Loading...
HomeMy WebLinkAbout20210381.tiff6(/ Revenue Statement Owner Operator 1784 WELD COUNTY BOARD OF COMMISSIONER 915 10TH ST P O BOX 758 GREELEY, CO 80632-0758 RECEIVED DL DPOC LLC 1821 BLAKE ST STE 2B DENVER, CO 80202 720-543-7960 FEB 03 71 WELD COUNTY COMMISSIONERF Check Check Number Check Amount Check Date Check Type Copyright Notice © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Data, reports, user interface, software and other content which is accessed by users through EnergyLink constitutes copyright protected content owned by Enverus. Any unauthorized copying, scraping, downloading, retransmission, redistribution, reproduction, republishing or other duplication or modification of copyright protected content is a violation of Canadian and US federal copyright laws and may be subject to legal action. Other than downloading of PDF copies of processed invoices for use in an unmodified format by authorized users, no one has permission to copy, scrape, download, retransmit, redistribute, reproduce, republish, duplicate, modify or make public for commercial use this copyright protected content, in any form, without the express written permission of Enverus. 2822 401,099.80 January 31, 2021 Check EnergyLink can provide this data in Excel, CDEX, or any other requested format. Visit https://www.energylink.com/Features to find out more information or call EnergyLink Support at 1-888-573-3364. 6Do Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: CONDENSATE GAS COO01069 ANDERSON FED 6-5-1HN CO Weld OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (289.48) 321.23 247.19 26.55 26.55 28.35 (7,686.92) 8,530.17 7,006.86 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 (12.41) 13.77 10.60 (329.57) 365.72 300.41 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 (17,489.00) 1.1380 19,407.00 1.1330 22,508.00 2.20 2.20 2.34 (38,497.12) 42,720.19 52,769.11 Total CONDENSATE 11.96 336.56 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 (749.82) 832.06 0.04287402 965.01 (1,650.53) 1,831.59 2,262.42 OIL PLANT PRODUCTS ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 12,625.14 12,563.64 0.00 0.00 44.41 44.40 560,725.39 557,839.44 0.00 0.00 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 1,047.25 2,443.48 0.04287402 0.04287402 0.04287402 0.04287402 541.29 538.65 0.00 0.00 24,040.55 23,916.82 0.00 0.00 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (148,304.20) 164,572.93 153,511.14 0.39 0.39 0.45 (57,213.67) 63,489.91 69,659.19 0.04287402 0.04287402 0.04287402 Total OIL 0.04287402 0.04287402 0.04287402 www.enemvlink.com q k3y5 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:06 PM © 2021 Enverus. All rights reserved. Unauthorized use prohibited. aoaA -O3$1 l.Lo vO O 1,079.94 47,957.37 (6,358.40) 7,055.90 6,581.64 (2,452.98) 2,722.07 2,986.57 Page 1 of 6 Check Number 2822 Owner 1784 WELD COUNTY Operator DL DPOC LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value Property: COO01070 CONDENSATE GAS OIL PLANT PRODUCTS Property: COO01071 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ANDERSON FED 6-5-2HN CO Weld Oct 20 Oct 20 Nov 20 Oct 20 Oct 20 Nov 20 Total PLANT PRODUCTS 7,279.14 3,255.66 Total Property 53,993.07 (256.86) 26.55 (6,820.86) 0.04287402 0.04287402 271.98 26.55 7,222.23 0.04287402 0.04287402 297.64 28.35 8,437.17 0.04287402 0.04287402 1.1380 (15,518.00) 1.1380 16,431.00 1.1330 27,102.00 Total CONDENSATE (11.01) (292.44) 11.66 309.65 12.76 361.74 13.41 378.95 2.20 (34,159.74) 0.04287402 0.04287402 (665.32) (1,464.57) 2.20 36,169.90 0.04287402 0.04287402 704.46 1,550.75 2.34 63,540.92 0.04287402 0.04287402 1,161.97 2,724.25 Dec 20 Dec 20 Dec 20 Dec 20 Total GAS 1,201.11 2,810.43 13,756.08 44.41 610,954.29 0.04287402 0.04287402 13,689.07 44.40 607,809.77 0.04287402 0.04287402 0.00 0.00 0.04287402 0.04287402 0.00 0.00 0.04287402 0.04287402 589.78 26,194.07 586.91 26,059.25 0.00 0.00 0.00 0.00 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (131,595.12) 139,338.95 184,847.50 0.39 0.39 0.45 (50,767.54) 53,755.00 83,878.78 0.04287402 0.04287402 0.04287402 Total OIL 0.04287402 0.04287402 0.04287402 1,176.69 52,253.32 (5,642.01) (2,176.61) 5,974.02 2,304.69 7,925.16 3,596.22 ANDERSON FED 6-5-4HN CO Weld Total PLANT PRODUCTS Total Property 8,257.17 3,724.30 59,167.00 CONDENSATE GAS OIL OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (249.84) 262.51 275.45 26.56 26.55 28.35 (6,634.51) 6,970.72 7,808.05 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 (10.71) (284.45) 11.25 298.86 11.81 334.76 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 (15,094.00) 1.1380 15,859.00 1.1330 25,081.00 2.20 2.20 2.34 (33,226.47) 34,910.30 58,802.98 Total CONDENSATE 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 12.35 349.17 (647.14) (1,424.55) 679.94 1,496.74 1,075.32 2,521.12 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 Total GAS 1,108.12 2,593.31 12,528.16 44.41 556,418.18 0.04287402 0.04287402 12,467.13 44.40 553,554.29 0.04287402 0.04287402 0.00 0.00 0.04287402 0.04287402 0.00 0.00 0.04287402 0.04287402 537.13 534.52 0.00 0.00 23,855.88 23,733.10 0.00 0.00 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs www.eneravlink.com Generated on Wednesday, August 11, 2021 12:06 PM Page 2 of 6 © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Check Number 2822 Owner 1784 WELD COUNTY Operator DL DPOC LLC Property Values Owner Share Type Production Date BTU Volume Price Value Owner Distribution Interest Interest Volume Value PLANT PRODUCTS Property: OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (127,999.86) 134,486.54 171,064.30 0.39 0.39 0.45 (49,380.54) 51,883.00 77,624.34 COO01072 ANDERSON FED 6-5-5HN CO Weld CONDENSATE GAS OIL PLANT PRODUCTS Property: COO01073 CONDENSATE GAS www.enerovlink.com OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 Total OIL 1,071.65 47,588.98 0.04287402 0.04287402 (5,487.87) 0.04287402 0.04287402 5,765.98 0.04287402 0.04287402 7,334.21 Total PLANT PRODUCTS 7,612.32 Total Property (168.98) 130.37 229.39 Oct 20 1.1380 (10,209.00) Oct 20 1.1380 7,876.00 Nov 291 1.1330 20,887.00 26.56 26.55 28.35 2.20 2.20 2.34 (4,487.28) 3,461.89 6,502.32 (22,472.91) 17,337.60 48,969.40 (2,117.14) 2,224.43 3,328.07 3,435.36 53,966.82 0.04287402 0.04287402 (7.24) (192.39) 0.04287402 0.04287402 5.59 148.43 0.04287402 0.04287402 9.83 278.78 Total CONDENSATE 8.18 234.82 0.04287402 0.04287402 0.04287402 0.04287402 (437.70) (963.50) 0.04287402 337.68 743.33 0.04287402 895.51 2,099.52 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 Oct 20 Oct 20 Nov 20 ANDERSON FED 6-5-6HN CO Weld 11,252.15 11,197.34 0.00 0.00 (86,573.41) 66,790.43 142,457.34 44.41 44.40 499,746.24 497,174.21 0.00 0.00 0.39 0.39 0.45 (33,398.80) 25,766.80 64,643.28 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 795.49 1,879.35 0.04287402 482.42 21,426.13 0.04287402 480.07 21,315.86 0.04287402 0.00 0.00 0.04287402 0.00 0.00 Total OIL 962.49 42,741.99 0.04287402 0.04287402 (3,711.75) (1,431.94) 0.04287402 0.04287402 2,863.57 1,104.73 0.04287402 0.04287402 6,107.72 2,771.52 Total PLANT PRODUCTS 5,259.54 2,444.31 Total Property 47,300.47 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (205.35) 170.97 170.85 26.55 26.55 28.35 (5,453.02) 4,539.90 4,842.98 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 (8.80) (233.79) 7.33 194.64 7.33 207.64 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 (12,406.00) 1.1380 10,329.00 1.1330 15,557.00 2.20 2.20 2.34 (27,309.43) 22,736.40 36,472.82 Total CONDENSATE 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 5.86 168.49 (531.90) (1,170.86) 442.85 974.80 666.99 1,563.74 577.94 1,367.68 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:06 PM ® 2021 Enverus. All rights reserved. Unauthorized use prohibited. Page 3 of 6 Check Number 2822 Owner 1784 WELD COUNTY Operator DL DPOC LLC Property Values Owner Share Type Production Date BTU Volume Price Value Owner Distribution Interest Interest Volume Value OIL PLANT PRODUCTS ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 10,465.11 10,414.13 0.00 0.00 Oct 20 (105,205.37) Oct 20 87,588.47 Nov 20 106,103.44 44.41 44.40 464,791.12 462,398.83 0.00 0.00 0.39 0.39 0.45 (40,586.74) 33,790.39 48,146.86 Property: COO01074 CONDENSATE GAS OIL OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST ANDERSON FED 6-5-7HN CO Weld OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total OIL 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 448.68 446.50 0.00 0.00 895.18 (4,510.58) 3,755.27 4,549.08 19,927.46 19,824.90 0.00 0.00 39,752.36 (1,740.12) 1,448.73 2,064.25 Total PLANT PRODUCTS 3,793.77 1,772.86 (163.66) 175.48 197.66 26.55 26.55 28.35 (4,345.99) 4,659.83 5,602.90 Total Property 43,061.39 0.04287402 0.04287402 (7.02) (186.33) 0.04287402 0.04287402 7.52 199.79 0.04287402 0.04287402 8.47 240.22 Oct 20 Oct 20 Nov 20 1.1380 1.1380 1.1330 (9,888.00) 10,602.00 17,998.00 2.20 2.20 2.34 (21,765.31) 23,337.02 42,195.83 Total CONDENSATE 8.97 253.68 0.04287402 0.04287402 (423.94) (933.17) 0.04287402 0.04287402 454.55 1,000.55 0.04287402 0.04287402 771.65 1,809.10 PLANT PRODUCTS ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 8,736.49 8,693.96 0.00 0.00 Oct 20 Oct 20 Nov 20 (83,847.50) 89,902.29 122,752.28 44.41 44.40 388,017.23 386,020.06 0.00 0.00 0.39 0.39 0.45 (32,347.18) 34,683.03 55,701.66 Total GAS 802.26 1,876.48 0.04287402 0.04287402 374.57 16,635.86 0.04287402 0.04287402 372.75 16,550.23 0.04287402 0.04287402 0.00 0.00 0.04287402 0.04287402 0.00 0.00 Total OIL 747.32 33,186.09 0.04287402 0.04287402 (3,594.88) (1,386.85) 0.04287402 0.04287402 3,854.47 1,487.00 0.04287402 0.04287402 5,262.88 2,388.15 Property: COO01075 CONDENSATE Total PLANT PRODUCTS 5,522.47 2,488.30 Total Property 37,804.55 ANDERSON FED 6-5-8HC CO Weld OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (156.96) 171.65 177.08 26.55 26.55 28.35 (4,168.05) 4,558.06 5,019.53 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total CONDENSATE (6.73) (178.70) 7.36 195.42 7.59 215.21 8.22 231.93 Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs www.enerovlink.com Generated on Wednesday, August 11, 2021 12:06 PM Page 4 of 6 © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Check Number 2822 Owner 1784 WELD COUNTY Operator DL DPOC LLC J Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value GAS OIL OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 1.1380 1.1330 (9,483.00) 10,370.00 16,124.00 2.20 2.20 2.34 (20,874.12) 22,827.34 37,802.46 0.04287402 0.04287402 0.04287402 0.04287402 (406.57) (894.96) 0.04287402 444.60 978.70 0.04287402 691.30 1,620.74 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 Total GAS 729.33 1,704.48 6,220.87 44.41 276,289.99 0.04287402 0.04287402 266.71 11,845.66 6,190.57 44.40 274,868.12 0.04287402 0.04287402 265.41 11,784.70 0.00 0.00 0.04287402 0.04287402 0.00 0.00 0.00 0.00 0.04287402 0.04287402 0.00 0.00 PLANT PRODUCTS OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (80,414.33) 87,938.83 109,971.49 0.39 0.39 0.45 (31,022.71) 33,925.56 49,902.08 0.04287402 0.04287402 0.04287402 Total OIL 532.12 23,630.36 0.04287402 0.04287402 0.04287402 (3,447.69) 3,770.29 4,714.92 (1,330.07) 1,454.53 2,139.50 Property: CONDENSATE COO01076 ANDERSON FED 6-5-9HN CO Weld OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (158.33) 168.93 159.31 26.55 26.55 28.35 (4,204.32) 4,485.76 4,515.99 Total PLANT PRODUCTS 0.04287402 0.04287402 0.04287402 5,037.52 2,263.96 Total Property 27,830.73 0.04287402 0.04287402 0.04287402 (6.79) (180.26) 7.24 192.32 6.83 193.62 GAS OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 1.1380 1.1330 (9,565.00) 10,206.00 14,506.00 2.20 2.20 2.34 (21,055.80) 22,465.26 34,010.22 Total CONDENSATE 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 7.28 206.68 (410.09) 437.57 621.93 (902.75) 963.18 1,458.16 OIL PLANT PRODUCTS ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 8,849.28 8,806.17 0.00 0.00 44.41 44.40 393,026.61 391,003.64 0.00 0.00 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 649.41 1,518.59 0.04287402 0.04287402 0.04287402 0.04287402 379.40 16,850.63 377.56 16,763.90 0.00 0.00 0.00 0.00 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (81,114.22) 86,543.94 98,939.46 0.39 0.39 0.45 (31,292.72) 33,387.43 44,896.05 0.04287402 0.04287402 0.04287402 Total OIL 756.96 33,614.53 0.04287402 0.04287402 0.04287402 (3,477.69) 3,710.49 4,241.93 (1,341.64) 1,431.45 1,924.87 Property: COO01077 ANDERSON FED 6-5-10HN CO Weld Total PLANT PRODUCTS 4,474.73 2,014.68 Total Property 37,353.48 www.enerovlink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:06 PM © 2021 Enverus. All rights reserved. Unauthorized use prohibited. Page 5 of 6 ! Check Number 2822 i_ Owner 1784 WELD COUNTY Operator DL DPOC LLC Type Production Date Property Values Owner Share BTU Volume Price Value Owner Distribution Interest Interest Volume Value CONDENSATE GAS OIL PLANT PRODUCTS OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (177.68) 154.02 131.26 26.55 26.56 28.34 (4,717.93) 4,090.32 3,720.51 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 (7.62) 6.60 5.63 (202.28) 175.37 159.51 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 1.1380 (10,734.00) 1.1380 9,306.00 1.1330 11,951.00 2.20 2.20 2.34 (23,628.00) 20,484.89 28,019.44 ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST ROYALTY INTEREST Dec 20 Dec 20 Dec 20 Dec 20 10,013.69 9,964.90 0.00 0.00 44.41 44.40 444,742.02 442,452.50 0.00 0.00 Total CONDENSATE 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 Total GAS 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 0.04287402 4.61 132.60 (460.21) 398.99 512.39 451.17 429.33 427.24 0.00 0.00 (1,013.03) 878.27 1,201.31 1,066.55 19,067.88 18,969.72 0.00 0.00 OVERRIDE INTEREST ROYALTY INTEREST ROYALTY INTEREST Oct 20 Oct 20 Nov 20 (91,023.27) 78,914.90 81,511.64 0.39 0.39 0.45 (35,115.48) 30,444.26 36,987.75 Total OIL 856.57 38,037.60 0.04287402 0.04287402 (3,902.53) (1,505.54) 0.04287402 0.04287402 3,383.40 1,305.27 0.04287402 0.04287402 3,494.73 1,585.81 Total PLANT PRODUCTS 2,975.60 1,385.54 Total Property 40,622.29 Check Total Year to Date Owner Gross Value Owner Deductions Owner Taxes Non Revenue Deductions 401,099.80 401,099.80 0.00 0.00 Owner Net Value 401,099.80 401,099.80 J www.eneravlink.com Represented Unit of Measure: Gas = MCFs, Plant Products = GALs, Oil = BBLs Generated on Wednesday, August 11, 2021 12:06 PM O 2021 Enverus. All rights reserved. Unauthorized use prohibited. Page 6 of 6 Hello