owner
Net
Value Deductions Net Interest Paid Int % Value Deductions
169.69 ADV
24.24 SEV
08/31/21 0 RI 61.14 64.08 3,917.96 319.32
274.26 ADV
39.18 SEV
5.88 CON
226 KODAK 06
07/31/21 G RI 3.34 5,629.97 18,817.30 5,246.65
28.23 CON
1,527.97 ADV
152.80 SEV
07/31/21 L RI 30.49 781.36 23,824.77 6,465.47
35.74 CON
1,954.50 ADV
195.45 SEV
08/31/21 0 RI 64.17 819.00 52,558.01 5,860.22
5,255.80 ADV
525.58 SEV
78.84 CON
2260 MATRIX E-29HN
07/31/21 G RI 3.34 4,128.39 13,798.51 3,510.41
20.70 CON
784.36 ADV
112.05 SEV
07/31/21 L RI 31.39 560.24 17,587.59 4,337.85
26.38 CON
1,010.14 ADV
144.31 SEV
08/31/21 0 RI 61.14 391.49 23,936.11 1,950.79
1,675.53 ADV
239.36 SEV
35.90 CON
2261 MATRIX F-29HN
07/31/21 G RI 3.34 4,291.47 14,343.58 3,649.09
21.52 CON
815.35 ADV
116.48 SEV
07/31/21 L RI 31.39 583.86 18,303.80 4,514.50
27.46 CON
1,051.28 ADV
150.18 SEV
08/31/21 0 RI 61.14 293.72 17,958.27 1,463.60
1,257.08 ADV
179.58 SEV
26.94 CON
2262 MATRIX G-29HN
07/31/21 G RI 3.34 3,592.61 12,007.73 3,054.83
18.01 CON
682.57 ADV
97.51 SEV
07/31/21 L RI 31.39 487.11 15,291.73 3,771.59
22.94 CON
878.28 ADV
125.47 SEV
08/31/21 0 RI 61.14 409.85 25,058.65 2,042.29
1,754.11 ADV
250.59 SEV
37.59 CON
227 KODAK 05
07/31/21 G RI 3.34 2,980.62 9,962.25 2,777.67
14.94 CON
808.94 ADV
80.89 SEV
07/31/21 L RI 30.49 412.62 12,581.37 3,414.27
0.00 ADV
0.00 SEV
3,598.64 RI 0.114286 4.48 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
13,570.65 RI 0.139067 21.25 0.00
0.00 CON
0.00 ADV
0.00 SEV
17,359.30 RI 0.139067 27.18 0.00
0.00 CON
0.00 ADV
0.00 SEV
46,697.79 RI 0.139867 73.09 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,288.10 RI 0.114286 12.81 0.00
0.00 CON
0.00 ADV
0.00 SEV
13,249.74 RI 0.114286 16.49 0.00
0.00 CON
0.00 ADV
0.00 SEV
21,985.32 RI 0.114286 27.36 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,694.49 RI 0.114286 13.31 0.00
0.00 CON
0.00 ADV
0.00 SEV
13,789.30 RI 0.114286 17.17 0.00
0.00 CON
0.00 ADV
0.00 SEV
16,494.67 RI 0.114286 20.52 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
8,952.90 RI 0.091343 8.91 8.00
0.00 CON
0.00 ADV
0.00 SEV
11,520.14 RI 0.091343 11.46 0.00
0.00 CON
0.00 ADV
0.00 SEV
23,016.36 RI 0.891343 22.89 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,184.58 RI 0.289686 23.43 0.00
0.00 CON
0.00 ADV
0.00 SEV
9,167.10 RI 0.289686 29.90 0.00
4.48
21.25
27.18
73.09
12.81
16.49
27.36
13.31
17.17
20.52
8.91
11.46
22.89
23.43
29.90
£b0000 NNNNNNNN NNNNN NNNNN SSELi8SSLLLd 8i>000 lL4LSN£a
DA1100
11,979
EXTR TION
Page 44 of 60
Owner ID: 4317
Oil &':Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price
State County
-Gross ----Owner--
Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
08/31/21 0 RI
228
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
229
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
230
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
231
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
232
07/31/21 G RI
18.87 CON 0.00 CON
1,032.13 ADV 0.00 ADV
103.21 SEV 0.00 SEV
64.17 563.76 36,178.64 4,033.92 32,144.72 RI 0.289686 104.80 0.00 104.80
3,617.86 ADV 0.00 ADV
361.79 SEV 0.00 SEV
54.27 CON 0.08 CON
KODAK 08 CO WELD
3.34 3,839.62 12,833.34 3,578.20 9,255.14 RI 0.241077 25.12 0.00 . 25.12
19.25 CON 0.00 CON
1,042.07 ADV 0.08 ADV
104.21 SEV 0.00 SEV
30.49 534.45 16,296.18 4,422.38 . 11,873.80 RI 0.241077 32.23 0.00 . 32.23
24.44 CON 0.00 CON.
1,336.88 ADV 0.00 ADV
133.69 SEV 0.00 SEV
64.17 312.37 20,045.92 2,235.12 . 17,810.80 RI 0.241077 48.33 0.00 . 48.33
2,004.59 ADV 0.00 ADV
200.46 SEV 0.00 SEV
30.07 CON 0.00 CON
KODAK 09 CO WELD
3.34 2,214.21 7,400.66 2,063.44 5,337.22 RI 0.139067 8.36 0.00 . 8.36
11.10 CON 0.00 CON
600.93 ADV 0.00 ADV
60.09 SEV 0.00 SEV
30.49 306.26 9,338.16 2,534.16 . 6,804.00 RI 0.139067 10.66 0.00 . 10.66
14.01 CON - 0.00 CON
766.07 ADV 0.00 ADV
76.61 SEV 0.00 SEV
64.17 467.38 29,993.54 3,344.26 26,649.26 RI 0.139067 41.71 0.00 . 41.71
2,999.35 ADV 0.00 ADV
299.94 SEV 0.00 SEV
44.99 CON 0.00 CON
KODAK 04 CO WELD
3.34 4,562.92 15,250.87 4,252.25 10,998.62 RI 0.241077 29.66 0.00 . 29.86
22.88 CON 0.00 CON
1,238.37 ADV 0.06 ADV
123.84 SEV 0.00 SEV
30.49 635.26 19,369.83 5,256.49 . 14,113.34 RI 0.241077 38.31 0.06 . 38.31
29.05 CON 0.00 CON
1,589.03 ADV 0.00 ADV
158.90 SEV 0.00 SEV
64.17 325.34 20,877.96 2,327.90 . 18,550.06 RI 0.241077 50.33 0.00 50.33
2,087.80 ADV 0.00 ADV
208.78 SEV 0.00 SEV
31.32 CON 0.00 CON
KODAK 11
3.34
30.49
64.17
KODAK 12
3.34
CO WELD
1,474.48 4,928.21 1,374.08 . 3,554.13 RI 0.241077 9.65 0.00 . 9.65
7.39 CON 0.00 CON
400.17 ADV 0.00 ADV
40.02 SEV 0.00 SEV
204.46 6,234.27 1,691.83 . 4,542.44 RI 0.241077 12.33 0.00 . 12.33
9.35 CON 0.00 CON
511.44 ADV 0.00 ADV
51.14 SEV 0.00 SEV
233.96 15,013.88 1,674.05 . 13,339.83 RI _0.241077 36.20 0.00 . 36.20
1,501.39 ADV 0.00 ADV
150.14 SEV 0.00 SEV
22.52 CON 0.00 CON
CO WELD
3,800.46 12,702.43 3,541.69 . 9,160.74 RI 0.241077 24.86 0.00 . 24.86
19.05 CON 0.00 CON
1,031.44 ADV 0.00 ADV
103.14 SEV 0.00 SEV
DA1100
11,980
EXTRACTION
Page 45 of 60
Owner ID: 4317
oil & Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
07/31/21 L RI 30.49
08/31/21 0 RI
2344
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2345
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2629
07/31/21 6 RI
07/31/21 L RI
07/31/21 G RI
87/31/21 L RI
08/31/21 0 RI
64.17
526.57 16,055.82 4,357.16 11,698.66
24.08 CON
1,317.16 ADV
131.72 SEV
585.41 37,567.67 4,188.80 33,378.87
3,756.77 ADV
375.68 SEV
56.35 CON
CS LONGMEADOW 01-01-13
3.34 14,112.48 47,168.79 12,013.37
70.75 CON
2,680.25 ADV
382.89 SEV
30.97 1,671.06 51,752.05 12,767.18
77.63 CON
2,972.15 ADV
424.59 SEV
61.14 1,800.92 110,108.94 8,973.88
7,707.63 ADV
1,101.09 SEV
165.16 CON
CS LONGMEADOW 02-01-13
3.34 20,055.07 67,030.97 17,072.05
100.55 CON
3,808.87 ADV
544.12 SEV
30.97 2,362.60 73,168.73. 18,050.65
109.75 CON
4,202.12 ADV
600.30 SEV
61.14 3,030.01 185,255.95 15,098.36
12,967.92 ADV
1,852.56 SEV
277.88 CON
WS SUNRISE C01-05-05
RI 0.241077 31.76 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.241077 90.57 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
35,155.42 RI 0.064163 24.56 0.00
0.00 CON
0.00 ADV
0.00 SEV
38,984.87 RI 0.064163 27.25 0.00
0.00 CON
0.00 ADV
0.00 SEV
101,135.06 RI 0.064163 70.65 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
49,958.92 RI 0.064163 34.91 0.00
0.00 CON
0.00 ADV
0.00 SEV
55,118.08 RI 0.064163 38.52 0.00
0.80 CON
0.00 ADV
0.00 SEV
170,157.59 RI 0.064163 118.87 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 221.19 765.00 212.61 552.39
161.57 PRC
42.24 ADV
7.65 SEV
1.15 CON
29.60 28.88 854.93 187.38 667.55
126.56 PRC
50.99 ADV
8.55 SEV
1.28 CON
3.34 4,794.22 16,023.95 4,076.54 11,947.41
24.04 CON
910.87 ADV
130.12 SEV
31.32 644.70 20,193.57 4,980.78 15,212.79
30.29 CON
1,159.80 ADV
165.69 SEV
61.14 664.51 40,628.14 3,311.19 . 37,316.95
2,843.97 ADV
406.28 SEV
60.94 CON
2630 WS SUNRISE 01-05-05
07/31/21 G RI 3.46 246.80
07/31/21 L RI 29.61
853.58
32.22 953.93
237.23
180.28 PRC
47.13 ADV
8.54 SEV
1.28 CON
209.07
141.21 PRC
RI 0.034782 0.27 0.06
0.06 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 0.30 0.04
0.04 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 4.52 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 5.76 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 14.13 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
616.35 RI 0.034782 0.30 0.06
0.06 PRC
0.00 ADV
0.00 SEV
0.00 CON
744.86 RI 0.034782 0.33 0.05
0.05 PRC
31.76
90.57
24.56
27.25
70.65
34.91
38.52
118.87
0.21
0.26
4.52
5.76
14.13
0.24
0.28
PZ0000 NNNNNNNN NNNNN NNNNN SS£LZBSSLLLZ 8ZP000 LLj1SN£2!
DA1100
11,981
Owner ID: 4317
EXTR4CTION
Oda Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 46 of 60
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2631
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 -L RI
08/31/21 0 RI
56.89 ADV
9.54 SEV
1.43 CON
3.34 5,349.39 17,879.50 4,548.60 13,330.90
26.82 CON
1,016.35 ADV
145.19 SEV
31.32 719.35 22,531.96 5,557.54 16,974.42
33.80 CON
1,294.10 ADV
184.87 SEV
61.14 836.06 51,117.04 4,166.04 46,951.00
3,578.19 ADV
511.17 SEV
76.68 CON
WS SUNRISE 02-05-05
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 5.05 -0.00 5.05
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 6.43 0.00 6.43
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 17.78 0.00 17.78
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 201.70 697.59 193.88 503.71
147.33 PRC
38.52 ADV
6.98 SEV
1.05 CON
29.61 26.33 779.59 170.87 608.72
115.41 PRC
46.49 ADV
7.80 SEV
1.17 CON
3.34 4,371.78 14,611.99 3,717.34 10,894.65
21.92 - CON
830.61 ADV
118.66 SEV
31.32 587.89 18,414.20 4,541.89 13,872.31
27.62 CON
1,057.60 ADV
151.09 SEV
61.14 742.77 45,413.24 3,701.18 41,712.06
3,178.93 ADV
454.13 SEV
68.12 CON
2632 WS SUNRISE 04-05-05 CO
07/31/21 G RI 3.46 160.44 554.88 154.21 400.67
117.19 PRC
30.64 ADV
5.55 SEV
0.83 CON
07/31/21 L RI 29.60 20.95 620.11 135.91 484.20
91.80 PRC
36.98 ADV
6.20 SEV
0.93 CON
07/31/21 G RI 3.34 3,477.42 11,622.74 2,956.86 8,665.88
17.43 CON
660.69 ADV
94.38 SEV
07/31/21 L RI 31.32 467.62 14,647.12 3,612.73 11,034.39
21.97 CON
841.24 ADV
120.18 SEV
08/31/21 0 RI 61.14 613.80 37,527.95 3,058.53 34,469.42
2,626.96 ADV
375.28 SEV
56.29 CON
2633 WS SUNRISE 05-05-05
07/31/21 G RI 3.46 171.14
591.91 164.50
125.01 PRC
32.68 ADV
5.92 SEV
RI 0.034782 0.24 0.05 0.19
0.05 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 0.27 0.04 0.23
0.04 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 4.12 0.00 4.12
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 5.25 0.00 5.25
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 15.80 0.00 15.80
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.034782 0.19 0.04 0.15
0.04 PRC
0.08 ADV
0.00 SEV
0.00 CON
RI 0.034782 0.22 0.03 0.19
0.03 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 3.28 0.00 3.28
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 4.18 0.00 4.18
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 13.05 0.00 13.05
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
427.41 RI 0.034782 0.21 0.04 .
0.04 PRC
0.00 ADV
0.00 SEV
0.17
DA1100 11,982
EXTRACTION
Page 47 of . 60
Owner ID: 4317
Oil &. G.,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2634
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2635
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
0.89 CON
29.61 22.34 661.49 144.97 516.52
97.92 PRC
39.45 ADV
6.61 SEV
0.99 CON
3.34 3,709.48 12,398.36 3,154.19 9,244.17
18.60 CON
704.78 ADV
100.68 SEV
31.32 498.83 15,624.56 3,853.83 11,770.73
23.44 CON
897.38 ADV
128.20 SEV
61.14 667.08 40,785.44 3,324.01 37,461.43
2,854.98 ADV
407.85 SEV
61.18 CON
WS MAGNOLIA 03-05-05
0.00 CON
RI 0.034782 0.23 0.03
0.03 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.034782 3.50 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 4.45 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.034782 14.19 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 130.09 449.92 125.03 324.89
95.02 PRC
24.84 ADV
4.50 SEV
0.67 CON
29.61 16.98 502.82 110.20 392.62
74.43 PRC
29.99 ADV
5.03 SEV
0.75 CON
3.34 2,819.67 9,424.32 2,397.58 7,026.74
14.14 CON
535.72 ADV
76.53 SEV
31.32 379.17 11,876.64 2,929.39 8,947.25
17.81 CON
682.12 ADV
97.45 SEV
61.14 533.64 32,626.67 2,659.08 29,967.59
2,283.87 ADV
326.27 SEV
48.94 CON
WS SANITATION 01-05-05
RI 0.303414 1.37 0.29
0.29 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.303414 1.53 0.23
0.23 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.303414 23.22 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.303414 29.57 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.303414 98.99 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.46 156.64 541.76 150.56 391.20
114.42 PRC
29.91 ADV
5.42 SEV
0.81 CON
29.61 20.45 605.45 132.70 472.75
89.63 PRC
36.11 ADV
6.05 SEV
0.91 CON
3.34 3,395.23 11,348.04 2,886.97 8,461.07
17.02 CON
645.07 ADV
92.15 SEV
31.32 456.57 14,300.93 3,527.35 10,773.58
21.45 CON
821.36 ADV
117.34 SEV
61.14 481.71 29,451.96 2,400.34 27,051.62
2,061.64 ADV
294.52 SEV
44.18 CON
RI 0.009352 0.05 0.01
0.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.009352 0.06 0.01
0.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.009352 0.86 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.009352 1.10 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.009352 2.75 0.00
0.00 ADV
0.00 SEV
0.00 CON
0.20
3.50
4.45
14.19
1.08
1.30
23.22
29.57
98.99
0.04
0.05
0.86
1.10
2.75
SZ0000 NNNNNNNN NNNNN NNNNN SSELZBSSLLZZ 8Z6000 LLi1SNC
2636
07/31/21 G RI
WS SANITATION CO2-05-05
3.46 252.36
CO WELD
872.82 242.57 630.25 RI 0.009352
0.08 0.02 0.06
DAM*
lm
EXTRACTION
Page 48 of 60
11,983
Owner ID: 4317
Oil& G.:
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Welt Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
2862
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
184.34 PRC
48.19 ADV
8.73 SEV
1.31 CON
29.60 32.95 975.43 213.78 761.65
144.40 PRC
58.17 ADV
9.75 SEV
1.46 CON
3.34 5,469.98 18,282.55 4,651.14 13,631.41
27.42 CON
1,039.26 ADV
148.47 SEV
31.32 735.57 23,039.89 5,682.83 17,357.06
34.56 CON
1,323.28 ADV
189.04 SEV
61.14 504.56 30,848.91 2,514.18 28,334.73
2,159.42 ADV
308.49 SEV
46.27 CON
MERLIN 29E -10-02C
3.22 6,191.58
27.34
19,907.19
1,165.82 31,872.42
3.34 501.03 1,674.62
31.24 72.75 2,273.04
61.14 895.62 54,758.35
CO
6,401.10 13,506.09
29.86 CON
1,520.89 ADV
152.09 SEV
9,739.08 22,133.34
47.81 CON
2,492.27 ADV
249.23 SEV
466.78 1,207.84
2.51 CON
136.00 ADV
13.60 SEV
616.63 1,656.41
3.41 CON
186.50 ADV
18.65 SEV
6,105.56 48,652.79
5,475.84 ADV
547.58 SEV
82.14 CON
3078 ICE MAN 02W -15-01C CO
07/31/21 6 RI 3.22 686.41 2,206.96 641.93 1,565.03
3.31 CON
101.18 ADV
16.86 SEV
07/31/21 L RI 26.62 128.41 3,418.33 940.99 2,477.34
5.13 CON
160.16 ADV
26.69 SEV
07/31/21 G RI 3.34 12,839.06 42,912.59 10,569.54 32,343.05
64.37 CON
2,090.80 ADV
348.47 SEV
07/31/21 L RI 30.76 1,799.86 55,358.07 13,204.23 42,153.84
83.04 CON
2,724.96 ADV
454.16 SEV
08/31/21 0 RI 61.14 1,916.94 117,202.45 8,379.97 . 108,822.48
7,032.15 ADV
1,172.02 SEV
175.80 CON
3079
07/31/21 G RI
ICE MAN 02W -15-02N
3.22 146.79
471.98
0.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.009352 0.09 0.01 0.08
0.01 PRC
0.00 ADV
0.00 SEV
0.00 CON
RI 0.009352 1.39 0.00 1.39
0.00 CON
0.00 ADV
0.00 SEV
RI 0.009352 1.76 0.00 1.76
0.00 CON
0.00 ADV
0.00 SEV
RI 0.009352 2.88 0.00 2.88
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.168776 25.67 0.00 25.67
0.00 CON
0.00 ADV
0.00 SEV
RI 0.168776 42.06 0.00 42.06
0.00 CON
0.00 ADV
0.00 SEV
RI 0.168776 2.30 0.00 2.30
0.00 CON
0.00 ADV
0.00 SEV
RI 0.168776 3.15 0.00 3.15
0.00 CON
0.00 ADV
0.00 SEV
RI 0.168776 92.42 0.00 92.42
0.00 ADV
0.00 SEV
0.00 CON
WELD
RI 0.017636 0.30 0.00 0.30
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017636 0.47 0.00 0.47
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017636 6.15 0.00 6.15
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017636 8.01 0.00 8.01
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017636 20.67 0.00 20.67
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
137.29 334.69
0.71 CON
RI 0.017636 0.06 0.00 0.06
0.00 CON
DA1100 11,984
EXTR> CTION
Page 49 of 60
Owner ID: 4317
Oil& Gay
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
3117
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
443
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
21.64 ADV
3.61 SEV
26.62 27.46 731.03 201.24
1.10 CON
34.25 ADV
5.71 SEV
3.34 2,745.73 9,177.17 2,260.37
13.77 CON
447.13 ADV
74.52 SEV
30.76 384.91 11,838.73 2,823.82
17.76 CON
582.75 ADV
97.13 SEV
61.14 677.45 41,419.71 2,961.51
2,485.18 ADV
414.20 SEV
62.13 CON
LIND 26W -30-06N
3.34 7,889.21 26,368.46 7,005.07
39.55 CON
1,251.80 ADV
208.63 SEV
31.31 1,070.47 33,517.77 7,992.26
50.28 CON
1,650.05 ADV
275.01 SEV
64.17 2,835.20 181,944.60 13,009.05
10,916.68 ADV
1,819.45 SEV
272.92 CON
0.00 ADV
0.00 SEV
529.79 RI 0.017636 0.10 0.00
0.00 CON
0.00 ADV
0.00 SEV
6,916.80 RI 0.017636 1.32 0.00
0.00 CON
0.00 ADV
0.00 SEV
9,014.91 RI 0.017636 1.72 0.00
0.00 CON
0.00 ADV
0.00 SEV
38,458.20 RI 0.017636 7.30 0.00
0.00 ADV
0.00 SEV
0.00 CON
0.10
1.32
1.72
7.30
CO WELD
19,363.39 RI 0.023784 6.27 0.00 6.27
0.00 CON
0.00 ADV
0.00 SEV
25,525.51 RI 0.023784 7.97 0.00 7.97
0.00 CON
0.00 ADV
0.00 SEV
168,935.55 RI 0.023784 43.27 0.00 43.27
0.00 ADV
0.00 SEV
8.00 CON
GP -DAIRY 01-20-19 CO WELD
3.48 24,303.00 84,580.47 23,580.52 . 60,999.95 RI 0.312875 264.63 56.14 . 208.49
17,943.24 PRC 56.14 PRC
4,664.61 ADV 0.00 ADV
845.80 SEV 0.00 SEV
126.87 CON 0.00 CON
29.61 3,140.70 92,983.71 20,517.20 . 72,466.51 RI 0.312875 290.92 43.53 . 247.39
13,912.92 PRC 43.53 PRC
5,534.96 ADV 0.00 ADV
929.84 SEV 0.00 SEV
139.48 CON 0.00 CON
61.14 1,499.98 91,709.19 7,474.29 . 84,234.90 RI 0.312875 286.94 0.00 . 286.94
6,419.64 ADV 0.00 ADV
917.09 SEV 0.00 SEV
137.56 CON 0.00 CON
459 DT FORBES 01-05-06
07/31/21 G RI 3.34 5,442.77
07/31/21 L RI 31.30 688.26
08/31/21 0 RI 61.14 562.49
460 DT FORBES 02-05-06
07/31/21 G RI 3.34 8,003.05
07/31/21 L RI
31.30 1,012.01
18,191.62 4,629.96
27.29 CON
1,033.94 ADV
147.71 SEV
21,544.51 5,314.05
32.32 CON
1,237.39 ADV
176.77 SEV
34,390.66 2,802.85
2,407.35 ADV
343.91 SEV
51.59 CON
26,748.95 6,807.88
40.12 CON
1,520.31 ADV
217.19 SEV
31,679.02 7,813.77
CO WELD
13,561.66 RI 0.355182 52.46 0.00 52.46
0.00 CON
0.00 ADV
0.00 SEV
16,230.46 RI 0.355182 62.78 0.00 62.78
0.00 CON
0.00 ADV
0.00 SEV
31,587.81 RI 0.355182 122.15 0.00 122.15
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
19,941.07 RI 0.355182 77.14 0.00 77.14
0.00 CON
0.00 ADV
0.00 SEV
23,865.25 RI 0.355182 92.32 0.00 92.32
tre
9Z0000 NNNNNNNN NNNNN NNNNN SS£LZBSSLLLZ 8Z9000 LLI1SN£b
DA1100
11,985
Owner ID: 4317
EXTR CTION
Ol&Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 50 of 60
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross - Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
08/31/21 0 RI
461
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
462
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
463
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
464
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
61.14 695.94
47.52 CON
1,819.45 ADV
259.92 SEV
42,550.02 3,467.83
2,978.50 ADV
425.50 SEV
63.83 CON
DT FORBES 03-05-06
3.34 4,219.50 14,103.04 3,589.36
21.15 CON
801.56 ADV
114.51 SEV
31.30 533.57 16,702.36 4,119.70
25.05 CON
959.28 ADV
137.04 SEV
61.14 604.72 36,972.60 3,013.27
2,588.08 ADV
369.73 SEV
55.46 CON
DT FORBES 04-05-06
3.34 2,658.55 8,885.78 2,261.52
13.33 CON
505.03 ADV
72.15 SEV
31.30 336.18 10,523.51 2,595.67
15.79 CON
604.41 ADV
86.34 SEV
61.14 533.75 32,633.66 2,659.65
2,284.36 ADV
326.34 SEV
48.95 CON
DT FORBES C06-05-06
3.34 4,334.82 14,488.48 3,687.46
21.73 CON
823.47 ADV
117.64 SEV
31.30 548.15 17,158.84 4,232.31
25.74 CON
985.50 ADV
140.79 SEV
61.14 453.89 27,750.78 2,261.69
1,942.55 ADV
277.51 SEV
41.63 CON
DT FORBES C07-05-06
3.34 6,295.34
31.30 796.07
61.14 531.70
604 KODAK 02
07/31/21 G RI 3.34
21,041.22 5,355.19
31.56 CON
1,195.90 ADV
170.84 SEV
24,919.31 6,146.45
37.38 CON
1,431.21 ADV
204.46 SEV
32,506.22 2,649.42
2,275.58 ADV
325.08 SEV
48.76 CON
0.00 CON
0.00 ADV
0.00 SEV
39,062.19 RI 0.355182 151.13 0.00 151.13
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,513.68 RI 0.355162 40.67 0.00 40.67
0.00 CON
0.00 ADV
0.00 SEV
12,582.66 RI 0.355182 48.67 0.00 48.67
0.00 CON
0.00 ADV
0.00 SEV
33,959.33 RI 0.355182 131.32 0.00 131.32
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,624.26 RI 0.355182 - 25.62 0.00 25.62
0.00 CON
0.00 ADV
0.00 SEV
7,927.84 RI 0.355162 30.67 0.00 30.67
0.00 CON
0.00 ADV
0.00 SEV
29,974.01 RI 0.355182 115.91 0.00 115.91
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,801.02 RI 0.355182 41.78 0.00 41.78
0.00 CON
0.00 ADV
0.00 SEV
12,926.53 RI 0.355182 50.01 0.00 50.01
0.00 CON
0.00 ADV
0.00 SEV
25,489.09 RI 0.355182 98.57 0.00 98.57
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
15,686.03 RI 0.355162 60.68 0.00 60.68
0.00 CON
0.00 ADV
0.00 SEV
18,772.86 RI 0.355182 72.62 0.00 72.62
0.00 CON
0.00 ADV
0.00 SEV
29,858.60 RI 0.355182 115.46 0.00 115.46
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,568.23 21,953.28 6,121.01 . 15,832.27 RI 0.831005 148.13 0.00 . 148.13
32.93 CON 0.00 CON
1,782.61 ADV 0.00 ADV
178.26 SEV 0.00 SEV
DA1100 11,986
EXTRACTION
Page 51 of 60
Owner ID: 4317
Oil &iG
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type --------Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
07/31/21 L RI
08/31/21 0 RI
605
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
30.49 914.04 27,870.26 7,563.32 20,306.94
41.81 CON
2,286.38 ADV
228.64 SEV
64.17 523.40 33,588.70 3,745.14 29,843.56
3,358.87 ADV
335.89 SEV
50.38 CON
KODAK 03
3.34 2,812.81 9,401.38 2,621.29
14.10 CON
763.39 ADV
76.34 SEV
30.49 387.43 11,813.21 3,205.81
17.72 CON
969.11 ADV
96.91 SEV
64.17 924.67 59,339.48 6,616.35
5,933.95 ADV
593.39 SEV
89.01 CON
741 HERGERT NORTH 35W -15-01C
07/31/21 G RI 3.22 3,535.43
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
27.58 682.30
3.34 157.58
30.59 23.12
61.14 1,277.60
11,367.14
18,819.60
526.68
707.31
78,112.63
4,017.30
17.05 CON
475.28 ADV
79.21 SEV
5,976.98
28.23 CON
830.38 ADV
138.40 SEV
131.35
0.79 CON
25.56 ADV
4.26 SEV
168.73
1.06 CON
34.82 ADV
5.80 SEV
5,585.06
4,686.76 ADV
781.13 SEV
117.17 CON
745 HERGERT NORTH 35W -15-02N
07/31/21 G RI 3.22 2,378.92 7,648.72 2,703.16
11.47 CON
319.81 ADV
53.30 SEV
07/31/21 L RI 27.58 459.11 12,663.33 4,021.77
18.99 CON
558.74 ADV
93.12 SEV
07/31/21 G RI 3.34 106.03 354.39 88.38
0.53 CON
17.20 ADV
2.87 SEV
07/31/21 L RI 30.59 15.56 475.93 113.53
0.71 CON
23.43 ADV
3.90 SEV
08/31/21 0 RI 61.14 649.67 39,720.84 2,840.04
2,383.25 ADV
397.21 SEV
59.58 CON
747
07/31/21 G RI
HERGERT NORTH 35W -15-04N
3.22 1,704.97
5,481.82 1,937.35
RI 0.831005 190.00
RI 0.831005 279.12
CO WELD
6,780.09
8,607.40
52,723.13
RI 0.530696
49.89
RI 0.530696 62.69
RI 0.530696 314.91
CO WELD
7,349.84
12,842.62
395.33
538.58
72,527.57
RI 0.230382
18.25
RI 0.230382 31.89
RI 0.230382 0.98
RI 0.230382 1.34
RI 0.230382 179.96
CO WELD
4,945.56 RI 0.230382
12.28
8,641.56 RI 0.230382 21.45
266.01 RI 0.230382 0.66
362.40 RI 0.230382 0.90
36,880.80 RI 0.230382 91.51
CO WELD
3,544.47
RI 0.147714
5.65
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
8.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 CON
0.00 ADV
0.00 SEV
0.00
0.00 ADV
0.00 SEV
0.00 CON
0.00
190.00
279.12
49.89
62.69
314.91
18.25
31.89
0.98
1.34
179.96
12.28
21.45
0.66
0.90
91.51
5.65
F- '
ZZ0000 NNNNNNNN NNNNN NNNNN SS£lZBSSIILZ 820000 lLd1SN£2!
DA1100
EXTRACTION
Page 52 of 60
11,987
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
748
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
750
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
751
07/31/21 G RI
8.22 CON
229.21 ADV
38.20 SEV
27.58 329.04 9,075.78 2,882.40
13.61 CON
400.45 ADV
66.74 SEV
3.34 75.99 253.99 63.33
0.38 CON
12.32 ADV
2.05 SEV
30.59 11.15 341.10 81.37
0.51 CON
16.79 ADV
2.80 SEV
61.14 732.33 44,775.16 3,201.42
2,686.51 ADV
447.75 SEV
67.16 CON
HERGERT NORTH 35W -15-05N
3.22 3,473.43 11,167.78 3,946.84
16.75 CON
466.95 ADV
77.82 SEV
27.58 670.33 18,489.53 5,672.14
27.73 CON
815.81 ADV
135.97 SEV
3.34 154.61 517.44 129.04
0.78 CON
25.11 ADV
4.18 SEV
30.60 22.71 694.90 165.76
1.04 CON
34.20 ADV
5.70 SEV
61.14 771.64 47,178.38 3,373.25
2,830.70 ADV
471.78 SEV
70.77 CON
HERGERT NORTH 35W -15-07C
3.22 5,215.36 16,768.46 5,926.19
25.15 CON
701.12 ADV
116.85 SEV
27.58 1,006.51 27,762.10 8,817.05
41.64 CON
1,224.95 ADV
204.16 SEV
3.34 232.45 776.94 193.75
1.17 CON
37.70 ADV
6.28 SEV
30.60 34.10 1,043.40 248.91
1.57 CON
51.36 ADV
8.56 SEV
61.14 1,149.32 70,269.66 5,024.28
4,216.18 ADV
702.70 SEV
105.40 CON
HERGERT NORTH 35W -15-08N
3.22 3,463.95
11,137.30 3,936.07
16.71 CON
465.67 ADV
77.61 SEV
0.00 CON
0.00 ADV
0.00 SEV
6,193.38 RI 0.147714 9.86 0.00 9.86
0.00 CON
0.00 ADV
0.00 SEV
190.66 RI 0.147714 0.31 0.00 0.31
0.00 CON
0.00 ADV
0.00 SEV
259.73 RI 0.147714 0.41 0.00 0.41
0.00 CON
0.00 ADV
0.00 SEV
41,573.74 RI 0.147714 66.14 0.00 66.14
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,220.94 RI 0.147714 11.50 0.00 11.50
0.00 CON
0.00 ADV
0.00 SEV
12,617.39 RI 0.147714 20.08 0.00 20.08
0.00 CON
0.00 ADV
0.00 SEV
388.40 RI 0.147714 0.61 0.00 0.61
0.00 CON
0.00 ADV
0.00 SEV
529.14 RI 0.147714 0.85 0.00 0.85
0.00 CON
0.00 ADV
0.00 SEV
43,805.13 RI 0.147714 69.69 0.00 69.69
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
10,842.27 RI 0.147714 17.26 0.00 17.26
0.00 CON
0.00 ADV
0.00 SEV
18,945.05 RI 0.147714 30.16 0.00 30.16
0.00 CON
0.00 ADV
0.00 SEV
583.19 RI 0.147714 0.93 0.00 0.93
0.00 CON
0.00 ADV
0.00 SEV
794.49 RI 0.147714 1.26 0.00 1.26
0.00 CON
0.00 ADV
0.00 SEV
65,245.38 RI 0.147714 103.80 0.00 103.80
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,201.23 RI 0.147714 11.46 0.00 11.46
0.00 CON
0.00 ADV
0.00 SEV
DA1100
EXTRACTION
Page 53 of 60
11,988
Owner ID: 4317
Oil& -'Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions Net
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
754
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
755
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
760
07/31/21 G RI
07/31/21 L RI
27.58 668.50 18,439.07 5,856.13 12,582.94
27.66 CON
813.59 ADV
135.60 SEV
3.34 154.39 516.03 128.68 387.35
0.77 CON
25.04 ADV
4.17 SEV
30.60 22.65 693.01 165.32 527.69
1.04 CON
34.11 ADV
5.69 SEV
61.14 888.76 54,338.91 3,885.23 50,453.68
3,260.33 ADV
543.39 SEV
81.51 CON
HERGERT SOUTH 35W -15-10N
RI 0.147714 20.03 0.00 20.03
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 0.61 0.00 0.61
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 0.84 0.00 0.84
0.00 CON
0.00 ADV
0.00 SEV
RI 0.147714 80.27 8.00 80.27
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.22 2,634.69 8,471.08 2,993.79 5,477.29
12.71 CON
354.19 ADV
59.03 SEV
27.58 508.47 14,024.83 4,454.20 9,570.63
21.04 CON
618.82 ADV
103.14 SEV
3.34 117.43 392.49 97.88 294.61
0.59 CON
19.05 ADV
3.17 SEV
30.59 17.23 527.10 125.74 401.36
0.79 CON
25.95 ADV
4.32 SEV
61.14 671.69 41,067.07 2,936.29 38,130.78
2,464.02 ADV
410.67 SEV
61.60 CON
HERGERT SOUTH 35W -15-11N
RI 0.017054 1.00 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 1.76 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 0.06 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 0.07 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 7.00 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.22 3,195.44 10,274.01 3,630.98 6,643.03
15.41 CON
429.58 ADV
71.60 SEV
27.58 616.69 17,009.80 5,402.19 11,607.61
25.51 CON
750.52 ADV
125.09 SEV
3.34 142.42 476.03 118.71 357.32
0.71 CON
23.10 ADV
3.85 SEV
30.59 20.90 639.29 152.50 486.79
0.96 CON
31.47 ADV
5.24 SEV
61.14 627.67 38,375.89 2,743.87 . 35,632.02
2,302.55 ADV
383.76 SEV
57.56 CON
HERGERT SOUTH 35W -15-05N
3.22 3,894.55 12,521.77 4,425.36
18.78 CON
523.56 ADV
87.26 SEV
27.58 751.61 20,731.22 6,584.09 ' .
31.10 CON
914.72 ADV
RI 0.017038 1.22 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017038 2.13 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017038 0.06 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017038 0.09 0.00
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017038 6.54 0.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
8,096.41 RI 0.017054 1.49 0.00
0.00 CON
0.00 ADV
0.00 SEV
14,147.13 RI 0.017054 2.60 0.00
0.00 CON
0.00 ADV
1.00
1.76
0.06
0.07
7.00
1.22
2.13
0.06
0.09
6.54
1.49
2.60
8Z0000 NNNNNNNN NNNNN NNNNN SS£LZ9SSLLLZ 8Z4000 LLdLSN£M
DA1100
11,989
Owner ID: 4317
EXTR CTION
Oil & Gay
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 54 of 60
Check Amount: 174,424.65
Well# Well Name
Sale Type
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Gross
State County
Owner
Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
152.45 SEV
3.34 173.58 580.17 144.68 435.49
0.87 CON
28.15 ADV
4.69 SEV
30.59 25.47 779.15 185.86 593.29
1.17 CON
38.35 ADV
6.39 SEV
61.14 645.94 39,493.21 2,823.76 36,669.45
2,369.59 ADV
394.93 SEV
59.24 CON
762 HERGERT SOUTH 35W -15-07C
07/31/21 G RI 3.22 10,036.82 32,270.43 11,404.81
48.41 CON
1,349.29 ADV
224.88 SEV
07/31/21 L RI 27.58 1,937.00 53,427.38 16,968.17
80.14 CON
2,357.38 ADV
392.90 SEV
07/31/21 G RI 3.34 447.35 1,495.20 372.86
2.24 CON
72.55 ADV
12.09 SEV
07/31/21 L RI 30.60 65.63 2,007.99 479.00
3.01 CON
98.84 ADV
16.47 SEV
08/31/21 0 RI 61.14 1,534.91 93,844.57 6,709.89
5,630.67 ADV
938.45 SEV
140.77 CON
763
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
769
07/31/21 G RI
07/31/21 L RI
HERGERT SOUTH 35W -15-08N
3.22 2,216.37 7,126.10 2,518.47
10.69 CON
297.96 ADV
49.66 SEV
27.58 427.74 11,798.07 3,746.99
17.70 CON
520.57 ADV
86.76 SEV
3.34 98.79 330.18 82.34
0.50 CON
16.02 ADV
2.67 SEV
30.60 14.49 443.41 105.79
0.67 CON
21.83 ADV
3.64 SEV
61.14 760.83 46,517.12 3,325.98
2,791.03 ADV
465.17 SEV
69.78 CON
HFE 05
3.78
33.34
1,628.27 6,160.29
150.49 5,017.06
2,730.97
2,355.77 PRC
304.36 ADV
61.60 SEV
9.24 CON
1,861.26
1,524.12 PRC
279.44 ADV
50.17 SEV
7.53 CON
0.00 SEV
RI 0.017054 0.08 0.00 0.08
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.017054 6.74 0.00 6.74
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
20,865.62 RI 0.017054 3.83 0.00 3.83
0.00 CON
0.00 ADV
0.00 SEV
36,459.21 RI 0.017054 6.70 0.00 6.70
0.00 CON
0.00 ADV
0.00 SEV
1,122.34 RI 0.017054 0.20 0.00 0.20
0.00 CON
0.00 ADV
0.00 SEV
1,528.99 RI 0.017054 0.28 0.00 0.28
0.00 CON
0.00 ADV
0.00 SEV
87,134.68 RI 0.017054 16.00 0.00 16.00
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4,607.63 RI 0.017054 0.85 0.00 0.85
0.00 CON
0.00 ADV
0.00 SEV
8,051.08 RI 0.017054 1.48 0.00 1.48
0.00 CON
0.00 ADV
0.00 SEV
247.84 RI 0.017054 0.05 0.00 0.05
0.00 CON
0.00 ADV
0.00 SEV
337.62 RI 0.017054 0.07 0.00 0.07
0.00 CON
0.00 ADV
0.00 SEV
43,191.14 RI 0.017054 7.93 0.00 7.93
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3,429.32 RI 0.025062 1.54 0.59 0.95
0.59 PRC
0.00 ADV
0.00 SEV
0.00 CON
3,155.80 RI 0.025062 1.26 0.38 0.88
0.38 PRC
0.00 ADV
0.00 SEV
0.00 CON
DA1100
EXTR CTION
Page 55 of 60
11,990
Owner ID: 4317
Oil'& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
07/31/21 G RI 3.34 12.18 40.72 10.69 . 30.03 RI 0.025062 0.01 0.00 . 0.01
0.06 CON 0.00 CON
2.64 ADV 0.00 ADV
0.33 SEV 0.00 SEV
07/31/21 L RI 30.19 1.58 47.70 12.16 . 35.54 RI 0.025062 0.01 0.00 . 0.01
0.07 CON 0.00 CON
3.13 ADV 0.00 ADV
0.39 SEV 0.00 SEV
08/31/21 0 RI 61.14 366.63 22,415.78 2,051.04 . 20,364.74 RI 0.025062 5.62 0.00 . 5.62
1,793.26 ADV 0.00 ADV
224.16 SEV 0.00 SEV
33.62 CON 0.00 CON
770 HFE 06 CO WELD
07/31/21 G RI 3.78 14,480.77 54,482.84 24,153.27 . 30,329.57 RI 0.025062 13.65 5.22 . 8.43
20,834.88 PRC 5.22 PRC
2,691.84 ADV 0.00 ADV
544.83 SEV 0.08 SEV
81.72 CON 0.00 CON
07/31/21 L RI 33.34 1,330.98 44,371.89 16,461.24 27,910.65 RI 0.025062 11.12 3.38 . 7.74
13,479.58 PRC 3.38 PRC
2,471.38 ADV 0.00 ADV
443.72 SEV 0.00 SEV
66.56 CON 0.08 CON
07/31/21 G RI 3.34 107.76 360.18 94.63 . 265.55 RI 0.025062 0.07 0.00 . 0.07
0.54 CON 0.00 CON
23.39 ADV 0.00 ADV
2.92 SEV 0.00 SEV
07/31/21 L RI 30.28 13.93 421.83 107.56 . 314.27 RI 0.025062 0.09 0.00 . 0.09
0.63 CON 0.00 CON
27.68 ADV 8.00 ADV
3.46 SEV 0.00 SEV
08/31/21 0 RI 61.14 920.92 56,305.38 5,151.94 . 51,153.44 RI 0.025062 14.11 0.00 . 14.11
4,504.43 ADV 0.00 ADV
563.05 SEV 0.00 SEV
84.46 CON 0.00 CON
Net
771
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
838
07/31/21 G RI
07/31/21 L RI
HFE 07
3.78 1,205.82 4,562.01 2,022.43
1,744.57 PRC
225.40 ADV
45.62 SEV
6.84 CON
33.34 111.45 3,715.39 1,378.35
1,128.69 PRC
206.94 ADV
37.15 SEV
5.57 CON
3.34 9.02 30.16 7.93
0.05 CON
1.96 ADV
0.24 SEV
30.19 1.17 35.32 9.01
0.05 CON
2.32 ADV
0.29 SEV
61.14 488.16 29,846.43 2,730.94
2,387.71 ADV
298.46 SEV
44.77 CON
LAUNER 26W -15-11N
3.22 1,035.01 3,327.77 1,176.08
4.99 CON
139.14 ADV
23.19 SEV
27.58 199.75 5,509.51 1,749.79
8.26 CON
243.10 ADV
CO WELD
2,539.58
2,337.04
22.23
26.31
27,115.49
RI 0.025062
RI 0.025062
RI 0.025062
RI 0.025062
RI 0.025062
CO WELD
2,151.69
3,759.72
RI 0.143601
RI 0.143601
1.14 0.44 0.70
0.44 PRC
0.00 ADV
0.00 SEV
0.00 CON
0.93 0.28 0.65
0.28 PRC
0.00 ADV
0.00 SEV
0.00 CON
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
0.01 0.00 0.01
0.00 CON
0.00 ADV
0.00 SEV
7.48 0.00 7.48
0.08 ADV
0.00 SEV
0.00 CON
3.33 0.00 3.33
0.00 CON
0.00 ADV
0.00 SEV
5.82 0.00 5.82
0.00 CON
0.00 ADV
6Z0000 NNNNNNNN NNNNN NNNNN SStLZBSSLLLZ SZ6000 LL41SNt21
DA1100
11,991
Owner ID: 4317
./.
EXTR CTION
Oil& G.
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 56 of 60
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
839
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
841
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
842
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
3.34 46.13 154.19
30.59 6.77 207.07
61.14 517.65 31,649.25
40.52 SEV
38.45
0.23 CON
7.48 ADV
1.25 SEV
49.39
0.31 CON
10.19 ADV
1.70 SEV
2,262.92
1,898.96 ADV
316.49 SEV
47.47 CON
LAUNER 26W -15-12N
3.22 3,382.92 10,676.80 3,844.02
16.32 CON
454.78 ADV
75.80 SEV
27.58 652.87 18,007.78 5,719.15
27.01 CON
794.56 ADV
132.43 SEV
3.34 150.78 503.96 125.68
0.76 CON
24.45 ADV
4.08 SEV
30.60 22.12 676.80 161.45
1.02 CON
33.31 ADV
5.55 SEV
61.14 787.94 48,175.02 3,444.51
2,890.50 ADV
481.75 SEV
72.26 CON
LAUNER 26W -15-02C
3.22 5,877.34 18,896.85 6,678.42
28.35 CON
790.12 ADV
131.69 SEV
27.58 1,134.26 31,285.89 9,936.18
46.93 CON
1,380.43 ADV
230.07 SEV
3.34 261.96 875.55 218.34
1.31 CON
42.48 ADV
7.08 SEV
30.60 38.43 1,175.84 280.49
1.76 CON
57.88 ADV
9.65 SEV
61.14 1,728.49 105,680.26 7,556.14
6,340.82 ADV
1,056.80 SEV
158.52 CON
LAUNER 26W -15-03N
3.22 2,408.11
27.58
7,742.58
464.74 12,818.72
3.34 107.33 358.74
2,736.33
11.61 CON
323.73 ADV
53.96 SEV
4,071.14
19.23 CON
565.60 ADV
94.27 SEV
89.47
0.54 CON
0.00 SEV
115.74 RI 0.143601 0.18 0.00 0.18
0.00 CON
0.00 ADV
0.00 SEV
157.68 RI 0.143601 0.25 0.00 0.25
0.00 CON
0.00 ADV
0.00 SEV
29,386.33 RI 0.143681 45.45 0.00 45.45
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,032.78 RI 0.230382 17.46 0.00 17.46
0.00 CON
0.00 ADV
0.00 SEV
12,268.63 RI 0.230382 30.51 0.00 30.51
0.00 CON
0.00 ADV
0.00 SEV
378.28 RI 0.230382 0.94 0.00 0.94
0.00 CON
0.08 ADV
0.00 SEV
515.35 RI 0.230382 1.28 0.00 1.28
0.00 CON
0.00 ADV
0.00 SEV
44,730.51 RI 0.230382 110.99 0.00 110.99
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
12,218.43 RI 0.052391 6.90 0.00 6.90
0.00 CON
0.00 ADV
0.00 SEV
21,349.71 RI 0.052391 12.05 0.00 12.05
0.00 CON
0.00 ADV
0.00 SEV
657.21 RI 0.052391 0.37 0.00 0.37
0.00 CON
0.00 ADV
0.00 SEV
895.35 RI 0.052391 0.51 0.00 0.51
0.00 CON
0.00 ADV
0.00 SEV
98,124.12 RI 0.052391 55.37 0.00 55.37
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
5,006.25 RI 0.080657 4.35 0.00 . 4.35
0.00 CON
0.00 ADV
0.00 SEV
8,747.58 RI 0.080657 7.60 0.00 . 7.60
0.00 CON
0.00 ADV
0.00 SEV
269.27 RI 0.080657 0.23 0.00 0.23
0.00 CON
DA1100
11,992
Owner ID: 4317
EXTRACTION
Oil& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 57 of 60
Check Amount: 174,424.65
Well# Well Name State County
Sale Type Gross Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
844
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
845
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
847
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
17.41 ADV
2.90 SEV
30.59 15.75 481.77 114.92
0.72 CON
23.71 ADV
3.95 SEV
61.14 611.52 37,388.34 2,673.26
2,243.30 ADV
373.88 SEV
56.08 CON
LAUNER 26W -15-05N
0.00 ADV
0.00 SEV
366.85 RI 0.080657 0.32 0.00 0.32
0.00 CON
0.00 ADV
0.00 SEV
34,715.08 RI 0.080657 30.16 0.00 30.16
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
3.22 2,544.97 8,182.61 2,891.84 5,290.77
12.27 CON
342.13 ADV
57.02 SEV
27.58 491.15 13,547.25 4,302.51 9,244.74
20.32 CON
597.75 ADV
99.62 SEV
3.34 113.43 379.13 94.56 284.57
0.57 CON
18.40 ADV
3.07 SEV
30.60 16.64 509.15 121.45 387.70
0.76 CON
25.06 ADV
4.18 SEV
61.14 643.52 39,345.02 2,813.17 36,531.85
2,360.70 ADV
393.45 SEV
59.02 CON
RI 0.103748 5.92 0.00 5.92
0.00 CON
0.00 ADV
0.00 SEV
RI 0.103748 10.34 0.00 10.34
0.00 CON
0.00 ADV
0.00 SEV
RI 0.103748 0.31 0.00 0.31
0.00 CON
0.00 ADV
0.00 SEV
RI 0.103748 0.44 0.00 0.44
0.00 CON
0.00 ADV
0.08 SEV
RI 0.103748 40.82 0.00 40.82
0.00 ADV
0.00 SEV
0.00 CON
LAUNER 26W -15-06N CO WELD
3.22 2,204.10 7,086.65 2,504.52 . 4,582.13 RI 0.122279 6.04 0.00 . 6.04
10.63 CON 0.00 CON
296.31 ADV 0.00 ADV
49.38 SEV 0.00 SEV
27.58 425.37 11,732.76 3,726.24 . 8,006.52 RI 0.122279 10.55 0.00 . 10.55
17.60 CON 0.00 CON
517.68 ADV 0.00 ADV
86.28 SEV 0.00 SEV
3.34 98.24 328.35 81.88 . 246.47 RI 0.122279 0.32 0.00 . 0.32
0.49 CON 0.00 CON
15.93 ADV 0.00 ADV
2.66 SEV 0.00 SEV
30.60 14.41 440.96 105.20 . 335.76 RI 0.122279 0.44 8.00 . 0.44
0.66 CON 0.00 CON
21.71 ADV 0.00 ADV
3.62 SEV 0.00 SEV
61.14 592.98 36,254.81 2,592.22 . 33,662.59 RI 0.122279 44.33 8.80 44.33
2,175.29 ADV 0.00 ADV
362.55 SEV 0.00 SEV
54.38 CON 0.00 CON
LAUNER 26W -15-08C
CO WELD
3.22 4,621.53 14,859.17 5,251.44 9,607.73
22.29 CON
621.29 ADV
103.55 SEV
27.58 891.91 24,601.06 7,813.12 16,787.94
36.90 CON
1,085.47 ADV
180.91 SEV
3.34 205.99 688.47 171.69 516.78
1.03 CON
33.41 ADV
5.57 SEV
30.60 30.22 924.60 220.57 704.03
RI 0.122279 12.66 0.00 . 12.66
0.00 CON
0.00 ADV
8.08 SEV
RI 0.122279 22.12 0.00 22.12
0.00 CON
0.00 ADV
0.00 SEV
RI 0.122279 0.68 0.00 0.68
0.00 CON
0.00 ADV
0.00 SEV
RI 0.122279 0.93 0.00 0.93
0£0000 NNNNNNNN NNNNN NNNNN SS£IZBSSIILZ 8Z9000 lLdISN£a
DA1100
EXTRACTION
Page 58 of 60
11,993
Owner ID: 4317
Oil & Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type ---Gross - —Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
08/31/21 0 RI
848
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
902
07/31/21 G RI
07/31/21 L RI
1.39 CON
45.51 ADV
7.59 SEV
61.14 1,023.68 62,588.22 4,475.05
3,755.29 ADV
625.88 SEV
93.68 CON
LAUNER 26W -15-09N
3.22 2,236.17 7,189.74 2,540.95
10.78 CON
300.62 ADV
50.10 SEV
27.58 431.56 11,903.44 3,780.46
17.86 CON
525.22 ADV
87.54 SEV
3.34 99.67 333.12 83.07
0.50 CON
16.16 ADV
2.69 SEV
30.60 14.62 447.37 106.72
0.67 CON
22.02 ADV
3.67 SEV
61.14 575.72 35,199.58 2,516.77
2,111.97 ADV
352.00 SEV
52.80 CON
MLD 02
3.78
33.34
07/31/21 G RI 3.34
07/31/21 L RI 30.31
08/31/21 0 RI 61.14
903 MLD 03
2,255.42 8,533.01 3,782.84
3,263.12 PRC
421.59 ADV
85.33 SEV
12.80 CON
208.46 6,949.45 2,578.12
2,111.15 PRC
387.06 ADV
69.49 SEV
10.42 CON
16.88 56.41 14.81
0.08 CON
3.66 ADV
0.46 SEV
2.18 66.07 16.85
0.10 CON
4.34 ADV
0.54 SEV
549.61 33,603.08 3,074.68
2,688.25 ADV
336.03 SEV
50.40 CON
07/31/21 G RI 3.78 10,034.94 37,965.48 16,830.81 .
14,518.45 PRC
1,875.76 ADV
379.65 SEV
56.95 CON
07/31/21 L RI 33.34 927.47 30,919.83 11,470.74
9,393.02 PRC
1,722.14 ADV
309.20 SEV
46.38 CON
07/31/21 G RI 3.34 75.09 250.98 65.95
0.38 CON
16.30 ADV
2.04 SEV
0.00 CON
0.00 ADV
0.00 SEV
58,113.17 RI 0.122279 76.53 0.00 76.53
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
4,648.79 RI 0.157356 7.88 0.00 7.88
0.00 CON
0.00 ADV
0.00 SEV
8,122.98 RI 0.157356 13.77 0.00 13.77
0.00 CON
0.00 ADV
0.00 SEV
250.05 RI 0.157356 0.42 0.00 0.42
0.00 CON
0.00 ADV
0.00 SEV
340.65 RI 0.157356 0.57 0.00 0.57
0.00 CON
0.00 ADV
0.00 SEV
32,682.81 RI 0.157356 55.39 0.00 55.39
0.00 ADV
0.00 SEV
0.88 CON
CO WELD
4,750.17 RI 0.047374 4.04 1.55 2.49
1.55 PRC
0.00 ADV
0.00 SEV
0.00 CON
4,371.33 RI 0.047374 3.29 1.00 2.29
1.00 PRC
0.00 ADV
0.00 SEV
0.00 CON
41.60 RI 0.047374 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
49.22 RI 0.047374 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
30,528.40 RI 0.047374 15.92 0.00 15.92
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
21,134.67 RI 0.047374 17.99 6.88 11.11
6.88 PRC
0.00 ADV
0.00 SEV
0.00 CON
19,449.09 RI 0.047374 14.65 4.45 10.20
4.45 PRC
0.00 ADV
0.00 SEV
0.00 CON
185.03 RI 0.047374 0.10 0.00 0.10
0.00 CON
0.00 ADV
0.00 SEV
DAIIOD 11,994
Owner ID: 4317
EXTRakCTION
Oil& Gas
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Page 59 of 60
Check Amount: 174, 424.65
Well# Well Name State County
Sale Type Gross
Date PC Int Price Quantity Value Deductions Net Interest
07/31/21 L RI
Owner
Net
Paid Int % Value Deductions
08/31/21 0 RI
904
07/31/21 G RI
30.27 9.71 293.94 74.95 218.99
0.44 CON
19.29 ADV
2.41 SEV
61.14 867.34 53,029.64 4,852.21 . 48,177.43
4,242.37 ADV
530.30 SEV
79.54 CON
MLD 04
3.78
07/31/21 L RI 33.34
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
905 MLD 05
3.34
30.26
61.14
07/31/21 G RI 3.78
07/31/21 L RI 33.34
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
907
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
3.34
30.26
61.14
2,954.07 11,176.21 4,954.61
4,273.91 PRC
552.18 ADV
111.76 SEV
16.76 CON
273.03 9,102.13 3,376.73
2,765.10 PRC
506.96 ADV
91.02 SEV
13.65 CON
22.11 73.88 19.41
0.11 CON
4.80 ADV
0.60 SEV
2.86 86.53 22.07
0.13 CON
5.68 ADV
0.71 SEV
360.40 22,034.98 2,016.20
1,762.80 ADV
220.35 SEV
33.05 CON
3,584.95 13,563.04 6,012.75
5,186.67 PRC
670.11 ADV
135.63 SEV
20.34 CON
331.34 11,046.01 4,097.89
3,355.63 PRC
615.23 ADV
110.46 SEV
16.57 CON
26.83 89.66 23.55
0.13 CON
5.82 ADV
0.73 SEV
3.47 105.01 26.78
0.16 CON
6.89 ADV
0.86 SEV
521.05 31,857.02 2,914.92
2,548.56 ADV
318.57 SEV
47.79 CON
RI 0.047374 0.11 0.00 0.11
0.00 CON
0.00 ADV
0.00 SEV
RI 0.047374 25.12 0.00 25.12
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
6,221.60 RI 0.047374 5.29 2.02 3.27
2.02 PRC
0.00 ADV
0.00 SEV
0.00 CON
5,725.40 RI 0.047374 4.31 1.31 3.00
1.31 PRC
0.00 ADV
0.00 SEV
0.00 CON
54.47 RI 0.047374 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
64.46 RI 0.047374 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
20,018.78 RI 0.047374 10.44 0.00 10.44
0.00 ADV
0.00 SEV
0.00 CON
CO WELD
7,550.29 RI 0.036709 4.98 1.90 3.08
1.90 PRC
0.00 ADV
0.00 SEV
0.00 CON
6,948.12 RI 0.036709 4.05 1.23 2.82
1.23 PRC
0.00 ADV
0.00 SEV
0.00 CON
66.11 RI 0.036709 0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
78.23 RI 0.036709 0.03 0.00 0.03
0.00 CON
0.00 ADV
0.00 SEV
28,942.10 RI 0.036709 11.69 0.00 11.69
0.00 ADV
0.00 SEV
0.00 CON
MLD 07 CO WELD
3.78 2,934.81 11,103.35 4,922.32 6,181.03 RI 0.018627 2.07 0.79 . 1.28
4,246.05 PRC 0.79 PRC
548.58 ADV 0.00 ADV
111.03 SEV 0.00 SEV
16.66 CON 0.00 CON
33.34 271.25 9,042.78 3,354.72 . 5,688.06 RI 0.018627 1.68 0.51 . 1.17
2,747.07 PRC 0.51 PRC
503.66 ADV 0.00 ADV
90.43 SEV 0.00 SEV
13.56 CON 0.00 CON
3.34 21.96 73.40 19.29 54.11 RI 0.018627 0.01 0.00 . 0.01
LE0000 NNNNNNNN NNNNN NNNNN SSELZBSSLLLZ 820000 LLylSN£2!
omit:*
.b
EXTRACTION
Page 60 of 60
11,995
Owner ID: 4317
Oil &,Gc,
Owner Name: WELD COUNTY
Check Date: 09/28/2021
Check No.: 333371
Check Amount: 174,424.65
Well# Well Name State County
Sale Type —Gross —Owner
Date PC Int Price Quantity Value Deductions Net Interest Paid Int % Value Deductions
Net
07/31/21 L RI
08/31/21 0 RI
908
07/31/21 G RI
07/31/21 L RI
07/31/21 G RI
07/31/21 L RI
08/31/21 0 RI
Current Check
Year To Date
0.11 CON
4.77 ADV
0.60 SEV
30.27 2.84 85.97 21.93
0.13 CON
5.64 ADV
0.71 SEV
61.14 449.52 27,483.56 2,514.75
2,198.68 ADV
274.84 SEV
41.23 CON
64.04
24,968.81
RI 0.018627
RI 0.018627
MLD 08 CO WELD
3.78 3,687.98 13,952.86 6,185.57 7,767.29 RI 0.018627
5,335.74 PRC
689.37 ADV
139.53 SEV
20.93 CON
33.34 340.86 11,363.48 4,215.66 7,147.82 RI 0.018627
3,452.07 PRC
632.91 ADV
113.63 SEV
17.05 CON
3.34 27.60 92.24 24.24 66.00 RI 0.018627
0.14 CON
5.99 ADV
0.75 SEV
30.26 3.57 108.03 27.55 80.48 RI 0.018627
0.16 CON
7.09 ADV
0.89 SEV
61.14 339.88 20,780.17 1,901.38 18,878.79 RI 0.018627
1,662.41 ADV
207.80 SEV
31.17 CON
Owner Gross
176,829.02
821,088.47
Owner Net
Deductions
2,404.37
34,454.80
PRODUCT/DEDUCTIONS
G - GAS / L - NATURAL GAS LIQUIDS / 0 - OIL / ADV - ADV TAX ESTIMATE
CON - CONSERVATION TAX
DJXD - WATTENBURG SETTLEMENT ALLOWED 50% DEDUCT FOR WI ONLY
DJXD1 - WATTENBURG SETT 50% ALLOW DEDUCTION / NDED - T&G DEDUCTS
PRC - PROCESSING / SEV - SEVERANCE TAX
Owner Net
Totals
174,424.65
786,633.67
0.00 CON
0.00 ADV
0.00 SEV
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
5.12 0.00 5.12
0.00 ADV
0.00 SEV
0.00 CON
2.60 0.99 1.61
0.99 PRC
0.00 ADV
0.00 SEV
0.00 CON
2.12 0.64 1.48
0.64 PRC
0.00 ADV
0.00 SEV
0.00 CON
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
0.02 0.00 0.02
0.00 CON
0.00 ADV
0.00 SEV
3.87 0.00 3.87
0.00 ADV
0.00 SEV
0.00 CON
TOTAL CHECK AMOUNT: 174,424.65
Hello